Exhibit 99.2
PROPERTYGURU GROUP LIMITED
(Incorporated in Cayman Islands)
AND ITS SUBSIDIARIES
UNAUDITED INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
PROPERTYGURU GROUP LIMITED
(Incorporated in Cayman Islands)
AND ITS SUBSIDIARIES
INDEX TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
Contents
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
For the three and six months ended 30 June 2024
| | | | | | | | | | |
| | | | For the Three Months ended 30 June | | For the Six Months ended 30 June |
| | Note | | 2024 | | 2023 | | 2024 | | 2023 |
| | | | S$’000 | | S$’000 | | S$’000 | | S$’000 |
Revenue | | 5 | | 40,678 | | 36,880 | | 77,193 | | 69,508 |
Other income | | | | 2,531 | | 2,034 | | 4,926 | | 3,700 |
Other (losses) / gains - net | | 7 | | (10,625) | | 2,264 | | (10,916) | | 56 |
| | | | | | | | | | |
Expenses | | | | | | | | | | |
Sales commission | | | | (2,194) | | (2,061) | | (4,745) | | (4,302) |
Referral fees | | | | (511) | | (678) | | (927) | | (1,150) |
Merchant fees | | | | (1,047) | | (840) | | (1,842) | | (1,499) |
Awards and events costs | | | | (383) | | (378) | | (764) | | (968) |
Advertising and platform fees | | | | (396) | | (416) | | (847) | | (948) |
Salary and staff costs | | | | (20,332) | | (20,377) | | (43,417) | | (40,121) |
Marketing expenses | | | | (3,750) | | (2,968) | | (6,166) | | (6,218) |
Technology expenses | | | | (3,658) | | (3,083) | | (6,906) | | (6,349) |
Legal and professional | | | | (5,717) | | (2,060) | | (7,858) | | (3,138) |
Share grant and option expenses | | | | (1,555) | | (802) | | (2,576) | | (3,060) |
Depreciation and amortization* | | | | (6,898) | | (5,800) | | (13,354) | | (11,680) |
Reversal of impairment /(Impairment) loss on financial assets | | | | 306 | | (716) | | 178 | | (677) |
Impairment of intangible assets** | | | | — | | (5,469) | | — | | (5,469) |
Impairment of plant, equipment and right-of-use assets | | | | — | | (250) | | — | | (250) |
Finance cost | | | | (116) | | (116) | | (238) | | (248) |
Other expenses | | | | (1,510) | | (1,376) | | (2,901) | | (3,548) |
Total expenses | | | | (47,761) | | (47,390) | | (92,363) | | (89,625) |
Loss before income tax | | | | (15,177) | | (6,212) | | (21,160) | | (16,361) |
Tax expense* | | 8 | | (948) | | (264) | | (1,257) | | (349) |
Net loss for the period | | | | (16,125) | | (6,476) | | (22,417) | | (16,710) |
| | | | | | | | | | |
Other comprehensive income/(loss): | | | | | | | | | | |
Items that may be reclassified subsequently to profit or loss: | | | | | | | | | | |
Currency translation differences arising from consolidation | | | | 1,200 | | (3,425) | | 4,037 | | (9,068) |
Items that will not be reclassified subsequently to profit or loss: | | | | | | | | | | |
Actuarial loss from post-employment benefits obligation | | | | — | | (4) | | — | | (8) |
Other comprehensive income/(loss) for the period, net of tax | | | | 1,200 | | (3,429) | | 4,037 | | (9,076) |
Total comprehensive loss for the period | | | | (14,925) | | (9,905) | | (18,380) | | (25,786) |
| | | | | | | | | | |
| | | | For the Three Months ended 30 June | | For the Six Months ended 30 June |
| | Note | | 2024 | | 2023 | | 2024 | | 2023 |
| | | | S$ per share | | S$ per share | | S$ per share | | S$ per share |
Loss per share for loss attributable to equity holders of the Group | | | | | | | | | | |
Basic and diluted loss per share for the period | | 6 | | (0.10) | | (0.04) | | (0.14) | | (0.10) |
*Certain amounts in the prior period have been re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the acquisition of Sendtech in October 2022.
**The impairment of intangible assets as at 30 June 2023 consists of impairment in goodwill of S$4,185,000, and impairment in other intangible assets of S$1,284,000.
The accompanying notes form an integral part of these unaudited interim condensed consolidated financial statements.
1
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
As of 30 June 2024 and 31 December 2023
| | | | | | |
| | Note | | 30 June 2024 | | 31 December 2023 |
| | | | S$’000 | | S$’000 |
ASSETS | | | | | | |
Current assets | | | | | | |
Cash and cash equivalents | | | | 309,370 | | 306,398 |
Trade and other receivables | | | | 16,431 | | 15,810 |
| | | | 325,801 | | 322,208 |
| | | | | | |
Non-current assets | | | | | | |
Trade and other receivables | | | | 2,397 | | 2,677 |
Intangible assets | | | | 378,718 | | 378,178 |
Plant and equipment | | | | 1,467 | | 1,691 |
Right-of-use assets | | | | 6,814 | | 8,414 |
| | | | 389,396 | | 390,960 |
| | | | | | |
Total assets | | | | 715,197 | | 713,168 |
| | | | | | |
LIABILITIES | | | | | | |
Current liabilities | | | | | | |
Trade and other payables | | | | 30,793 | | 26,637 |
Lease liabilities | | | | 3,819 | | 4,222 |
Deferred revenue | | | | 64,313 | | 61,066 |
Provisions | | | | 147 | | 148 |
Current income tax liabilities | | 8 | | 4,097 | | 4,019 |
| | | | 103,169 | | 96,092 |
| | | | | | |
Non-current liabilities | | | | | | |
Trade and other payables | | | | 597 | | 518 |
Lease liabilities | | | | 3,972 | | 5,352 |
Deferred income tax liabilities | | 8 | | 5,588 | | 4,981 |
Provisions | | | | 770 | | 764 |
Warrant liabilities | | | | 11,306 | | 649 |
| | | | 22,233 | | 12,264 |
| | | | | | |
Total liabilities | | | | 125,402 | | 108,356 |
| | | | | | |
Net assets | | | | 589,795 | | 604,812 |
| | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | |
Capital and reserves attributable to equity holders of the Group | | | | | | |
Share capital | | | | 1,095,823 | | 1,094,543 |
Share reserve | | 11 | | 13,298 | | 11,215 |
Capital reserve | | 11 | | 785 | | 785 |
Translation reserve | | | | (33,876) | | (37,913) |
Accumulated losses | | | | (486,235) | | (463,818) |
Total shareholders’ equity | | | | 589,795 | | 604,812 |
The accompanying notes form an integral part of these unaudited interim condensed consolidated financial statements.
2
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the six months ended 30 June 2024
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Note | | Share capital | | | Share reserve | | | Capital reserve | | | Translation reserve | | | Accumulated losses | | | Total shareholders’ equity | |
| | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | |
Balance at 1 January 2024 | | | | | 1,094,543 | | | | 11,215 | | | | 785 | | | | (37,913 | ) | | | (463,818 | ) | | | 604,812 | |
Loss for the period | | | | | — | | | | — | | | | — | | | | — | | | | (22,417 | ) | | | (22,417 | ) |
Other comprehensive income for the period | | | | | — | | | | — | | | | — | | | | 4,037 | | | | — | | | | 4,037 | |
Total comprehensive income/(loss) for the period | | | | | — | | | | — | | | | — | | | | 4,037 | | | | (22,417 | ) | | | (18,380 | ) |
| | | | | | | | | | | | | | | | | | | | |
Employee share grant and option scheme | | 11 | | | — | | | | 2,693 | | | | — | | | | — | | | | — | | | | 2,693 | |
Non-executive directors share grant and option scheme | | | | | — | | | | 298 | | | | — | | | | — | | | | — | | | | 298 | |
Issuance of shares | | 11 | | | 1,280 | | | | (908 | ) | | | — | | | | — | | | | — | | | | 372 | |
Total transactions with owners, recognised directly in equity | | | | | 1,280 | | | | 2,083 | | | | — | | | | — | | | | — | | | | 3,363 | |
| | | | | | | | | | | | | | | | | | | | |
Balance at 30 June 2024 | | | | | 1,095,823 | | | | 13,298 | | | | 785 | | | | (33,876 | ) | | | (486,235 | ) | | | 589,795 | |
The accompanying notes form an integral part of these unaudited interim condensed consolidated financial statements.
3
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the six months ended 30 June 2024
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Note | | Share capital | | | Share reserve | | | Capital reserve | | | Translation reserve | | | Accumulated losses* | | | Total shareholders’ equity | |
| | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | |
Balance at 1 January 2023 | | | | | 1,081,320 | | | | 17,692 | | | | 785 | | | | (16,961 | ) | | | (448,549 | ) | | | 634,287 | |
Loss for the period | | | | | — | | | | — | | | | — | | | | — | | | | (16,710 | ) | | | (16,710 | ) |
Other comprehensive loss for the period | | | | | — | | | | — | | | | — | | | | (9,068 | ) | | | (8 | ) | | | (9,076 | ) |
Total comprehensive loss for the period | | | | | — | | | | — | | | | — | | | | (9,068 | ) | | | (16,718 | ) | | | (25,786 | ) |
| | | | | | | | | | | | | | | | | | | | |
Employee share grant and option scheme | | 11 | | | — | | | | 2,716 | | | | — | | | | — | | | | — | | | | 2,716 | |
Non-executive directors share grant and option scheme | | | | | — | | | | 428 | | | | — | | | | — | | | | — | | | | 428 | |
Issuance of shares | | 11 | | | 6,423 | | | | (6,231 | ) | | | — | | | | — | | | | — | | | | 192 | |
Total transactions with owners, recognised directly in equity | | | | | 6,423 | | | | (3,087 | ) | | | — | | | | — | | | | — | | | | 3,336 | |
| | | | | | | | | | | | | | | | | | | | |
Balance at 30 June 2023 | | | | | 1,087,743 | | | | 14,605 | | | | 785 | | | | (26,029 | ) | | | (465,267 | ) | | | 611,837 | |
*Certain amounts in the prior period have been re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the acquisition of Sendtech in October 2022.
The accompanying notes form an integral part of these unaudited interim condensed consolidated financial statements.
4
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended 30 June 2024
| | | | | | |
| | | | For the Six Months ended 30 June |
| | Note | | 2024 | | 2023 |
| | | | S$’000 | | S$’000 |
Cash flows from operating activities | | | | | | |
Loss for the period* | | | | (22,417) | | (16,710) |
Adjustments for: | | | | | | |
- Tax expense* | | 8 | | 1,257 | | 349 |
- Employee share grant and option expense | | | | 2,278 | | 2,716 |
- Non-executive director share grant and option expense | | | | 298 | | 428 |
- Depreciation and amortization* | | | | 13,354 | | 11,680 |
- Loss/(gain) on disposal of plant and equipment and intangible assets | | 7 | | 8 | | (2) |
- (Reversal of impairment)/Impairment loss on financial assets | | | | (178) | | 677 |
- Gain on lease modification | | | | (1) | | — |
- Impairment of intangible assets | | | | — | | 5,469 |
- Impairment of plant, equipment and right-of-use assets | | | | — | | 250 |
- Interest income | | | | (4,571) | | (3,565) |
- Finance cost | | | | 238 | | 248 |
- Unrealised currency translation loss/(gain) | | | | 329 | | (183) |
- Fair value loss/(gain) on warrant liabilities | | 7 | | 10,593 | | (110) |
| | | | 1,188 | | 1,247 |
Changes in working capital, net of effects from acquisition and disposal of subsidiaries | | | | | | |
- Trade and other receivables | | | | (11) | | 915 |
- Trade and other payables | | | | 4,233 | | (2,577) |
- Deferred revenue | | | | 3,248 | | 3,502 |
Cash provided by operations | | | | 8,658 | | 3,087 |
Interest received | | | | 4,419 | | 3,221 |
Income tax paid | | | | (483) | | (290) |
Net cash provided by operating activities | | | | 12,594 | | 6,018 |
| | | | | | |
Cash flows from investing activities | | | | | | |
Additions to plant and equipment | | | | (423) | | (298) |
Additions of intangible assets | | | | (13,219) | | (13,143) |
Proceeds from disposal of plant and equipment | | | | 19 | | 2 |
Net cash used in investing activities | | | | (13,623) | | (13,439) |
| | | | | | |
Cash flows from financing activities | | | | | | |
Interest paid | | | | (223) | | (228) |
Principal payment of lease liabilities | | | | (2,320) | | (2,241) |
Proceeds from issuance of ordinary shares | | | | 372 | | 192 |
Net cash used in financing activities | | | | (2,171) | | (2,277) |
| | | | | | |
Net decrease in cash and cash equivalents | | | | (3,200) | | (9,698) |
| | | | | | |
Cash and cash equivalents | | | | | | |
Beginning of the six months ended 30 June | | | | 306,398 | | 309,233 |
Effects of currency translation on cash and cash equivalents | | | | 6,172 | | 2,261 |
End of the six months ended 30 June | | | | 309,370 | | 301,796 |
*Certain amounts in the prior period have been re-presented to reflect the remeasurement period adjustments, as required by IFRS 3, in respect of updates to the accounting for the acquisition of Sendtech in October 2022.
The accompanying notes form an integral part of these unaudited interim condensed consolidated financial statements.
5
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
These notes form an integral part of and should be read in conjunction with the accompanying unaudited interim condensed consolidated financial statements.
PropertyGuru Group Limited (the “Company”) and its subsidiaries (the “Group”) is in the business of advertising, real estate marketing, business management and consultancy services.
The Company is incorporated in Cayman Islands. The address of its registered office is 190 Elgin Avenue, George Town, Grand Cayman.
2.Significant changes in the current reporting period
Re-organisation
The Group has undertaken a strategic step towards re-organisation within the Group in February 2024. Consequently, the following restructuring costs are recognized in the unaudited condensed consolidated statement of comprehensive loss for the six-month period ended 30 June 2024:
| | | | |
| | 30 June 2024 | |
| | S$'000 | |
Restructuring cost: | | | |
Salary and staff costs | | | 3,516 | |
Legal and professional | | | 410 | |
Others | | | 251 | |
| | | 4,177 | |
The restructuring cost in relation to salary and staff costs amounting to S$3,516,000 are mainly severance, and long service and compensation to employees. Other restructuring cost amounting to S$661,000 mainly comprise of fees for outplacement support for employees, and legal and tax advisory services.
Merger (Note 12)
Affiliates of BPEA Private Equity Fund VIII Limited (“EQT Private Capital Asia”) have entered into a merger agreement to acquire the Company for US$1.1 billion. The merger agreement has been signed on 16 August 2024. As at 30 June 2024, the Group has incurred S$5,468,000 of strategic review cost which mainly comprise of legal and professional fees.
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
The unaudited interim condensed consolidated financial statements of the Group for the three and six months ended 30 June 2024 has been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting. They do not include all of the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
The accounting policies applied in these unaudited interim condensed consolidated financial statements are consistent with those applied in the audited consolidated financial statements for the year ended 31 December 2023 issued for the Group except for Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current. The new and amended standards and interpretations applied for the first time as of 1 January 2024 as disclosed in the notes to the annual audited consolidated financial statements for the year ended 31 December 2023 issued for PropertyGuru Group Limited and its subsidiaries had no material impact on the unaudited interim condensed consolidated financial statements of the Group for the three and six months ended 30 June 2024.
3.2.Critical accounting estimates, assumptions and judgements
In preparing these unaudited interim condensed consolidated financial statements, the critical accounting estimates, assumptions, and judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied and discussed in the audited consolidated financial statements for the financial year ended 31 December 2023.
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
(a)Description of segments
The Group’s operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker (“CODM”), which is the Leadership Team, comprising of the Chief Executive Officer, Chief Financial Officer, Managing Director Marketplaces, Managing Director Fintech / Chief Technology Officer, Managing Director Data and Software Solutions, Chief Marketing Officer and Chief People Officer.
The Group has five reportable segments, namely four Marketplaces and Fintech and Data services. The Marketplaces segments consist of core listing marketplace for agents and developer marketing solutions business in four primary geographic areas, namely Singapore, Vietnam, Malaysia and Other Asia (comprising Thailand and Indonesia). Each of these geographic Marketplaces segments has different political and economic conditions as well as market factors and strategic initiatives which influence performance. Furthermore, each geographic Marketplace segment represents a business in different stages of development (with Singapore being the most mature and Other Asia still considered by management to be a developing market). On 30 June 2023, the Board has approved the plans to cease operations in the Indonesia marketplace.
The Fintech and Data segment consists of the digital mortgage marketplace business, PropertyGuru Finance and Sendhelper. Propertyguru Finance was launched in March 2020 where commission is earned from financial institutions on each mortgage brokered and from insurance providers on each insurance policy’s inception, and the data business involving provision of data services to developers, agents, banks and property valuers. Sendhelper is a home services booking platform which was acquired as part of the Sendtech Pte. Ltd. acquisition in October 2022.
Assets and liabilities are not reviewed when making decisions about allocation of resources to the segments by the CODM.
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
4.Segment information (continued)
The table below shows the segment information provided to the CODM for the reportable segments for the three and six months ended 30 June 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Marketplaces | | | | | | | |
| | Singapore | | | Vietnam | | | Malaysia | | | Other Asia | | | Fintech and data services | | | Total reportable segments | |
| | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | |
| | | | | | | | | | | | | | | | | | |
Six months ended 30 June 2024 | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 48,470 | | | | 8,580 | | | | 14,142 | | | | 3,060 | | | | 2,941 | | | | 77,193 | |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA | | | 38,469 | | | | 639 | | | | 8,582 | | | | (361 | ) | | | (5,640 | ) | | | 41,689 | |
| | | | | | | | | | | | | | | | | | |
Six months ended 30 June 2023 | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 40,381 | | | | 8,402 | | | | 13,420 | | | | 4,365 | | | | 2,940 | | | | 69,508 | |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA | | | 30,567 | | | | (73 | ) | | | 7,468 | | | | (892 | ) | | | (4,862 | ) | | | 32,208 | |
| | | | | | | | | | | | | | | | | | |
Three months ended 30 June 2024 | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 24,970 | | | | 5,257 | | | | 7,421 | | | | 1,477 | | | | 1,553 | | | | 40,678 | |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA | | | 19,801 | | | | 756 | | | | 5,062 | | | | (284 | ) | | | (2,881 | ) | | | 22,454 | |
| | | | | | | | | | | | | | | | | | |
Three months ended 30 June 2023 | | | | | | | | | | | | | | | | | | |
Revenue from external customers | | | 21,534 | | | | 5,074 | | | | 6,602 | | | | 2,158 | | | | 1,512 | | | | 36,880 | |
| | | | | | | | | | | | | | | | | | |
Adjusted EBITDA | | | 16,560 | | | | 848 | | | | 3,966 | | | | (599 | ) | | | (2,657 | ) | | | 18,118 | |
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
4.Segment information (continued)
(b)Segment information (continued)
A reconciliation of adjusted EBITDA to loss before income tax is provided as follows:
| | | | | | | | | | | | | | | | |
| | For the Three Months ended 30 June | | | For the Six Months ended 30 June | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | |
Adjusted EBITDA of reportable segment | | | 22,454 | | | | 18,118 | | | | 41,689 | | | | 32,208 | |
| | | | | | | | | | | | |
Headquarters cost | | | (15,637 | ) | | | (13,507 | ) | | | (30,412 | ) | | | (27,377 | ) |
Changes in fair value of warrant liabilities, preferred share and embedded derivatives | | | (10,287 | ) | | | 2,246 | | | | (10,593 | ) | | | 110 | |
Finance income - net | | | 2,356 | | | | 1,897 | | | | 4,333 | | | | 3,317 | |
Depreciation and amortization expense | | | (6,898 | ) | | | (5,800 | ) | | | (13,354 | ) | | | (11,680 | ) |
Impairment | | | — | | | | (5,719 | ) | | | — | | | | (5,719 | ) |
Share grant and option expenses | | | (1,555 | ) | | | (802 | ) | | | (2,576 | ) | | | (3,060 | ) |
Other (losses)/gains - net | | | (338 | ) | | | 18 | | | | (307 | ) | | | (54 | ) |
Business acquisition transaction and integration cost | | | (213 | ) | | | (597 | ) | | | (239 | ) | | | (2,040 | ) |
Strategic review cost (Note 2) | | | (4,997 | ) | | | — | | | | (5,468 | ) | | | — | |
Restructuring cost | | | (62 | ) | | | (2,066 | ) | | | (4,233 | ) | | | (2,066 | ) |
Loss before income tax | | | (15,177 | ) | | | (6,212 | ) | | | (21,160 | ) | | | (16,361 | ) |
Headquarters costs are costs of personnel that are based predominantly in its Singapore headquarters and certain key personnel in Malaysia and Thailand, and that service the group as a whole, consisting of its executive officers and its group marketing, technology, product, human resources, finance and operations teams, as well as platform IT costs (hosting, licensing, domain fees), workplace facilities costs, corporate public relations retainer costs and professional fees such as audit, legal and consultant fees.
The CODM uses adjusted EBITDA as a measure to assess the performance of the segments. This excludes the effects of significant items of income and expenditure which may have an impact on the quality of earnings such as changes in fair value of warrant liabilities, preferred shares and embedded derivatives, finance costs, depreciation and amortisation, income tax expenses, impairments when the impairment is the result of an isolated, non-recurring event, share grant and option expenses, loss on disposal of plant and equipment and intangible assets, currency translation loss, gain on lease modification, business acquisition transaction and integration costs, and restructuring cost.
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
| | | | | | | | | | | | | | | | |
| | For the Three Months ended 30 June | | | For the Six Months ended 30 June | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | |
Agent Revenue | | | | | | | | | | | | |
- Subscription | | | 19,334 | | | | 15,704 | | | | 37,889 | | | | 30,253 | |
- Agent discretionary | | | 17,224 | | | | 15,993 | | | | 30,687 | | | | 28,404 | |
- Others | | | 31 | | | | — | | | | 53 | | | | — | |
| | | 36,589 | | | | 31,697 | | | | 68,629 | | | | 58,657 | |
| | | | | | | | | | | | |
Developer Revenue | | | | | | | | | | | | |
- Advertising activities | | | 1,751 | | | | 2,524 | | | | 3,677 | | | | 4,987 | |
- Events | | | 428 | | | | 486 | | | | 1,165 | | | | 1,365 | |
- Others | | | 357 | | | | 661 | | | | 781 | | | | 1,559 | |
| | | 2,536 | | | | 3,671 | | | | 5,623 | | | | 7,911 | |
| | | | | | | | | | | | |
Fintech and data | | | 1,553 | | | | 1,512 | | | | 2,941 | | | | 2,940 | |
| | | | | | | | | | | | |
| | | 40,678 | | | | 36,880 | | | | 77,193 | | | | 69,508 | |
| | | | | | | | | | | | |
Revenue recognised | | | | | | | | | | | | |
- At a point in time | | | 12,246 | | | | 9,000 | | | | 23,793 | | | | 16,483 | |
- Over time | | | 28,432 | | | | 27,880 | | | | 53,400 | | | | 53,025 | |
| | | 40,678 | | | | 36,880 | | | | 77,193 | | | | 69,508 | |
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
The Group calculates loss per share by dividing loss for the period attributable to the shareholders of the parent by the weighted average number of shares outstanding during the period.
(a)Weighted average number of shares used as the denominator
| | | | | | | | | | | | | | | | |
| | For the Three Months ended 30 June | | | For the Six Months ended 30 June | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | Number | | | Number | | | Number | | | Number | |
Weighted average number of ordinary shares used as the denominator in calculating basic loss per share | | | 164,001,165 | | | | 162,422,077 | | | | 163,966,873 | | | | 162,209,368 | |
Weighted average number of ordinary shares used as the denominator in calculating diluted loss per share | | | 164,001,165 | | | | 162,422,077 | | | | 163,966,873 | | | | 162,209,368 | |
| | | | | | | | | | | | | | | | |
| | For the Three Months ended 30 June | | | For the Six Months ended 30 June | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Loss for the period attributable to the shareholders of the parent (S$’000) | | | (16,125 | ) | | | (6,476 | ) | | | (22,417 | ) | | | (16,710 | ) |
Weighted average number of shares outstanding | | | 164,001,165 | | | | 162,422,077 | | | | 163,966,873 | | | | 162,209,368 | |
Basic loss per share | | | (0.10 | ) | | | (0.04 | ) | | | (0.14 | ) | | | (0.10 | ) |
(c)Diluted loss per share
| | | | | | | | | | | | | | | | |
| | For the Three Months ended 30 June | | | For the Six Months ended 30 June | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Loss for the period attributable to the shareholders of the parent (S$’000) | | | (16,125 | ) | | | (6,476 | ) | | | (22,417 | ) | | | (16,710 | ) |
Weighted average number of shares outstanding | | | 164,001,165 | | | | 162,422,077 | | | | 163,966,873 | | | | 162,209,368 | |
Diluted loss per share | | | (0.10 | ) | | | (0.04 | ) | | | (0.14 | ) | | | (0.10 | ) |
7.Other (losses) / gains – net
| | | | | | | | | | | | | | | | |
| | For the Three Months ended 30 June | | | For the Six Months ended 30 June | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | S$’000 | | | S$’000 | | | S$’000 | | | S$’000 | |
Gain/(Loss) on disposal of plant and equipment and intangible assets | | | 8 | | | | 2 | | | | (8 | ) | | | 2 | |
Currency translation (loss)/gain | | | (347 | ) | | | 16 | | | | (316 | ) | | | (56 | ) |
Gain on lease modification | | | 1 | | | | — | | | | 1 | | | | — | |
Fair value (loss)/gain on warrant liabilities | | | (10,287 | ) | | | 2,246 | | | | (10,593 | ) | | | 110 | |
| | | (10,625 | ) | | | 2,264 | | | | (10,916 | ) | | | 56 | |
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
The Group recognised assets and liabilities for tax based on profit for six months ended 30 June 2024 and 31 December 2023. Total net liabilities (including current and deferred taxes) amounted approximately to S$9,685,000 as at 30 June 2024 and S$9,000,000 as at 31 December 2023.
The Group’s deferred tax liabilities arose mainly from fair value adjustments arising in a business combination whereas deferred tax assets are recognised for tax losses and capital allowances carried forward to the extent that the deferred income tax assets are recognised for tax losses and capital allowances carried forward to the extent that realisation of the related tax benefits through future taxable profits is probable. The Group has unrecognised tax losses of S$95,126,000, and capital allowance of S$6,072,000 at the balance sheet date which can be carried forward and used to offset against future taxable income subject to meeting certain statutory requirements by those companies with unrecognised tax losses and capital allowances in their respective countries of incorporation. The capital allowances have no expiry date. The tax losses of S$94,944,000 will expire between 2024 and 2034.
Goodwill
| | | | | | | | |
| | 30 June 2024 | | | 31 December 2023 | |
| | S$’000 | | | S$’000 | |
Cost | | | | | | |
Beginning of financial period | | | 325,411 | | | | 347,144 | |
Currency revaluation adjustments | | | (2,337 | ) | | | (17,549 | ) |
Impairment during the period/year | | | — | | | | (4,184 | ) |
End of financial period | | | 323,074 | | | | 325,411 | |
Goodwill is allocated to the Group’s CGUs identified as follows:
| | | | | | | | |
| | 30 June 2024 | | | 31 December 2023 | |
| | S$’000 | | | S$’000 | |
Vietnam marketplace | | | 105,343 | | | | 107,561 | |
Malaysia marketplace 1 | | | 202,032 | | | | 201,774 | |
Others 2 | | | 15,699 | | | | 16,076 | |
| | | 323,074 | | | | 325,411 | |
1.Comprise of iProperty.com Malaysia Sdn. Bhd., Brickz Research Sdn. Bhd., IPGA Management Services Sdn. Bhd. and PropertyGuru Malaysia International (Malaysia) Sdn. Bhd.
2.Comprise of Singapore marketplace, Thailand marketplace, Data and Sendhelper CGUs.
Impairment tests for goodwill
Goodwill is tested for impairment annually and whenever there is indication that the goodwill may be impaired.
As at 30 June 2024, there is no indication that the Group's goodwill may be impaired.
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
| | | | |
| | Number of ordinary shares | |
Issued share capital | | | |
At 1 January 2024 | | | 163,931,445 | |
Shares issued as part of the Employee Share Grant Plan | | | 230,974 | |
At 30 June 2024 | | | 164,162,419 | |
| | | |
Issued share capital | | | |
At 1 January 2023 | | | 161,960,362 | |
Shares issued as part of the Employee Share Grant Plan | | | 953,469 | |
At 30 June 2023 | | | 162,913,831 | |
All issued ordinary shares are fully paid. There is no par value for these ordinary shares.
Fully paid ordinary shares carry one vote per share and carry a right to dividends as and when declared by the Company.
PROPERTYGURU GROUP LIMITED AND ITS SUBSIDIARIES
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended 30 June 2024
11.Share and capital reserve
| | | | |
| | S$’000 | |
At 1 January 2024 | | | 11,215 | |
Employee share grant and option schemes: | | | |
- Value of employee services | | | 2,693 | |
- Shares issued | | | (908 | ) |
Director share grant and options schemes: | | | |
- Value of services | | | 298 | |
- Shares issued | | | — | |
At 30 June 2024 | | | 13,298 | |
| | | |
At 1 January 2023 | | | 17,692 | |
Employee share grant and option schemes: | | | |
- Value of employee services | | | 2,716 | |
- Shares issued | | | (4,652 | ) |
Director share grant and options schemes: | | | |
- Value of services | | | 428 | |
- Shares issued | | | (1,579 | ) |
At 30 June 2023 | | | 14,605 | |
| | | | |
| | S$’000 | |
At 1 January 2024 and 30 June 2024 | | | 785 | |
EQT Private Capital Asia has entered into a merger agreement to acquire the Company for US$1.1 billion. The merger agreement has been signed on 16 August 2024, and the transaction is expected to be completed around fourth quarter of the financial year 2024 to first quarter of the financial year 2025 and is subject to customary closing conditions, including approval by the Company’s shareholders and receipt of regulatory approvals. Once the transaction is complete, the Company will be de-listed from the New York Stock Exchange and become a private company.