Condensed Consolidated Statements of Equity (Deficit) - USD ($) $ in Thousands | Total | Class B Common Stock | Redeemable Non-controlling Interests | Redeemable Non-controlling Interests Class B Common Stock | Common Stock Class A Common Stock | Common Stock Class B Common Stock | Additional Paid-In Capital | Additional Paid-In Capital Class B Common Stock | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Class B Common Stock |
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2022 | | | | $ 306,943 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 289 | | | | | | | | |
Vesting of restricted stock units | | | | (1,038) | | | | | | | | |
Exercise of equity-based awards | | | | (163) | | | | | | | | |
Purchase of shares under the ESPP | | | | | $ (820) | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | (7,339) | | | | | | | | |
Equity-based compensation | | | | 1,533 | | | | | | | | |
Foreign currency translation adjustments | | | | (451) | | | | | | | | |
Net loss | | | | (22,341) | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2023 | | | | 276,613 | | | | | | | | |
Balance at the beginning (in shares) at Dec. 31, 2022 | [1] | | | | | 11,819,511 | 9,872,261 | | | | | |
Balance at the beginning at Dec. 31, 2022 | | $ 413,000 | | | | $ 2 | $ 2 | $ 1,355,141 | | $ (942,147) | $ 2 | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [1] | | | | | | 17,301 | | | | | |
Vesting of employee equity units | | (289) | | | | | | (289) | | | | |
Vesting of restricted stock units (in shares) | [1] | | | | | 76,572 | | | | | | |
Vesting of restricted stock units | | 1,038 | | | | | | 1,037 | | | 1 | |
Exercise of equity-based awards (in shares) | [1] | | | | | 11,918 | | | | | | |
Exercise of equity-based awards | | 265 | | | | | | 265 | | | | |
Purchase of shares under the ESPP (in shares) | [1] | | | | | 62,813 | | | | | | |
Purchase of shares under the ESPP | | | $ 1,636 | | | | | | $ 1,636 | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [1] | | | | | 220,493 | (220,493) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | 7,339 | | | | | | 7,330 | | | 9 | |
Equity-based compensation | | 6,498 | | | | | | 6,498 | | | | |
Foreign currency translation adjustments | | (548) | | | | | | | | | (548) | |
Net loss | | (26,913) | | | | | | | | (26,913) | | |
Balance at the end (in shares) at Jun. 30, 2023 | [1] | | | | | 12,191,307 | 9,669,069 | | | | | |
Balance at the end at Jun. 30, 2023 | | 402,026 | | | | $ 2 | $ 2 | 1,371,618 | | (969,060) | (536) | |
Redeemable Non-controlling Interests, beginning balance at Mar. 31, 2023 | | | | 285,393 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 92 | | | | | | | | |
Vesting of restricted stock units | | | | (554) | | | | | | | | |
Exercise of equity-based awards | | | | (67) | | | | | | | | |
Purchase of shares under the ESPP | | | | | (820) | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | (5,424) | | | | | | | | |
Equity-based compensation | | | | 526 | | | | | | | | |
Foreign currency translation adjustments | | | | (12) | | | | | | | | |
Net loss | | | | (2,521) | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2023 | | | | 276,613 | | | | | | | | |
Balance at the beginning (in shares) at Mar. 31, 2023 | [1] | | | | | 11,922,225 | 9,822,249 | | | | | |
Balance at the beginning at Mar. 31, 2023 | | 394,175 | | | | $ 2 | $ 2 | 1,360,639 | | (965,939) | (529) | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [1] | | | | | | 5,708 | | | | | |
Vesting of employee equity units | | (92) | | | | | | (92) | | | | |
Vesting of restricted stock units (in shares) | [1] | | | | | 42,276 | | | | | | |
Vesting of restricted stock units | | 554 | | | | | | 553 | | | 1 | |
Exercise of equity-based awards (in shares) | [1] | | | | | 5,105 | | | | | | |
Exercise of equity-based awards | | 103 | | | | | | 103 | | | | |
Purchase of shares under the ESPP (in shares) | [1] | | | | | 62,813 | | | | | | |
Purchase of shares under the ESPP | | | 1,636 | | | | | | 1,636 | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [1] | | | | | 158,888 | (158,888) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | 5,424 | | | | | | 5,415 | | | 9 | |
Equity-based compensation | | 3,364 | | | | | | 3,364 | | | | |
Foreign currency translation adjustments | | (17) | | | | | | | | | (17) | |
Net loss | | (3,121) | | | | | | | | (3,121) | | |
Balance at the end (in shares) at Jun. 30, 2023 | [1] | | | | | 12,191,307 | 9,669,069 | | | | | |
Balance at the end at Jun. 30, 2023 | | 402,026 | | | | $ 2 | $ 2 | 1,371,618 | | (969,060) | (536) | |
Redeemable Non-controlling Interests, beginning balance at Dec. 31, 2023 | | 76,593 | | 76,593 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | 7 | | | | | | | | |
Vesting of restricted stock units | | | | (139) | | | | | | | | |
Exercise of equity-based awards | | | | (48) | | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | | (9,881) | | | | | | | |
Equity-based compensation | | | | 109 | | | | | | | | |
Foreign currency translation adjustments | | | | (311) | | | | | | | | |
Net loss | | | | (59,480) | | | | | | | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | | | 26,031 | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2024 | | 32,881 | | 32,881 | | | | | | | | |
Balance at the beginning (in shares) at Dec. 31, 2023 | [2] | | | | | 12,730,577 | 9,340,553 | | | | | |
Balance at the beginning at Dec. 31, 2023 | | 131,053 | | | | $ 3 | $ 2 | 1,372,618 | | (1,240,850) | (720) | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [2] | | | | | | 3,685 | | | | | |
Vesting of employee equity units | | (7) | | | | | | (7) | | | | |
Vesting of restricted stock units (in shares) | [2] | | | | | 204,400 | | | | | | |
Vesting of restricted stock units | | 139 | | | | | | 144 | | | (5) | |
Exercise of equity-based awards (in shares) | [2] | | | | | 19,348 | | | | | | |
Exercise of equity-based awards | | 107 | | | | | | 107 | | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [2] | | | | | 2,592,757 | (2,592,757) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | 9,881 | | | | | | 10,160 | | | $ (279) |
Equity-based compensation | | 5,070 | | | | | | 5,070 | | | | |
Foreign currency translation adjustments | | (690) | | | | | | | | | (690) | |
Net loss | | (94,534) | | | | | | | | (94,534) | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | (26,031) | | | | | | (26,031) | | | | |
Balance at the end (in shares) at Jun. 30, 2024 | [2] | | | | | 15,547,082 | 6,751,481 | | | | | |
Balance at the end at Jun. 30, 2024 | | 24,988 | | | | $ 3 | $ 2 | 1,362,061 | | (1,335,384) | (1,694) | |
Redeemable Non-controlling Interests, beginning balance at Mar. 31, 2024 | | | | 52,259 | | | | | | | | |
Redeemable Convertible Preferred Units | | | | | | | | | | | | |
Vesting of employee equity units | | | | (1) | | | | | | | | |
Vesting of restricted stock units | | | | 41 | | | | | | | | |
Exercise of equity-based awards | | | | 0 | | | | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | | | $ 803 | | | | | | | |
Equity-based compensation | | | | 54 | | | | | | | | |
Foreign currency translation adjustments | | | | (246) | | | | | | | | |
Net loss | | | | (4,247) | | | | | | | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | | | (15,782) | | | | | | | | |
Redeemable Non-controlling Interests, ending balance at Jun. 30, 2024 | | 32,881 | | $ 32,881 | | | | | | | | |
Balance at the beginning (in shares) at Mar. 31, 2024 | [2] | | | | | 14,496,062 | 7,662,397 | | | | | |
Balance at the beginning at Mar. 31, 2024 | | 17,410 | | | | $ 3 | $ 2 | 1,345,002 | | (1,326,533) | (1,064) | |
Equity | | | | | | | | | | | | |
Vesting of employee equity units (in shares) | [2] | | | | | | 1,841 | | | | | |
Vesting of employee equity units | | 1 | | | | | | 1 | | | | |
Vesting of restricted stock units (in shares) | [2] | | | | | 137,078 | | | | | | |
Vesting of restricted stock units | | (41) | | | | | | (38) | | | (3) | |
Exercise of equity-based awards (in shares) | [2] | | | | | 1,185 | | | | | | |
Exercise of equity-based awards | | 3 | | | | | | 3 | | | | |
Redemption of OpCo units and retirement of Class B Common Stock (in shares) | [2] | | | | | 912,757 | (912,757) | | | | | |
Redemption of OpCo units and retirement of Class B Common Stock | | | $ (803) | | | | | | $ (744) | | | $ (59) |
Equity-based compensation | | 2,055 | | | | | | 2,055 | | | | |
Foreign currency translation adjustments | | (568) | | | | | | | | | (568) | |
Net loss | | (8,851) | | | | | | | | (8,851) | | |
Adjustment of redeemable noncontrolling interest to redemption amount | | 15,782 | | | | | | 15,782 | | | | |
Balance at the end (in shares) at Jun. 30, 2024 | [2] | | | | | 15,547,082 | 6,751,481 | | | | | |
Balance at the end at Jun. 30, 2024 | | $ 24,988 | | | | $ 3 | $ 2 | $ 1,362,061 | | $ (1,335,384) | $ (1,694) | |
| |
[1]Common stock shares outstanding reflect the 1-for-20 Reverse Stock Split that occurred on October 2, 2023. Refer to Note 11, Equity and Equity-Based Compensation for additional information. Equity and Equity-Based Compensation for additional information. | |