OAKTREE DIVERSIFIED INCOME FUND INC. | |||||||||
Consolidated Schedule of Investments (Unaudited) | |||||||||
September 30, 2024 | |||||||||
Description | Country | Principal Amount | Value | ||||||
CORPORATE CREDIT – 59.2% | |||||||||
Senior Loans (Syndicated) – 33.8% | |||||||||
Aerospace & Defense – 1.1% | |||||||||
Aernnova Aerospace, First Lien | |||||||||
7.71% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 02/27/2030(a) | United States | EUR 450,000 | 502,273 | ||||||
Bleriot US Bidco Inc, First Lien Tranche B Term Loan | |||||||||
7.85% (3 mo. Term SOFR + 3.25%, 0.00% Floor), 10/17/2030(a) | United States | USD 748,125 | 749,995 | ||||||
Peraton Corp., First Lien Tranche B Term Loan | |||||||||
8.70% (1 mo. Term SOFR + 3.75%, 0.75% Floor), 02/01/2028(a) | United States | 593,022 | 571,958 | ||||||
Standard Aero Ltd., First Lien Tranche B1 Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.50%, 0.00% Floor), 08/24/2028(a) | United States | 462,040 | 462,920 | ||||||
Standard Aero Ltd., First Lien Tranche B2 Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.50%, 0.00% Floor), 08/24/2028(a) | United States | 178,151 | 178,490 | ||||||
TransDigm, Inc., First Lien Tranche J Term Loan | |||||||||
7.10% (3 mo. Term SOFR + 2.50%, 0.00% Floor), 02/28/2031(a) | United States | 514,259 | 512,835 | ||||||
Total Aerospace & Defense | 2,978,471 | ||||||||
Air Freight & Logistics – 0.1% | |||||||||
Swissport, First Lien Term Loan | |||||||||
7.96% (3 wk. EURIBOR + 4.25%, 0.00% Floor), 04/04/2031(a) | United States | EUR 300,000 | 335,408 | ||||||
Automobile Components – 0.2% | |||||||||
First Brands Group LLC, First Lien Tranche B Term Loan | |||||||||
10.51% (3 mo. Term SOFR + 5.00%, 1.00% Floor), 03/30/2027(a) | United States | USD 640,042 | 634,365 | ||||||
Automobiles – 0.3% | |||||||||
MajorDrive Holdings IV LLC, First Lien Tranche B Term Loan | |||||||||
8.87% (3 mo. Term SOFR + 4.00%, 0.50% Floor), 06/01/2028(a) | United States | 692,594 | 695,191 | ||||||
Beverages – 0.6% | |||||||||
Pegasus Bidco BV, Tranche B Term Loan | |||||||||
8.26%, 07/12/2029 | United States | 72,582 | 72,786 | ||||||
Pegasus Bidco BV, First Lien Tranche B Term Loan | |||||||||
7.29% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 07/12/2029(a) | Netherlands | EUR 234,985 | 262,474 | ||||||
8.87% (3 mo. Term SOFR + 3.75%, 0.50% Floor), 07/12/2029(a) | Netherlands | USD 491,288 | 492,670 | ||||||
Refresco/Pegasus, First Lien Tranche B Term Loan | |||||||||
7.04% (3 mo. EURIBOR + 3.50%), 07/12/2029(a) | United States | EUR 200,000 | 223,076 | ||||||
Triton Water Holdings, Inc., First Lien Tranche B Term Loan | |||||||||
8.85% (3 mo. Term SOFR + 3.25%, 0.50% Floor), 03/31/2028(a) | United States | USD 727,446 | 727,009 | ||||||
Total Beverages | 1,778,015 | ||||||||
Building Products – 0.1% | |||||||||
Aquiles Spain Bidco SA, First Lien Tranche B Term Loan | |||||||||
7.81% (6 mo. EURIBOR + 4.65%, 0.00% Floor), 03/29/2029(a) | Spain | EUR 300,000 | 314,994 | ||||||
Chemicals – 1.4% | |||||||||
Akzo Nobel Specialty Chemicals, First Lien Tranche B Term Loan | |||||||||
6.91% (3 mo. EURIBOR + 3.50%, 0.00% Floor), 04/03/2028(a) | United States | 300,000 | 334,749 | ||||||
Ineos Enterprises Holdings II Ltd., First Lien Tranche B Term Loan | |||||||||
7.51% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 07/08/2030(a) | United Kingdom | 250,000 | 280,228 | ||||||
INEOS Finance PLC, First Lien Tranche B Term Loan | |||||||||
7.09% (1 mo. EURIBOR + 3.50%, 0.00% Floor), 06/23/2031(a) | United Kingdom | 247,403 | 274,785 | ||||||
Ineos Quattro Holdings UK Ltd., First Lien Tranche B Term Loan | |||||||||
7.88% (1 mo. EURIBOR + 4.50%, 0.00% Floor), 03/29/2029(a) | United Kingdom | 250,000 | 278,839 | ||||||
INEOS US Finance LLC, First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 02/19/2030(a) | United States | USD 900,000 | 900,643 | ||||||
Nobian Finance BV | |||||||||
7.16%, 07/02/2029 | Netherlands | EUR 185,000 | 206,448 | ||||||
SCIH Salt Holdings, Inc., First Lien Tranche B Term Loan | |||||||||
8.76% (3 mo. Term SOFR + 3.50%, 0.75% Floor), 03/16/2027(a) | United States | USD 892,734 | 893,698 | ||||||
Touchdown Acquirer, First Lien Tranche B Term Loan | |||||||||
7.85% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 02/21/2031(a) | United States | 325,000 | 325,050 | ||||||
Windsor Holdings III LLC, First Lien Tranche B Term Loan | |||||||||
6.90% (1 mo. EURIBOR + 3.50%), 08/01/2030(a) | United States | EUR 160,000 | 178,717 | ||||||
8.46% (1 mo. Term SOFR + 3.50%, 1.00% Floor), 08/01/2030(a) | United States | USD 297,009 | 298,787 | ||||||
Total Chemicals | 3,971,944 | ||||||||
Commercial Services & Supplies – 1.7% | |||||||||
Access CIG LLC, First Lien Term Loan | |||||||||
10.25% (3 mo. Term SOFR + 5.00%, 0.50% Floor), 08/18/2028(a) | United States | 940,500 | 945,706 | ||||||
Allied Universal Holdco LLC, First Lien Tranche B Term Loan | |||||||||
8.70% (1 mo. Term SOFR + 3.75%, 0.50% Floor), 05/15/2028(a) | United States | 815,853 | 808,817 | ||||||
Apleona Holding GmbH, First Lien Tranche B3 Term Loan | |||||||||
7.39% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 04/28/2028(a) | Germany | EUR 300,000 | 335,824 | ||||||
Atlas Luxco, First Lien Tranche B Term Loan | |||||||||
7.13% (1 mo. EURIBOR + 3.75%, 0.00% Floor), 05/15/2028(a) | Luxembourg | 244,950 | 271,838 | ||||||
Garda World Security Corp., First Lien Tranche B Term Loan | |||||||||
8.60% (1 mo. Term SOFR + 3.50%, 0.00% Floor), 02/01/2029(a) | Canada | USD 994,924 | 996,043 | ||||||
Restaurant Technologies, Inc., First Lien Tranche B Term Loan | |||||||||
8.85% (3 mo. Term SOFR + 4.25%, 0.50% Floor), 04/02/2029(a) | United States | 589,448 | 560,501 | ||||||
Trugreen LP, First Lien Tranche B Term Loan | |||||||||
9.35% (1 mo. Term SOFR + 4.00%, 0.75% Floor), 11/02/2027(a) | United States | 604,579 | 586,139 | ||||||
TTD Holding IV GmbH, First Lien Tranche B5 Term Loan | |||||||||
7.40% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 10/16/2029(a) | Germany | EUR 250,000 | 278,623 | ||||||
Total Commercial Services & Supplies | 4,783,491 | ||||||||
Communications Equipment – 0.1% | |||||||||
Genesys Cloud Services Holdings II LLC, Tranche B-1 Term Loan | |||||||||
7.85%, 12/01/2027 | United States | USD 369,891 | 371,062 | ||||||
Construction & Engineering – 0.9% | |||||||||
ADB Companies LLC, First Lien Term Loan | |||||||||
12.10% (1 mo. Term SOFR + 6.50%, 1.00% Floor), 12/18/2025(a)(b) | United States | 1,076,042 | 1,033,000 | ||||||
Artera Services LLC, First Lien Term Loan | |||||||||
9.10% (3 mo. Term SOFR + 4.50%, 0.00% Floor), 02/10/2031(a) | United States | 671,625 | 656,406 | ||||||
Tiger Acquisition LLC, First Lien Tranche B Term Loan | |||||||||
8.20% (1 mo. Term SOFR + 3.25%, 0.50% Floor), 06/01/2028(a) | United States | 712,571 | 710,077 | ||||||
Total Construction & Engineering | 2,399,483 | ||||||||
Containers & Packaging – 0.8% | |||||||||
Charter Next Generation, Inc., First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.75% Floor), 12/01/2027(a) | United States | 987,219 | 988,556 | ||||||
Kouti BV, First Lien Tranche B3 Term Loan | |||||||||
7.51% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 08/31/2028(a) | Netherlands | EUR 200,000 | 223,264 | ||||||
Proampac PG Borrower LLC, First Lien Tranche B Term Loan | |||||||||
9.12% (3 mo. Term SOFR + 4.00%, 0.75% Floor), 09/15/2028(a) | United States | USD 359,418 | 360,406 | ||||||
9.30% (3 mo. Term SOFR + 4.00%, 0.75% Floor), 09/15/2028(a) | United States | 547,385 | 548,891 | ||||||
Total Containers & Packaging | 2,121,117 | ||||||||
Distributors – 0.3% | |||||||||
Dealer Tire Financial LLC, First Lien Tranche B4 Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 07/02/2031(a) | United States | 901,327 | 905,081 | ||||||
Diversified Consumer Services – 2.0% | |||||||||
Adtalem Global Education, Inc., First Lien Tranche B Term Loan | |||||||||
7.60% (1 mo. Term SOFR + 2.75%, 0.75% Floor), 08/14/2028(a) | United States | 750,000 | 751,526 | ||||||
AI Aqua Merger Sub, Inc., First Lien Tranche B Term Loan | |||||||||
8.70% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 07/31/2028(a) | United States | 890,322 | 890,278 | ||||||
Babilou, First Lien Tranche B Term Loan | |||||||||
7.16% (3 wk. EURIBOR + 4.00%, 0.00% Floor), 11/18/2030(a) | United States | EUR 455,000 | 503,162 | ||||||
Cervantes Bidco SL, First Lien Tranche B Term Loan | |||||||||
5.44% (3 mo. EURIBOR + 3.75%), 06/13/2031(a) | Spain | 300,000 | 336,068 | ||||||
Houghton Mifflin Harcourt Co., First Lien Tranche B Term Loan | |||||||||
10.20% (3 mo. Term SOFR + 5.25%, 0.50% Floor), 04/09/2029(a) | United States | USD 688,992 | 671,953 | ||||||
KUEHG Corp., First Lien Tranche B Term Loan | |||||||||
9.10% (3 mo. Term SOFR + 4.50%, 0.50% Floor), 06/12/2030(a) | United States | 647,476 | 650,128 | ||||||
Renaissance Holdings Corp., First Lien | |||||||||
9.10% (3 mo. Term SOFR + 4.25%, 0.50% Floor), 04/30/2030(a) | United States | 842,384 | 843,008 | ||||||
University Support Services LLC, First Lien Tranche B Term Loan | |||||||||
7.60% (1 mo. Term SOFR + 2.75%, 0.50% Floor), 02/12/2029(a) | Canada | 702,672 | 701,463 | ||||||
Verisure Holding AB, First Lien Tranche B Term Loan | |||||||||
6.35% (3 mo. EURIBOR + 3.00%, 0.00% Floor), 03/27/2028(a) | Sweden | EUR 250,000 | 278,999 | ||||||
Total Diversified Consumer Services | 5,626,585 | ||||||||
Diversified Telecommunication Services – 0.8% | |||||||||
Altice France SA, First Lien Tranche B Term Loan | |||||||||
8.69% (3 mo. EURIBOR + 5.00%, 0.00% Floor), 10/29/2027(a) | Luxembourg | 226,551 | 225,146 | ||||||
CCI Buyer, Inc., First Lien Tranche B Term Loan | |||||||||
8.60% (3 mo. Term SOFR + 4.00%, 0.75% Floor), 12/17/2027(a) | United States | USD 736,641 | 736,527 | ||||||
Cincinnati Bell, Inc., First Lien Tranche B2 Term Loan | |||||||||
8.20% (1 mo. Term SOFR + 3.25%, 0.50% Floor), 11/22/2028(a) | United States | 718,126 | 717,498 | ||||||
Numericable U.S. LLC, First Lien Tranche B14-EXT Term Loan | |||||||||
9.19% (3 mo. EURIBOR + 5.50%, 0.00% Floor), 08/31/2028(a) | France | EUR 197,500 | 166,488 | ||||||
Zayo Group Holdings Inc, First Lien Tranche B Term Loan | |||||||||
9.10% (1 mo. Term SOFR + 4.25%, 0.50% Floor), 03/09/2027(a) | United States | USD 448,879 | 415,018 | ||||||
Total Diversified Telecommunication Services | 2,260,677 | ||||||||
Electric Utilities – 0.2% | |||||||||
Alpha Generation LLC, First Lien Tranche B Term Loan | |||||||||
7.85% (1 mo. Term SOFR + 2.75%), 09/30/2031(a) | United States | 500,000 | 500,715 | ||||||
Electronic Equipment, Instruments & Components – 0.7% | |||||||||
Lightning Power LLC, First Lien Tranche B Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 08/18/2031(a) | United States | 400,000 | 401,278 | ||||||
LTI Holdings, Inc., First Lien Tranche B Term Loan | |||||||||
9.60% (1 mo. Term SOFR + 4.75%, 0.00% Floor), 07/30/2029(a) | United States | 1,150,000 | 1,132,572 | ||||||
Sonicwall US Holdings Inc, First Lien Term Loan | |||||||||
9.60% (3 mo. Term SOFR + 5.00%, 0.50% Floor), 05/16/2028(a) | United States | 497,500 | 491,435 | ||||||
Total Electronic Equipment, Instruments & Components | 2,025,285 | ||||||||
Entertainment – 0.8% | |||||||||
City Football Group Ltd., First Lien Tranche B1 Term Loan | |||||||||
7.97% (1 mo. Term SOFR + 3.00%, 0.00% Floor), 07/22/2030(a) | United Kingdom | 1,038,417 | 1,035,821 | ||||||
StubHub Holdco Sub LLC, First Lien Tranche B Term Loan | |||||||||
8.38% (1 mo. EURIBOR + 5.00%, 0.00% Floor), 03/15/2030(a) | United States | EUR 115,000 | 127,853 | ||||||
9.60% (1 mo. Term SOFR + 4.75%, 0.00% Floor), 03/15/2030(a) | United States | USD 937,733 | 938,512 | ||||||
Total Entertainment | 2,102,186 | ||||||||
Financial Services – 0.1% | |||||||||
Dynamo Newco II GmbH, Term Loan | |||||||||
7.16%, 09/25/2031 | Germany | EUR 220,000 | 245,354 | ||||||
Food Products – 0.5% | |||||||||
Fiesta Purchaser, Inc., First Lien Tranche B Term Loan | |||||||||
8.86% (1 mo. Term SOFR + 4.00%, 0.00% Floor), 02/12/2031(a) | United States | USD 623,438 | 624,606 | ||||||
Upfield (Flora Food/Sigma Holdco), First Lien Tranche B10 Term Loan | |||||||||
9.77% (1 mo. Term SOFR + 4.25%, 0.00% Floor), 01/03/2028(a) | United States | 770,618 | 768,761 | ||||||
Total Food Products | 1,393,367 | ||||||||
Health Care Equipment & Supplies – 0.5% | |||||||||
Auris Luxembourg III Sarl, First Lien Tranche B1 Term Loan | |||||||||
8.27% (6 mo. EURIBOR + 4.50%, 0.00% Floor), 02/23/2026(a) | Denmark | EUR 205,000 | 228,751 | ||||||
Bausch + Lomb Corp., First Lien Tranche B Term Loan | |||||||||
8.27% (1 mo. Term SOFR + 3.25%, 0.50% Floor), 05/10/2027(a) | United States | USD 888,265 | 886,169 | ||||||
BVI Medical, Inc., First Lien Tranche B Term Loan | |||||||||
7.04% (6 mo. EURIBOR + 3.50%, 0.00% Floor), 02/27/2026(a) | United States | EUR 250,000 | 262,709 | ||||||
Total Health Care Equipment & Supplies | 1,377,629 | ||||||||
Health Care Providers & Services – 3.0% | |||||||||
Baart Programs, Inc., First Lien Tranche DD Delay Draw Term Loan | |||||||||
10.60% (1 mo. LIBOR US + 5.00%, 1.00% Floor), 06/11/2027(a)(b) | United States | USD 414,437 | 390,109 | ||||||
Baart Programs, Inc., Second Lien Tranche DD Delay Draw Term Loan | |||||||||
13.37% (1 mo. LIBOR US + 8.50%, 1.00% Floor), 06/11/2028(a)(b) | United States | 475,131 | 408,708 | ||||||
13.76% (1 mo. LIBOR US + 8.50%, 1.00% Floor), 06/11/2028(a)(b) | United States | 109,025 | 93,783 | ||||||
CHG Healthcare Services, Inc., First Lien Tranche B1 Term Loan | |||||||||
8.46% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 09/29/2028(a) | United States | 493,639 | 494,283 | ||||||
CHG Healthcare Services, Inc., First Lien Tranche B2 Term Loan | |||||||||
8.46% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 09/29/2028(a) | United States | 496,250 | 497,592 | ||||||
Covetrus, Inc., First Lien Term Loan | |||||||||
10.33% (3 mo. Term SOFR + 5.00%, 0.50% Floor), 10/15/2029(a) | United States | 900,422 | 855,968 | ||||||
Electron Bidco, Inc., First Lien Term Loan | |||||||||
7.96% (1 mo. Term SOFR + 3.00%, 0.50% Floor), 11/01/2028(a) | United States | 792,904 | 794,886 | ||||||
Global Medical Response, Inc., First Lien Tranche B | |||||||||
10.46% (includes .75% PIK) (1 mo. Term SOFR + 5.50%, 1.00% Floor), 10/02/2028(a)(c) | United States | 702,719 | 699,810 | ||||||
HomeVi SASU, First Lien Tranche B-EXT Term Loan | |||||||||
8.64% (3 mo. EURIBOR + 5.00%, 0.00% Floor), 10/23/2029(a) | France | EUR 250,000 | 272,664 | ||||||
Inception Finco Sarl, First Lien Tranche B Term Loan | |||||||||
9.83% (3 mo. Term SOFR + 4.50%), 03/10/2031(a) | United States | USD 550,000 | 554,469 | ||||||
IVC Acquisition Ltd., First Lien Tranche B Term Loan | |||||||||
8.80% (6 mo. EURIBOR + 5.00%, 0.00% Floor), 12/06/2028(a) | United Kingdom | EUR 250,000 | 279,034 | ||||||
Nidda Healthcare Holding GmbH, First Lien Tranche F Term Loan | |||||||||
6.93% (3 mo. EURIBOR + 3.50%, 0.00% Floor), 08/21/2026(a) | Germany | 250,000 | 278,331 | ||||||
Schoen Klinik, First Lien | |||||||||
7.35% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 01/15/2031(a) | United States | 285,000 | 320,223 | ||||||
Southern Veterinary Partners LLC, First Lien Term Loan | |||||||||
8.00% (1 mo. Term SOFR + 3.75%, 1.00% Floor), 10/05/2027(a) | United States | USD 991,356 | 994,454 | ||||||
Stada, First Lien Tranche B3 Term Loan | |||||||||
7.61% (1 mo. EURIBOR + 4.00%), 02/21/2030(a) | Germany | EUR 170,000 | 189,647 | ||||||
Surgery Center Holdings, First Lien Term Loan | |||||||||
7.67% (1 mo. Term SOFR + 2.75%, 0.00% Floor), 12/19/2030(a) | United States | USD 547,250 | 548,235 | ||||||
VetStrategy Canada Holdings, Inc., First Lien Tranche B Term Loan | |||||||||
9.39% (3 mo. Term SOFR + 4.75%, 0.00% Floor), 12/06/2028(a) | Canada | 647,005 | 648,758 | ||||||
Total Health Care Providers & Services | 8,320,954 | ||||||||
Health Care Technology – 0.9% | |||||||||
athenaHealth Group, Inc., First Lien Tranche B Term Loan | |||||||||
8.50% (1 mo. Term SOFR + 3.25%, 0.50% Floor), 02/15/2029(a) | United States | 983,955 | 979,449 | ||||||
FinThrive Software Intermediate Holdings, Inc., Second Lien Term Loan | |||||||||
11.71% (1 mo. Term SOFR + 6.75%, 0.50% Floor), 12/17/2029(a)(b) | United States | 2,082,000 | 1,440,057 | ||||||
Total Health Care Technology | 2,419,506 | ||||||||
Hotels, Restaurants & Leisure – 2.3% | |||||||||
Alterra Mountain Co., First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 08/17/2028(a) | United States | 916,012 | 919,255 | ||||||
Carnival Corp., First Lien Tranche B Term Loan | |||||||||
8.00% (1 mo. Term SOFR + 2.75%, 0.75% Floor), 08/09/2027(a) | United States | 400,755 | 402,382 | ||||||
Entain PLC, First Lien Tranche B Term Loan | |||||||||
8.01% (6 mo. Term SOFR + 2.75%, 0.50% Floor), 10/31/2029(a) | United Kingdom | 262,021 | 262,402 | ||||||
Flynn Restaurant Group LP, First Lien Tranche B Term Loan | |||||||||
9.21% (1 mo. Term SOFR + 4.25%, 0.50% Floor), 12/04/2028(a) | United States | 972,500 | 976,915 | ||||||
IRB Holding Corp., First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 2.75%, 0.75% Floor), 12/15/2027(a) | United States | 494,981 | 494,912 | ||||||
Kingpin Intermediate Holdings LLC, First Lien Tranche B Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.50%, 0.00% Floor), 02/08/2028(a) | United States | 819,165 | 818,821 | ||||||
Ontario Gaming GTA LP, First Lien Tranche B Term Loan | |||||||||
8.89% (3 mo. Term SOFR + 4.25%, 0.50% Floor), 08/01/2030(a) | Canada | 967,688 | 967,988 | ||||||
Tacala Investment Corp, Tranche B Term Loan | |||||||||
8.35%, 01/31/2031 | United States | 567,964 | 569,526 | ||||||
Whatabrands LLC, First Lien Tranche B Term Loan | |||||||||
7.60% (1 mo. Term SOFR + 2.75%, 0.50% Floor), 08/03/2028(a) | United States | 776,453 | 776,193 | ||||||
Total Hotels, Restaurants & Leisure | 6,188,394 | ||||||||
Household Durables – 0.1% | |||||||||
Hunter Douglas, Inc., First Lien Tranche B Term Loan | |||||||||
8.57% (3 mo. Term SOFR + 3.50%, 0.50% Floor), 02/26/2029(a) | Netherlands | 298,738 | 297,057 | ||||||
Independent Power and Renewable Electricity Producers – 0.2% | |||||||||
Talen Energy Supply LLC, First Lien Tranche TLC-EXIT Term Loan | |||||||||
8.60% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 05/17/2030(a) | United States | 123,095 | 123,626 | ||||||
Talen Energy Supply LLC, First Lien Tranche TLB-EXIT Term Loan | |||||||||
8.60% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 05/17/2030(a) | United States | 347,506 | 349,006 | ||||||
Total Independent Power and Renewable Electricity Producers | 472,632 | ||||||||
Insurance – 1.1% | |||||||||
Alliant Holdings LP, First Lien Tranche B6 Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.00%), 09/19/2031(a) | United States | 400,000 | 398,212 | ||||||
Amynta Agency Borrower, Inc., First Lien Tranche B Term Loan | |||||||||
9.00% (1 mo. Term SOFR + 3.75%, 0.00% Floor), 02/28/2028(a) | United States | 698,250 | 699,179 | ||||||
Asurion LLC, Second Lien Tranche B3 Term Loan | |||||||||
10.21% (1 mo. Term SOFR + 5.25%, 0.00% Floor), 02/03/2028(a) | United States | 350,000 | 329,562 | ||||||
Asurion LLC, First Lien Tranche B10 Term Loan | |||||||||
8.95% (1 mo. Term SOFR + 4.00%, 0.00% Floor), 08/21/2028(a) | United States | 637,525 | 628,077 | ||||||
HUB International Ltd., First Lien Tranche B Term Loan | |||||||||
8.26% (3 mo. Term SOFR + 3.00%, 0.75% Floor), 06/20/2030(a) | United States | 598,500 | 598,302 | ||||||
Truist Insurance Holdings LLC, Second Lien Term Loan | |||||||||
9.35% (3 mo. Term SOFR + 4.75%, 0.00% Floor), 05/06/2032(a) | United States | 400,000 | 407,500 | ||||||
Total Insurance | 3,060,832 | ||||||||
Interactive Media & Services – 0.5% | |||||||||
GoodRx, Inc., First Lien Tranche B Term Loan | |||||||||
8.60% (1 mo. Term SOFR + 3.75%, 0.00% Floor), 07/10/2029(a) | United States | 750,000 | 751,564 | ||||||
Neptune Bidco US, Inc., First Lien Tranche B Term Loan | |||||||||
10.40% (3 mo. Term SOFR + 5.00%, 0.50% Floor), 04/11/2029(a) | United States | 788,005 | 741,851 | ||||||
Total Interactive Media & Services | 1,493,415 | ||||||||
Leisure Products – 0.2% | |||||||||
Peloton Interactive, Inc., First Lien Term Loan | |||||||||
10.85% (1 mo. Term SOFR + 6.00%, 0.00% Floor), 05/30/2029(a) | United States | 598,500 | 601,941 | ||||||
Life Sciences Tools & Services – 1.0% | |||||||||
Catalent Pharma Solutions, First Lien Tranche B4 Term Loan | |||||||||
7.92% (1 mo. Term SOFR + 3.00%, 0.50% Floor), 02/22/2028(a) | United States | 298,500 | 299,060 | ||||||
eResearchTechnology, Inc., First Lien Tranche B Term Loan | |||||||||
8.85% (1 mo. Term SOFR + 4.00%, 1.00% Floor), 02/04/2027(a) | United States | 886,891 | 891,725 | ||||||
Sotera Health Holdings LLC, First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 05/30/2031(a) | United States | 682,688 | 681,408 | ||||||
Star Parent, Inc., First Lien Tranche B Term Loan | |||||||||
9.08% (3 mo. Term SOFR + 3.75%, 0.00% Floor), 09/30/2030(a) | United States | 786,524 | 766,420 | ||||||
Total Life Sciences Tools & Services | 2,638,613 | ||||||||
Machinery – 0.5% | |||||||||
Delachaux Group SA, First Lien Tranche B Term Loan | |||||||||
7.39% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 04/16/2029(a) | France | EUR 220,509 | 246,500 | ||||||
SPX FLOW, Inc., First Lien Tranche B Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 04/05/2029(a) | United States | USD 400,212 | 401,172 | ||||||
TK Elevator Midco GmbH, First Lien Tranche B Term Loan | |||||||||
7.59% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 04/30/2030(a) | Germany | EUR 225,000 | 251,756 | ||||||
TSG Solutions, First Lien Tranche B Term Loan | |||||||||
7.39% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 03/30/2029(a) | United States | 300,000 | 335,407 | ||||||
Total Machinery | 1,234,835 | ||||||||
Media – 1.3% | |||||||||
Aragorn Parent Corp., First Lien Tranche B Term Loan | |||||||||
9.17% (1 mo. Term SOFR + 4.25%, 0.00% Floor), 12/15/2028(a) | United States | USD 645,235 | 648,461 | ||||||
Century DE Buyer LLC, First Lien Term Loan | |||||||||
9.26% (3 mo. Term SOFR + 4.00%, 0.00% Floor), 10/30/2030(a) | United States | 348,250 | 348,104 | ||||||
Directv Financing LLC, First Lien Tranche NON-EXT Term Loan | |||||||||
9.96% (1 mo. Term SOFR + 5.00%, 0.75% Floor), 08/02/2027(a) | United States | 931,400 | 933,110 | ||||||
McGraw-Hill Education, Inc., First Lien Tranche B Term Loan | |||||||||
8.70% (1 mo. Term SOFR + 4.00%, 0.50% Floor), 08/06/2031(a) | United States | 338,000 | 339,690 | ||||||
Univision Communications, Inc., First Lien Tranche B Term Loan | |||||||||
8.85% (3 mo. Term SOFR + 4.25%, 0.50% Floor), 06/25/2029(a) | United States | 491,206 | 485,375 | ||||||
Virgin Media Bristol LLC, First Lien Tranche Y Term Loan | |||||||||
8.66% (6 mo. Term SOFR + 3.25%, 0.00% Floor), 03/31/2031(a) | United States | 185,000 | 176,932 | ||||||
Virgin Media, Inc., First Lien Tranche Z Term Loan | |||||||||
6.86% (1 mo. EURIBOR + 3.43%, 0.00% Floor), 10/15/2031(a) | United Kingdom | EUR 115,000 | 127,637 | ||||||
WideOpenWest Finance, First Lien Tranche B Term Loan | |||||||||
7.60% (3 mo. Term SOFR + 3.00%, 0.50% Floor), 12/20/2028(a) | United States | USD 741,110 | 628,966 | ||||||
Total Media | 3,688,275 | ||||||||
Metals & Mining – 0.1% | |||||||||
Arsenal AIC Parent LLC, First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 08/19/2030(a) | United States | 297,009 | 297,158 | ||||||
Oil, Gas & Consumable Fuels – 0.2% | |||||||||
Freeport LNG Investments LLP, First Lien Tranche B Term Loan | |||||||||
9.04% (3 mo. Term SOFR + 3.50%, 0.50% Floor), 12/21/2028(a) | United States | 669,118 | 664,016 | ||||||
Pharmaceuticals – 0.5% | |||||||||
AI Sirona Luxembourg Acquisition Sarl, First Lien Tranche B Term Loan | |||||||||
7.38% (1 mo. EURIBOR + 4.00%, 0.00% Floor), 09/29/2028(a) | Czech Republic | EUR 250,000 | 280,201 | ||||||
Curium Bidco Sarl, First Lien Tranche B Term Loan | |||||||||
8.51% (1 mo. Term SOFR + 3.50%), 07/31/2029(a) | Luxembourg | USD 300,000 | 301,374 | ||||||
8.60% (3 mo. Term SOFR + 4.00%, 0.00% Floor), 07/31/2029(a) | Luxembourg | 320,950 | 322,420 | ||||||
Pharmanovia, First Lien Tranche B Term Loan | |||||||||
7.76% (1 mo. EURIBOR + 4.25%, 0.00% Floor), 02/28/2030(a) | United States | EUR 300,000 | 331,680 | ||||||
Total Pharmaceuticals | 1,235,675 | ||||||||
Professional Services – 2.1% | |||||||||
Advantage Sales & Marketing, Inc., First Lien Tranche B2 Term Loan | |||||||||
9.83% (3 mo. Term SOFR + 4.25%, 0.75% Floor), 10/28/2027(a) | United States | USD 693,928 | 675,389 | ||||||
Blackhawk Network Holdings, Inc., First Lien Tranche B1 Term Loan | |||||||||
9.85% (1 mo. Term SOFR + 5.00%, 1.00% Floor), 03/12/2029(a) | United States | 748,125 | 752,333 | ||||||
DTI Holdco, Inc., First Lien Tranche B Term Loan | |||||||||
10.00% (1 mo. Term SOFR + 4.75%, 0.75% Floor), 04/26/2029(a) | United States | 640,283 | 643,600 | ||||||
Eisner Advisory Group LLC, First Lien Tranche B Term Loan | |||||||||
8.85% (1 mo. Term SOFR + 4.00%, 0.50% Floor), 02/28/2031(a) | United States | 322,567 | 324,067 | ||||||
Element Materials Technology Group US Holdings, Inc., First Lien Tranche B Term Loan | |||||||||
8.35% (3 mo. Term SOFR + 3.75%, 0.50% Floor), 06/25/2029(a) | United States | 277,426 | 278,468 | ||||||
Grant Thornton LLP, First Lien Tranche B Term Loan | |||||||||
8.10% (3 mo. Term SOFR + 3.25%, 0.00% Floor), 05/30/2031(a) | United States | 600,000 | 601,545 | ||||||
Indy US Bidco LLC, First Lien Tranche B3 Term Loan | |||||||||
7.13% (1 mo. EURIBOR + 3.75%, 0.00% Floor), 03/06/2028(a) | United States | EUR 298,462 | 328,932 | ||||||
Indy US Holdco LLC, First Lien Tranche B Term Loan | |||||||||
8.34% (3 mo. EURIBOR + 4.75%, 0.00% Floor), 03/06/2028(a) | United States | 150,000 | 167,286 | ||||||
Planet US Buyer LLC, First Lien Tranche B Term Loan | |||||||||
8.60% (3 mo. Term SOFR + 3.50%, 0.00% Floor), 02/10/2031(a) | United States | USD 623,438 | 625,308 | ||||||
Project Alpha Intermediate Holding, Inc., First Lien Tranche B Term Loan | |||||||||
9.00% (3 mo. Term SOFR + 3.75%, 0.50% Floor), 10/28/2030(a) | United States | 348,250 | 349,417 | ||||||
Skopima Consilio Parent LLC, First Lien Term Loan | |||||||||
9.36% (1 mo. Term SOFR + 4.00%, 0.50% Floor), 05/17/2028(a) | United States | 910,533 | 910,250 | ||||||
Total Professional Services | 5,656,595 | ||||||||
Software – 4.9% | |||||||||
Barracuda Networks, Inc., First Lien Term Loan | |||||||||
9.81% (6 mo. Term SOFR + 4.50%, 0.50% Floor), 08/15/2029(a) | United States | 381,917 | 372,237 | ||||||
Boxer Parent Co., Inc., First Lien Tranche B Term Loan | |||||||||
9.01% (3 mo. Term SOFR + 3.75%, 0.00% Floor), 07/30/2031(a) | United States | 191,000 | 190,848 | ||||||
Boxer Parent Co., Inc., Second Lien Term Loan | |||||||||
11.01% (1 mo. Term SOFR + 5.75%, 0.00% Floor), 07/30/2032(a) | United States | 250,000 | 246,459 | ||||||
Capstone Borrower, Inc., First Lien Tranche B Term Loan | |||||||||
7.85% (3 mo. Term SOFR + 3.25%, 0.00% Floor), 06/17/2030(a) | United States | 378,484 | 379,194 | ||||||
Castle US Holding Corp., First Lien Tranche B Term Loan | |||||||||
7.26% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 01/29/2027(a) | United States | EUR 242,386 | 174,478 | ||||||
Claudius Finance Sarl, First Lien Tranche B2 Term Loan | |||||||||
7.21% (3 mo. EURIBOR + 3.50%, 0.00% Floor), 07/03/2028(a) | Luxembourg | 190,000 | 212,330 | ||||||
Cloud Software Group Inc, First Lien Tranche B Term Loan | |||||||||
8.60% (3 mo. Term SOFR + 4.00%, 0.50% Floor), 03/29/2029(a) | United States | USD 853,802 | 851,309 | ||||||
9.10% (3 mo. Term SOFR + 4.50%, 0.50% Floor), 03/24/2031(a) | United States | 350,000 | 351,360 | ||||||
ConnectWise LLC, First Lien Tranche B Term Loan | |||||||||
9.06% (3 mo. Term SOFR + 3.50%), 09/29/2028(a) | United States | 54,000 | 54,027 | ||||||
Epicor Software Corp., First Lien Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.75% Floor), 05/30/2031(a) | United States | 498,750 | 499,710 | ||||||
I-Logic Technologies Bidco Ltd., First Lien Tranche B Term Loan | |||||||||
7.72% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 02/16/2028(a) | United Kingdom | EUR 410,873 | 454,764 | ||||||
Instructure Holdings, Inc., Term Loan | |||||||||
8.84%, 09/12/2031 | United States | USD 610,000 | 605,995 | ||||||
Instructure Holdings, Inc., Second Lien Term Loan | |||||||||
10.84%, 09/12/2032 | United States | 150,000 | 150,985 | ||||||
Instructure Holdings, Inc., First Lien Tranche B Term Loan | |||||||||
8.07% (3 mo. Term SOFR + 2.75%, 0.50% Floor), 10/30/2028(a) | United States | 282,824 | 283,355 | ||||||
ION Corporate Solutions Finance Sarl, First Lien Tranche B Term Loan | |||||||||
7.10% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 03/13/2028(a) | Luxembourg | EUR 215,174 | 237,439 | ||||||
ION Trading Technologies Sarl, First Lien Tranche B Term Loan | |||||||||
7.97% (3 mo. EURIBOR + 4.25%, 0.00% Floor), 04/03/2028(a) | Ireland | 247,442 | 265,127 | ||||||
Leia Finco US LLC, First Lien Term Loan | |||||||||
8.82% (1 mo. Term SOFR + 3.25%), 07/02/2031(a) | United States | USD 476,000 | 469,255 | ||||||
Leia Finco US LLC, Second Lien Term Loan | |||||||||
10.58% (1 mo. Term SOFR + 5.25%), 07/02/2032(a) | United States | 305,000 | 298,520 | ||||||
McAfee, First Lien Tranche B1 Term Loan | |||||||||
8.45% (1 mo. Term SOFR + 3.25%, 0.50% Floor), 03/01/2029(a) | United States | 894,972 | 892,944 | ||||||
McAfee, First Lien Tranche B2 Term Loan | |||||||||
7.14% (3 mo. EURIBOR + 3.50%, 0.00% Floor), 03/01/2029(a) | United States | EUR 245,011 | 272,081 | ||||||
Mermaid Bidco, Inc., First Lien Tranche B Term Loan | |||||||||
7.39% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 07/02/2031(a) | United States | 450,000 | 501,670 | ||||||
Mitchell International, Inc., First Lien Tranche B Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.50% Floor), 06/17/2031(a) | United States | USD 648,450 | 639,725 | ||||||
Mitchell International, Inc., Second Lien Term Loan | |||||||||
10.10% (1 mo. Term SOFR + 5.25%, 0.00% Floor), 06/17/2032(a) | United States | 310,000 | 305,221 | ||||||
Modena Buyer LLC, First Lien Tranche B Term Loan | |||||||||
9.10% (3 mo. Term SOFR + 4.50%, 0.00% Floor), 07/01/2031(a) | United States | 500,000 | 479,845 | ||||||
P&I Personal & Informatik, First Lien Tranche B2 Term Loan | |||||||||
7.92% (3 mo. EURIBOR + 4.25%, 0.00% Floor), 03/27/2029(a) | Germany | EUR 500,000 | 560,750 | ||||||
Polaris Newco LLC, First Lien Tranche B Term Loan | |||||||||
7.35% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 06/05/2028(a) | United States | 242,500 | 257,305 | ||||||
Project Boost Purchaser LLC, First Lien Tranche B Term Loan | |||||||||
8.79% (1 mo. Term SOFR + 3.50%, 0.00% Floor), 07/16/2031(a) | United States | USD 750,000 | 750,532 | ||||||
Proofpoint, Inc., First Lien Tranche B Term Loan | |||||||||
7.85% (1 mo. Term SOFR + 3.00%, 0.50% Floor), 08/31/2028(a) | United States | 655,483 | 655,913 | ||||||
Quartz Acquireco LLC, First Lien Tranche B Term Loan | |||||||||
7.35% (3 mo. Term SOFR + 2.75%, 0.00% Floor), 06/28/2030(a) | United States | 297,000 | 297,558 | ||||||
RealPage, Inc., First Lien Tranche B Term Loan | |||||||||
7.96% (1 mo. Term SOFR + 3.00%, 0.50% Floor), 04/24/2028(a) | United States | 773,015 | 751,371 | ||||||
Seine Finance SARL, First Lien Tranche B Term Loan | |||||||||
7.46% (6 mo. EURIBOR + 3.75%, 0.00% Floor), 01/13/2031(a) | France | EUR 135,000 | 151,027 | ||||||
Suse, First Lien Tranche B6 Term Loan | |||||||||
7.63% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 11/11/2030(a) | Germany | 300,000 | 336,173 | ||||||
Team.Blue Finco | |||||||||
7.42%, 09/28/2029 | Netherlands | 300,000 | 331,929 | ||||||
UKG, Inc., First Lien Tranche B Term Loan | |||||||||
8.55% (3 mo. Term SOFR + 3.25%, 0.00% Floor), 02/10/2031(a) | United States | USD 249,375 | 249,687 | ||||||
Total Software | 13,531,123 | ||||||||
Specialty Retail – 1.1% | |||||||||
Caliber Collision (Wand NewCo 3 Inc), First Lien Tranche B Term Loan | |||||||||
7.85% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 01/30/2031(a) | United States | 91,743 | 91,743 | ||||||
8.10% (1 mo. Term SOFR + 3.25%, 0.00% Floor), 01/30/2031(a) | United States | 157,632 | 157,632 | ||||||
CD&R Firefly Bidco, First Lien Tranche B5 Term Loan | |||||||||
10.70% (SONIA + 5.50%), 06/21/2028(a) | United States | GBP 250,000 | 334,759 | ||||||
EG America LLC, First Lien Tranche BC Term Loan | |||||||||
11.09% (1 mo. Term SOFR + 5.50%, 0.00% Floor), 02/07/2028(a) | United Kingdom | USD 945,226 | 946,015 | ||||||
Global Blue Acquisition BV, First Lien Tranche B Term Loan | |||||||||
7.76% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 12/05/2030(a) | Netherlands | EUR 160,000 | 179,106 | ||||||
LS Group OpCo Acquistion LLC, First Lien Tranche B Term Loan | |||||||||
7.85% (1 mo. Term SOFR + 3.00%, 0.00% Floor), 04/23/2031(a) | United States | USD 748,125 | 749,296 | ||||||
PetSmart LLC, First Lien Tranche B Term Loan | |||||||||
9.10% (1 mo. Term SOFR + 3.75%), 02/14/2028(a) | United States | 573,522 | 569,476 | ||||||
Total Specialty Retail | 3,028,027 | ||||||||
Textiles, Apparel & Luxury Goods – 0.1% | |||||||||
Amer Sports, First Lien Tranche B Term Loan | |||||||||
7.04% (3 mo. EURIBOR + 3.50%, 0.00% Floor), 02/17/2031(a) | Sweden | EUR 180,000 | 201,045 | ||||||
Transportation Infrastructure – 0.5% | |||||||||
Apple Bidco LLC, First Lien Tranche B Term Loan | |||||||||
8.35% (1 mo. Term SOFR + 3.50%, 0.50% Floor), 09/25/2028(a) | United States | USD 990,000 | 993,371 | ||||||
Boluda Towage, First Lien Tranche B3 Term Loan | |||||||||
7.26% (1 mo. EURIBOR + 3.75%, 0.00% Floor), 01/31/2030(a) | Spain | EUR 300,000 | 335,901 | ||||||
Total Transportation Infrastructure | 1,329,272 | ||||||||
Total Senior Loans (Syndicated) | 93,179,785 | ||||||||
High Yield – 24.1% | |||||||||
Aerospace & Defense – 0.3% | |||||||||
Bombardier, Inc. | |||||||||
7.00%, 06/01/2032(d) | Canada | USD 120,000 | 125,662 | ||||||
8.75%, 11/15/2030(d) | Canada | 560,000 | 615,622 | ||||||
Total Aerospace & Defense | 741,284 | ||||||||
Automobile Components – 0.2% | |||||||||
Dana Financing Luxembourg Sarl | |||||||||
8.50%, 07/15/2031 | United States | EUR 155,000 | 184,097 | ||||||
IHO Verwaltungs GmbH | |||||||||
8.75% (includes 9.50% PIK), 05/15/2028(c)(e) | Germany | 300,000 | 351,316 | ||||||
Total Automobile Components | 535,413 | ||||||||
Automobiles – 0.6% | |||||||||
Aston Martin Capital Holdings Ltd. | |||||||||
10.00%, 03/31/2029(d) | Jersey | USD 985,000 | 967,465 | ||||||
JB Poindexter & Company, Inc. | |||||||||
8.75%, 12/15/2031(d) | United States | 575,000 | 608,646 | ||||||
Total Automobiles | 1,576,111 | ||||||||
Beverages – 0.1% | |||||||||
Primo Water Holdings, Inc. | |||||||||
3.88%, 10/31/2028 | Canada | EUR 200,000 | 219,335 | ||||||
Broadline Retail – 0.1% | |||||||||
QVC Inc | |||||||||
6.88%, 04/15/2029(d) | United States | USD 225,000 | 187,160 | ||||||
Chemicals – 0.8% | |||||||||
INEOS Finance PLC | |||||||||
6.38%, 04/15/2029(e) | Luxembourg | EUR 100,000 | 115,171 | ||||||
6.63%, 05/15/2028(e) | Luxembourg | 175,000 | 202,102 | ||||||
Nufarm Australia Ltd. | |||||||||
5.00%, 01/27/2030(d) | Australia | USD 445,000 | 413,306 | ||||||
Olympus Water US Holding Corp. | |||||||||
4.25%, 10/01/2028(d) | United States | 280,000 | 267,626 | ||||||
7.25%, 06/15/2031(d) | United States | 275,000 | 286,423 | ||||||
9.63%, 11/15/2028 | United States | EUR 280,000 | 335,208 | ||||||
9.75%, 11/15/2028(d) | United States | USD 380,000 | 406,033 | ||||||
Windsor Holdings III LLC | |||||||||
8.50%, 06/15/2030(d) | United States | 285,000 | 305,214 | ||||||
Total Chemicals | 2,331,083 | ||||||||
Commercial Services & Supplies – 1.6% | |||||||||
Allied Universal Holdco LLC | |||||||||
3.63%, 06/01/2028 | United States | EUR 305,000 | 320,626 | ||||||
4.63%, 06/01/2028(d) | United States | USD 690,000 | 648,083 | ||||||
7.88%, 02/15/2031(d) | United States | 625,000 | 638,967 | ||||||
Amber Finco PLC | |||||||||
6.63%, 07/15/2029(e) | United Kingdom | EUR 300,000 | 350,142 | ||||||
Iron Mountain, Inc. | |||||||||
5.00%, 07/15/2028(d) | United States | USD 435,000 | 429,655 | ||||||
LABL, Inc. | |||||||||
5.88%, 11/01/2028, (Acquired 11/01/2021 - 11/30/2021, cost $345,141)(d)(f) | United States | 345,000 | 323,755 | ||||||
Prime Security Services Borrower LLC | |||||||||
6.25%, 01/15/2028(d) | United States | 901,000 | 901,923 | ||||||
TMS International Corp. | |||||||||
6.25%, 04/15/2029(d) | United States | 330,000 | 314,576 | ||||||
WASH Multifamily Acquisition, Inc. | |||||||||
5.75%, 04/15/2026(d) | United States | 430,000 | 428,055 | ||||||
Total Commercial Services & Supplies | 4,355,782 | ||||||||
Communications Equipment – 0.3% | |||||||||
CommScope Technologies LLC | |||||||||
6.00%, 06/15/2025(d) | United States | 260,000 | 251,875 | ||||||
CommScope, Inc. | |||||||||
4.75%, 09/01/2029(d) | United States | 460,000 | 386,975 | ||||||
6.00%, 03/01/2026(d) | United States | 95,000 | 92,506 | ||||||
Total Communications Equipment | 731,356 | ||||||||
Construction & Engineering – 0.5% | |||||||||
Assemblin Caverion | |||||||||
6.25%, 07/01/2030(e) | Sweden | EUR 190,000 | 217,337 | ||||||
Great Lakes Dredge & Dock Corp. | |||||||||
5.25%, 06/01/2029(d) | United States | USD 340,000 | 316,373 | ||||||
Nova Alexandre III SAS | |||||||||
8.91% (3 mo. EURIBOR + 5.25%), 07/15/2029(a) | France | EUR 300,000 | 327,893 | ||||||
Pike Corp. | |||||||||
5.50%, 09/01/2028(d) | United States | USD 440,000 | 431,327 | ||||||
8.63%, 01/31/2031(d) | United States | 220,000 | 235,503 | ||||||
Total Construction & Engineering | 1,528,433 | ||||||||
Consumer Finance – 0.2% | |||||||||
FirstCash, Inc. | |||||||||
5.63%, 01/01/2030(d) | United States | 702,000 | 696,169 | ||||||
Containers & Packaging – 0.9% | |||||||||
Ardagh Packaging Finance PLC | |||||||||
2.13%, 08/15/2026 | United States | EUR 300,000 | 289,556 | ||||||
4.13%, 08/15/2026(d) | United States | USD 525,000 | 473,760 | ||||||
5.25%, 08/15/2027(d) | United States | 260,000 | 177,775 | ||||||
Fiber Bidco SpA | |||||||||
7.35% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 01/15/2030(a)(d) | Italy | EUR 125,000 | 140,232 | ||||||
Graham Packaging Company, Inc. | |||||||||
7.13%, 08/15/2028(d) | United States | USD 285,000 | 282,479 | ||||||
Guala Closures SpA | |||||||||
7.48% (3 mo. EURIBOR + 4.00%, 0.00% Floor), 06/29/2029(a)(d) | Italy | EUR 250,000 | 279,081 | ||||||
Intelligent Packaging Limited Finco, Inc. | |||||||||
6.00%, 09/15/2028(d) | Canada | USD 435,000 | 432,399 | ||||||
Trivium Packaging Finance BV | |||||||||
3.75%, 08/15/2026 | Netherlands | EUR 300,000 | 333,278 | ||||||
Total Containers & Packaging | 2,408,560 | ||||||||
Diversified Consumer Services – 0.1% | |||||||||
Verisure Midholding AB | |||||||||
5.25%, 02/15/2029 | Sweden | 310,000 | 343,127 | ||||||
Diversified Real Estate Investment Trusts – 0.1% | |||||||||
Necessity Retail REIT, Inc. | |||||||||
4.50%, 09/30/2028(d) | United States | USD 395,000 | 371,035 | ||||||
Diversified Telecommunication Services – 1.4% | |||||||||
Altice Financing SA | |||||||||
3.00%, 01/15/2028 | Luxembourg | EUR 300,000 | 274,462 | ||||||
Altice France SA | |||||||||
4.13%, 01/15/2029 | France | 350,000 | 273,971 | ||||||
British Telecommunications PLC | |||||||||
8.38% (UK 5 Year Government Bond + 3.82%), 12/20/2083(a) | United Kingdom | GBP 225,000 | 324,944 | ||||||
Cogent Communications Group, Inc. | |||||||||
7.00%, 06/15/2027(d) | United States | USD 340,000 | 346,271 | ||||||
Consolidated Communications, Inc. | |||||||||
6.50%, 10/01/2028(d) | United States | 380,000 | 359,749 | ||||||
Frontier Communications Holdings LLC | |||||||||
5.00%, 05/01/2028(d) | United States | 45,000 | 44,628 | ||||||
6.75%, 05/01/2029(d) | United States | 155,000 | 156,204 | ||||||
Iliad Holding SASU | |||||||||
5.63%, 10/15/2028 | France | EUR 300,000 | 340,416 | ||||||
Kaixo Bondco Telecom SA | |||||||||
5.13%, 09/30/2029 | Spain | 275,000 | 306,776 | ||||||
Level 3 Financing, Inc. | |||||||||
4.25%, 07/01/2028(d) | United States | USD 330,000 | 264,000 | ||||||
Telefonica Europe BV | |||||||||
6.75% (8 yr. Swap Rate EUR + 3.62%), Perpetual(a) | Spain | EUR 200,000 | 245,866 | ||||||
TMNL Holding BV | |||||||||
3.75%, 01/15/2029 | Netherlands | 295,000 | 322,838 | ||||||
Zayo Group Holdings, Inc. | |||||||||
4.00%, 03/01/2027(d) | United States | USD 715,000 | 640,185 | ||||||
Total Diversified Telecommunication Services | 3,900,310 | ||||||||
Electric Utilities – 0.1% | |||||||||
Electricite de France SA | |||||||||
5.63% (5 yr. Swap Rate EUR + 3.28%), Perpetual(a)(e)(g) | France | EUR 200,000 | 226,062 | ||||||
Electronic Equipment, Instruments & Components – 0.1% | |||||||||
Lightning Power LLC | |||||||||
7.25%, 08/15/2032(d) | United States | USD 300,000 | 315,719 | ||||||
Energy Equipment & Services – 0.8% | |||||||||
Borr IHC Ltd. | |||||||||
10.00%, 11/15/2028(d) | Mexico | 924,878 | 961,668 | ||||||
Howard Midstream Energy Partners LLC | |||||||||
8.88%, 07/15/2028(d) | United States | 180,000 | 191,057 | ||||||
Kodiak Gas Services LLC | |||||||||
7.25%, 02/15/2029(d) | United States | 330,000 | 341,775 | ||||||
Nabors Industries, Inc. | |||||||||
8.88%, 08/15/2031(d) | United States | 685,000 | 652,233 | ||||||
Precision Drilling Corp. | |||||||||
7.13%, 01/15/2026(d) | Canada | 153,000 | 153,424 | ||||||
Total Energy Equipment & Services | 2,300,157 | ||||||||
Entertainment – 0.1% | |||||||||
Banijay (LOV Banijay SASU) | |||||||||
7.00%, 05/01/2029(e) | France | EUR 170,000 | 199,405 | ||||||
Financial Services – 0.9% | |||||||||
Dynamo Newco II GmbH | |||||||||
6.25%, 10/15/2031(e)(g) | Germany | 160,000 | 179,440 | ||||||
Freedom Mortgage Corp. | |||||||||
12.25%, 10/01/2030(d) | United States | USD 530,000 | 594,056 | ||||||
GTCR LLC | |||||||||
8.50%, 01/15/2031 | Netherlands | GBP 250,000 | 362,519 | ||||||
NCR Atleos Escrow Corp. | |||||||||
9.50%, 04/01/2029(d) | United States | USD 710,000 | 782,185 | ||||||
Worldpay | |||||||||
7.50%, 01/15/2031(d) | United States | 530,000 | 569,155 | ||||||
Total Financial Services | 2,487,355 | ||||||||
Food Products – 0.2% | |||||||||
B&G Foods, Inc. | |||||||||
8.00%, 09/15/2028(d) | United States | 430,000 | 450,339 | ||||||
Fiesta Purchaser, Inc. | |||||||||
7.88%, 03/01/2031(d) | United States | 185,000 | 196,448 | ||||||
Total Food Products | 646,787 | ||||||||
Gas Utilities – 0.5% | |||||||||
CQP Holdco LP | |||||||||
5.50%, 06/15/2031(d) | United States | 165,000 | 161,939 | ||||||
7.50%, 12/15/2033(d) | United States | 515,000 | 559,180 | ||||||
Suburban Propane Partners LP | |||||||||
5.00%, 06/01/2031(d) | United States | 590,000 | 550,563 | ||||||
Total Gas Utilities | 1,271,682 | ||||||||
Health Care Providers & Services – 0.4% | |||||||||
Community Health Systems, Inc. | |||||||||
5.63%, 03/15/2027(d) | United States | 205,000 | 201,887 | ||||||
10.88%, 01/15/2032(d) | United States | 260,000 | 286,841 | ||||||
Nidda Healthcare Holding GmbH | |||||||||
7.50%, 08/21/2026 | Germany | EUR 100,000 | 115,287 | ||||||
Pediatrix Medical Group, Inc. | |||||||||
5.38%, 02/15/2030(d) | United States | USD 295,000 | 285,959 | ||||||
RAY Financing LLC | |||||||||
6.50%, 07/15/2031(e) | United States | EUR 310,000 | 355,041 | ||||||
Total Health Care Providers & Services | 1,245,015 | ||||||||
Health Care Technology – 0.0% | |||||||||
MPH Acquisition Holdings LLC | |||||||||
5.50%, 09/01/2028(d) | United States | USD 160,000 | 115,519 | ||||||
Hotel & Resort REITs – 0.3% | |||||||||
Service Properties Trust | |||||||||
8.63%, 11/15/2031(d) | United States | 785,000 | 854,315 | ||||||
Hotels, Restaurants & Leisure – 2.2% | |||||||||
Accor SA | |||||||||
7.25% (5 yr. Swap Rate EUR + 4.11%), Perpetual(a)(e) | France | EUR 300,000 | 370,116 | ||||||
Bloomin' Brands, Inc. | |||||||||
5.13%, 04/15/2029(d) | United States | USD 1,015,000 | 951,314 | ||||||
Brinker International, Inc. | |||||||||
8.25%, 07/15/2030(d) | United States | 392,000 | 421,534 | ||||||
Carnival Corp. | |||||||||
6.00%, 05/01/2029(d) | United States | 490,000 | 496,774 | ||||||
Cirsa Finance International Sarl | |||||||||
6.50%, 03/15/2029(d) | Spain | EUR 205,000 | 239,276 | ||||||
7.88%, 07/31/2028(e) | Spain | 300,000 | 355,120 | ||||||
8.14% (3 mo. EURIBOR + 4.50%), 07/31/2028(a)(d) | Spain | 115,000 | 129,615 | ||||||
CPUK Finance Ltd. | |||||||||
6.50%, 08/28/2026 | United Kingdom | GBP 210,000 | 279,841 | ||||||
Fertitta Entertainment LLC | |||||||||
6.75%, 01/15/2030(d) | United States | USD 160,000 | 149,170 | ||||||
Hilton Grand Vacations Borrower Escrow LLC | |||||||||
5.00%, 06/01/2029(d) | United States | 675,000 | 641,783 | ||||||
Lottomatica SpA | |||||||||
5.38%, 06/01/2030(e) | Italy | EUR 165,000 | 190,388 | ||||||
7.13%, 06/01/2028(e) | Italy | 115,000 | 135,036 | ||||||
Marriott Ownership Resorts, Inc. | |||||||||
4.50%, 06/15/2029(d) | United States | USD 1,040,000 | 979,058 | ||||||
Six Flags Entertainment Corp | |||||||||
7.25%, 05/15/2031(d) | United States | 425,000 | 440,489 | ||||||
TUI Cruises GmbH | |||||||||
6.25%, 04/15/2029(e) | Germany | EUR 285,000 | 334,492 | ||||||
Total Hotels, Restaurants & Leisure | 6,114,006 | ||||||||
Household Durables – 0.4% | |||||||||
Empire Communities Corp. | |||||||||
9.75%, 05/01/2029(d) | Canada | USD 805,000 | 860,501 | ||||||
Weekley Homes LLC | |||||||||
4.88%, 09/15/2028(d) | United States | 185,000 | 180,296 | ||||||
Total Household Durables | 1,040,797 | ||||||||
Independent Power and Renewable Electricity Producers – 0.3% | |||||||||
Talen Energy Supply LLC | |||||||||
8.63%, 06/01/2030(d) | United States | 445,000 | 485,342 | ||||||
Vistra Operations Company, LLC | |||||||||
7.75%, 10/15/2031(d) | United States | 315,000 | 339,371 | ||||||
Total Independent Power and Renewable Electricity Producers | 824,713 | ||||||||
Insurance – 0.4% | |||||||||
Alliant Holdings LP | |||||||||
7.38%, 10/01/2032(d) | United States | 145,000 | 147,190 | ||||||
Ardonagh Finco Ltd | |||||||||
6.88%, 02/15/2031 | United Kingdom | EUR 310,000 | 351,224 | ||||||
HUB International Ltd. | |||||||||
5.63%, 12/01/2029(d) | United States | USD 120,000 | 117,798 | ||||||
7.38%, 01/31/2032(d) | United States | 380,000 | 392,623 | ||||||
Total Insurance | 1,008,835 | ||||||||
IT Services – 0.1% | |||||||||
Engineering - Ingegneria Informatica - SpA | |||||||||
5.88%, 09/30/2026 | Italy | EUR 200,000 | 219,124 | ||||||
Life Sciences Tools & Services – 0.5% | |||||||||
Eurofins Scientific SE | |||||||||
6.75% (3 mo. EURIBOR + 4.24%), Perpetual(a) | Luxembourg | 300,000 | 354,437 | ||||||
Sotera Health Holdings LLC | |||||||||
7.38%, 06/01/2031(d) | United States | USD 965,000 | 1,003,368 | ||||||
Total Life Sciences Tools & Services | 1,357,805 | ||||||||
Machinery – 0.4% | |||||||||
Alstom SA | |||||||||
5.87% (5 yr. Swap Rate EUR + 2.93%), Perpetual(a)(e) | France | EUR 300,000 | 345,176 | ||||||
EMRLD Borrower LP | |||||||||
6.38%, 12/15/2030(e) | United States | 230,000 | 269,331 | ||||||
IMA Industria Macchine Automatiche SpA | |||||||||
7.44% (3 mo. EURIBOR + 3.75%, 0.00% Floor), 04/15/2029(a) | Italy | 525,000 | 591,812 | ||||||
Total Machinery | 1,206,319 | ||||||||
Media – 2.3% | |||||||||
AMC Networks, Inc. | |||||||||
4.25%, 02/15/2029 | United States | USD 435,000 | 315,009 | ||||||
10.25%, 01/15/2029(d) | United States | 360,000 | 370,271 | ||||||
Block Communications, Inc. | |||||||||
4.88%, 03/01/2028(d) | United States | 310,000 | 292,839 | ||||||
Cablevision Lightpath LLC | |||||||||
3.88%, 09/15/2027(d) | United States | 710,000 | 678,552 | ||||||
5.63%, 09/15/2028(d) | United States | 415,000 | 390,126 | ||||||
CCO Holdings LLC | |||||||||
4.50%, 06/01/2033(d) | United States | 494,000 | 419,914 | ||||||
4.75%, 03/01/2030(d) | United States | 190,000 | 174,911 | ||||||
6.38%, 09/01/2029(d) | United States | 140,000 | 140,264 | ||||||
7.38%, 03/01/2031(d) | United States | 235,000 | 240,757 | ||||||
Clear Channel Outdoor Holdings, Inc. | |||||||||
7.88%, 04/01/2030(d) | United States | 685,000 | 716,877 | ||||||
Directv Financing LLC | |||||||||
5.88%, 08/15/2027(d) | United States | 520,000 | 510,919 | ||||||
Scripps Escrow II, Inc. | |||||||||
5.38%, 01/15/2031(d) | United States | 130,000 | 75,024 | ||||||
Sirius XM Radio, Inc. | |||||||||
3.88%, 09/01/2031(d) | United States | 915,000 | 797,953 | ||||||
4.13%, 07/01/2030(d) | United States | 160,000 | 145,212 | ||||||
5.50%, 07/01/2029(d) | United States | 214,000 | 209,230 | ||||||
Telenet Finance Luxembourg Notes Sarl | |||||||||
5.50%, 03/01/2028(d) | Belgium | 400,000 | 392,547 | ||||||
Virgin Media Secured Finance PLC | |||||||||
5.25%, 05/15/2029 | United Kingdom | GBP 100,000 | 126,175 | ||||||
Virgin Media Vendor Financing Notes III DAC | |||||||||
4.88%, 07/15/2028 | United Kingdom | 200,000 | 247,684 | ||||||
Total Media | 6,244,264 | ||||||||
Metals & Mining – 0.3% | |||||||||
Mineral Resources Ltd. | |||||||||
8.50%, 05/01/2030(d) | Australia | USD 300,000 | 312,860 | ||||||
9.25%, 10/01/2028(d) | Australia | 380,000 | 405,095 | ||||||
Total Metals & Mining | 717,955 | ||||||||
Oil, Gas & Consumable Fuels – 0.9% | |||||||||
Kosmos Energy Ltd. | |||||||||
7.50%, 03/01/2028 | Ghana | 520,000 | 503,686 | ||||||
Venture Global LNG, Inc. | |||||||||
8.13%, 06/01/2028(d) | United States | 255,000 | 266,013 | ||||||
8.38%, 06/01/2031(d) | United States | 530,000 | 560,001 | ||||||
9.50%, 02/01/2029(d) | United States | 335,000 | 377,588 | ||||||
Vital Energy, Inc. | |||||||||
7.88%, 04/15/2032(d) | United States | 680,000 | 659,226 | ||||||
Total Oil, Gas & Consumable Fuels | 2,366,514 | ||||||||
Paper & Forest Products – 0.3% | |||||||||
Mercer International, Inc. | |||||||||
5.13%, 02/01/2029 | Germany | 550,000 | 469,801 | ||||||
5.50%, 01/15/2026 | Germany | 385,000 | 378,259 | ||||||
WEPA Hygieneprodukte GmbH | |||||||||
2.88%, 12/15/2027 | Germany | EUR 125,000 | 134,263 | ||||||
Total Paper & Forest Products | 982,323 | ||||||||
Personal Care Products – 0.3% | |||||||||
BellRing Brands, Inc. | |||||||||
7.00%, 03/15/2030(d) | United States | USD 365,000 | 382,361 | ||||||
Ontex Group NV | |||||||||
3.50%, 07/15/2026 | Belgium | EUR 295,000 | 326,140 | ||||||
Total Personal Care Products | 708,501 | ||||||||
Pharmaceuticals – 0.9% | |||||||||
Bausch Health Companies, Inc. | |||||||||
4.88%, 06/01/2028(d) | United States | USD 240,000 | 188,039 | ||||||
Cheplapharm Arzneimittel GmbH | |||||||||
7.50%, 05/15/2030 | Germany | EUR 300,000 | 352,724 | ||||||
8.29% (3 mo. EURIBOR + 4.75%, 0.00% Floor), 05/15/2030(a)(d) | Germany | 210,000 | 236,650 | ||||||
Endo Finance Holdings, Inc. | |||||||||
8.50%, 04/15/2031(d) | United States | USD 940,000 | 1,008,416 | ||||||
Rossini Sarl | |||||||||
6.75%, 12/31/2029 | Luxembourg | EUR 280,000 | 328,279 | ||||||
7.22% (3 mo. EURIBOR + 3.88%, 0.00% Floor), 12/31/2029(a)(d) | Luxembourg | 260,000 | 292,390 | ||||||
Total Pharmaceuticals | 2,406,498 | ||||||||
Professional Services – 0.2% | |||||||||
Mooney Group SpA | |||||||||
7.35% (3 mo. EURIBOR + 3.88%, 3.88% Floor), 12/17/2026(a) | Italy | 250,000 | 277,961 | ||||||
Summer BC Holdco B SARL | |||||||||
5.75%, 10/31/2026 | Luxembourg | 200,000 | 222,881 | ||||||
Total Professional Services | 500,842 | ||||||||
Real Estate Management & Development – 0.6% | |||||||||
Hunt Companies, Inc. | |||||||||
5.25%, 04/15/2029(d) | United States | USD 765,000 | 740,814 | ||||||
Kennedy-Wilson, Inc. | |||||||||
4.75%, 02/01/2030 | United States | 1,130,000 | 1,025,738 | ||||||
Total Real Estate Management & Development | 1,766,552 | ||||||||
Software – 1.7% | |||||||||
Acuris Finance US, Inc. | |||||||||
5.00%, 05/01/2028(d) | United States | 310,000 | 284,193 | ||||||
Castor SpA | |||||||||
8.73% (3 mo. EURIBOR + 5.25%, 5.25% Floor), 02/15/2029(a)(e) | Italy | EUR 300,000 | 325,973 | ||||||
Cedacri Mergeco SPA | |||||||||
9.04% (3 mo. EURIBOR + 5.50%, 0.00% Floor), 05/15/2028(a)(d) | Italy | 200,000 | 223,577 | ||||||
Cloud Software Group Holdings, Inc. | |||||||||
6.50%, 03/31/2029(d) | United States | USD 1,350,000 | 1,344,346 | ||||||
Helios Software Holdings, Inc. | |||||||||
7.88%, 05/01/2029 | United States | EUR 295,000 | 334,549 | ||||||
8.75%, 05/01/2029(d) | United States | USD 620,000 | 634,301 | ||||||
ION Trading Technologies Sarl | |||||||||
5.75%, 05/15/2028(d) | Luxembourg | 535,000 | 500,453 | ||||||
NCR Corp. | |||||||||
5.13%, 04/15/2029(d) | United States | 175,000 | 171,399 | ||||||
Rocket Software, Inc. | |||||||||
9.00%, 11/28/2028(d) | United States | 820,000 | 856,424 | ||||||
Sabre GLBL, Inc. | |||||||||
7.38%, 09/01/2025(d) | United States | 150,000 | 149,036 | ||||||
Total Software | 4,824,251 | ||||||||
Specialty Retail – 0.4% | |||||||||
CD&R Firefly Bidco PLC | |||||||||
8.63%, 04/30/2029 | United Kingdom | GBP 220,000 | 305,242 | ||||||
Kepler SpA | |||||||||
9.23% (3 mo. EURIBOR + 5.75%, 0.00% Floor), 05/15/2029(a) | Italy | EUR 250,000 | 279,991 | ||||||
LCM Investments Holdings II LLC | |||||||||
8.25%, 08/01/2031(d) | United States | USD 395,000 | 419,739 | ||||||
Total Specialty Retail | 1,004,972 | ||||||||
Textiles, Apparel & Luxury Goods – 0.4% | |||||||||
Afflelou SAS | |||||||||
6.00%, 07/25/2029(e) | France | EUR 250,000 | 286,537 | ||||||
Hanesbrands, Inc. | |||||||||
9.00%, 02/15/2031(d) | United States | USD 660,000 | 713,027 | ||||||
Total Textiles, Apparel & Luxury Goods | 999,564 | ||||||||
Trading Companies & Distributors – 0.7% | |||||||||
ASP Unifrax Holdings, LLC | |||||||||
0.00%, 09/30/2029 | United States | 406,335 | 450,038 | ||||||
EquipmentShare.com Inc | |||||||||
8.00%, 03/15/2033(d) | United States | 30,000 | 30,735 | ||||||
Equipmentshare.Com Inc. | |||||||||
9.00%, 05/15/2028(d) | United States | 995,000 | 1,040,295 | ||||||
Fortress Transportation and Infrastructure Investors LLC | |||||||||
7.88%, 12/01/2030(d) | United States | 344,000 | 370,935 | ||||||
Total Trading Companies & Distributors | 1,892,003 | ||||||||
Transportation Infrastructure – 0.1% | |||||||||
Heathrow Finance PLC | |||||||||
6.63%, 03/01/2031(e) | United Kingdom | GBP 175,000 | 234,541 | ||||||
Wireless Telecommunication Services – 0.1% | |||||||||
Vodafone Group PLC | |||||||||
4.13% (5 yr. CMT Rate + 2.77%), 06/04/2081(a) | United Kingdom | USD 285,000 | 258,677 | ||||||
Total High Yield | 66,266,230 | ||||||||
Emerging Markets – 0.9% | |||||||||
Chemicals – 0.3% | |||||||||
Braskem Idesa SAPI | |||||||||
6.99%, 02/20/2032 | Mexico | 1,000,000 | 788,880 | ||||||
Hotels, Restaurants & Leisure – 0.0% | |||||||||
Grupo Posadas SAB de CV | |||||||||
7.00%, 12/30/2027(c)(h) | Mexico | 20,000 | 18,398 | ||||||
Metals & Mining – 0.3% | |||||||||
Vedanta Resources Finance II PLC | |||||||||
13.88%, 01/21/2027 | India | 752,000 | 754,768 | ||||||
Oil, Gas & Consumable Fuels – 0.0% | |||||||||
Canacol Energy Ltd. | |||||||||
5.75%, 11/24/2028 | Colombia | 260,000 | 137,744 | ||||||
Real Estate Management & Development – 0.3% | |||||||||
CIFI Holdings Group Company Ltd. | |||||||||
6.00%, 07/16/2025(i) | China | 400,000 | 41,500 | ||||||
6.45%, 11/07/2024(i) | China | 200,000 | 21,118 | ||||||
11.58% (5 yr. CMT Rate + 8.57%), Perpetual(a)(i) | China | 450,000 | 39,677 | ||||||
Country Garden Holdings Company Ltd. | |||||||||
4.80%, 08/06/2030(i) | China | 200,000 | 15,100 | ||||||
7.25%, 04/08/2026(i) | China | 600,000 | 45,126 | ||||||
RKPF Overseas Ltd. | |||||||||
5.90%, 09/05/2028 | China | 441,811 | 198,682 | ||||||
6.00%, 03/04/2029 | China | 441,488 | 198,118 | ||||||
Shimao Group Holdings Ltd. | |||||||||
3.45%, 01/11/2031(i) | China | 400,000 | 26,000 | ||||||
4.60%, 07/13/2030(i) | China | 200,000 | 12,600 | ||||||
5.20%, 01/16/2027(i) | China | 1,210,000 | 66,913 | ||||||
5.60%, 07/15/2026(i) | China | 400,000 | 20,660 | ||||||
6.13%, 02/21/2024(i) | China | 370,000 | 21,275 | ||||||
Sino-Ocean Land Treasure IV Ltd. | |||||||||
3.25%, 05/05/2026(i) | China | 200,000 | 14,000 | ||||||
4.75%, 08/05/2029(i) | China | 410,000 | 30,750 | ||||||
4.75%, 01/14/2030(i) | China | 400,000 | 27,868 | ||||||
Total Real Estate Management & Development | 779,387 | ||||||||
Total Emerging Markets | 2,479,177 | ||||||||
Convertible Bonds – 0.4% | |||||||||
Aerospace & Defense – 0.0% | |||||||||
Safran SA | |||||||||
0.00%, 04/01/2028 | France | EUR 10,900 | 26,939 | ||||||
Air Freight & Logistics – 0.0% | |||||||||
ZTO Express Cayman, Inc. | |||||||||
1.50%, 09/01/2027 | Cayman Islands | USD 22,000 | 23,502 | ||||||
Automobiles – 0.0% | |||||||||
Ford Motor Company | |||||||||
0.00%, 03/15/2026 | United States | 12,000 | 11,790 | ||||||
Biotechnology – 0.0% | |||||||||
Ascendis Pharma AS | |||||||||
2.25%, 04/01/2028 | Denmark | 24,000 | 27,981 | ||||||
Halozyme Therapeutics, Inc. | |||||||||
1.00%, 08/15/2028 | United States | 22,000 | 26,180 | ||||||
INSMED, Inc. | |||||||||
0.75%, 06/01/2028 | United States | 5,000 | 11,482 | ||||||
Sarepta Therapeutics, Inc. | |||||||||
1.25%, 09/15/2027 | United States | 26,000 | 29,536 | ||||||
Total Biotechnology | 95,179 | ||||||||
Broadline Retail – 0.1% | |||||||||
Alibaba Group Holding Ltd. | |||||||||
0.50%, 06/01/2031(d) | China | 46,000 | 56,614 | ||||||
Etsy, Inc. | |||||||||
0.25%, 06/15/2028 | United States | 31,000 | 25,418 | ||||||
JD.com, Inc. | |||||||||
0.25%, 06/01/2029(d) | Cayman Islands | 22,000 | 25,212 | ||||||
Total Broadline Retail | 107,244 | ||||||||
Commercial Services & Supplies – 0.0% | |||||||||
Tetra Tech, Inc. | |||||||||
2.25%, 08/15/2028 | United States | 15,000 | 19,703 | ||||||
Construction & Engineering – 0.0% | |||||||||
Fluor Corp. | |||||||||
1.13%, 08/15/2029 | United States | 23,000 | 28,198 | ||||||
Diversified Telecommunication Services – 0.1% | |||||||||
Cellnex Telecom SA | |||||||||
0.50%, 07/05/2028 | Spain | EUR 100,000 | 119,083 | ||||||
Electric Utilities – 0.1% | |||||||||
NextEra Energy Capital Holdings, Inc. | |||||||||
3.00%, 03/01/2027(d) | United States | USD 19,000 | 24,871 | ||||||
PG&E Corp. | |||||||||
4.25%, 12/01/2027(d) | United States | 32,000 | 34,696 | ||||||
PPL Capital Funding, Inc. | |||||||||
2.88%, 03/15/2028 | United States | 9,000 | 9,556 | ||||||
Southern Company | |||||||||
3.88%, 12/15/2025 | United States | 34,000 | 37,850 | ||||||
Total Electric Utilities | 106,973 | ||||||||
Electronic Equipment, Instruments & Components – 0.0% | |||||||||
Advanced Energy Industries Inc | |||||||||
2.50%, 09/15/2028 | United States | 19,000 | 20,092 | ||||||
Entertainment – 0.0% | |||||||||
Liberty Media Corp. | |||||||||
2.25%, 08/15/2027 | United States | 31,000 | 34,221 | ||||||
Live Nation Entertainment, Inc. | |||||||||
3.13%, 01/15/2029 | United States | 12,000 | 14,802 | ||||||
Total Entertainment | 49,023 | ||||||||
Ground Transportation – 0.0% | |||||||||
Uber Technologies, Inc. | |||||||||
0.88%, 12/01/2028(d) | United States | 22,000 | 27,599 | ||||||
Health Care Equipment & Supplies – 0.0% | |||||||||
Haemonetics Corp | |||||||||
2.50%, 06/01/2029(d) | United States | 9,000 | 9,076 | ||||||
LivaNova USA, Inc. | |||||||||
3.00%, 12/15/2025 | United States | 23,000 | 25,353 | ||||||
Total Health Care Equipment & Supplies | 34,429 | ||||||||
Health Care Providers & Services – 0.0% | |||||||||
Guardant Health, Inc. | |||||||||
0.00%, 11/15/2027 | United States | 38,000 | 30,596 | ||||||
Health Care Technology – 0.0% | |||||||||
Evolent Health, Inc. | |||||||||
3.50%, 12/01/2029(d) | United States | 19,000 | 20,506 | ||||||
Hotel & Resort REITs – 0.0% | |||||||||
Pebblebrook Hotel Trust | |||||||||
1.75%, 12/15/2026 | United States | 16,000 | 14,752 | ||||||
Hotels, Restaurants & Leisure – 0.1% | |||||||||
Accor SA | |||||||||
0.70%, 12/07/2027(i) | France | EUR 29,300 | 16,799 | ||||||
H World Group Ltd. | |||||||||
3.00%, 05/01/2026 | China | USD 21,000 | 24,812 | ||||||
NCL Corp. Ltd. | |||||||||
1.13%, 02/15/2027 | United States | 25,000 | 24,292 | ||||||
Shake Shack, Inc. | |||||||||
0.00%, 03/01/2028 | United States | 25,000 | 23,297 | ||||||
Trip.com Group Ltd | |||||||||
0.75%, 06/15/2029(d) | Cayman Islands | 12,000 | 13,753 | ||||||
Total Hotels, Restaurants & Leisure | 102,953 | ||||||||
Household Durables – 0.0% | |||||||||
Meritage Homes Corp. | |||||||||
1.75%, 05/15/2028(d) | United States | 20,000 | 22,870 | ||||||
Industrial REITs – 0.0% | |||||||||
Rexford Industrial Realty LP | |||||||||
4.13%, 03/15/2029(d) | United States | 23,000 | 24,472 | ||||||
IT Services – 0.0% | |||||||||
Akamai Technologies, Inc. | |||||||||
0.38%, 09/01/2027 | United States | 21,000 | 21,730 | ||||||
Snowflake Inc | |||||||||
0.00%, 10/01/2027(d) | United States | 11,000 | 11,462 | ||||||
Total IT Services | 33,192 | ||||||||
Metals & Mining – 0.0% | |||||||||
First Majestic Silver Corp. | |||||||||
0.38%, 01/15/2027 | Canada | 26,000 | 23,098 | ||||||
Multi-Utilities – 0.0% | |||||||||
CMS Energy Corp | |||||||||
3.38%, 05/01/2028 | United States | 20,000 | 21,520 | ||||||
Veolia Environnement SA | |||||||||
0.00%, 01/01/2025 | France | EUR 144,700 | 50,973 | ||||||
WEC Energy Group, Inc. | |||||||||
4.38%, 06/01/2029(d) | United States | USD 16,000 | 17,784 | ||||||
Total Multi-Utilities | 90,277 | ||||||||
Pharmaceuticals – 0.0% | |||||||||
Jazz Pharmaceuticals Plc | |||||||||
3.13%, 09/15/2030(d) | Bermuda | 9,000 | 9,419 | ||||||
Professional Services – 0.0% | |||||||||
Parsons Corp. | |||||||||
2.63%, 03/01/2029(d) | United States | 37,000 | 46,639 | ||||||
Semiconductors & Semiconductor Equipment – 0.0% | |||||||||
MKS Instruments, Inc. | |||||||||
1.25%, 06/01/2030(d) | United States | 27,000 | 27,041 | ||||||
ON Semiconductor Corp. | |||||||||
0.50%, 03/01/2029 | United States | 16,000 | 16,236 | ||||||
Total Semiconductors & Semiconductor Equipment | 43,277 | ||||||||
Software – 0.0% | |||||||||
BlackLine, Inc. | |||||||||
1.00%, 06/01/2029(d) | United States | 30,000 | 31,500 | ||||||
Nutanix, Inc. | |||||||||
0.25%, 10/01/2027 | United States | 19,000 | 22,752 | ||||||
Total Software | 54,252 | ||||||||
Total Convertible Bonds | 1,186,057 | ||||||||
TOTAL CORPORATE CREDIT (Cost $166,372,440) | 163,111,249 | ||||||||
EMERGING MARKET – 1.9% | |||||||||
Senior Loans (Syndicated) – 0.6% | |||||||||
Passenger Airlines – 0.6% | |||||||||
LATAM Airlines Group, Tranche B Term Loan | |||||||||
14.95%, 10/11/2027 | United States | 1,500,000 | 1,522,965 | ||||||
Total Senior Loans (Syndicated) | 1,522,965 | ||||||||
High Yield – 1.3% | |||||||||
Metals & Mining – 0.8% | |||||||||
CSN Resources SA | |||||||||
8.88%, 12/05/2030 | Luxembourg | 400,000 | 405,857 | ||||||
Samarco Mineracao SA | |||||||||
9.00% (includes 9.00% PIK), 06/30/2031(c) | Brazil | 1,275,757 | 1,196,080 | ||||||
Vedanta Resources Ltd | |||||||||
10.88%, 09/17/2029(d) | United Kingdom | 633,000 | 644,565 | ||||||
Total Metals & Mining | 2,246,502 | ||||||||
Passenger Airlines – 0.5% | |||||||||
Azul Secured Finance LLP | |||||||||
10.88%, 05/28/2030(d) | Brazil | 1,130,000 | 717,843 | ||||||
Grupo Aeromexico SAB de CV | |||||||||
8.50%, 03/17/2027 | Mexico | 300,000 | 303,356 | ||||||
Latam Airlines Group SA | |||||||||
13.38%, 10/15/2027(d) | Chile | 204,000 | 225,159 | ||||||
13.38%, 10/15/2029 | Chile | 77,000 | 89,630 | ||||||
Total Passenger Airlines | 1,335,988 | ||||||||
Total High Yield | 3,582,490 | ||||||||
TOTAL EMERGING MARKET (Cost $5,349,192) | 5,105,455 | ||||||||
STRUCTURED CREDIT – 32.4% | |||||||||
Collateralized Loan Obligations – 16.9% | |||||||||
37 Capital CLO | |||||||||
13.68%, 2023-2A, Class E (3 mo. Term SOFR + 8.38%, 8.38% Floor), 01/15/2034(a)(d) | Cayman Islands | 1,000,000 | 1,013,333 | ||||||
Anchorage Capital CLO Ltd. | |||||||||
9.26%, 2020-16A, Class DR (3 mo. Term SOFR + 3.98%, 3.72% Floor), 01/19/2035(a)(d) | Cayman Islands | 1,500,000 | 1,502,628 | ||||||
11.03%, 2023-26A, Class D (3 mo. Term SOFR + 5.75%, 5.75% Floor), 07/19/2034(a)(d) | Cayman Islands | 500,000 | 511,914 | ||||||
12.88%, 2016-8A, Class ER2 (3 mo. Term SOFR + 7.61%, 7.35% Floor), 10/27/2034(a)(d) | Cayman Islands | 1,500,000 | 1,479,776 | ||||||
12.89%, 2020-16A, Class ER (3 mo. Term SOFR + 7.61%, 7.35% Floor), 01/19/2035(a)(d) | Cayman Islands | 1,000,000 | 1,000,805 | ||||||
Anchorage Credit Funding Ltd. | |||||||||
0.00%, 2019-7A, Class SUB1, 04/25/2037(d)(j) | Cayman Islands | 1,000,000 | 568,121 | ||||||
5.93%, 2020-12A, Class D, 10/25/2038(d) | Cayman Islands | 750,000 | 727,982 | ||||||
6.85%, 2019-7A, Class E, 04/25/2037(d) | Cayman Islands | 1,000,000 | 997,448 | ||||||
ARES CLO | |||||||||
11.03%, 2023-68A, Class D (3 mo. Term SOFR + 5.75%, 5.75% Floor), 04/25/2035(a)(d) | Jersey | 2,000,000 | 2,031,410 | ||||||
CBAM Ltd. | |||||||||
12.65%, 2017-2A, Class ER (3 mo. Term SOFR + 7.36%, 7.10% Floor), 07/17/2034(a)(d) | Cayman Islands | 571,000 | 540,004 | ||||||
Cerberus Loan Funding LP | |||||||||
9.44%, 2023-3A, Class C (3 mo. Term SOFR + 4.15%, 4.15% Floor), 09/13/2035(a)(d) | United States | 1,000,000 | 1,020,476 | ||||||
Dryden CLO | |||||||||
9.55%, 2017-27X, Class ER (3 mo. EURIBOR + 5.86%, 5.86% Floor), 04/15/2033(a) | Ireland | EUR 500,000 | 553,409 | ||||||
Elevation CLO Ltd. | |||||||||
12.74%, 2021-14A, Class E (3 mo. Term SOFR + 7.46%, 7.20% Floor), 10/20/2034(a)(d) | Cayman Islands | USD 2,000,000 | 1,875,222 | ||||||
Elmwood CLO Ltd. | |||||||||
8.42%, 2019-3A, Class DRR (3 mo. Term SOFR + 3.10%, 3.10% Floor), 07/18/2037(a)(d) | Cayman Islands | 1,750,000 | 1,759,413 | ||||||
Fortress Credit BSL Ltd. | |||||||||
10.03%, 2022-2A, Class DR (3 mo. Term SOFR + 4.75%, 4.75% Floor), 10/18/2033(a)(d) | Jersey | 1,000,000 | 997,711 | ||||||
13.43%, 2022-1A, Class E (3 mo. Term SOFR + 8.15%, 8.15% Floor), 10/23/2034(a)(d) | Cayman Islands | 500,000 | 499,113 | ||||||
13.47%, 2020-1A, Class E (3 mo. Term SOFR + 8.19%, 7.93% Floor), 10/20/2033(a)(d) | Cayman Islands | 1,000,000 | 1,003,966 | ||||||
Gallatin CLO Ltd. | |||||||||
10.71%, 2023-1A, Class D (3 mo. Term SOFR + 5.41%, 5.41% Floor), 10/14/2035(a)(d) | Bermuda | 2,000,000 | 2,037,510 | ||||||
Harvest CLO XXVI | |||||||||
9.81%, 26A, Class E (3 mo. EURIBOR + 6.12%, 6.12% Floor), 01/15/2034(a)(d) | Ireland | EUR 500,000 | 557,440 | ||||||
ICG US CLO Ltd. | |||||||||
9.14%, 2020-1A, Class DR (3 mo. Term SOFR + 3.86%, 3.60% Floor), 01/20/2035(a)(d) | Cayman Islands | USD 1,000,000 | 943,432 | ||||||
12.99%, 2020-1A, Class ER (3 mo. Term SOFR + 7.71%, 7.45% Floor), 01/20/2035(a)(d) | Cayman Islands | 1,000,000 | 913,927 | ||||||
Madison Park Funding Ltd. | |||||||||
10.78%, 2023-63A, Class D (3 mo. Term SOFR + 5.50%, 5.50% Floor), 04/21/2035(a)(d) | Cayman Islands | 2,000,000 | 2,035,076 | ||||||
Marble Point CLO Ltd. | |||||||||
12.78%, 2020-3A, Class ER (3 mo. Term SOFR + 7.50%, 7.50% Floor), 01/19/2034(a)(d) | Cayman Islands | 625,000 | 628,840 | ||||||
12.83%, 2021-4A, Class E (3 mo. Term SOFR + 7.55%, 7.29% Floor), 01/22/2035(a)(d) | Cayman Islands | 1,750,000 | 1,717,238 | ||||||
Monroe Capital MML CLO LLC | |||||||||
15.30%, 2022-2A, Class E (3 mo. Term SOFR + 10.02%, 10.02% Floor), 10/24/2034(a)(d) | United States | 2,000,000 | 2,013,544 | ||||||
Monroe Capital MML CLO Ltd. | |||||||||
13.39%, 2022-1A, Class E (3 mo. Term SOFR + 8.32%, 8.32% Floor), 02/24/2034(a)(d) | United States | 1,000,000 | 1,004,352 | ||||||
Mountain View Clo Ltd. | |||||||||
9.90%, 2019-2A, Class DR (3 mo. Term SOFR + 4.60%, 4.60% Floor), 07/15/2037(a)(d) | Cayman Islands | 1,000,000 | 1,002,519 | ||||||
Mountain View CLO Ltd. | |||||||||
9.15%, 2023-1A, Class C (3 mo. Term SOFR + 3.85%, 3.85% Floor), 09/14/2036(a)(d) | Cayman Islands | 300,000 | 306,471 | ||||||
10.80%, 2023-1A, Class D (3 mo. Term SOFR + 5.50%, 5.50% Floor), 09/14/2036(a)(d) | Cayman Islands | 300,000 | 307,596 | ||||||
OAK Hill European Credit Partners V Designated Activity Co. | |||||||||
10.06%, 2016-5A, Class ER (3 mo. EURIBOR + 6.37%, 6.37% Floor), 01/21/2035(a)(d) | Ireland | EUR 1,750,000 | 1,952,782 | ||||||
12.56%, 2016-5A, Class FR (3 mo. EURIBOR + 8.87%, 8.87% Floor), 01/21/2035(a)(d) | Ireland | 1,000,000 | 1,085,891 | ||||||
Palmer Square European CLO | |||||||||
10.05%, 2022-1A, Class E (3 mo. EURIBOR + 6.36%, 6.36% Floor), 01/21/2035(a)(d) | Ireland | 1,200,000 | 1,338,186 | ||||||
12.54%, 2022-1A, Class F (3 mo. EURIBOR + 8.85%, 8.85% Floor), 01/21/2035(a)(d) | Ireland | 1,250,000 | 1,379,609 | ||||||
Penta CLO | |||||||||
9.79%, 2021-10X, Class E (3 mo. EURIBOR + 6.23%, 6.23% Floor), 11/20/2034(a) | Ireland | 500,000 | 557,881 | ||||||
Rockford Tower CLO Ltd. | |||||||||
13.40%, 2022-2A, Class ER (3 mo. Term SOFR + 8.12%, 8.12% Floor), 10/20/2035(a)(d) | United States | USD 750,000 | 754,175 | ||||||
Rockford Tower Europe DAC | |||||||||
9.65%, 2021-1A, Class E (3 mo. EURIBOR + 5.96%, 5.96% Floor), 04/20/2034(a)(d) | Ireland | EUR 500,000 | 556,928 | ||||||
RR Ltd. | |||||||||
13.60%, 2022-24A, Class DR (3 mo. Term SOFR + 8.30%, 8.30% Floor), 01/15/2036(a)(d) | Bermuda | USD 1,000,000 | 1,009,576 | ||||||
Symphony CLO Ltd. | |||||||||
12.50%, 2012-9A, Class ER2 (3 mo. Term SOFR + 7.21%, 0.00% Floor), 07/16/2032(a)(d) | Cayman Islands | 438,000 | 410,184 | ||||||
THL Credit Wind River CLO Ltd. | |||||||||
12.70%, 2020-1A, Class ER (3 mo. Term SOFR + 7.42%, 7.42% Floor), 07/20/2037(a)(d) | Cayman Islands | 1,000,000 | 1,003,976 | ||||||
Toro European CLO | |||||||||
9.99%, 3X, Class ERR (3 mo. EURIBOR + 6.30%, 6.30% Floor), 07/15/2034(a) | Ireland | EUR 1,500,000 | 1,668,108 | ||||||
Trimaran Cavu Ltd. | |||||||||
12.91%, 2021-3A, Class E (3 mo. Term SOFR + 7.63%, 7.37% Floor), 01/18/2035(a)(d) | Cayman Islands | USD 900,000 | 903,137 | ||||||
Trinitas CLO XIV Ltd. | |||||||||
13.59%, 2020-14A, Class E (3 mo. Term SOFR + 8.30%, 8.04% Floor), 01/25/2034(a)(d) | Cayman Islands | 500,000 | 502,345 | ||||||
Trinitas CLO XVIII Ltd. | |||||||||
9.14%, 2021-18A, Class D (3 mo. Term SOFR + 3.86%, 3.60% Floor), 01/20/2035(a)(d) | Cayman Islands | 2,000,000 | 2,003,044 | ||||||
Total Collateralized Loan Obligations | 46,676,498 | ||||||||
Commercial Mortgage-Backed Securities – 4.7% | |||||||||
ACREC LLC | |||||||||
11.13%, 2023-FL2, Class E (1 mo. Term SOFR + 6.03%, 6.03% Floor), 02/19/2038(a)(d) | United States | 107,000 | 106,847 | ||||||
ACRES Commercial Realty Ltd. | |||||||||
7.85%, 2021-FL1, Class D (1 mo. Term SOFR + 2.76%, 2.76% Floor), 06/15/2036(a)(d) | Cayman Islands | 321,000 | 307,775 | ||||||
AREIT Trust | |||||||||
10.45%, 2023-CRE8, Class D (1 mo. Term SOFR + 5.37%, 5.37% Floor), 08/17/2041(a)(d) | United States | 109,000 | 108,708 | ||||||
Banc of America Commercial Mortgage Trust | |||||||||
1.25%, 2015-UBS7, Class XFG, 09/15/2048(d)(j) | United States | 10,000,000 | 112,782 | ||||||
BBCMS Mortgage Trust | |||||||||
7.71%, 2021-AGW, Class D (1 mo. Term SOFR + 2.61%, 2.50% Floor), 06/15/2036(a)(d) | United States | 877,000 | 796,562 | ||||||
BBCMS Trust | |||||||||
8.22%, 2018-BXH, Class F (1 mo. Term SOFR + 3.12%, 2.95% Floor), 10/15/2037(a)(d) | United States | 270,000 | 267,373 | ||||||
Benchmark Mortgage Trust | |||||||||
3.24%, 2018-B6, Class E, 10/10/2051(d)(j) | United States | 225,000 | 122,358 | ||||||
4.00%, 2024-V5, Class D, 01/10/2057(d) | United States | 36,000 | 31,619 | ||||||
7.20%, 2024-V5, Class C, 01/10/2057(j) | United States | 57,000 | 59,361 | ||||||
Blackstone UK Student Housing Portfolio | |||||||||
7.33%, 2021-UK5, Class E (SONIA + 2.35%, 0.00% Floor), 05/17/2031(a) | United Kingdom | GBP 236,000 | 315,710 | ||||||
BSPRT | |||||||||
9.85%, 2024-FL11, Class E (1 mo. Term SOFR + 4.69%, 4.69% Floor), 07/15/2039(a)(d) | United States | USD 278,000 | 278,650 | ||||||
BWAY Mortgage Trust | |||||||||
5.03%, 2022-26BW, Class E, 02/10/2044(d)(j) | United States | 677,000 | 443,929 | ||||||
BX Commercial Mortgage Trust | |||||||||
8.74%, 2019-IMC, Class G (1 mo. Term SOFR + 3.65%, 3.60% Floor), 04/15/2034(a)(d) | United States | 1,131,000 | 1,078,400 | ||||||
BX Trust | |||||||||
9.24%, 2021-SDMF, Class J (1 mo. Term SOFR + 4.15%, 4.03% Floor), 09/15/2034(a)(d) | United States | 442,703 | 435,235 | ||||||
CD Mortgage Trust | |||||||||
3.35%, 2017-CD5, Class D, 08/15/2050(d) | United States | 489,000 | 412,013 | ||||||
Citigroup Commercial Mortgage Trust | |||||||||
8.91%, 2021-KEYS, Class F (1 mo. Term SOFR + 3.81%, 3.70% Floor), 10/15/2036(a)(d) | United States | 741,000 | 716,028 | ||||||
COMM Mortgage Trust | |||||||||
2.06%, 2016-DC2, Class XF, 02/10/2049(d)(j) | United States | 12,997,292 | 323,031 | ||||||
CSAIL Commercial Mortgage Trust | |||||||||
4.18%, 2017-CX9, Class D, 09/15/2050(d)(j) | United States | 190,000 | 139,392 | ||||||
DBGS Mortgage Trust | |||||||||
9.36%, 2021-W52, Class F (1 mo. Term SOFR + 4.26%, 4.15% Floor), 10/15/2036(a)(d) | United States | 1,000,000 | 612,380 | ||||||
GSMS Trust | |||||||||
8.21%, 2024-FAIR, Class D, 07/15/2029(d)(j) | United States | 580,000 | 594,195 | ||||||
Hilton USA Trust | |||||||||
4.12%, 2016-SFP, Class C, 11/05/2035(d) | United States | 105,000 | 53,763 | ||||||
4.93%, 2016-SFP, Class D, 11/05/2035(b)(d) | United States | 584,000 | 227,468 | ||||||
J.P. Morgan Chase Commercial Mortgage Securities Trust | |||||||||
9.48%, 2021-HTL5, Class F (1 mo. Term SOFR + 4.38%, 4.27% Floor), 11/15/2038(a)(d) | United States | 1,084,000 | 1,063,163 | ||||||
Last Mile Logistics | |||||||||
10.78%, 2023-1A, Class D (SONIA + 5.80%, 5.80% Floor), 08/17/2033(a)(d) | United Kingdom | GBP 207,000 | 276,506 | ||||||
Life Mortgage Trust | |||||||||
7.56%, 2021-BMR, Class F (1 mo. Term SOFR + 2.46%, 2.35% Floor), 03/15/2038(a)(d) | United States | USD 101,521 | 97,952 | ||||||
MF1 LLC | |||||||||
10.69%, 2022-FL10, Class D (1 mo. Term SOFR + 5.73%, 5.73% Floor), 09/17/2037(a)(d) | United States | 232,000 | 232,503 | ||||||
Natixis Commercial Mortgage Securities Trust | |||||||||
11.04%, 2022-RRI, Class F (1 mo. Term SOFR + 5.94%, 5.94% Floor), 03/15/2035(a)(d) | United States | 493,500 | 489,975 | ||||||
ONE Mortgage Trust | |||||||||
6.71%, 2021-PARK, Class D (1 mo. Term SOFR + 1.61%, 1.50% Floor), 03/15/2036(a)(d) | United States | 645,000 | 614,420 | ||||||
SHR Trust | |||||||||
9.55%, 2024-LXRY, Class E (1 mo. Term SOFR + 4.45%, 4.45% Floor), 10/15/2041(a)(d) | United States | 152,000 | 153,271 | ||||||
Taubman Centers Commercial Mortgage Trust | |||||||||
9.87%, 2022-DPM, Class D (1 mo. Term SOFR + 4.77%, 4.77% Floor), 05/15/2037(a)(d) | United States | 415,000 | 410,775 | ||||||
TRTX Issuer Ltd | |||||||||
7.60%, 2021-FL4, Class C (1 mo. Term SOFR + 2.51%, 2.40% Floor), 03/15/2038(a)(d) | Cayman Islands | 160,000 | 157,278 | ||||||
UK Logistics DAC | |||||||||
8.98%, 2024-1A, Class D (SONIA + 4.00%, 4.00% Floor), 05/17/2034(a)(d) | United Kingdom | GBP 102,000 | 137,639 | ||||||
9.98%, 2024-1A, Class E (SONIA + 5.00%, 5.00% Floor), 05/17/2034(a)(d) | United Kingdom | 200,000 | 268,294 | ||||||
VMC Finance LLC | |||||||||
7.38%, 2021-FL4, Class C (1 mo. Term SOFR + 2.36%, 2.36% Floor), 06/16/2036(a)(d) | United States | USD 800,000 | 754,074 | ||||||
8.63%, 2021-FL4, Class D (1 mo. Term SOFR + 3.61%, 3.06% Floor), 06/16/2036(a)(d) | United States | 147,000 | 134,444 | ||||||
WFCM | |||||||||
4.25%, 2024-5C1, Class F, 07/15/2057(d) | United States | 874,000 | 581,203 | ||||||
Total Commercial Mortgage-Backed Securities | 12,915,076 | ||||||||
High Yield – 0.4% | |||||||||
Household Durables – 0.2% | |||||||||
Adams Homes, Inc. | |||||||||
9.25%, 10/15/2028(d) | United States | 572,000 | 610,803 | ||||||
Real Estate Management & Development – 0.2% | |||||||||
Five Point Operating Company LP | |||||||||
10.50%, 01/15/2028(d)(h) | United States | 554,001 | 567,320 | ||||||
Total High Yield | 1,178,123 | ||||||||
Residential Mortgage-Backed Securities – 3.6% | |||||||||
Bellemeade Re Ltd. | |||||||||
9.23%, 2024-1, Class M1C (30 day avg SOFR US + 3.95%, 3.90% Floor), 08/25/2034(a)(d) | Bermuda | 161,000 | 163,200 | ||||||
BRAVO Residential Funding Trust | |||||||||
6.90%, 2024-NQM1, Class M1, 12/01/2063(d)(j) | United States | 109,000 | 111,596 | ||||||
7.46%, 2023-NQM5, Class M1, 06/25/2063(d)(j) | United States | 183,000 | 191,204 | ||||||
8.04%, 2024-NQM1, Class B1, 12/01/2063(d) | United States | 128,000 | 129,479 | ||||||
CHNGE Mortgage Trust | |||||||||
8.44%, 2023-4, Class B1, 09/25/2058(d)(j) | United States | 891,000 | 902,914 | ||||||
COLT Funding LLC | |||||||||
7.71%, 2024-INV3, Class B1, 09/25/2069(d)(j) | United States | 363,000 | 366,666 | ||||||
COLT Mortgage Loan Trust | |||||||||
6.59%, 2024-1, Class M1, 02/25/2069(d)(j) | United States | 138,000 | 139,928 | ||||||
Deephaven Residential Mortgage Trust | |||||||||
4.30%, 2022-2, Class B1, 03/25/2067(d)(j) | United States | 229,000 | 189,673 | ||||||
GCAT Trust | |||||||||
3.96%, 2022-NQM1, Class B1, 02/25/2067(d)(j) | United States | 476,000 | 363,754 | ||||||
Imperial Fund Mortgage Trust | |||||||||
4.43%, 2022-NQM3, Class M1, 05/25/2067(d)(j) | United States | 332,000 | 271,345 | ||||||
JP Morgan Mortgage Trust | |||||||||
7.64%, 2024-CES1, Class B1, 06/25/2054(d)(j) | United States | 100,000 | 101,928 | ||||||
MFA Trust | |||||||||
4.25%, 2022-NQM1, Class B1, 12/25/2066(d)(j) | United States | 251,000 | 205,342 | ||||||
Morgan Stanley Residential Mortgage Loan Trust | |||||||||
7.50%, 2023-NQM1, Class B1, 09/25/2068(d)(j) | United States | 446,000 | 445,422 | ||||||
New Residential Mortgage Loan Trust | |||||||||
9.43%, 2024-RTL2, Class M1, 09/25/2039(d)(j) | United States | 160,000 | 159,626 | ||||||
NYMT Loan Trust | |||||||||
8.41%, 2024-BPL2, Class M, 05/25/2039(d) | United States | 145,000 | 144,829 | ||||||
PRKCM Trust | |||||||||
6.09%, 2022-AFC2, Class B1, 08/25/2057(d)(j) | United States | 204,000 | 201,672 | ||||||
6.87%, 2024-AFC1, Class M1, 03/25/2059(d)(j) | United States | 66,000 | 66,801 | ||||||
7.52%, 2023-AFC1, Class M1, 02/25/2058(d)(j) | United States | 371,000 | 383,876 | ||||||
8.00%, 2023-AFC4, Class B1, 11/25/2058(d)(j) | United States | 293,000 | 294,083 | ||||||
8.06%, 2024-AFC1, Class B1, 03/25/2059(d)(j) | United States | 176,000 | 177,291 | ||||||
8.21%, 2023-AFC2, Class B1, 06/25/2058(d)(j) | United States | 100,000 | 100,375 | ||||||
Progress Residential Trust | |||||||||
5.60%, 2022-SFR3, Class E2, 04/17/2039(d) | United States | 212,000 | 211,355 | ||||||
PRPM LLC | |||||||||
4.83%, 2021-10, Class A2, 10/25/2026(d)(h) | United States | 1,000,000 | 990,120 | ||||||
RCKT Mortgage Trust | |||||||||
6.77%, 2024-CES2, Class M2, 04/25/2044(d)(j) | United States | 100,000 | 102,622 | ||||||
6.77%, 2024-CES1, Class M2, 02/25/2044(d)(j) | United States | 100,000 | 102,650 | ||||||
Seasoned Credit Risk Transfer Trust | |||||||||
4.50%, 2022-1, Class M, 11/25/2061(d)(j) | United States | 226,000 | 197,932 | ||||||
STAR Trust | |||||||||
9.60%, 2022-SFR3, Class F (1 mo. Term SOFR + 4.50%, 4.50% Floor), 05/17/2039(a)(d) | United States | 170,000 | 164,005 | ||||||
Toorak Mortgage Trust | |||||||||
9.16%, 2024-RRTL1, Class M1, 02/25/2039(d)(j) | United States | 71,000 | 72,022 | ||||||
Towd Point Mortgage Trust | |||||||||
6.86%, 2024-CES1, Class M2, 01/25/2064(d)(j) | United States | 110,000 | 114,780 | ||||||
TVC Mortgage Trust | |||||||||
7.42%, 2024-RRTL1, Class M1, 07/25/2039(d)(h) | United States | 295,000 | 296,970 | ||||||
Verus Securitization Trust | |||||||||
6.67%, 2024-1, Class M1, 01/25/2069(d)(j) | United States | 118,000 | 120,231 | ||||||
6.82%, 2024-2, Class M1, 02/25/2069(d)(j) | United States | 100,000 | 101,995 | ||||||
7.08%, 2023-INV2, Class A3, 08/25/2068(d)(h) | United States | 148,567 | 151,740 | ||||||
7.35%, 2023-INV2, Class M1, 08/25/2068(d)(j) | United States | 187,000 | 192,782 | ||||||
7.54%, 2023-2, Class B1, 03/25/2068(d)(j) | United States | 100,000 | 99,611 | ||||||
7.82%, 2023-6, Class B1, 09/25/2068(d)(j) | United States | 158,000 | 158,566 | ||||||
7.90%, 2023-7, Class B1, 10/25/2068(d)(j) | United States | 634,000 | 637,577 | ||||||
8.12%, 2023-INV2, Class B1, 08/25/2068(d)(j) | United States | 215,000 | 221,143 | ||||||
Western Mortgage Reference Notes | |||||||||
10.63%, 2021-CL2, Class M4 (30 day avg SOFR US + 5.35%, 0.00% Floor), 07/25/2059(a)(d) | United States | 792,072 | 812,666 | ||||||
Total Residential Mortgage-Backed Securities | 9,859,771 | ||||||||
Asset-Backed Securities – 6.8% | |||||||||
Financials – 6.8% | |||||||||
Adams Outdoor Advertising LP | |||||||||
11.71%, 2023-1, Class C, 07/15/2053(d) | United States | 2,000,000 | 2,115,902 | ||||||
Castlelake Aircraft Securitization Trust | |||||||||
2.74%, 2017-1R, Class A, 08/15/2041(d) | United States | 123,223 | 116,060 | ||||||
GAIA Aviation Ltd. | |||||||||
7.00%, 2019-1, Class C, 12/15/2044(d)(h) | Cayman Islands | 2,076,106 | 1,516,508 | ||||||
Horizon Aircraft Finance Ltd. | |||||||||
3.43%, 2019-2, Class A, 11/15/2039(d) | Cayman Islands | 1,297,340 | 1,157,089 | ||||||
4.46%, 2018-1, Class A, 12/15/2038(d) | United States | 627,853 | 586,580 | ||||||
Lunar Aircraft Ltd. | |||||||||
6.41%, 2020-1A, Class C, 02/15/2045(d) | United States | 653,293 | 629,699 | ||||||
METAL LLC | |||||||||
6.50%, 2017-1, Class B, 10/15/2042(d) | United States | 284,797 | 91,488 | ||||||
METAL Ltd. | |||||||||
4.58%, 2017-1, Class A, 10/15/2042(d) | United States | 1,316,266 | 865,892 | ||||||
Mosaic Solar Loan Trust | |||||||||
8.50%, 2024-2A, Class C, 04/22/2052(d) | United States | 1,500,000 | 1,495,734 | ||||||
Pioneer Aircraft Finance Ltd. | |||||||||
3.97%, 2019-1, Class A, 06/15/2044(d) | Cayman Islands | 498,616 | 471,179 | ||||||
Sunnova Hestia II Issuer LLC | |||||||||
9.50%, 2024-GRID1, Class 2A, 07/20/2051(d) | United States | 973,601 | 993,017 | ||||||
Thunderbolt Aircraft Lease | |||||||||
5.07%, 2018-A, Class B, 09/15/2038(d)(h) | United States | 1,339,286 | 1,067,693 | ||||||
Veros Auto Receivables Trust | |||||||||
11.46%, 2023-1, Class D, 08/15/2030(d) | United States | 1,780,000 | 1,905,566 | ||||||
VSTJET | |||||||||
10.91%, 2020-1B, 01/15/2029(b) | United States | 1,620,880 | 1,601,430 | ||||||
WAVE LLC | |||||||||
6.41%, 2019-1, Class C, 09/15/2044(d) | United States | 2,500,170 | 880,960 | ||||||
WAVE Trust | |||||||||
5.68%, 2017-1A, Class B, 11/15/2042(d) | United States | 1,590,272 | 1,141,152 | ||||||
6.66%, 2017-1A, Class C, 11/15/2042(d) | United States | 1,210,677 | 247,862 | ||||||
Westlake Automobile Receivables Trust | |||||||||
1.23%, 2021-2A, Class D, 12/15/2026(d) | United States | 164,000 | 161,452 | ||||||
Ziply Fiber Issuer LLC | |||||||||
11.17%, 2024-1A, Class C, 04/20/2054(d) | United States | 1,500,000 | 1,606,082 | ||||||
Total Financials | 18,651,345 | ||||||||
Total Asset-Backed Securities | 18,651,345 | ||||||||
TOTAL STRUCTURED CREDIT (Cost $88,376,778) | 89,280,813 | ||||||||
PRIVATE CREDIT – 22.4% | |||||||||
Senior Loans – 18.1% | |||||||||
Aerospace & Defense – 1.0% | |||||||||
Galileo Parent, Inc., First Lien Term Loan | |||||||||
11.85% (3 mo. Term SOFR + 7.25%, 1.00% Floor), 05/03/2030(a)(b) | United States | 527,670 | 527,670 | ||||||
Galileo Parent, Inc., First Lien Revolver | |||||||||
11.85% (3 mo. LIBOR US + 7.25%, 1.00% Floor), 05/03/2029(a)(b)(k) | United States | 53,604 | 36,757 | ||||||
12.59% (3 mo. LIBOR US + 7.25%, 1.00% Floor), 05/03/2029(a)(b)(k) | United States | 12,104 | 8,300 | ||||||
GASL Bermuda, Tranche B-1 Revolver | |||||||||
11.83%, 12/15/2028(b)(k) | United States | 3,100,000 | 1,312,457 | ||||||
Maxar, First Lien Revolver | |||||||||
11.89% (3 mo. LIBOR US + 7.25%, 1.00% Floor), 05/03/2029(a)(b)(k) | United States | 17,292 | 11,857 | ||||||
WP CPP Holdings, Term Loan | |||||||||
12.85%, 10/01/2029(b) | United States | 39,832 | 39,808 | ||||||
WP CPP Holdings, First Lien Term Loan | |||||||||
8.39% (3 mo. Term SOFR + 3.38%, 0.00% Floor), 11/28/2029(a)(b) | United States | 837,951 | 833,008 | ||||||
WP CPP Holdings, First Lien Revolver | |||||||||
8.39%, 11/28/2029(b)(k) | United States | 90,000 | – | ||||||
Total Aerospace & Defense | 2,769,857 | ||||||||
Biotechnology – 0.9% | |||||||||
ADC Therapeutics, Inc., First Lien Term Loan | |||||||||
12.98% (3 mo. Term SOFR + 7.50%, 1.00% Floor), 08/15/2029(a)(b) | United States | 1,135,543 | 1,107,154 | ||||||
Mesoblast, Inc., First Lien Term Loan | |||||||||
9.75% (FCPR + 4.95%), 11/19/2026(a)(b)(c) | United States | 1,368,949 | 1,317,614 | ||||||
Seres Therapeutics, Inc., Tranche B Delay Draw Term Loan | |||||||||
0.00%, 04/27/2029(b)(k) | United States | 329,000 | – | ||||||
Seres Therapeutics, Inc., Tranche C Delay Draw Term Loan | |||||||||
0.00%, 04/30/2029(b)(k) | United States | 329,000 | – | ||||||
Total Biotechnology | 2,424,768 | ||||||||
Capital Markets – 0.4% | |||||||||
Inspira, First Lien Delay Draw Term Loan | |||||||||
10.35%, 05/10/2026(b)(k) | United States | 172,000 | – | ||||||
Inspira, First Lien Revolver | |||||||||
10.35%, 05/10/2030(b)(k) | United States | 103,000 | – | ||||||
Minotaur Acquisition, First Lien Tranche B Term Loan | |||||||||
10.25% (3 mo. Term SOFR + 5.00%, 1.00% Floor), 06/02/2030(a)(b) | United States | 1,035,000 | 1,016,784 | ||||||
MTC Holdings, First Lien Delay Draw Term Loan | |||||||||
9.85% (1 mo. Term SOFR + 5.00%, 1.00% Floor), 06/03/2030(a)(b) | United States | 172,000 | 169,110 | ||||||
Total Capital Markets | 1,185,894 | ||||||||
Commercial Services & Supplies – 1.3% | |||||||||
Amspec Parent, First Lien Delay Draw Term Loan | |||||||||
11.07%, 12/05/2030(b)(k) | United States | 226,000 | – | ||||||
Amspec Parent LLC, Revolver | |||||||||
0.00% (3 mo. Term SOFR + 5.75%), 12/05/2029(a)(b)(k) | United States | 212,000 | 2,261 | ||||||
Amspec Parent LLC, First Lien Term Loan | |||||||||
11.08% (1 mo. Term SOFR + 5.75%), 12/05/2030(a)(b) | United States | 1,559,165 | 1,559,165 | ||||||
Kings Buyer LLC, First Lien Revolver | |||||||||
12.00% (Prime + 4.00%, 1.00% Floor), 10/29/2027(a)(b)(k) | United States | 310,246 | 122,411 | ||||||
NFM & J LP, First Lien Revolver | |||||||||
10.94% (1 mo. LIBOR US + 5.75%, 1.00% Floor), 11/30/2027(a)(b)(k) | United States | 64,240 | 3,661 | ||||||
12.75% (Prime + 4.75%, 1.00% Floor), 11/30/2027(a)(b)(k) | United States | 46,123 | 2,628 | ||||||
NFM & J LP, First Lien Term Loan | |||||||||
10.96% (3 mo. Term SOFR + 5.75%, 1.00% Floor), 11/30/2027(a)(b) | United States | 492,469 | 483,605 | ||||||
NFM & J LP, First Lien Delay Draw Term Loan | |||||||||
0.00% (3 mo. Term SOFR + 5.75%, 1.00% Floor), 11/30/2027(a)(b)(k) | United States | 159,465 | 5,182 | ||||||
10.91% (3 mo. Term SOFR + 5.75%, 1.00% Floor), 11/30/2027(a)(b)(k) | United States | 116,374 | 3,782 | ||||||
USIC Holdings Inc, First Lien Term Loan | |||||||||
10.35% (1 mo. Term SOFR + 5.50%, 0.75% Floor), 09/10/2031(a)(b) | United States | 1,434,000 | 1,419,947 | ||||||
USIC Holdings Inc, First Lien Delay Draw Term Loan | |||||||||
10.36% (1 mo. Term SOFR + 5.50%, 0.75% Floor), 09/10/2031(a)(b)(k) | United States | 85,000 | 2,181 | ||||||
USIC Holdings Inc, First Lien Revolver | |||||||||
10.10% (1 mo. Term SOFR + 5.25%, 0.00% Floor), 09/10/2031(a)(b)(k) | United States | 149,882 | 72,086 | ||||||
10.33% (1 mo. Term SOFR + 5.25%, 0.00% Floor), 09/10/2031(a)(b)(k) | United States | 32,118 | 15,447 | ||||||
Total Commercial Services & Supplies | 3,692,356 | ||||||||
Communications Equipment – 0.6% | |||||||||
Sorenson Communications, Term Loan | |||||||||
11.09%, 04/19/2029(b) | United States | 1,783,000 | 1,753,759 | ||||||
Sorenson Communications, Revolver | |||||||||
11.08%, 04/19/2029(b)(k) | United States | 198,000 | – | ||||||
Total Communications Equipment | 1,753,759 | ||||||||
Containers & Packaging – 0.7% | |||||||||
ASP Unifrax Holdings, LLC, Delay Draw Term Loan | |||||||||
0.00%, 09/28/2029 | United States | 298,569 | 298,569 | ||||||
ASP-r-pac Acquisition Company LLC, First Lien Term Loan | |||||||||
11.52%, 12/29/2027(b) | United States | 1,685,049 | 1,604,166 | ||||||
ASP-r-pac Acquisition Company LLC, First Lien Revolver | |||||||||
9.49%, 12/29/2027(b)(k) | United States | 205,745 | 113,604 | ||||||
Total Containers & Packaging | 2,016,339 | ||||||||
Diversified Consumer Services – 0.0% | |||||||||
Legends Hospitality Holding Co., First Lien Revolver | |||||||||
10.13%, 08/22/2031(b)(k) | United States | 152,000 | – | ||||||
Electrical Equipment – 0.3% | |||||||||
Inventus Power, Inc., First Lien Revolver | |||||||||
0.00%, 06/30/2025(b)(k) | United States | 94,000 | – | ||||||
Inventus Power, Inc., First Lien Term Loan | |||||||||
12.96%, 06/30/2025(b) | United States | 818,638 | 800,136 | ||||||
Total Electrical Equipment | 800,136 | ||||||||
Food Products – 0.4% | |||||||||
Protein For Pets Opco, Term Loan | |||||||||
10.59% (1 mo. Term SOFR + 5.25%), 03/22/2030(a)(b) | United States | 994,000 | 975,015 | ||||||
Protein For Pets Opco, Revolver | |||||||||
10.57%, 03/22/2030(b)(k) | United States | 103,000 | – | ||||||
Total Food Products | 975,015 | ||||||||
Health Care Equipment & Supplies – 1.1% | |||||||||
Touchstone Acquisition, Inc., First Lien Term Loan | |||||||||
10.95% (1 mo. LIBOR US + 6.00%, 0.75% Floor), 12/29/2028(a)(b) | United States | 2,938,650 | 2,879,877 | ||||||
Health Care Providers & Services – 1.8% | |||||||||
LSL Holdco LLC, Term Loan | |||||||||
11.43%, 01/31/2028(b) | United States | 2,337,766 | 2,191,656 | ||||||
LSL Holdco LLC, First Lien Incremental Term Loan | |||||||||
11.44%, 01/31/2028(b) | United States | 272,220 | 255,206 | ||||||
LSL Holdco LLC, First Lien Revolver | |||||||||
11.35% (1 mo. Term SOFR + 6.00%, 0.75% Floor), 01/31/2028(a)(b)(k) | United States | 266,412 | 189,819 | ||||||
Petvet Care Centers LLC, First Lien | |||||||||
10.85% (1 mo. Term SOFR + 6.00%, 0.75% Floor), 10/24/2030(a)(b) | United States | 2,338,330 | 2,278,703 | ||||||
Petvet Care Centers LLC, First Lien Delay Draw Term Loan | |||||||||
11.32%, 11/15/2030(b)(k) | United States | 307,000 | – | ||||||
Petvet Care Centers LLC, First Lien Revolver | |||||||||
11.32%, 11/15/2029(b)(k) | United States | 307,000 | – | ||||||
Total Health Care Providers & Services | 4,915,384 | ||||||||
Health Care Technology – 0.8% | |||||||||
Establishment Labs Holdings, Inc., First Lien Tranche A Term Loan | |||||||||
9.00%, 04/21/2027(b)(c) | United States | 1,247,716 | 1,247,716 | ||||||
Establishment Labs Holdings, Inc., First Lien Tranche B Delay Draw Term Loan | |||||||||
9.00%, 04/21/2027(b)(c) | United States | 199,823 | 199,823 | ||||||
Establishment Labs Holdings, Inc., First Lien Tranche C Delay Draw Term Loan | |||||||||
9.00%, 04/21/2027(b)(c)(k) | United States | 184,290 | – | ||||||
Establishment Labs Holdings, Inc., First Lien Tranche D Delay Draw Term Loan | |||||||||
9.00%, 04/21/2027(b)(c)(k) | United States | 184,290 | – | ||||||
Next Holdco LLC, First Lien | |||||||||
11.06% (1 mo. Term SOFR + 6.00%, 0.75% Floor), 11/11/2030(a)(b) | United States | 825,850 | 825,850 | ||||||
Next Holdco LLC, First Lien Delay Draw Term Loan | |||||||||
11.32%, 11/08/2030(b)(k) | United States | 213,000 | – | ||||||
Next Holdco LLC, First Lien Revolver | |||||||||
11.32%, 11/08/2029(b)(k) | United States | 80,000 | – | ||||||
Total Health Care Technology | 2,273,389 | ||||||||
Hotels, Restaurants & Leisure – 2.5% | |||||||||
Grove Hotel Parcel Owner LLC, Delay Draw Term Loan | |||||||||
0.00%, 06/21/2028(b) | United States | 350,754 | 343,739 | ||||||
Grove Hotel Parcel Owner LLC, Revolver | |||||||||
0.00%, 06/21/2028(b)(k) | United States | 175,377 | – | ||||||
Grove Hotel Parcel Owner LLC, Term Loan | |||||||||
13.43%, 06/21/2028(b) | United States | 1,718,694 | 1,684,320 | ||||||
Legends Hospitality Holding Co., First Lien Term Loan | |||||||||
10.13% (3 mo. Term SOFR + 5.00%, 0.00% Floor), 08/22/2031(a)(b) | United States | 1,288,000 | 1,263,013 | ||||||
Legends Hospitality Holding Co., First Lien Delay Draw Term Loan | |||||||||
10.13%, 08/22/2031(b)(k) | United States | 76,000 | – | ||||||
PFNY Holdings LLC, First Lien Term Loan | |||||||||
12.56%, 12/31/2026(b) | United States | 3,549,378 | 3,407,403 | ||||||
PFNY Holdings LLC, First Lien Delay Draw Term Loan | |||||||||
12.56%, 12/31/2026(b) | United States | 303,938 | 291,780 | ||||||
PFNY Holdings LLC, First Lien Revolver | |||||||||
12.59%, 12/31/2026(b)(k) | United States | 173,352 | – | ||||||
Total Hotels, Restaurants & Leisure | 6,990,255 | ||||||||
Insurance – 1.0% | |||||||||
Ardonagh Group Finance, Tranche B1 Term Loan | |||||||||
10.04% (6 mo. Term SOFR + 4.75%), 02/15/2031(a)(b) | United States | 1,116,621 | 1,100,988 | ||||||
Integrity Marketing Acquisition LLC, Revolver | |||||||||
10.28%, 08/28/2028(b)(k) | United States | 234,995 | – | ||||||
Integrity Marketing Acquisition LLC, First Lien Delay Draw Term Loan | |||||||||
10.28%, 08/28/2028(b)(k) | United States | 1,259,000 | – | ||||||
Integrity Marketing Acquisition LLC, First Lien Term Loan | |||||||||
10.08% (1 mo. Term SOFR + 5.00%, 0.75% Floor), 08/25/2028(a)(b) | United States | 1,778,000 | 1,760,220 | ||||||
Total Insurance | 2,861,208 | ||||||||
Machinery – 0.4% | |||||||||
Truck-Lite Company, First Lien Term Loan | |||||||||
10.86% (3 mo. Term SOFR + 5.75%, 0.75% Floor), 02/13/2031(a)(b) | United States | 970,125 | 970,125 | ||||||
Truck-Lite Company, First Lien Delay Draw Term Loan | |||||||||
11.09%, 02/13/2031(b)(k) | United States | 105,000 | – | ||||||
Truck-Lite Company, First Lien Revolver | |||||||||
9.74% (1 mo. Term SOFR + 5.75%, 0.75% Floor), 02/13/2030(a)(b)(k) | United States | 55,378 | 1,172 | ||||||
10.85% (3 mo. Term SOFR + 5.75%, 0.75% Floor), 02/13/2030(a)(b)(k) | United States | 49,622 | 1,050 | ||||||
Total Machinery | 972,347 | ||||||||
Metals & Mining – 0.4% | |||||||||
IAMGOLD Corp., Term Loan | |||||||||
13.62%, 05/16/2028(b) | United States | 975,000 | 1,004,250 | ||||||
Pharmaceuticals – 0.4% | |||||||||
Bioxcel Therapeutics, Inc., First Lien Tranche B Delay Draw Term Loan | |||||||||
12.81%, 04/19/2027(b)(k) | United States | 250,390 | – | ||||||
Bioxcel Therapeutics, Inc., First Lien Tranche C Delay Draw Term Loan | |||||||||
12.81%, 04/19/2027(b)(k) | United States | 375,585 | – | ||||||
Bioxcel Therapeutics, Inc., First Lien Tranche A2 Term Loan | |||||||||
8.00%, 04/19/2027(b) | United States | 930,656 | 825,957 | ||||||
Bioxcel Therapeutics, Inc., Tranche A2 Term Loan | |||||||||
12.88% (3 mo. Term SOFR + 7.50%), 04/19/2027(a)(b) | United States | 390,934 | 346,954 | ||||||
Bioxcel Therapeutics, Inc., Tranche D Delay Draw Term Loan | |||||||||
0.00%, 04/19/2027(b)(k) | United States | 625,975 | – | ||||||
Total Pharmaceuticals | 1,172,911 | ||||||||
Software – 4.1% | |||||||||
Avalara, Inc., First Lien | |||||||||
10.85% (3 mo. Term SOFR + 6.25%, 0.75% Floor), 10/19/2028(a)(b) | United States | 2,491,000 | 2,491,000 | ||||||
Avalara, Inc., First Lien Revolver | |||||||||
0.75% (1 mo. Term SOFR + 7.25%), 10/19/2028(a)(b)(k) | United States | 249,000 | – | ||||||
CentralSquare Technologies, First Lien Term Loan | |||||||||
8.10% (1 mo. Term SOFR + 3.00%, 0.00% Floor), 04/12/2031(a)(b) | United States | 587,892 | 581,660 | ||||||
CentralSquare Technologies, First Lien Revolver | |||||||||
11.32%, 04/12/2031(b)(k) | United States | 66,000 | – | ||||||
Cersei Parent Holdings LLC, First Lien Revolver | |||||||||
11.60% (1 mo. Term SOFR + 6.75%, 1.00% Floor), 08/15/2028(a)(b)(k) | United States | 92,814 | 30,527 | ||||||
11.67% (1 mo. Term SOFR + 6.75%, 1.00% Floor), 08/15/2028(a)(b)(k) | United States | 46,407 | 15,264 | ||||||
Evergreen IX Borrower, Term Loan | |||||||||
10.09%, 09/29/2030(b) | United States | 287,506 | 285,062 | ||||||
Evergreen IX Borrower, First Lien Term Loan | |||||||||
9.35% (3 mo. Term SOFR + 4.75%, 0.75% Floor), 09/29/2030(a)(b) | United States | 1,138,398 | 1,128,721 | ||||||
Evergreen IX Borrower, First Lien Revolver | |||||||||
11.39%, 09/29/2029(b)(k) | United States | 127,000 | – | ||||||
Finastra Group Holdings Ltd, First Lien Revolver | |||||||||
12.18% (1 mo. Term SOFR + 7.25%, 0.00% Floor), 09/13/2030(a)(b)(k) | United States | 152,000 | 69,425 | ||||||
Finastra USA, Inc., First Lien | |||||||||
12.18% (1 mo. Term SOFR + 7.25%, 0.00% Floor), 09/13/2029(a)(b) | United States | 1,454,690 | 1,434,470 | ||||||
ICIMS, Inc., Delay Draw Term Loan | |||||||||
0.00%, 08/18/2028(b)(c)(k) | United States | 294,486 | – | ||||||
ICIMS, Inc., Term Loan | |||||||||
8.29%, 08/18/2028(b) | United States | 1,778,355 | 1,722,870 | ||||||
ICIMS, Inc., First Lien Revolver | |||||||||
6.75% (3 mo. Term SOFR + 6.75%, 1.00% Floor), 08/15/2028(a)(b)(k) | United States | 18,331 | 6,029 | ||||||
ICIMS, Inc., First Lien Term Loan | |||||||||
12.56% (3 mo. Term SOFR + 7.25%, 1.00% Floor), 08/18/2028(a)(b) | United States | 253,659 | 249,829 | ||||||
Monotype Imaging Holdings, Term Loan | |||||||||
10.84% (3 mo. Term SOFR + 5.50%), 02/28/2030(a)(b) | United States | 1,405,478 | 1,405,478 | ||||||
Monotype Imaging Holdings, Revolver | |||||||||
10.84%, 02/28/2031(b)(k) | United States | 176,000 | – | ||||||
Monotype Imaging Holdings, Delay Draw Term Loan | |||||||||
10.84%, 02/28/2031(b)(k) | United States | 117,000 | – | ||||||
MRI Software LLC | |||||||||
10.70%, 02/10/2027(b)(k) | United States | 292,000 | 71,135 | ||||||
MRI Software LLC, Delay Draw Term Loan | |||||||||
10.08%, 12/19/2030(b) | United States | 191,911 | 190,050 | ||||||
Pluralsight Inc, First Lien Revolver | |||||||||
9.62%, 08/22/2029(b)(k) | United States | 24,123 | – | ||||||
Pluralsight Inc, First Lien Delay Draw Term Loan | |||||||||
9.62%, 08/22/2029(b)(k) | United States | 60,308 | – | ||||||
Pluralsight Inc, First Lien Term Loan | |||||||||
9.62% (3 mo. Term SOFR + 4.50%, 0.00% Floor), 08/22/2029(a)(b) | United States | 83,582 | 83,582 | ||||||
Pluralsight Inc, First Lien Tranche B Term Loan | |||||||||
12.62% (3 mo. Term SOFR + 7.50%, 0.00% Floor), 08/22/2029(a)(b) | United States | 125,373 | 125,373 | ||||||
Pluralsight Restructure, First Lien Term Loan | |||||||||
8.12% (3 mo. Term SOFR + 3.00%, 0.00% Floor), 08/22/2031(a)(b) | United States | 48,247 | 48,247 | ||||||
UserZoom Technologies, Inc., First Lien Term Loan | |||||||||
12.77%, 04/05/2029(b) | United States | 1,348,000 | 1,331,150 | ||||||
Total Software | 11,269,872 | ||||||||
Total Senior Loans | 49,957,617 | ||||||||
Senior Loans (Syndicated) – 1.8% | |||||||||
Commercial Services & Supplies – 0.8% | |||||||||
Kings Buyer LLC, First Lien Term Loan | |||||||||
10.43% (3 mo. Term SOFR + 5.00%, 0.00% Floor), 10/29/2027(a)(b) | United States | 2,218,585 | 2,188,412 | ||||||
Interactive Media & Services – 0.6% | |||||||||
Ancestry.com, Inc., First Lien Tranche B Term Loan | |||||||||
10.84% (1 mo. Term SOFR + 5.50%, 0.00% Floor), 12/06/2027(a)(b) | United States | 1,624,723 | 1,623,910 | ||||||
Software – 0.4% | |||||||||
MRI Software LLC, Tranche B Term Loan | |||||||||
10.08%, 12/19/2030(b) | United States | 1,156,973 | 1,145,750 | ||||||
MRI Software LLC, First Lien Revolver | |||||||||
10.08% (1 mo. Term SOFR + 4.75%), 02/10/2027(a)(b)(k) | United States | 166,000 | – | ||||||
Total Software | 1,145,750 | ||||||||
Total Senior Loans (Syndicated) | 4,958,072 | ||||||||
High Yield – 0.4% | |||||||||
Machinery – 0.4% | |||||||||
ProFrac Holdings II LLC | |||||||||
11.84% (3 mo. Term SOFR + 7.25%), 01/23/2029(a)(b)(d) | United States | 1,216,000 | 1,205,421 | ||||||
Total High Yield | 1,205,421 | ||||||||
Shares | |||||||||
Preferred Stock – 0.9% | |||||||||
Health Care Providers & Services – 0.1% | |||||||||
Petvet Care Centers LLC(Acquired 11/15/2023, cost $198,940)(b)(f) | United States | 203 | 225,005 | ||||||
Health Care Technology – 0.8% | |||||||||
athenahealth, Inc.(Acquired 2/15/2022, cost $1,992,289)(b)(f) | United States | 2,033 | 2,297,717 | ||||||
Total Preferred Stock | 2,522,722 | ||||||||
Common Stock – 0.1% | |||||||||
Distributors – 0.1% | |||||||||
RelaDyne(Acquired 12/23/2021, cost $187,703)(b)(f) | United States | 2,000 | 248,500 | ||||||
Total Common Stock | 248,500 | ||||||||
Warrants – 0.1% | |||||||||
Biotechnology – 0.1% | |||||||||
ADC Therapeutics - (Exercise price: $8.30, Expiration: 08/15/32)(Acquired 8/15/2022, cost $30,028)(b)(f) | United States | 4,988 | 5,736 | ||||||
Mesoblast, Inc.- (Exercise Price: $3.70, Expiration: 11/19/28)(Acquired 1/12/2023 - 1/10/2024, cost $0)(b)(f) | United States | 5,971 | 27,467 | ||||||
Mesoblast, Inc.- (Exercise Price: $7.26, Expiration: 11/19/28)(Acquired 12/20/2021 - 1/10/2024, cost $106,354)(b)(f) | United States | 23,222 | 74,310 | ||||||
Seres Therapeutics, Inc. - (Exercise price: $6.69, Expiration: 04/27/30)(Acquired 4/27/2023, cost $14,821)(b)(f) | United States | 4,735 | 2,368 | ||||||
Total Biotechnology | 109,881 | ||||||||
Health Care Technology – 0.0% | |||||||||
Innocoll Pharmaceuticals Ltd.- (Exercise Price: $4.23, Expiration: 01/26/29)(Acquired 1/26/2022 - 9/1/2022, cost $77,901)(b)(f) | United States | 20,192 | – | ||||||
Pharmaceuticals – 0.0% | |||||||||
Bioxcel Therapeutics, Inc. - (Exercise price: $3.07, Expiration: 04/19/29)(Acquired 3/20/2024, cost $0)(b)(f) | United States | 1,252 | 413 | ||||||
Bioxcel Therapeutics, Inc. - (Exercise price: $3.65, Expiration: 04/19/29)(Acquired 4/28/2022 - 12/5/2023, cost $0)(b)(f) | United States | 4,359 | 1,395 | ||||||
Total Pharmaceuticals | 1,808 | ||||||||
Total Warrants | 111,689 | ||||||||
Private Placement Bond – 0.7% | |||||||||
Real Estate Management & Development – 0.7% | |||||||||
Stargate Oxford St Senior Secured | |||||||||
9.15%, 07/19/2026(b) | Australia | AUD 2,623,607 | 1,813,825 | ||||||
Total Private Placement Bond | 1,813,825 | ||||||||
Private Placement Equity – 0.3% | |||||||||
Health Care Technology – 0.3% | |||||||||
Ipi Legacy Liquidation Co (b) | United States | USD 754,923 | 754,923 | ||||||
Software – 0.0% | |||||||||
Pluralsight Inc (b) | United States | 41,791 | 139,582 | ||||||
Total Private Placement Equity | 894,505 | ||||||||
TOTAL PRIVATE CREDIT (Cost $61,889,396) | 61,712,351 | ||||||||
SHORT-TERM INVESTMENTS — 5.1% | |||||||||
Money Market Fund – 1.2% | |||||||||
First American Government Obligations Fund - Class X, 4.78%(l) | United States | 3,189,184 | 3,189,184 | ||||||
US Treasury Bill – 3.9% | |||||||||
4.88%, 10/24/24(m) | United States | 11,000,000 | 10,966,847 | ||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $14,155,180) | 14,156,031 | ||||||||
Total Investments – 121.0%(n) (Cost $336,142,986) | 333,365,899 | ||||||||
Liabilities in Excess of Other Assets – (21.0)% | (57,837,038 | ) | |||||||
TOTAL NET ASSETS – 100.0% | $ | 275,528,861 | |||||||
The following notes should be read in conjunction with the accompanying Consolidated Schedule of Investments. |
(a) | Variable rate security - Interest rate is based on reference rate and spread or based on the underlying assets. Interest rate may also be subject to a cap or floor. Securities that reference SOFR may be subject to a credit spread adjustment, particularly to legacy holdings that reference LIBOR that have transitioned to SOFR as the base lending rate. |
(b) | These securities are characterized as Level 3 securities within the disclosure hierarchy. Level 3 security values are determined using significant unobservable inputs. As of September 30, 2024, the total value of all such securities was $66,608,337 or 24.2% of net assets. |
(c) | Paid in kind security which may pay interest in additional par. |
(d) | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. As of September 30, 2024, the total value of all such securities was $136,139,183 or 49.4% of net assets. |
(e) | These assets are held in the Oaktree Diversified Income Fund (Cayman) Ltd., a Cayman Islands exempted company and wholly-owned subsidiary of the Fund. |
(f) | Restricted security. Purchased in a private placement transaction; resale to the public may require registration. As of September 30, 2024, the total value of all such securities was $3,206,666 or 1.2% of net assets. |
(g) | Regulation S security. These securities may be subject to transfer restrictions as defined by Regulation S. As of September 30, 2024, the total value of all such securities was $405,502 or 0.1% of net assets. |
(h) | Security is a "step up" bond where the coupon increases or steps up at a predetermined date. Interest rate shown is the rate in effect as of September 30, 2024. |
(i) | Issuer is currently in default on its regularly scheduled interest payment. |
(j) | Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of September 30, 2024. |
(k) | As of September 30, 2024, the Fund had entered into the following commitments to fund various revolving and delayed draw senior secured and subordinated loans. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. All values are reflected at par. |
Company | Investment Type | Total revolving and delayed draw loan commitments (000s) | Less: funded commitments (000s) | Total unfunded commitments (000s) (Note 10) | |||||||||
Amspec Parent | First Lien Delay Draw Term Loan | $ | 226 | $ | — | $ | 226 | ||||||
Amspec Parent LLC | Revolver | 212 | 2 | 210 | |||||||||
ASP-r-pac Acquisition Company LLC | First Lien Revolver | 206 | 120 | 86 | |||||||||
Avalara, Inc. | First Lien Revolver | 249 | — | 249 | |||||||||
Bioxcel Therapeutics, Inc. | First Lien Tranche B Delay Draw Term Loan | 250 | — | 250 | |||||||||
Bioxcel Therapeutics, Inc. | First Lien Tranche C Delay Draw Term Loan | 376 | — | 376 | |||||||||
Bioxcel Therapeutics, Inc. | Tranche D Delay Draw Term Loan | 626 | — | 626 | |||||||||
CentralSquare Technologies | First Lien Revolver | 66 | — | 66 | |||||||||
Cersei Parent Holdings LLC | First Lien Revolver | 46 | 15 | 31 | |||||||||
Cersei Parent Holdings LLC | First Lien Revolver | 93 | 32 | 61 | |||||||||
Establishment Labs Holdings, Inc. | First Lien Tranche D Delay Draw Term Loan | 184 | — | 184 | |||||||||
Establishment Labs Holdings, Inc. | First Lien Tranche C Delay Draw Term Loan | 184 | — | 184 | |||||||||
Evergreen IX Borrower | First Lien Revolver | 127 | — | 127 | |||||||||
Finastra Group Holdings Ltd | First Lien Revolver | 152 | 70 | 82 | |||||||||
Galileo Parent, Inc. | First Lien Revolver | 12 | 8 | 4 | |||||||||
Galileo Parent, Inc. | First Lien Revolver | 54 | 37 | 17 | |||||||||
GASL Bermuda | Tranche B-1 Revolver | 3,100 | 1,312 | 1,788 | |||||||||
Grove Hotel Parcel Owner LLC | Revolver | 175 | — | 175 | |||||||||
ICIMS, Inc. | Delay Draw Term Loan | 294 | — | 294 | |||||||||
ICIMS, Inc. | First Lien Revolver | 18 | 6 | 12 | |||||||||
Inspira | First Lien Delay Draw Term Loan | 172 | — | 172 | |||||||||
Inspira | First Lien Revolver | 103 | — | 103 | |||||||||
Integrity Marketing Acquisition LLC | Revolver | 235 | — | 235 | |||||||||
Integrity Marketing Acquisition LLC | First Lien Delay Draw Term Loan | 1,259 | — | 1,259 | |||||||||
Inventus Power, Inc. | First Lien Revolver | 94 | — | 94 | |||||||||
Kings Buyer LLC | First Lien Revolver | 310 | 124 | 186 | |||||||||
Legends Hospitality Holding Co. | First Lien Delay Draw Term Loan | 76 | — | 76 | |||||||||
Legends Hospitality Holding Co. | First Lien Revolver | 152 | — | 152 | |||||||||
LSL Holdco LLC | First Lien Revolver | 266 | 202 | 64 | |||||||||
Maxar | First Lien Revolver | 17 | 12 | 5 | |||||||||
Monotype Imaging Holdings | Revolver | 176 | — | 176 | |||||||||
Monotype Imaging Holdings | Delay Draw Term Loan | 117 | — | 117 | |||||||||
MRI Software LLC | 292 | 72 | 220 | ||||||||||
MRI Software LLC | First Lien Revolver | 166 | — | 166 | |||||||||
Next Holdco LLC | First Lien Delay Draw Term Loan | 213 | — | 213 | |||||||||
Next Holdco LLC | First Lien Revolver | 80 | — | 80 | |||||||||
NFM & J LP | First Lien Revolver | 64 | 3 | 61 | |||||||||
NFM & J LP | First Lien Revolver | 46 | 3 | 43 | |||||||||
NFM & J LP | First Lien Delay Draw Term Loan | 116 | 3 | 113 | |||||||||
NFM & J LP | First Lien Delay Draw Term Loan | 159 | 5 | 154 | |||||||||
Petvet Care Centers LLC | First Lien Revolver | 307 | — | 307 | |||||||||
Petvet Care Centers LLC | First Lien Delay Draw Term Loan | 307 | — | 307 | |||||||||
PFNY Holdings LLC | First Lien Revolver | 173 | — | 173 | |||||||||
Pluralsight Inc | First Lien Delay Draw Term Loan | 60 | — | 60 | |||||||||
Pluralsight Inc | First Lien Revolver | 24 | — | 24 | |||||||||
Protein For Pets Opco | Revolver | 103 | — | 103 | |||||||||
Seres Therapeutics, Inc. | Tranche B Delay Draw Term Loan | 329 | — | 329 | |||||||||
Seres Therapeutics, Inc. | Tranche C Delay Draw Term Loan | 329 | — | 329 | |||||||||
Sorenson Communications | Revolver | 198 | — | 198 |
Truck-Lite Company | First Lien Delay Draw Term Loan | 105 | — | 105 | |||||||||
Truck-Lite Company | First Lien Revolver | 55 | 1 | 54 | |||||||||
Truck-Lite Company | First Lien Revolver | 50 | 1 | 49 | |||||||||
USIC Holdings Inc | First Lien Revolver | 150 | 73 | 77 | |||||||||
USIC Holdings Inc | First Lien Delay Draw Term Loan | 85 | 2 | 83 | |||||||||
USIC Holdings Inc | First Lien Revolver | 32 | 15 | 17 | |||||||||
WP CPP Holdings | First Lien Revolver | 90 | — | 90 | |||||||||
$ | 13,160 | $ | 2,118 | $ | 11,042 |
(l) The rate shown represents the seven-day yield as of September 30, 2024. |
(m) The rate shown is the effective yield. |
(n) These securities are pledged as collateral for the credit facility. |
Forward Currency Contracts: | |||||||
As of September 30, 2024, the following forward currency contracts were outstanding: | |||||||
Settlement Date | Currency Purchased | Currency Sold | Counterparty | Unrealized Appreciation (Depreciation) | |||
10/17/2024 | 38,943,480 USD | 35,907,730 EUR | State Street Bank & Trust Co. | $ | (1,057,256 | ) | |
10/17/2024 | 359,726 EUR | 393,305 USD | State Street Bank & Trust Co. | 7,426 | |||
10/17/2024 | 3,541,229 USD | 2,763,320 GBP | State Street Bank & Trust Co. | (153,161 | ) | ||
10/17/2024 | 364,998 GBP | 484,505 USD | State Street Bank & Trust Co. | 3,475 | |||
10/17/2024 | 68,482 USD | 10,856,250 JPY | State Street Bank & Trust Co. | (7,246 | ) | ||
10/17/2024 | 10,856,250 JPY | 77,305 USD | State Street Bank & Trust Co. | (1,577 | ) | ||
10/17/2024 | 1,794,212 USD | 2,700,000 AUD | State Street Bank & Trust Co. | (72,975 | ) | ||
10/17/2024 | 91,235 AUD | 61,606 USD | State Street Bank & Trust Co. | 1,488 | |||
$ | (1,279,826 | ) |
Futures Contracts: | |||||||||||||
As of September 30, 2024, the following futures contracts were outstanding: | |||||||||||||
Description | Contracts Purchased | Expiration Date | Notional | Unrealized Appreciation (Depreciation) | |||||||||
U.S. Treasury 2 Year Note | 133 | 12/31/2024 | $ | 27,696,211 | $ | (17,093 | ) |
Abbreviations: | |
CMT | Constant Maturity Treasury Rate |
EURIBOR | Euro Interbank Offered Rate |
LIBOR | London Interbank Offered Rates |
LLC | Limited Liability Corporation |
LP | Limited Partnership |
PIK | Payment-in Kind |
PLC | Public Limited Company |
REIT | Real Estate Investment Trust |
SOFR | Secured Overnight Financial Rate |
SONIA | Sterling Overnight Index Average |
Currencies: | |
GBP | British Pound |
EUR | Euro |
JPY | Japanese Yen |
USD | US Dollar |
Oaktree Diversified Income Fund Inc.
Notes to Consolidated Schedule of Investments
September 30, 2024 (Unaudited)
1. Organization
Oaktree Diversified Income Fund Inc. (the “Fund”) was organized as a corporation under the laws of the State of Maryland on June 29, 2021. The Fund is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, closed-end management investment company that continuously offers its shares of common stock, $0.001 par value per share (the “Common Shares”), and is operated as an “interval fund.” The Fund’s Class D shares commenced operations on November 1, 2021.
The Fund has two classes of shares: Class D and Class T shares. The Fund had applied for, and was granted, exemptive relief (the “Exemptive Relief”) by the Securities and Exchange Commission (the “SEC”) that permits the Fund to issue multiple classes of shares and to impose asset-based distribution fees and early-withdrawal fees. Currently, the Fund is only offering Class D shares.
Oaktree Fund Advisors, LLC (“Oaktree” or the “Adviser”), a Delaware limited liability company and a registered investment adviser under the Investment Advisers Act of 1940, as amended, serves as the investment adviser to the Fund. Oaktree was founded in April 1995 and is a leader among global investment managers specializing in alternative investments.
Brookfield Public Securities Group LLC (the “Administrator”), a wholly-owned subsidiary of Brookfield Asset Management Inc. (“Brookfield”), is registered as an investment adviser under the Investment Advisers Act of 1940, as amended, and serves as Administrator to the Fund. In 2019, Brookfield acquired a majority interest in the Adviser.
The Fund’s investment objective is to seek current income and attractive total return. The Fund seeks to achieve its investment objective by investing globally in high-conviction opportunities across Oaktree’s performing credit platform of high-yield bonds, senior loans, structured credit, emerging markets debt and convertibles, inclusive of both public and private credit sectors. High-yield bonds are also referred to as
“below-investment grade rated securities” or “junk bonds,” as described in the Fund’s Prospectus. The Fund seeks to add value through three sources: (1) providing exposure to asset classes that require
specialized expertise; (2) performing well in each asset class through proprietary, bottom-up and credit research; and (3) allocating capital opportunistically among asset classes based on Oaktree’s assessment of relative value.
Oaktree Diversified Income Fund (Cayman) Ltd. (the “Subsidiary”), a Cayman Islands exempted company and wholly-owned subsidiary of the Fund, was formed on November 11, 2021. The Subsidiary was established for the purpose of investing in certain Regulation S securities. All investments held by the Subsidiary are disclosed in the Consolidated Schedule of Investments.
2. Significant Accounting Policies
Valuation of Investments: The Fund’s Board of Directors (the “Board”) has adopted procedures for the valuation of the Fund’s securities. The Adviser oversees the day to day responsibilities for valuation determinations under these procedures. The Board regularly reviews the application of these procedures to the securities in the Fund’s portfolio. The Adviser’s Valuation Committee is comprised of senior members of the Adviser’s management team.
The Board has designated the Adviser as the valuation designee pursuant to Rule 2a-5 under the 1940 Act to perform fair value determination relating to any or all Fund investments. The Board oversees the Adviser in its role as the valuation designee in accordance with the requirements of Rule 2a-5 under the 1940 Act.
Investments in equity securities listed or traded on any securities exchange or traded in the over-the-counter market are valued at the last trade price as of the close of business on the valuation date. If the NYSE closes early, then the equity security will be valued at the last traded price before the NYSE close. Prices of foreign equities that are principally traded on certain foreign markets will generally be adjusted daily pursuant to a fair value pricing service approved by the Board in order to reflect an adjustment for the factors occurring after the close of certain foreign markets but before the NYSE close. When fair value pricing is employed, the value of the portfolio securities used to calculate the Fund’s net asset value (“NAV”) may differ from quoted or official closing prices. Investments in open-end registered investment companies, if any, are valued at the NAV as reported by those investment companies.
Debt securities, including U.S. government securities, listed corporate bonds, other fixed income and asset-backed securities, and unlisted securities and private placement securities, are generally valued at the bid prices furnished by an independent pricing service or, if not valued by an independent pricing service, using bid prices obtained from active and reliable market makers in any such security or a broker-dealer. Valuations from broker-dealers or pricing services consider appropriate factors such as market activity, market activity of comparable securities, yield, estimated default rates, timing of payments, underlying collateral, coupon rate, maturity date, and other factors. Short-term debt securities with remaining maturities of sixty days or less are valued at amortized cost of discount or premium to maturity, unless such valuation, in the judgment of the Adviser’s Valuation Committee, does not represent fair value.
Bank Loans, Assignments, and Participations. Loans (including “Senior Loans” (as described below), delayed funding loans and revolving credit facilities) may be fixed-or floating-rate obligations. Loan interests may take the form of direct interests acquired during a primary distribution and may also take the form of assignments of, novations of or participations in a bank loan acquired in secondary markets. Senior floating rate loans may be made to or issued by U.S. or non-U.S. banks or other corporations (“Senior Loans”). Senior Loans include senior floating rate loans and institutionally traded senior floating rate debt obligations issued by asset-backed pools and other issuers, and interests therein. Loan interests may be acquired from U.S. or foreign commercial banks, insurance companies, finance companies or other financial institutions who have made loans or are members of a lending syndicate or from other holders of loan interests.
Senior Loans typically pay interest at rates which are re-determined periodically on the basis of a floating base lending rate (such as the Secured Overnight Financing Rate, “SOFR,” or a similar reference rate) plus a premium. Senior Loans are typically of below investment grade quality. Senior Loans generally (but not always) hold the most senior position in the capital structure of a borrower and are often secured with collateral. A Senior Loan is typically originated, negotiated and structured by a U.S. or foreign commercial bank, insurance company, finance company or other financial institution (an “Agent”) for a lending syndicate of financial institutions (“Lenders”). The Agent typically administers and enforces the Senior Loan on behalf of the other Lenders in the syndicate. In addition, an institution, typically but not always the Agent, holds any collateral on behalf of the Lenders.
Over-the-counter financial derivative instruments, such as forward currency contracts, options contracts, or swap agreements, derive their values from underlying asset prices, indices, reference rates, other inputs or a combination of these factors. These instruments are normally valued on the basis of evaluations provided by independent pricing services or broker dealer quotations. Depending on the instrument and the terms of the transaction, the value of the derivative instruments can be estimated by a pricing service provider using a series of techniques, such as simulation pricing models. The pricing models use issuer details and other inputs that are observed from actively quoted markets such as indices, spreads, interest rates, curves, dividends and exchange rates. Derivatives that use similar valuation techniques and inputs as described above are normally categorized as Level 2 of the fair value hierarchy.
Financial Futures Contracts: A futures contract is an agreement between two parties to buy and sell a financial instrument for a set price on a future date. Initial margin deposits are made upon entering into futures contracts and can be either cash or securities. During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by “marking-to-market” on a daily basis to reflect the market value of the contract at the end of each day’s trading. Variation margin payments are made or received, depending upon whether unrealized gains or losses are incurred. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and the Fund’s basis in the contract.
The Fund invests in financial futures contracts to hedge against fluctuations in the value of portfolio securities caused by changes in prevailing market interest rates. Should interest rates move unexpectedly, the Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates and the underlying hedged assets. The Fund is at risk that it may not be able to close out a transaction because of an illiquid market.
Securities for which market prices are not readily available, cannot be determined using the sources described above, or the Adviser’s Valuation Committee determines that the quotation or price for a portfolio security provided by a broker-dealer or an independent pricing service is inaccurate will be valued at a fair value determined by the Adviser’s Valuation Committee following the procedures adopted by the Adviser under the supervision of the Board. The Adviser’s valuation policy establishes parameters for the sources, methodologies, and inputs the Adviser’s Valuation Committee uses in determining fair value.
Non-publicly traded debt and equity securities and other securities or instruments for which reliable market quotations are not available are valued by the Adviser using valuation methodologies applied on a consistent basis. These securities may initially be valued at the acquisition price as the best indicator of fair value. The Adviser reviews the significant unobservable inputs, valuations of comparable investments and other similar transactions for investments valued at acquisition price to determine whether another valuation methodology should be utilized. Subsequent valuations will depend on facts and circumstances known as of the valuation date and the application of valuation methodologies further described below. The fair value may also be based on a pending transaction expected to close after the valuation date. These valuation methodologies involve a significant degree of management judgment. Accordingly, valuations do not necessarily represent the amounts which may eventually be realized from sales or other dispositions of investments in the future. Fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the consolidated financial statements.
The fair valuation methodology may include or consider the following guidelines, as appropriate: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level, supply and demand of the respective security; (2) comparison to the values and current pricing of securities that have comparable characteristics; (3) knowledge of historical market information with respect to the security; (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, the Treasury yield curve, and credit quality. The fair value may be difficult to determine and thus judgment plays a greater role in the valuation process. Imprecision in estimating fair value can also impact the amount of unrealized appreciation or depreciation recorded for a particular portfolio security and differences in the assumptions used could result in a different determination of fair value, and those differences could be material. For those securities valued by fair valuations, the Adviser’s Valuation Committee reviews and affirms the reasonableness of the valuations based on such methodologies and fair valuation determinations on a regular basis after considering all relevant information that is reasonably available. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV.
A three-tier hierarchy has been established to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes.
Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
The three-tier hierarchy of inputs is summarized in the three broad levels listed below:
Level 1 - quoted prices in active markets for identical assets or liabilities
Level 2 - quoted prices in markets that are not active or other significant observable inputs (including, but not limited to: quoted prices for similar assets or liabilities, quoted prices based on recently executed
transactions, interest rates, credit risk, etc.)
Level 3 - significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of assets or liabilities)
Oaktree Diversified Income Fund Inc. | ||||||||||||||||
The following table summarizes the Fund’s investments valuation inputs categorized in the disclosure hierarchy as of September 30, 2024: | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Corporate Credit | ||||||||||||||||
Senior Loans (Syndicated) | $ | – | $ | 89,814,128 | $ | 3,365,657 | $ | 93,179,785 | ||||||||
High Yield | – | 66,266,230 | – | 66,266,230 | ||||||||||||
Emerging Markets | – | 2,479,177 | – | 2,479,177 | ||||||||||||
Convertible Bonds | – | 1,186,057 | – | 1,186,057 | ||||||||||||
Emerging Market | ||||||||||||||||
Senior Loans (Syndicated) | – | 1,522,965 | – | 1,522,965 | ||||||||||||
High Yield | – | 3,582,490 | – | 3,582,490 | ||||||||||||
Structured Credit | ||||||||||||||||
Collateralized Loan Obligations | – | 46,676,498 | – | 46,676,498 | ||||||||||||
Commercial Mortgage-Backed Securities | – | 12,687,608 | 227,468 | 12,915,076 | ||||||||||||
High Yield | – | 1,178,123 | – | 1,178,123 | ||||||||||||
Residential Mortgage-Backed Securities | – | 9,859,771 | – | 9,859,771 | ||||||||||||
Asset-Backed Securities | – | 17,049,915 | 1,601,430 | 18,651,345 | ||||||||||||
Private Credit | ||||||||||||||||
Senior Loans | – | 298,569 | 49,659,048 | 49,957,617 | ||||||||||||
Senior Loans (Syndicated) | – | – | 4,958,072 | 4,958,072 | ||||||||||||
High Yield | – | – | 1,205,421 | 1,205,421 | ||||||||||||
Preferred Stock | – | – | 2,522,722 | 2,522,722 | ||||||||||||
Common Stock | – | – | 248,500 | 248,500 | ||||||||||||
Warrants | – | – | 111,689 | 111,689 | ||||||||||||
Private Placement Bond | – | – | 1,813,825 | 1,813,825 | ||||||||||||
Private Placement Equity | – | – | 894,505 | 894,505 | ||||||||||||
Short-Term Investments | ||||||||||||||||
Money Market Fund | 3,189,184 | – | – | 3,189,184 | ||||||||||||
US Treasury Bill | – | 10,966,847 | – | 10,966,847 | ||||||||||||
Total Investments | $ | 3,189,184 | $ | 263,568,378 | $ | 66,608,337 | $ | 333,365,899 | ||||||||
Other Financial Instruments:(1) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets | ||||||||||||||||
Unfunded Loan Commitments | $ | – | $ | – | $ | 7,138 | $ | 7,138 | ||||||||
Liabilities | ||||||||||||||||
Forward Currency Contracts | – | (1,279,826 | ) | – | (1,279,826 | ) | ||||||||||
Futures Contracts | (17,093 | ) | – | – | (17,093 | ) | ||||||||||
Total Liabilities | (17,093 | ) | (1,279,826 | ) | – | (1,296,919 | ) | |||||||||
Total | $ | (17,093 | ) | $ | (1,279,826 | ) | $ | 7,138 | $ | (1,289,781 | ) | |||||
For further information regarding security characteristics, see the Consolidated Schedule of Investments. |
(1) | Forward currency contracts, futures contracts and unfunded loan commitments are reflected at the net unrealized appreciation (depreciation) on the instruments. |
The Fund used valuation approaches consistent with the income approach and market approach to determine fair value of certain Level 3 assets as of September 30, 2024. The valuation methodologies utilized by the Fund included discounted cash flows analysis, recent transaction analysis, market yield analysis and market comparable analysis and are described below.
The discounted cash flows analysis utilizes a discounted cash flow method that incorporates expected timing and level of cash flows, as well as assumptions in determining growth rates, income and expense projections, discount rates, capital structure, terminal values and other factors. The applicability and weight assigned to the income technique is determined based on the availability of reliable projections and comparable companies and transactions.
The recent transaction analysis utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable.
The market yield analysis utilizes expected future cash flows, discounted using estimated current market rates. Discounted cash flow calculations may be adjusted to reflect current market conditions and/or the perceived credit risk of the borrowers. Consideration is also given to a borrower’s ability to meet principal and interest obligations; this may include an evaluation of collateral or the underlying value of the borrower, utilizing either the market or income techniques.
The market comparable analysis utilizes valuations of comparable public companies or transactions and generally seeks to establish the enterprise value of the portfolio company using a market multiple technique. This technique takes into account a specific financial measure (such as earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA, free cash flow, net operating income, net income, book value or net asset value) believed to be most relevant for the given company. Consideration may also be given to such factors as acquisition price of the security, historical and projected operational and financial results for the portfolio company, the strengths and weaknesses of the portfolio company relative to its comparable companies, industry trends, general economic and market conditions and other factors deemed relevant. The applicability and weight assigned to the market technique is determined based on the availability of reliable projections and comparable companies and transactions.
The Fund may estimate the fair value of privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an enterprise value analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk-free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.
The fair value of the Fund’s credit facility, which qualifies as a financial instrument under ASC Topic 825, Disclosures about Fair Values of Financial Instruments, approximates the carrying amount of $59,000,000 for the credit facility presented in the Consolidated Statement of Assets and Liabilities. As of September 30, 2024, this financial instrument is categorized as Level 2 within the disclosure hierarchy.
The table below shows the significant unobservable valuation inputs that were used by the Adviser’s Valuation Committee to fair value the Level 3 investments as of September 30, 2024.
Value as of September 30, 2024 | Valuation Approach | Valuation Methodology | Unobservable Input | Amount or Range/ (Weighted Average) | Impact to Valuation from an Increase in Input(1) | |||
Corporate Credit | ||||||||
Senior Loans (Syndicated) | $ | 3,365,657 | Income Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 10.0%-19.0% | Decrease | |
(14.0%) | ||||||||
Structured Credit | ||||||||
Commercial Mortgage-Backed Securities | $ | 227,468 | Market Approach | Market Comparables | Market Quotes | $38.95 | Increase | |
($38.95) | ||||||||
Asset-Backed Securities | $ | 1,601,430 | Market Approach | Market Comparables | Market Quotes | $98.80 | Increase | |
($98.80) | ||||||||
Private Credit | ||||||||
Senior Loans | $ | 49,659,048 | Income Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 7.0%-18.0% | Decrease | |
(11.2%) | ||||||||
Market Approach | Comparable Companies | Earnings Multiple | 1.9x-2.1x (2.0x) | Increase | ||||
Market Approach | Market Comparables | Market Quotes | $100.00 | Increase | ||||
($100.00) | ||||||||
Senior Loans (Syndicated) | $ | 4,958,072 | Income Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 8.0%-11.0% (9.8%) | Decrease | |
High Yield | $ | 1,205,421 | Market Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 11.0%-13.0% | Decrease | |
(12.0%) | ||||||||
Preferred Stock | $ | 2,522,722 | Income Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 14.0%-18.0% | Decrease | |
(15.2%) | ||||||||
Common Stock | $ | 248,500 | Market Approach | Comparable Companies | Earnings Multiple | 6x-8x (7x) | Increase | |
Warrants | $ | 111,689 | Other | Black Scholes | Volatility | 80.0%-120.0% | Increase | |
(95.1)% | ||||||||
Private Placement Bond | $ | 1,813,825 | Market Approach | Market Comparables | Market Quotes | $69.13 | Increase | |
($69.13) | ||||||||
Private Placement Equity | $ | 894,505 | Income Approach | Discounted Cash Flow | Yield (Discount Rate of Cash Flows) | 13.0%-15.0% | Decrease | |
(14.0%) | ||||||||
Market Approach | Market Comparables | Market Quotes | $3.34 | Increase | ||||
($3.34) | ||||||||
Total | $ | 66,608,337 | ||||||
(1) The impact represents the expected directional change in the fair value of the Level 3 investments that would result from an increase in the corresponding input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs could result in significantly higher or lower fair value measurements. |
The following is a reconciliation of the assets in which significant unobservable inputs (Level 3) were used in determining fair value:
Corporate Credit | Structured Credit | Private Credit | Total | |||||||||||||
Balance as of December 31, 2023 | $ | 3,393,166 | $ | 272,728 | $ | 50,449,054 | $ | 54,114,948 | ||||||||
Accrued discounts (premiums) | 2,646 | 11,162 | 106,529 | 120,337 | ||||||||||||
Realized gain (loss) | 1,582 | 1,766 | 83,135 | 86,483 | ||||||||||||
Change in unrealized appreciation (depreciation) | (38,195 | ) | (35,138 | ) | 1,633,539 | 1,560,206 | ||||||||||
Purchases at cost/ corporate actions | - | 1,657,500 | 24,738,337 | 26,395,837 | ||||||||||||
Sales proceeds | (1,433,599 | ) | (79,120 | ) | (17,220,722 | ) | (18,733,441 | ) | ||||||||
Transfers into Level 3 | 1,440,057 | - | 1,623,910 | 3,063,967 | (1) | |||||||||||
Balance as of September 30, 2024 | $ | 3,365,657 | $ | 1,828,898 | $ | 61,413,782 | $ | 66,608,337 | ||||||||
Change in unrealized appreciation (depreciation) for Level 3 assets still held at the reporting date | $ | (38,195 | ) | $ | (48,735 | ) | $ | 749,466 | $ | 662,536 | ||||||
(1) Security transferred into Level 3 due to a decrease in observable inputs. |
For further information regarding the security characteristics of the Fund, see the Schedule of Investments.
3. Credit Facility
The Fund has established a Senior Secured Revolving Credit Facility (the “Credit Facility”) in the aggregate principal amount of up to $75,000,000 with Sumitomo Mitsui Banking Corporation (“Sumitomo”) for investment purposes subject to the limitations of the 1940 Act for borrowings by registered investment companies. The Credit Facility stated maturity date is December 31, 2025. The Fund pays interest in the amount of the Secured Overnight Financing Rate plus 1.25% on the Credit Facility outstanding if the borrowing is a Eurodollar Loan as defined in the Credit Facility agreement, or the highest of (i) Sumitomo prime rate as announced by Sumitomo in New York City, (ii) the sum of (x) the Federal Funds Rate plus (y) 1.00%, and (iii) the sum of (x) the London interbank market with a one (1) month maturity plus (y) 1.00%, (“Base Rate”) plus 0.25% if the borrowing is a Base Rate Loan as defined in the Credit Facility agreement on the Credit Facility outstanding. The Fund also pays an unused commitment fee of 0.35% on the Credit Facility that is unused. For the nine months ended September 30, 2024, the Fund amortized $114,736 in deferred debt issuance costs. As of September 30, 2024, the Fund had $192,257 in unamortized deferred debt issuance. The remaining unamortized deferred debt issuance costs are being amortized through December 31, 2025.
As of September 30, 2024, the Fund had outstanding borrowings of $59,000,000. For the nine months ended September 30, 2024, the components of interest and unused commitment fees expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the Credit Facility were as follows:
Stated interest expense | $2,218,312 |
Unused commitment fees | $91,448 |
Amortization of debt issuance costs | $114,736 |
Total interest expense and credit facility fees | $2,424,496 |
Average stated interest rate | 7.17% |
Average outstanding balance | $40,671,533 |
According to terms of the Credit Facility agreement, the Fund is required to comply with various covenants, reporting requirements and other customary requirements for similar revolving credit facilities, including, without limitation, covenants related to maintaining a ratio of total assets (less total liabilities other than senior securities representing indebtedness) to senior securities representing indebtedness of the Fund of not less than 300%. These covenants are subject to important limitations and exceptions that are described in the documents governing the Credit Facility. As of September 30, 2024, the Fund was in compliance with the terms of the Credit Facility.