Fairway Private Equity & Venture Capital Opportunities Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2023 |
Shares | | | | | | | | | % of Net Assets | | | Fair Value |
| | COMMON STOCK - 15.1% | | | | | | | | | |
| | PUBLIC MANAGERS - 15.1% | | | | | | | | | |
9,000 | | Apollo Global Management | | | | | | | 4.8% | | | $ 691,290 |
7,700 | | Blackstone Group LP (The) | | | | | | | 5.0% | | | 715,869 |
13,500 | | KKR & Company, Inc. | | | | | | | 5.3% | | | 756,000 |
| | TOTAL COMMON STOCK (Cost - $2,365,899) | | | | | 15.1% | | | $ 2,163,159 |
| | | | | | | | | | | | |
| | DIRECT INVESTMENTS - 19.8% | | | | | | | | | |
| | MXV SPV Master LP 1(a)(b)(c) | | | | | | | 11.9% | | | $ 1,702,000 |
| | MXV SPV Master LP 2(a)(b)(c) | | | | | | | 7.9% | | | 1,132,000 |
| | TOTAL DIRECT INVESTMENTS (Cost - $2,020,000) | | | | 19.8% | | | $ 2,834,000 |
| | | | | | | | | | | | |
| | PORTFOLIO FUNDS - 53.2% | | | | | | | | | |
| | Adams Street Private Credit Fund II-B LP(a)(b)(c) | | | | | | 7.2% | | | $ 1,029,755 |
| | Adams Street Private Credit Fund II-B LP(a)(b)(c) | | | | | | 1.8% | | | 250,000 |
| | Adams Street Private Credit Fund II-B LP(a)(b)(c) | | | | | | 0.1% | | | 11,381 |
| | Bain Capital Venture Fund, LP(a)(b)(c) | | | | | | 0.8% | | | 120,066 |
| | Battery Ventures XIV, LP(a)(b)(c) | | | | | | 3.9% | | | 550,625 |
| | CRV Select Fund II, LP(a)(b)(c) | | | | | | | 2.7% | | | 379,435 |
| | CRV XIX, LP(a)(b)(c) | | | | | | | 1.5% | | | 209,545 |
| | Green Equity Investors Side IX, LP(a)(b)(c) | | | | | | 0.1% | | | 17,014 |
| | Green Equity Investors Side IX, LP(a)(b)(c) | | | | | | 0.9% | | | 131,588 |
| | Mango Capital Opportunities 2022 LP(a)(b)(c) | | | | | | 4.9% | | | 701,764 |
| | NextView All Access Fund I, LP(a)(b)(c) | | | | | | 0.8% | | | 116,563 |
| | Nextview Ventures V, LP(a)(b)(c) | | | | | | 0.7% | | | 103,524 |
| | Thoma Bravo Fund XV-A, LP(a)(b)(c) | | | | | | 13.2% | | | 1,881,185 |
| | Threshold Ventures IV, LP(a)(b)(c) | | | | | | 0.9% | | | 128,262 |
| | Threshold Ventures Select I, LP(a)(b)(c) | | | | | | 3.4% | | | 484,325 |
| | Work-Bench Ventures Select Fund, LP(a)(b)(c) | | | | | | 4.1% | | | 592,582 |
| | WP DVT, LP(a)(b)(c) | | | | | | | 6.2% | | | 889,194 |
| | TOTAL PORTFOLIO FUNDS (Cost - $7,638,847) | | | | 53.2% | | | $ 7,596,808 |
| | | | | | | | | | | | |
| | SHORT-TERM INVESTMENT - 11.2% | | | | | | | | | |
| | MONEY MARKET FUND - 11.2% | | | | | | | | | |
1,607,650 | | Morgan Stanley Institutional Liquidity Fund - Government Fund - Institutional Class, 5.02%(d) | | 11.2% | | | $ 1,607,650 |
| | TOTAL SHORT-TERM INVESTMENT (Cost - $1,607,650) | | | | 11.2% | | | $ 1,607,650 |
| | | | | | | | | | | | |
| | TOTAL INVESTMENTS - 99.3% (Cost - $13,632,396) | | | | 99.2% | | | $ 14,201,617 |
| | ASSETS IN EXCESS OF OTHER LIABILITIES - 0.7% | | | | | | | 96,311 |
| | NET ASSETS - 100.0% | | | | | | | | | | $ 14,297,928 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
LP - Limited Partnership | | | | | | | | | | |
(a) Non-income producing security. | | | | | | | | | | |
(b) Illiquid security. The total fair value of these securities as of June 30, 2023 was $10,430,808, which represents 73.0% of total net assets. |
(c) The value of this investment has been determined in good faith under policies adopted by the Board of Trustees. | | | | | |
(d) Money market fund; interest rate reflects seven-day effective yield on June 30, 2023. | | | | | | | | |