Debt | Debt Debt consisted of the following: March 31, December 31, 2023 Term Loan Facility, maturing January 2026 $ 310,000 $ 310,000 Revolving Credit Facility, maturing December 2026 220,000 90,000 5.75% Senior Secured Notes, maturing January 2026 925,000 925,000 8.00% Senior Unsecured Notes, maturing April 2026 475,000 475,000 Construction Loan, maturing February 2026 27,945 28,000 Mortgage Notes, various maturities 61,440 115,502 Other debt 4,122 4,122 Fair value adjustment 400 521 Total debt 2,023,907 1,948,145 Less unamortized debt discounts and issuance costs (13,466) (15,270) Total debt less unamortized debt discount and issuance costs 2,010,441 1,932,875 Less current maturities (23,261) (73,848) Long-term debt, less current maturities $ 1,987,180 $ 1,859,027 Term Loan Facility Loans under the Term Loan Facility bear interest at a floating rate per annum of, at our option, Term Secured Overnight Financing Rate (“SOFR”) plus an applicable credit adjustment spread ranging from 0.11448% to 0.42826% depending on the duration of borrowing plus the continued applicable margin of 4.00% or a base rate plus 3.00%. The applicable margins will increase to 4.25% and 3.25%, respectively, if our public corporate family ratings falls below B2 and B from Moody’s and S&P, respectively. We are not required to make principal payments on the Term Loan Facility prior to its maturity. Revolving Credit Facility At March 31, 2024, there were $220.0 million of outstanding borrowings under the $475.0 million Revolving Credit Facility and there were $30.9 million of outstanding letters of credit, resulting in total revolver availability of $224.1 million, which was available at intervals ranging from 30 to 180 days at interest rates of SOFR plus the applicable credit adjustment spread plus 3.50% or base rate plus 2.50%. The weighted average interest rate and debt outstanding under the Revolving Credit Facility for the three months ended March 31, 2024 was 9.26% and $183.6 million, respectively. The highest balance during that same period was $285.0 million. Mortgage Notes In February 2024, we fully paid at maturity the principal balance and remaining accrued interest associated with one of our Mortgage Notes totaling $51.0 million. Debt Covenants We are required to comply with certain affirmative and restrictive covenants under our Credit Facilities, Secured Notes, Unsecured Notes, Construction Loan and Mortgage Notes. We are also required to comply with a first lien net leverage ratio covenant under the Revolving Credit Facility, which requires us to maintain a first lien net leverage ratio, if 30.00% or more of the Revolving Credit Facility commitments are outstanding shortly after the end of any fiscal quarter (excluding all cash collateralized undrawn letters of credit and other undrawn letters of credit up to $20.0 million). As of March 31, 2024, we were either in compliance in all material respects with the covenants or the covenants were not applicable. Future Maturities of Long-Term Debt Aggregate annual future maturities of long-term debt, excluding unamortized discounts, issuance costs and fair value adjustments, at March 31, 2024 were as follows: April 2024 through March 2025 $ 23,261 April 2025 through March 2026 1,275,530 April 2026 through March 2027 705,747 April 2027 through March 2028 15,799 April 2028 through March 2029 181 Thereafter 2,989 Total future maturities of long-term debt $ 2,023,507 |