Condensed Consolidated Statements of Equity (Deficit) - USD ($) $ in Thousands | Total | Common Class B | Redeemable Non-controlling Interests | Redeemable Non-controlling Interests Common Class B | Common Stock Common Class A | Common Stock Common Class B | Additional Paid-In Capital | Additional Paid-In Capital Common Class B | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Common Class B |
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2021 | | | | $ 1,770,096 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 2,282 | | | | | | | | |
Vesting of restricted stock units | | | | (1,826) | | | | | | | | |
Exercise of equity-based awards | | | | (1,089) | | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | | $ (24,467) | | | | | | | |
Equity-based compensation | | | | 4,491 | | | | | | | | |
Foreign currency translation adjustments | | | | (672) | | | | | | | | |
Net (loss) income | | | | (15,464) | | | | | | | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | | | (1,108,127) | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2022 | | | | 625,224 | | | | | | | | |
Balance at the beginning (in shares) at Dec. 31, 2021 | [1] | | | | | 10,739,689 | 10,637,598 | | | | | |
Balance at the beginning at Dec. 31, 2021 | | $ (751,946) | | | | $ 2 | $ 2 | $ 0 | | $ (751,891) | $ (59) | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [1] | | | | | | 97,899 | | | | | |
Vesting of employee equity units | | (2,282) | | | | | | (2,282) | | | | |
Vesting of restricted stock units (in shares) | [1] | | | | | 85,328 | | | | | | |
Vesting of restricted stock units | | 1,826 | | | | | | 1,826 | | | | |
Exercise of equity-based awards (in shares) | [1] | | | | | 51,040 | | | | | | |
Exercise of equity-based awards | | (412) | | | | | | (412) | | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [1] | | | | | 552,699 | (552,699) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | $ 24,467 | | | | | | $ 24,453 | | | $ 14 |
Equity-based compensation | | 23,869 | | | | | | 23,869 | | | | |
Foreign currency translation adjustments | | (765) | | | | | | | | | (765) | |
Net loss | | (14,715) | | | | | | | | (14,715) | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | 1,108,127 | | | | | | 1,120,485 | | (12,358) | | |
Balance at the end (in shares) at Sep. 30, 2022 | [1] | | | | | 11,428,756 | 10,182,798 | | | | | |
Balance at the end at Sep. 30, 2022 | | 388,169 | | | | $ 2 | $ 2 | 1,167,939 | | (778,964) | (810) | |
Redeemable Non-controlling Interests, beginning balance at Jun. 30, 2022 | | | | 590,163 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 424 | | | | | | | | |
Vesting of restricted stock units | | | | (1,339) | | | | | | | | |
Exercise of equity-based awards | | | | (961) | | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | | (3,623) | | | | | | | |
Equity-based compensation | | | | 1,439 | | | | | | | | |
Foreign currency translation adjustments | | | | (339) | | | | | | | | |
Net (loss) income | | | | 7,489 | | | | | | | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | | | 31,971 | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2022 | | | | 625,224 | | | | | | | | |
Balance at the beginning (in shares) at Jun. 30, 2022 | [1] | | | | | 11,239,119 | 10,245,887 | | | | | |
Balance at the beginning at Jun. 30, 2022 | | 400,314 | | | | $ 2 | $ 2 | 1,188,035 | | (787,288) | (437) | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [1] | | | | | | 18,073 | | | | | |
Vesting of employee equity units | | (424) | | | | | | (424) | | | | |
Vesting of restricted stock units (in shares) | [1] | | | | | 63,232 | | | | | | |
Vesting of restricted stock units | | 1,339 | | | | | | 1,339 | | | | |
Exercise of equity-based awards (in shares) | [1] | | | | | 45,243 | | | | | | |
Exercise of equity-based awards | | (594) | | | | | | (594) | | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [1] | | | | | 81,162 | (81,162) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | 3,623 | | | | | | 3,617 | | | 6 |
Equity-based compensation | | 7,937 | | | | | | 7,937 | | | | |
Foreign currency translation adjustments | | (379) | | | | | | | | | (379) | |
Net loss | | 8,324 | | | | | | | | 8,324 | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | (31,971) | | | | | | (31,971) | | | | |
Balance at the end (in shares) at Sep. 30, 2022 | [1] | | | | | 11,428,756 | 10,182,798 | | | | | |
Balance at the end at Sep. 30, 2022 | | 388,169 | | | | $ 2 | $ 2 | 1,167,939 | | (778,964) | (810) | |
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2022 | | 306,943 | | 306,943 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 382 | | | | | | | | |
Vesting of restricted stock units | | | | (1,669) | | | | | | | | |
Exercise of equity-based awards | | | | (480) | | | | | | | | |
Purchase of shares under the ESPP | | | | (820) | | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | | (15,559) | | | | | | | |
Equity-based compensation | | | | 2,058 | | | | | | | | |
Foreign currency translation adjustments | | | | (709) | | | | | | | | |
Net (loss) income | | | | (196,607) | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2023 | | 93,539 | | 93,539 | | | | | | | | |
Balance at the beginning (in shares) at Dec. 31, 2022 | [1] | | | | | 11,819,511 | 9,872,261 | | | | | |
Balance at the beginning at Dec. 31, 2022 | | 413,000 | | | | $ 2 | $ 2 | 1,355,141 | | (942,147) | 2 | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [1] | | | | | | 23,009 | | | | | |
Vesting of employee equity units | | (382) | | | | | | (382) | | | | |
Vesting of restricted stock units (in shares) | [1] | | | | | 126,647 | | | | | | |
Vesting of restricted stock units | | 1,669 | | | | | | 1,667 | | | 2 | |
Exercise of equity-based awards (in shares) | [1] | | | | | 36,986 | | | | | | |
Exercise of equity-based awards | | 841 | | | | | | 841 | | | | |
Purchase of shares under the ESPP (in shares) | [1] | | | | | 62,813 | | | | | | |
Purchase of shares under the ESPP | | 1,636 | | | | | | 1,636 | | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [1] | | | | | 507,843 | (507,843) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | 15,563 | | | $ 1 | | | 15,537 | | | 25 |
Equity-based compensation | | 9,947 | | | | | | 9,947 | | | | |
Foreign currency translation adjustments | | (892) | | | | | | | | | (892) | |
Net loss | | (255,105) | | | | | | | | (255,105) | | |
Balance at the end (in shares) at Sep. 30, 2023 | [1] | | | | | 12,553,800 | 9,387,427 | | | | | |
Balance at the end at Sep. 30, 2023 | | 186,277 | | | | $ 3 | $ 2 | 1,384,387 | | (1,197,252) | (863) | |
Redeemable Non-controlling Interests, beginning balance at Jun. 30, 2023 | | | | 276,613 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 93 | | | | | | | | |
Vesting of restricted stock units | | | | (631) | | | | | | | | |
Exercise of equity-based awards | | | | (317) | | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | | $ (8,220) | | | | | | | |
Equity-based compensation | | | | 525 | | | | | | | | |
Foreign currency translation adjustments | | | | (258) | | | | | | | | |
Net (loss) income | | | | (174,266) | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Sep. 30, 2023 | | 93,539 | | $ 93,539 | | | | | | | | |
Balance at the beginning (in shares) at Jun. 30, 2023 | [1] | | | | | 12,191,309 | 9,669,069 | | | | | |
Balance at the beginning at Jun. 30, 2023 | | 402,026 | | | | $ 2 | $ 2 | 1,371,618 | | (969,060) | (536) | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [1] | | | | | | 5,707 | | | | | |
Vesting of employee equity units | | (93) | | | | | | (93) | | | | |
Vesting of restricted stock units (in shares) | [1] | | | | | 50,074 | | | | | | |
Vesting of restricted stock units | | 631 | | | | | | 630 | | | 1 | |
Exercise of equity-based awards (in shares) | [1] | | | | | 25,068 | | | | | | |
Exercise of equity-based awards | | 576 | | | | | | 576 | | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [1] | | | | | 287,349 | (287,349) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | $ 8,224 | | | $ 1 | | | $ 8,207 | | | $ 16 |
Equity-based compensation | | 3,449 | | | | | | 3,449 | | | | |
Foreign currency translation adjustments | | (344) | | | | | | | | | (344) | |
Net loss | | (228,192) | | | | | | | | (228,192) | | |
Balance at the end (in shares) at Sep. 30, 2023 | [1] | | | | | 12,553,800 | 9,387,427 | | | | | |
Balance at the end at Sep. 30, 2023 | | $ 186,277 | | | | $ 3 | $ 2 | $ 1,384,387 | | $ (1,197,252) | $ (863) | |
| |
[1] (1) Common stock shares outstanding have been retroactively adjusted to reflect the 1-for-20 Reverse Stock Split that occurred on October 2, 2023. Refer to Note 16 - Subsequent Event for additional information. | |