1 |
Name of reporting person
Independence Energy Aggregator L.P. |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,185,773.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,185,773.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,185,773.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
11.8 % |
14 | Type of Reporting Person (See Instructions)
PN |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock, par value $0.0001 per share, of Crescent Energy Company, a Delaware corporation (the "Issuer" and such stock, "Class B Common Stock") and an equivalent number of units representing limited liability company interests of Crescent Energy OpCo LLC (f/k/a IE OpCo LLC, "OpCo", and such units, "OpCo LLC Units"), which together are exchangeable for shares of Class A Common Stock, par value $0.0001 per share of the Issuer ("Class A Common Stock") on a one-for-one basis pursuant to the Amended and Restated LLC Agreement of OpCo ("OpCo LLC Agreement").
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
Independence Energy Aggregator GP LLC |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,185,773.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,185,773.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,185,773.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
11.8 % |
14 | Type of Reporting Person (See Instructions)
OO |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Upstream Associates LLC |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
OO |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number "OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Group Assets Holdings III L.P. |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
PN |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Financial Holdings LLC |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
OO |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Group Assets III GP LLC |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
OO |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Group Partnership L.P. |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
CAYMAN ISLANDS
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
PN |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Group Holdings Corp. |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
CO |
Comment for Type of Reporting Person:
(1) Consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Group Co. Inc. |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
CO |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR & Co. Inc. |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
CO |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
KKR Management LLP |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
DELAWARE
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
PN |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement). Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
Henry R. Kravis |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
UNITED STATES
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
IN |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.
1 |
Name of reporting person
George R. Roberts |
2 | Check the appropriate box if a member of a Group (See Instructions)
 (a)
 (b)
|
3 | SEC use only |
4 |
Source of funds (See Instructions)
OO |
5 |
Check if disclosure of legal proceedings is required pursuant to Items 2(d) or 2(e)
 |
6 | Citizenship or place of organization
UNITED STATES
|
Number of Shares Beneficially Owned by Each Reporting Person With: | 7 | Sole Voting Power
26,758,127.00 | 8 | Shared Voting Power
0.00 | 9 | Sole Dispositive Power
26,758,127.00 | 10 | Shared Dispositive Power
0.00 |
|
11 | Aggregate amount beneficially owned by each reporting person
26,758,127.00 |
12 | Check if the aggregate amount in Row (11) excludes certain shares (See Instructions)
 |
13 | Percent of class represented by amount in Row (11)
12.1 % |
14 | Type of Reporting Person (See Instructions)
IN |
Comment for Type of Reporting Person:
The beneficial ownership reported herein consists of shares of Class B Common Stock and an equivalent number of OpCo LLC Units, which together are exchangeable for shares of Class A Common Stock on a one-for-one basis pursuant to the OpCo LLC Agreement. Also includes 572,354 shares of Class A Common Stock held directly by KKR Upstream Associates LLC.
The beneficial ownership percentage reported herein is based on a combined total of 221,659,767 shares of Class A Common Stock of the Issuer outstanding. This combined total consists of (a) 195,473,994 shares of Class A Common Stock, consisting of 192,525,271 shares of Class A Common Stock outstanding as of January 31, 2025, and 2,948,723 shares of Class A Common Stock converted from Class B Common Stock as described herein, as further described in Item 5 below, and (b) assumes that all 26,185,773 shares of Class B Common Stock beneficially owned by Independence Energy Aggregator L.P., along with an equivalent number of OpCo LLC Units (and no other shares of Class B Common Stock or OpCo LLC Units) were exchanged for newly-issued shares of Class A Common Stock on a one-for-one basis. Pursuant to SEC rules, the calculation of the percentage owned excludes from the total outstanding shares 36,813,628 shares of Class B Common Stock held by other investors which are exchangeable for Class A Common Stock at the election of the holder.