Segment reporting | 5 Segment reporting The Group’s Chief Operating Decision Maker (‘CODM’) has been identified as the Chief Executive Officer, who makes key decisions regarding the strategy of and allocation of resources among the separately managed brands. Factors considered in determining the operating segments include how decisions are made regarding recent acquisitions and how budgets are determined and reviewed. These factors are relevant at a brand level. Operating segments are based on the reports reviewed by the CODM at the brand level to make strategic decisions and allocate resources. The identified reportable segments are described below: Betway: Premier single brand online sportsbook and online casino focused business with a global footprint and strategic partnerships with teams and leagues worldwide. Betway additionally recovers sponsorship marketing spend through brand license agreements. This reportable segment aggregates Betway and DGC, which holds an exclusive license to use the Betway brand in the USA. Spin: Pr emier multi-brand online casino focused business with established market leadership in high-growth markets. This reportable segment aggregates Spin and Jumpman, which was acquired in the business combination with Verno (see note 4 ). Jumpman expands the Group multi-brand casino footprint in the UK, with a similar product offering when compared to Spin. Amounts recorded in the ‘other’ column represents head office costs. Information related to each reportable segment is set out below. Adjusted EBITDA is an alternative performance measure used by management as they believe that this information is the most relevant indicator in evaluating the results of the respective segments relative to other entities that operate in the same industry. Adjusted EBITDA is not a GAAP measure, is not intended as substitute for GAAP measures and may not be comparable to performance measures used by other companies. 2023 Betway € ‘000s 2023 Spin € ‘000s 2023 Other € ‘000s 2023 Total € ‘000s Revenue 837,995 598,122 — 1,436,117 Direct and Marketing Expenses 2 (723,879) (390,895) (22,096) (1,136,870) General and Administrative Expenses 3 (77,213) (40,666) (30,274) (148,153) Depreciation and Amortization Expense (38,504) (41,141) (2,544) (82,189) Impairment of Goodwill (35,949) — — (35,949) Other Operating Income 3,530 712 1,829 6,071 Finance income 7,850 483 579 8,912 Finance expense (1,288) (11) (1,427) (2,726) Change in fair value of option — — (28,642) (28,642) Gain on bargain purchase — 209 — 209 Profit before taxation (27,458) 126,813 (82,575) 16,780 Adjusted EBITDA 1 61,343 168,757 (31,922) 198,178 5 Segment reporting (continued) 2022 Betway € ‘000s 2022 Spin € ‘000s 2022 Other € ‘000s 2022 Total € ‘000s Revenue 714,165 578,045 — 1,292,210 Direct and Marketing Expenses 2 (609,924) (365,110) (4,266) (979,300) General and Administrative Expenses 3 (61,657) (57,538) (24,889) (144,084) Depreciation and Amortization Expense (27,809) (35,963) (2,957) (66,729) Other Operating Income 3,669 1,609 213 5,491 Finance income 1,398 382 442 2,222 Finance expense (147) (178) (1,020) (1,345) Gain on derivative contracts 2,435 1,713 — 4,148 Change in fair value of option — 21,421 (15,129) 6,292 Transaction fees — — (22,969) (22,969) Share listing expense — — (126,252) (126,252) Change in fair value of warrant liability — — 34,518 34,518 Change in fair value of earnout liability — — 237,354 237,354 Foreign exchange on revaluation of warrant and earnout liabilities — — (25,047) (25,047) Profit before taxation 22,130 144,381 49,998 216,509 Adjusted EBITDA 1 57,922 162,941 (9,997) 210,866 2021 Betway € ‘000s 2021 Spin € ‘000s 2021 Other € ‘000s 2021 Total € ‘000s Revenue 687,752 632,906 — 1,320,658 Direct and Marketing Expenses 2 (511,708) (381,223) (3,563) (896,494) General and Administrative Expenses 3 (71,550) (57,678) (13,524) (142,752) Depreciation and Amortization Expense (49,528) (33,107) (925) (83,560) Other Operating Income 5,090 587 2,365 8,042 Finance income 977 197 138 1,312 Finance expense (5,712) (514) (144) (6,370) Gain on derivative contracts — 15,830 — 15,830 Transaction fees — — (7,107) (7,107) Gain on bargain purchase 11,500 4,849 — 16,349 Profit before taxation 66,821 181,847 (22,760) 225,908 Adjusted EBITDA 1 122,299 194,398 (24,963) 291,734 1 Adjusted EBITDA is a non‐GAAP measure and is defined as profit / (loss) before depreciation, amortization, impairment, finance income, finance expense, gain on bargain purchase, transaction fees, gain on derivative contracts, unrealized foreign exchange, impairment of goodwill, share listing expense, foreign exchange on revaluation of warrants and earnouts, change in fair value of warrant and earnout liabilities, change in fair values of options, market closure, expenses in connection with RSU awards (and related payroll costs for the one off RSU award in connection with the Transaction), and other non-recurring adjustments. Refer to the Group Adjusted EBITDA reconciliation below for further details. Adjusted EBITDA has been redefined from definition in the prior year as discussed below; thus, prior year figures have changed. 5 Segment reporting (continued) 2 Direct and marketing expenses €22.1 million (2022: €4.3 million) (2021: €3.6 million) disclosed as “Other” comprises direct employment costs, which mainly comprises of head office personnel. 3 General and Administrative expenses €30.3 million (2022: €24.9 million) (2021: €13.5 million) disclosed as “Other” comprises employment, legal, accounting and other central administrative costs incurred at a Super Group (SGHC) Limited level. A reconciliation of profit (loss) reported in the financial statements to non-GAAP measures (EBITDA and Adjusted EBITDA) is as follows: Note 2023 € '000s 2022 € '000s 2021 € '000s (Loss) / Profit for the year (8,606) 182,269 235,878 Income tax expense/(benefit) 8 25,386 34,240 (9,970) Finance income (8,912) (2,222) (1,312) Finance expense 2,726 1,345 6,370 Depreciation and amortization expense 6 82,189 66,729 83,560 EBITDA 92,783 282,361 314,526 Impairment of goodwill 11 35,949 — — Change in fair value of option 19 28,642 (6,292) — Market closure 1 10,397 — — Gain on bargain purchase 4 (209) — (16,349) Transaction fees — 22,969 7,107 Gain on derivative contracts 19 — (4,148) (15,830) Share listing expense 23 — 126,252 — Foreign exchange on revaluation of warrants and earnouts 23.2, 23.3 — 25,047 — Change in fair value of warrant liability 23 — (34,518) — Change in fair value of earnout liability 23 — (237,354) — Unrealized foreign exchange 2 3,526 2,611 (3,080) Adjusted RSU expense 2,3 16,836 25,386 — Other non-recurring adjustments 2 10,254 8,552 5,360 Adjusted EBITDA 198,178 210,866 291,734 1 Market closure costs relates to the Group's exit from the Indian Market on October 1, 2023. This includes contract termination costs, bad debt and contract write offs. 2 Unrealized foreign exchange, additional RSU expenses relating to grants other than the once-off RSUs issued related to awards following the Transaction, and other non-recurring adjustments have been restated in the prior period for consistency with the current period in the Adjusted EBITDA calculation. 3 Associated payroll expenses relating to the one off RSUs issued related to awards following the Transaction of nil (2022: €1.1 million, 2021: nil) are included in this line. 5 Segment reporting (continued) Disaggregation of revenue Group revenue disaggregated by product line for the year ended December 31, 2023: Betway Spin Group revenue Online casino 4 481,992 597,139 1,079,131 Sports betting 4 296,881 — 296,881 Brand licensing 5 34,059 — 34,059 Other 6 25,063 983 26,046 Total revenue 837,995 598,122 1,436,117 Group revenues disaggregated by product line for the year ended December 31, 2022: Betway Spin Group revenue Online casino 4 298,800 577,078 875,878 Sports betting 4 376,144 377 376,521 Brand licensing 5 36,343 215 36,558 Other 6 2,878 375 3,253 Total revenue 714,165 578,045 1,292,210 Group revenues disaggregated by product line for the year ended December 31, 2021: Betway Spin Group revenue Online casino 4 260,293 629,924 890,217 Sports betting 4 353,876 1,814 355,690 Brand licensing 5 71,053 — 71,053 Other 6 2,530 1,168 3,698 Total revenue 687,752 632,906 1,320,658 4 Online casino and sports betting revenues are not within the scope of IFRS 15 ‘Revenue from Contracts with Customers’ and are treated as derivatives under IFRS 9 ‘Financial Instruments’. As discussed in note 2.4, revenue relating to fixed odds contingencies have been reclassified in prior years from sports betting to online casino. 5 Brand licensing revenues are within the scope of IFRS 15 ‘Revenue from Contracts with Customers’. 6 Other relates mainly to DGC usage fee income in 2023 as well as profit share and outsource fees in all years from external customers. 5 Segment reporting (continued) Geographical Information The Group’s performance can also be reviewed by considering the geographical markets and geographical locations where the Group generates revenue. The Group has not provided geographic information regarding its non-current assets as this information is not available and is impracticable to determine. Revenue from external customers for the year attributed to Canada is €514.0 million (2022: €541.2 million), (2021: €592.4 million) and South Africa is €317.3 million (2022: €181.0 million), (2021: below 10%). India is below 10% in 2023 (2022: €144.5 million), (2021: below 10%). No other country accounted for more than 10% of total external revenues in the years presented. The Group’s revenue attributable to the country of domicile (Guernsey) is insignificant. The Group further analyzed revenue according to the following regions: 2023 Betway € ‘000s 2023 Spin € ‘000s 2023 Total € ‘000s Africa and Middle East 411,017 3,877 414,894 Asia-Pacific 121,300 103,620 224,920 Europe 143,985 80,927 224,912 North America 147,425 396,997 544,422 South/Latin America 14,268 12,701 26,969 837,995 598,122 1,436,117 % % % Africa and Middle East 49 % 1 % 28 % Asia-Pacific 14 % 17 % 16 % Europe 17 % 14 % 16 % North America 18 % 66 % 38 % South/Latin America 2 % 2 % 2 % 2022 Betway € ‘000s 2022 Spin € ‘000s 2022 Total € ‘000s Africa and Middle East 267,750 3,786 271,536 Asia-Pacific 184,668 103,183 287,851 Europe 120,804 38,749 159,553 North America 123,756 417,946 541,702 South/Latin America 17,187 14,381 31,568 714,165 578,045 1,292,210 % % % Africa and Middle East 37 % 1 % 21 % Asia-Pacific 26 % 18 % 22 % Europe 17 % 7 % 12 % North America 18 % 72 % 43 % South/Latin America 2 % 2 % 2 % 5 Segment reporting (continued) 2021 Betway € ‘000s 2021 Spin € ‘000s 2021 Total € ‘000s Africa and Middle East 212,027 5,350 217,377 Asia-Pacific 201,887 127,863 329,750 Europe 129,248 19,858 149,106 North America 130,683 462,969 593,652 South/Latin America 13,907 16,866 30,773 687,752 632,906 1,320,658 % % % Africa and Middle East 31 % 1 % 17 % Asia-Pacific 29 % 20 % 25 % Europe 19 % 3 % 11 % North America 19 % 73 % 45 % South/Latin America 2 % 3 % 2 % |