CONDENSED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($) $ in Thousands | Convertible preferred stock A | Common Stock $0.00001 Par Value | Additional Paid-In Capital | Accumulated Deficit | Total |
Balance at the beginning at Dec. 31, 2020 | | | | $ (10) | $ (10) |
Balance at the beginning (in shares) at Dec. 31, 2020 | | 3,900,000 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Net loss for the period | | | | (23) | (23) |
Balance at the end at Mar. 31, 2021 | | | | (33) | (33) |
Balance at the end (in shares) at Mar. 31, 2021 | | 3,900,000 | | | |
Balance at the beginning at Dec. 31, 2020 | | | | (10) | (10) |
Balance at the beginning (in shares) at Dec. 31, 2020 | | 3,900,000 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Net loss for the period | | | | | (5,961) |
Temporary equity, ending balance at Jun. 30, 2021 | $ 11,225 | | | | |
Temporary equity, ending balance (in shares) at Jun. 30, 2021 | 94,752 | | | | |
Balance at the end at Jun. 30, 2021 | | | $ 1,571 | (5,971) | (4,400) |
Balance at the end (in shares) at Jun. 30, 2021 | | 4,505,514 | | | |
Balance at the beginning at Mar. 31, 2021 | | | | (33) | (33) |
Balance at the beginning (in shares) at Mar. 31, 2021 | | 3,900,000 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Series A Preferred shares | $ 11,225 | | | | |
Share based payments | | | 1,571 | | 1,571 |
Share based payments (shares) | | 605,514 | | | |
Net loss for the period | | | | (5,938) | (5,938) |
Temporary equity, ending balance at Jun. 30, 2021 | $ 11,225 | | | | |
Temporary equity, ending balance (in shares) at Jun. 30, 2021 | 94,752 | | | | |
Balance at the end at Jun. 30, 2021 | | | 1,571 | (5,971) | (4,400) |
Balance at the end (in shares) at Jun. 30, 2021 | | 4,505,514 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Series A Preferred shares (shares) | 94,752 | | | | |
Temporary equity, beginning balance at Dec. 31, 2021 | $ 15,246 | | | | 15,246 |
Temporary equity, beginning balance (in shares) at Dec. 31, 2021 | 5,012,280 | | | | |
Balance at the beginning at Dec. 31, 2021 | | | 1,892 | (12,900) | (11,008) |
Balance at the beginning (in shares) at Dec. 31, 2021 | 5,012,280 | 4,505,514 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Conversion of Series A redeemable convertible preferred shares | $ (15,246) | | 15,246 | | 15,246 |
Conversion of Series A redeemable convertible preferred shares (in shares) | (5,012,280) | 5,012,280 | | | |
Issuance of common stock upon initial public offering, net of offering costs of $2,892 | | | 13,108 | | 13,108 |
Issuance of common stock upon initial public offering, net of offering costs of $2,892 (in Shares) | | 3,200,000 | | | |
Share based payments | | | 156 | | 156 |
Net loss for the period | | | | (2,943) | (2,943) |
Balance at the end at Mar. 31, 2022 | | | 30,402 | (15,843) | 14,559 |
Balance at the end (in shares) at Mar. 31, 2022 | | 12,717,794 | | | |
Temporary equity, beginning balance at Dec. 31, 2021 | $ 15,246 | | | | 15,246 |
Temporary equity, beginning balance (in shares) at Dec. 31, 2021 | 5,012,280 | | | | |
Balance at the beginning at Dec. 31, 2021 | | | 1,892 | (12,900) | (11,008) |
Balance at the beginning (in shares) at Dec. 31, 2021 | 5,012,280 | 4,505,514 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Net loss for the period | | | | | (6,512) |
Balance at the end at Jun. 30, 2022 | | | 30,912 | (19,412) | 11,500 |
Balance at the end (in shares) at Jun. 30, 2022 | | 12,717,794 | | | |
Balance at the beginning at Mar. 31, 2022 | | | 30,402 | (15,843) | 14,559 |
Balance at the beginning (in shares) at Mar. 31, 2022 | | 12,717,794 | | | |
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT | | | | | |
Share based payments | | | 510 | | 510 |
Net loss for the period | | | | (3,569) | (3,569) |
Balance at the end at Jun. 30, 2022 | | | $ 30,912 | $ (19,412) | $ 11,500 |
Balance at the end (in shares) at Jun. 30, 2022 | | 12,717,794 | | | |