La Rosa Holding Corp. Common Stock (LRHC) 10-Q 19 Nov 24 2024 Q3 Quarterly report Financial data

Cover

Cover - shares	9 Months Ended
	Sep. 30, 2024	Nov. 18, 2024
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Entity Interactive Data Current	Yes
Amendment Flag	false
Document Period End Date	Sep. 30, 2024
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Entity Information [Line Items]
Entity Registrant Name	LA ROSA HOLDINGS CORP.
Entity Central Index Key	0001879403
Entity File Number	001-41588
Entity Tax Identification Number	87-1641189
Entity Incorporation, State or Country Code	NV
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Shell Company	false
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Contact Personnel [Line Items]
Entity Address, Address Line One	1420 Celebration Blvd.
Entity Address, Address Line Two	2nd Floor
Entity Address, City or Town	Celebration
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	34747
Entity Phone Fax Numbers [Line Items]
City Area Code	(321)
Local Phone Number	250-1799
Entity Listings [Line Items]
Title of 12(b) Security	Common Stock
Trading Symbol	LRHC
Security Exchange Name	NASDAQ
Entity Common Stock, Shares Outstanding		20,200,891

Condensed Consolidated Balance

Condensed Consolidated Balance Sheets - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash	$ 1,811,608	$ 959,604
Restricted cash	2,148,148	1,484,223
Accounts receivable, net of allowance for credit losses of $165,554 and $83,456, respectively	817,391	826,424
Other current assets	1,188
Total current assets	4,778,335	3,270,251
Noncurrent assets:
Property and equipment, net	17,739	14,893
Right-of-use asset, net	1,088,759	687,570
Intangible assets, net	5,673,222	4,632,449
Goodwill	8,102,089	5,702,612
Other long-term assets	26,853	21,270
Total noncurrent assets	14,908,662	11,058,794
Total assets	19,686,997	14,329,045
Current liabilities:
Accounts payable	2,093,563	1,147,073
Accrued expenses	729,043	227,574
Contract liabilities	72,365
Line of credit	75,697
Derivative liability	50,040
Advances on future receipts	262,263	77,042
Accrued acquisition cash consideration	341,404	300,000
Notes payable, current	2,095,692	4,400
Lease liability, current	526,609	340,566
Total current liabilities	6,246,676	2,096,655
Noncurrent liabilities:
Note payable, net of current	643,734	615,127
Security deposits payable	1,821,582	1,484,223
Lease liability, noncurrent	581,622	363,029
Other liabilities	2,950	2,950
Total non-current liabilities	3,049,888	2,465,329
Total liabilities	9,296,564	4,561,984
Commitments and contingencies (Note 6)
Stockholders’ equity:
Preferred stock - $0.0001 par value; 50,000,000 shares authorized; 2,000 Series X shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
Common stock - $0.0001 par value; 250,000,000 shares authorized; 18,560,199 and 13,406,480 issued and outstanding at September 30, 2024 and December 31, 2023, respectively	1,856	1,341
Additional paid-in capital	26,433,290	18,016,400
Accumulated deficit	(21,478,792)	(12,107,756)
Total stockholders’ equity – La Rosa Holdings Corp. shareholders	4,956,354	5,909,985
Noncontrolling interest in subsidiaries	5,434,079	3,857,076
Total stockholders’ equity	10,390,433	9,767,061
Total liabilities and stockholders’ equity	$ 19,686,997	$ 14,329,045

Condensed Consolidated Balanc_2

Condensed Consolidated Balance Sheets (Parentheticals) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Accounts receivable, net of allowance for credit losses (in Dollars)	$ 165,554	$ 83,456
Common stock par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	250,000,000	250,000,000
Common stock, shares outstanding	18,560,199	13,406,480
Common stock, shares issued	18,560,199	13,406,480
Series X Preferred Stock
Preferred stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	2,000	2,000
Preferred stock, shares outstanding	2,000	2,000

Condensed Consolidated Statemen

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Income Statement [Abstract]
Revenue	$ 19,593,036	$ 6,792,250	$ 51,733,355	$ 20,320,606
Cost of revenue	17,957,130	6,216,751	47,349,141	18,450,162
Gross profit	1,635,906	575,499	4,384,214	1,870,444
Operating expenses:
Sales and marketing	246,369	49,277	691,704	242,548
General and administrative	2,747,616	938,634	7,809,627	2,672,372
Stock-based compensation — general and administrative	389,711	5,041	4,054,821	79,341
Total operating expenses	3,383,696	992,952	12,556,152	2,994,261
Loss from operations	(1,747,790)	(417,453)	(8,171,938)	(1,123,817)
Other income (expense)
Interest expense, net	(98,566)	(6,966)	(197,425)	(147,505)
Loss on extinguishment of debt	(722,729)		(722,729)
Amortization of debt discount	(135,185)	(207,887)	(455,289)	(882,781)
Change in fair value of derivative liability	307,098	10,201	218,998	138,985
Other income, net	4,544	278,266	4,544	278,834
Net loss	(2,392,628)	(343,839)	(9,323,839)	(1,736,284)
Less: Net income (loss) attributable to noncontrolling interests in subsidiaries	59,540		47,197
Net loss after noncontrolling interest in subsidiaries	(2,452,168)	(343,839)	(9,371,036)	(1,736,284)
Less: Deemed dividend	920,038		1,150,706
Net loss attributable to common stockholders	$ (3,372,206)	$ (343,839)	$ (10,521,742)	$ (1,736,284)
Loss per share of common stock attributable to common stockholders
Basic (in Dollars per share)	$ (0.21)	$ (0.06)	$ (0.7)	$ (0.29)
Diluted (in Dollars per share)	$ (0.21)	$ (0.06)	$ (0.7)	$ (0.29)
Weighted average shares used in computing net loss per share of common stock attributable to common stockholders
Basic (in Shares)	16,358,452	6,180,633	14,970,099	6,063,056
Diluted (in Shares)	16,358,452	6,180,633	14,970,099	6,063,056

Condensed Consolidated Statem_2

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)	Preferred Stock Series X	Preferred Stock Series A	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Total Stockholders' Equity	Noncontrolling Interest In Subsidiaries	Total
Balance at Dec. 31, 2022			$ 600	$ 1,410,724	$ (4,289,319)			$ (2,877,995)
Balance (in Shares) at Dec. 31, 2022	2,000		6,000,000
Net loss					(1,736,284)			(1,736,284)
Issuance of series A preferred stock				3,446,468				3,446,468
Issuance of series A preferred stock (in Shares)		3,436
Issuance of common stock for deferred offering costs			$ 25	1,250,815				1,250,840
Issuance of common stock for deferred offering costs (in Shares)			250,168
Issuance of common stock related to debt maturity			$ 3	149,997				150,000
Issuance of common stock related to debt maturity (in Shares)			30,000
Extinguishment of derivative liability related to exchange of convertible and related party debt				410,144				410,144
Stock-based compensation				79,341				79,341
Shares issued under employee agreements
Shares issued under employee agreements (in Shares)			4,000
Balance at Sep. 30, 2023			$ 628	6,747,489	(6,025,603)			722,514
Balance (in Shares) at Sep. 30, 2023	2,000	3,436	6,284,168
Balance at Jun. 30, 2023			$ 600	4,646,081	(5,681,764)			(1,035,083)
Balance (in Shares) at Jun. 30, 2023	2,000	2,836	6,004,000
Net loss					(343,839)			(343,839)
Issuance of series A preferred stock				600,000				600,000
Issuance of series A preferred stock (in Shares)		600
Issuance of common stock for deferred offering costs			$ 25	1,250,815				1,250,840
Issuance of common stock for deferred offering costs (in Shares)			250,168
Issuance of common stock related to debt maturity			$ 3	149,997				150,000
Issuance of common stock related to debt maturity (in Shares)			30,000
Extinguishment of derivative liability related to exchange of convertible and related party debt				95,555				95,555
Stock-based compensation				5,041				5,041
Balance at Sep. 30, 2023			$ 628	6,747,489	(6,025,603)			722,514
Balance (in Shares) at Sep. 30, 2023	2,000	3,436	6,284,168
Balance at Dec. 31, 2023			$ 1,341	18,016,400	(12,107,756)	$ 5,909,985	$ 3,857,076	9,767,061
Balance (in Shares) at Dec. 31, 2023	2,000		13,406,480
Net loss					(9,371,036)	(9,371,036)	47,197	(9,323,839)
Issuance of common stock for acquisitions			$ 162	2,412,612		2,412,774	1,529,806	3,942,580
Issuance of common stock for acquisitions (in Shares)			1,618,630
Equity awards issued with debt issuance			$ 130	1,226,637		1,226,767		1,226,767
Equity awards issued with debt issuance (in Shares)			1,311,232
Stock-based compensation			$ 95	4,054,726		4,054,821		4,054,821
Stock-based compensation (in Shares)			945,769
Issuance of common stock for equity awards, net of shares withheld for taxes			$ 128	722,915		723,043		723,043
Issuance of common stock for equity awards, net of shares withheld for taxes (in Shares)			1,278,088
Balance at Sep. 30, 2024			$ 1,856	26,433,290	(21,478,792)	4,956,354	5,434,079	10,390,433
Balance (in Shares) at Sep. 30, 2024	2,000		18,560,199
Balance at Jun. 30, 2024			$ 1,513	23,715,067	(19,026,624)	4,689,956	5,374,539	10,064,495
Balance (in Shares) at Jun. 30, 2024	2,000		15,134,647
Net loss					(2,452,168)	(2,452,168)	59,540	(2,392,628)
Issuance of common stock for acquisitions			$ 51	528,273		528,324		528,324
Issuance of common stock for acquisitions (in Shares)			500,893
Equity awards issued with debt issuance			$ 118	1,075,412		1,075,530		1,075,530
Equity awards issued with debt issuance (in Shares)			1,194,232
Stock-based compensation			$ 46	389,665		389,711		389,711
Stock-based compensation (in Shares)			455,769
Issuance of common stock for equity awards, net of shares withheld for taxes			$ 128	724,873		725,001		725,001
Issuance of common stock for equity awards, net of shares withheld for taxes (in Shares)			1,274,658
Balance at Sep. 30, 2024			$ 1,856	$ 26,433,290	$ (21,478,792)	$ 4,956,354	$ 5,434,079	$ 10,390,433
Balance (in Shares) at Sep. 30, 2024	2,000		18,560,199

Condensed Consolidated Statem_3

Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash Flows from Operating Activities:
Net loss	$ (9,323,839)	$ (1,736,284)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation	4,054,821	79,341
Amortization and deprecation	725,866
Noncash lease expense	376,631
Change in fair value of derivatives	(218,998)	(138,985)
Amortization of debt discount and financing fees	455,289	927,319
Loss on extinguishment of debt	722,729
Non-cash interest expense	9,029	56,877
Provision for credit losses	82,099	17,826
Changes in Operating Assets and Liabilities:
Accounts receivable	(60,859)	132,513
Deposits and prepaid expenses	21,778	45,000
Accounts payable	752,181	(171,370)
Accrued expenses	452,988	145,013
Contract liabilities	72,365
Security deposits payable	329,859	191,965
Operating lease liabilities	(384,875)
Net Cash Used in Operating Activities	(1,932,936)	(450,785)
Cash Flows from Investing Activities:
Purchase of property, plant and equipment	(5,033)
Cash acquired through acquisition of businesses, net of $240,470 cash paid for acquisitions	24,947
Net Cash Provided by Investing Activities	19,914
Cash Flows from Financing Activities:
Borrowings on bank line of credit	223,578	293,523
Payments on bank line of credit	(147,881)	(277,695)
Proceeds from notes payable	2,889,869
Payments deferred debt issuance costs	(395,407)
Payments on notes payable	(949,556)	(280,951)
Proceeds from advances on future receipts	500,000	500,650
Payments on advances on future receipts	(521,463)	(326,250)
Payments on post-acquisition consideration	(120,000)
Payments related to the public offering		(595,108)
Payments to related party		(18,855)
Proceeds from issuance of preferred stock		1,523,000
Proceeds from issuance of common stock	1,951,768
Withholding tax paid on behalf of employees on stock based awards	(1,957)
Net Cash Provided by Financing Activities	3,428,951	818,314
Net Increase in Cash and Restricted Cash	1,515,929	367,529
Cash and Restricted Cash at Beginning of Period	2,443,827	1,529,922
Cash and Restricted Cash at End of Period	3,959,756	1,897,451
Cash Paid During the Period for:
Interest	106,202	22,386
Taxes
Non-Cash Activities:
Derivative liability embedded in debt instruments	269,038
Issuance of 1,618,630 shares of common stock as consideration of acquisitions of businesses	2,412,774
Issuance of 1,081,030 shares of common stock as part of the issuance of notes payable	1,076,768
Issuance of 945,769 shares of common stock for services rendered	4,054,821
Issuance of 230,202 shares of common stock for accounts payable	150,000
Office leases acquired under operating lease obligations	796,573
Convertible debt and related party debt exchanged for 1,912 shares of Series A Convertible Preferred Stock		1,923,468
Decrease in accounts payable related to deferred offering costs		(77,204)
Value of 250,168 shares of common stock issued for deferred offering costs		1,250,840
Issuance of 30,000 shares of common stock as part of the repayment of the OID Note		150,000
Settlement of conversion rights		410,144
Reconciliation of Cash and Restricted Cash
Cash	1,811,608	350,276
Restricted Cash	2,148,148	1,547,175
Cash and Restricted Cash	$ 3,959,756	$ 1,897,451

Condensed Consolidated Statem_4

Condensed Consolidated Statement of Cash Flows (Unaudited) (Parentheticals) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Statement of Cash Flows [Abstract]
Net of cash paid for acquisitions (in Dollars)	$ 240,470	$ 240,470
Issuance of shares of common stock as consideration of acquisitions of businesses	1,618,630	1,618,630
Issuance of shares of common stock as part of the issuance of notes payable	1,081,030	1,081,030
Issuance of shares of common stock for services rendered	945,769	945,769
Issuance of shares of common stock for accounts payable	230,202	230,202
Convertible debt and related party debt exchanged for shares of Series A Convertible Preferred Stock	1,912	1,912
Value of shares of common stock issued for deferred offering costs	250,168	250,168
Issuance of shares of common stock as part of the repayment of the OID Note	30,000	30,000

Basis of Presentation and Summa

Basis of Presentation and Summary of Significant Accounting Policies	9 Months Ended
	Sep. 30, 2024
Basis of Presentation and Summary of Significant Accounting Policies [Abstract]
Basis of Presentation and Summary of Significant Accounting Policies	Note 1 — Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The Company has made estimates and judgements affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited and reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented, which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of any uncertainties related to the Company’s going concern assessment. The carrying amounts of assets and liabilities presented in the unaudited condensed financial statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements include the financial statements of the Company, all entities that are wholly-owned by the Company, and all entities in which the Company has a controlling financial interest. All intercompany transactions and balances have been eliminated. Business combinations consummated during the reporting period are reflected in the Company’s results effective from the date of acquisition through the end of the reporting period. Results of the three- and nine-month periods ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the Company as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K. The condensed consolidated balance sheet as of December 31, 2023 was derived from the Company’s audited financial statements referred to above. Liquidity – Going Concern and Management’s Plans On September 30, 2024, the Company had a cash balance of $1.8 million and negative working capital of $1.5 million. The Company is subject to the risks and challenges associated with companies at a similar stage of development. These include dependence on key individuals, successful development and marketing of its offerings, and competition with larger companies with greater financial, technical, and marketing resources. Furthermore, during the period required to achieve substantially higher revenue in order to become profitable, the Company will require additional funds that might not be readily available or might not be on terms that are acceptable to the Company. Until such time that the Company fully implements its growth strategy, it expects to continue to generate operating losses in the foreseeable future, mostly due to corporate overhead and costs of being a public company. As such, the Company anticipates that its existing working capital, including cash on hand, and cash generated from operations will not be sufficient to meet projected operating expenses for the foreseeable future through at least twelve months from the issuance of the consolidated financial statements. The Company will be required to raise additional capital to service its promissory notes, to repay the principal balance of each of the notes, and to fund ongoing operations. The Company has incurred recurring net losses, and the Company’s operations have not provided net positive cash flows. In view of these matters, there is substantial doubt about the Company’s ability to continue as a going concern. The Company plans on continuing to expand via acquisition, which will help achieve future profitability, and the Company has plans to raise capital from outside investors, as it has done in the past, to fund operating losses and to provide capital for further business acquisitions. There can be no assurance the Company can successfully raise the capital needed. Reclassifications Certain items in the prior period’s condensed consolidated financial statements have been reclassified to conform to the current year presentation reflected in the financial statements. Specifically, stock-based compensation was separated from general and administrative expenses on the condensed consolidated statements of operations. Recently Adopted Accounting Standards In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures Recently Issued Accounting Standards Not Yet Adopted In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative, which incorporates certain SEC disclosure requirements into the FASB Accounting Standards Codification (“Codification”) In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures

Business Combinations

Business Combinations	9 Months Ended
	Sep. 30, 2024
Business Combinations [Abstract]
Business Combinations	Note 2 — Business Combinations The Company has completed a number of acquisitions in the first nine months of 2024 and will acquire additional businesses in the future. The results of businesses acquired in a business combination are included in the Company’s condensed consolidated financial statements from the date of acquisition. The Company allocates the purchase price, which is the sum of the consideration provided and may consist of cash, equity, or a combination of the two, to the identifiable assets and liabilities of the acquired business at their acquisition date fair values. The excess of the purchase price over the amount allocated to the identifiable assets and liabilities, if any, is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management to use significant judgment and estimates, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates, and selection of comparable companies. To date, the assets acquired and liabilities assumed in the Company’s business combinations have primarily consisted of goodwill and finite-lived intangible assets, consisting primarily of franchise agreements, agent relationships, real estate listings, non-compete agreements, customer relationships, workforce and right-of-use assets. The estimated fair values and useful lives of identifiable intangible assets are based on many factors, including estimates and assumptions of future operating performance and cash flows of the acquired business, the nature of the business acquired, and the specific characteristics of the identified intangible assets. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could change due to numerous factors, including market conditions, technological developments, economic conditions and competition. In connection with the determination of fair values, the Company engages independent appraisal firms to assist with the valuation of intangible assets acquired and certain assumed obligations. Transaction costs associated with business combinations are expensed as incurred. During the first nine months of 2024, the Company acquired majority ownership of the following franchisees of the Company: La Rosa Realty Georgia LLC (“Georgia”), La Rosa Realty California (“California”), La Rosa Realty Lakeland LLC (“Lakeland”), and La Rosa Realty Success LLC (“Success”) and 100% ownership of La Rosa Realty Winter Garden LLC (“Winter Garden”), BF Prime LLC (“BF Prime”), and Nona Title Agency LLC (“Nona Title”). The first six franchises engage mostly in residential real estate brokerage services to the public primarily through sales agents and also provide coaching and support services to agents on a fee basis. Nona Title is a full-service escrow, settlement, and title company whose role is to lead and coordinate the closing between all parties involved in the transaction. The following table summarizes the purchase consideration and the purchase price allocation to the estimated fair values of the identifiable assets acquired and liabilities assumed for the seven acquisitions. The values assigned to certain acquired assets and liabilities are preliminary as the Company is continuing to evaluate the fair value of the assets and liabilities and may be adjusted as further information becomes available during the allocation period of up to 12 months from the acquisition date. Winter Garden Georgia California Lakeland Success BF Prime Nona Title Total Acquired ownership 100 % 51 % 51 % 51 % 51 % 100 % 100 % Acquisition date 2/21/2024 3/7/2024 3/15/2024 4/18/2024 5/25/2024 8/19/2024 8/21/2024 Common stock issued 268,858 276,178 1,387 514,939 56,375 39,739 461,154 1,618,630 Cash consideration $ — $ — $ — $ 50,000 $ 10,000 $ 5,890 $ 174,580 $ 240,470 Equity consideration 352,204 516,453 123,113 823,903 68,778 44,111 484,212 $ 2,412,774 Total purchase price $ 352,204 $ 516,453 $ 123,113 $ 873,903 $ 78,778 $ 50,001 $ 658,792 $ 2,653,244 Noncontrolling interest — 496,200 118,285 839,632 75,689 — — 1,529,806 Acquisition date fair value $ 352,204 $ 1,012,653 $ 241,398 $ 1,713,535 $ 154,467 $ 50,001 $ 658,792 $ 4,183,050 Purchase price allocation $ 352,204 $ 1,012,653 $ 241,398 $ 1,713,535 $ 154,467 $ 50,001 $ 658,792 $ 4,183,050 Less fair value of net assets acquired: Cash 17,623 79,553 1,436 32,935 171 4,542 129,157 $ 265,417 Working capital (less cash) (17,148 ) (54,991 ) (45,027 ) (59,325 ) (21,323 ) (3,817 ) (128,306 ) $ (329,937 ) Intangible assets 171,767 446,657 111,202 815,411 104,798 9,632 102,619 $ 1,762,086 Long-term assets — 91,118 106,542 129,521 22,697 14,545 — $ 364,423 Long-term liabilities — (98,641 ) (69,449 ) (94,591 ) (8,236 ) (7,500 ) — (278,417 ) Net assets acquired 172,242 463,696 104,704 823,951 98,107 17,402 103,470 1,783,572 Goodwill $ 179,962 $ 548,957 $ 136,694 $ 889,584 $ 56,360 $ 32,599 $ 555,322 $ 2,399,478 Goodwill generated from the acquisition is primarily attributable to expected synergies from future growth and strategic advantages provided through expansion and is not expected to be deductible for income tax purposes. The classes of intangible identifiable assets acquired and the estimated useful life of each class is presented in the table below for the seven acquisitions: Winter Garden Georgia California Lakeland Success BF Prime Nona Title Total Franchise agreement (10 to 11 years) $ 146,990 $ 356,200 $ 92,367 $ 511,453 $ 48,302 $ 7,771 $ — $ 1,163,083 Agent relationships (8 to 11 years) — 43,447 7,657 147,455 — — 102,619 301,178 Real estate listings (1 year) 22,239 37,310 10,417 129,847 55,228 1,526 — 256,567 Non-compete agreements (4 years) 2,538 9,700 761 26,656 1,268 335 — 41,258 Total identifiable intangible assets acquired $ 171,767 $ 446,657 $ 111,202 $ 815,411 $ 104,798 $ 9,632 $ 102,619 $ 1,762,086 The amounts of revenue, cost of revenue, gross profit, and loss from operations before income taxes of the seven acquisitions included in the Company’s condensed consolidated statement of operations from the date of the acquisition for the three- and nine-month periods ended September 30, 2024 is as follows: Three Months Nine Months Ended Ended September 30, September 30, 2024 2024 Revenue $ 3,747,768 $ 7,000,849 Cost of revenue $ 3,413,612 $ 6,395,796 Gross profit $ 334,156 $ 605,053 Loss before provision for income taxes $ 141,839 $ 236,410 The following unaudited pro forma financial information presents the combined operating results of the Company and the 2024 acquisitions as if each acquisition had occurred as of January 1, 2023. The unaudited pro forma financial information includes the accounting effects of the business combinations, including adjustments to the amortization of intangible assets. The unaudited pro forma information does not necessarily reflect the actual results that would have been achieved, nor is it necessarily indicative of the Company’s future consolidated results. The unaudited pro forma financial information is presented in the table below for the nine-month periods ended September 30, 2024 and 2023: Nine Months Ended September 30, 2024 2023 Revenue $ 54,378,721 $ 18,792,646 Cost of revenue 49,592,570 16,576,555 Gross profit $ 4,786,151 $ 2,216,091 Loss before provision for income taxes $ (8,565,144 ) $ (2,933,631 ) Loss per share of common stock attributable to common stockholders, basic and diluted $ (0.61 ) $ (0.28 ) Weighted average shares used in computing net loss per share of common stock attributable to common stockholders 15,852,396 10,372,037

Assets

Assets	9 Months Ended
	Sep. 30, 2024
Assets [Abstract]
Assets	Note 3 — Assets Accounts Receivable and Allowance for Credit Losses The Company’s trade accounts receivable consist of balances due from agents, tenants, franchisees, and commissions for closings and are presented on the condensed consolidated balance sheet, net of the allowance for credit losses. The allowance is determined by a number of factors, including age of the receivable, current economic conditions, historical losses, and management’s assessment of the financial condition of the debtor. Receivables are written off once they are deemed uncollectible, which may arise when the debtor is deemed unable to pay the amounts owed to the Company. The allowance for credit losses of uncollectible accounts receivable is recorded to general and administrative expense. Accounts Receivable Roll-forward Accounts Allowance for Accounts December 31, 2023 $ 909,880 $ (83,456 ) $ 826,424 Increase in accounts receivable 73,065 73,065 Bad debt expense (83,943 ) (83,943 ) Reduction in revenue (10,194 ) (10,194 ) Accounts receivable write-offs 12,039 12,039 September 30, 2024 $ 982,945 $ (165,554 ) $ 817,391 Intangible Assets Intangible assets consist of franchise agreements, agent relationships, real estate listings, and non-compete agreements, and are initially recorded at fair value. Long-lived intangible assets are amortized over their estimated useful lives in a method reflecting the pattern in which the economic benefits are consumed or amortized on a straight-line basis if such pattern cannot be reliably determined. The Company continues to assess potential triggering events related to the value of its intangible assets and concluded that there were no The components of purchased intangible assets were as follows: Weighted Remaining September 30, 2024 December 31, 2023 Amortization Gross Gross Period Carrying Amount Accumulated Net Carrying Amount Accumulated Net Franchise agreement 10 $ 4,906,164 $ 350,143 $ 4,556,021 $ 3,743,081 $ 32,334 $ 3,710,747 Agent relationships 8 823,958 68,875 755,083 522,780 8,692 514,088 Real estate listings 0 555,366 340,793 214,573 298,798 28,366 270,432 Non-compete agreements 3 182,182 34,637 147,545 140,924 3,742 137,182 Total 9 $ 6,467,670 $ 794,448 $ 5,673,222 $ 4,705,583 $ 73,134 $ 4,632,449 For the three and nine months ended September 30, 2024, amortization expense was $283 thousand and $721 thousand, respectively. There was no Amortization 2024 $ 284,739 2025 694,781 2026 611,958 2027 608,345 2028 568,353 Thereafter 2,905,046 Total $ 5,673,222

Liabilities

Liabilities	9 Months Ended
	Sep. 30, 2024
Liabilities [Abstract]
Liabilities	Note 4 — Liabilities Fair Value Measurements Fair value is the price that would be received for an asset or the amount paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company classified certain liabilities based on the following fair value hierarchy: ● Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; ● Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; and ● Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The Company has evaluated the estimated fair value of financial instruments using available market information and valuations as provided by third-party sources. The use of different market assumptions or estimation methodologies could have a significant effect on the estimated fair value amounts. The carrying amounts of financial instruments, including cash, accounts receivable, accounts payable, and accrued expenses reflected in the condensed consolidated financial statements approximate fair value due to their short-term maturities. The Company determined that the first warrants on the three Convertible Note transactions qualified as derivative liabilities and were recorded at fair value on the date of issuance and are re-measured at fair value each reporting period with the change reported in earnings. See Note 5 — Borrowings for additional information on the Convertible Note transactions. A summary of the Company’s liabilities measured at fair value on a recurring basis is as follows: September 30, 2024 December 31, 2023 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Liabilities Derivative liability (See Note 5) $ — $ — $ 50,040 $ 50,040 $ — $ — $ — $ — The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the three-month periods ended September 30, 2024 and 2023: 2024 2023 Balance – June 30, $ 317,400 $ 587,006 Issuance of common stock related to the derivative liability — (157,500 ) Issuance of derivative liabilities 39,738 Extinguishment of derivative liability — (95,555 ) Change in fair market value (307,098 ) (10,201 ) Balance – September 30, $ 50,040 $ 323,750 The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the nine-month periods ended September 30, 2024 and 2023: 2024 2023 Balance – January 1, $ — $ 1,022,879 Issuance of derivative liabilities 269,038 7,500 Issuance of common stock related to the derivative liability — (157,500 ) Extinguishment of derivative liability — (410,144 ) Change in fair market value (218,998 ) (138,985 ) Balance – September 30, $ 50,040 $ 323,750 The fair value of the derivative liability was computed using the Black Scholes model both when issued and on the balance sheet date. To determine the fair value, the Company incorporated transaction details such as the price of the Company’s common stock, contractual terms, maturity, and risk-free rates, as well as assumptions about future financings, volatility, probability of contingencies, and holder behavior. The fair value of the derivative liabilities on the issuance dates and the balance sheet date and the assumptions used in the Black-Scholes model are set forth in the table below. February 20, April 1, July 16, September 30, 2024 2024 2024 2024 Weighted average fair value $ 0.78 $ 0.91 $ 0.86 $ 0.17 Stock Price $ 1.50 $ 1.66 $ 1.54 $ 0.65 Strike Price $ 3.00 $ 3.00 $ 3.00 $ 3.00 Dividend yield — — — — Expected volatility factor 77.5 % 78.5 % 75.1 % 71.1 % Risk-free interest rate 4.3 % 4.3 % 4.1 % 3.6 % Expected life (in years) 5.0 5.0 5.0 4.7 Contract Liabilities and Performance Obligations Contract liabilities consist of unsatisfied performance obligations related to annual dues received at the start of the calendar year. As of September 30, 2024, the Company has approximately $72 thousand of remaining performance obligations, all of which will be recognized into revenue by the end of the calendar year. The Company has elected to exclude disclosures regarding remaining performance obligations that have an original expected duration of one year or less.

Borrowings

Borrowings	9 Months Ended
	Sep. 30, 2024
Borrowings [Abstract]
Borrowings	Note 5 — Borrowings Line of Credit The Company has a line of credit with Regions Bank that allows for advances up to $150,000 with interest at the Prime Rate plus 4.75% with a floor of 4.75% and no maturity date. On September 30, 2024 we had $75 thousand drawn, at a prime rate of 8.0% plus 4.75%, or 12.75% and as of December 31, 2023, no Cash Advance Agreements On July 3, 2023, the Company entered into a standard merchant cash advance agreement (the “Cash Advance”) with Cedar Advance LLC (“Cedar”) for the purchase and sale of future receipts pursuant to which the Company sold in the aggregate $764,150 in future receipts of the Company for $500,650. The Company recorded a debt discount in the amount of $237,150 based upon the difference between the amount of future receipts sold and the actual proceeds received by the Company and debt issuance costs of $26,350. The debt discount and debt issuance costs were reflected as a reduction on the outstanding liability and were being amortized as non-cash interest expense using the effective interest method over the term of the agreement. The Cash Advance was fully repaid in January 2024. During the nine months ended September 30, 2024, non-cash interest expense of $7,420 was recorded from the amortization of the debt discount. On May 20, 2024, the Company entered into another standard merchant cash advance agreement (the “2024 Cash Advance”) with Cedar for the purchase and sale of future receipts pursuant to which the Company sold in the aggregate $761,250 in future receipts of the Company for $500,000. Future receipts include cash, check, credit or debit card, electronic transfer, or other form of monetary payment. Until the purchase price has been repaid, the Company agreed to pay Cedar $23,000 per week. In addition, the Company granted Cedar a security interest in all the Company’s accounts, including deposit accounts and accounts receivable and proceeds. The Company recorded a debt discount in the amount of $236,250 based upon the difference between the amount of future receipts sold and the actual proceeds received by the Company and debt issuance costs of $25,000. The debt discount and debt issuance costs were reflected as a reduction on the outstanding liability and are being amortized as non-cash interest expense using the effective interest method over the term of the agreement. During the three and nine months ended September 30, 2024, non-cash interest expense of $136,462 and $199,263, respectively, was recorded from the amortization of the debt discount. As of September 30, 2024, the remaining gross balance of the Cash Advance was $324,250, with a remaining unamortized discount of $61,987, for a net balance of $262,263, which will be fully repaid by January 2025. Notes Payable-Senior Secured Promissory Notes On February 20, 2024, the Company entered into a securities purchase agreement with an accredited investor for the issuance of a senior secured promissory note with an aggregate principal amount of $1,052,632 with a maturity date twelve months from the issue date. The note has an original issue discount of 5% and a coupon rate of 13% per annum. In addition, the Company issued 67,000 shares of the Company’s common stock as a commitment fee, a warrant to purchase 120,000 shares of the Company’s common stock with an exercise price of $3.00, exercisable until the five-year anniversary of the closing date, and a second warrant to purchase 95,000 shares of the Company’s common stock with an exercise price of $2.25. The second warrant will only become exercisable if the note is not fully paid on or before the maturity date, at which point the warrant is exercisable until the five-year anniversary of the vesting date. The second warrant will be cancelled and extinguished if the note is fully paid on or before the note maturity date. The Company also agreed to register the securities issued to the investor by filing a registration statement with the U.S. Securities and Exchange Commission within ninety (90) calendar days from the date of the agreement. The investor also has a security interest in certain property of the Company and its subsidiaries to secure the prompt payment, performance, and discharge in full of all of the Company’s obligations under the note. The principal amount and interest under the note are convertible into shares of the Company’s common stock at a conversion price of $2.50 per share unless the Company fails to make an amortization payment when due, in which case the conversion price shall be the lower of $2.50 or 85% of the lowest volume weighted average price (VWAP) of the shares prior to five days of the conversion. The securities purchase agreements contain customary representations and warranties and agreements and obligations of the parties. The proceeds of the note will be used for business development and general working capital purposes. In connection with this financing, the Company also issued to its placement agent, Alexander Capital L.P. (“Alexander Capital”), a 5-year warrant to purchase 21,053 shares of the Company’s common stock at an exercise price of $1.50 per share. During the three months ended September 30, 2024, the investor converted $69,534 of accrued interest and $746,440 of principal to 881,130 shares of common stock. On April 1, 2024, the Company entered into a securities purchase agreement with an accredited investor for the issuance of a senior secured promissory note with an aggregate principal amount of $1,316,000 with a maturity date twelve months from the issue date. The note has an original issue discount of 5% and a coupon rate of 13% per annum. In addition, the Company issued 50,000 shares of the Company’s common stock as a commitment fee, a warrant to purchase 150,000 shares of the Company’s common stock with an exercise price of $3.00, exercisable until the five-year anniversary of the closing date, and a second warrant to purchase 152,300 shares of the Company’s common stock with an exercise price of $2.25. The second warrant will only become exercisable if the note is not fully paid on or before the maturity date, at which point the warrant is exercisable until the five-year anniversary of the vesting date. The second warrant will be cancelled and extinguished if the note is fully paid on or before the note maturity date. The Company also agreed to register the securities issued to the investor by filing a registration statement with the U.S. Securities and Exchange Commission within ninety (90) calendar days from the date of the agreement. The investor also has a security interest in certain property of the Company and its subsidiaries to secure the prompt payment, performance, and discharge in full of all of the Company’s obligations under the note. The principal amount and interest under the note are convertible into shares of the Company’s common stock at a conversion price of $2.50 per share unless the Company fails to make an amortization payment when due, in which case the conversion price shall be the lower of $2.50 or 85% of the lowest VWAP of the shares prior to five days of the conversion. The securities purchase agreements contain customary representations and warranties and agreements and obligations of the parties. The proceeds of the note will be used for business development and general working capital purposes. During the three months ended September 30, 2024, the investor converted $71,713 of accrued interest to 53,100 shares of common stock. On July 16, 2024, the Company entered into a securities purchase agreement with an accredited investor for the issuance of a senior secured promissory note with an aggregate principal amount of $444,600 with a maturity date twelve months from the issue date. The note has an original issue discount of 5% and a coupon rate of 13% per annum. In addition, the Company issued 29,800 shares of the Company’s common stock as a commitment fee, a warrant to purchase 53,700 shares of the Company’s common stock with an exercise price of $3.00, exercisable until the five-year anniversary of the closing date, and a second warrant to purchase 54,200 shares of the Company’s common stock with an exercise price of $2.25. The second warrant will only become exercisable if the note is not fully paid on or before the maturity date, at which point the warrant is exercisable until the five-year anniversary of the vesting date. The second warrant will be cancelled and extinguished if the note is fully paid on or before the note maturity date. The Company also agreed to register the securities issued to the investor by filing a registration statement with the U.S. Securities and Exchange Commission within ninety (90) calendar days from the date of the agreement. The investor also has a security interest in certain property of the Company and its subsidiaries to secure the prompt payment, performance, and discharge in full of all of the Company’s obligations under the note. The principal amount and interest under the note are convertible into shares of the Company’s common stock at a conversion price of $2.50 per share unless the Company fails to make an amortization payment when due, in which case the conversion price shall be the lower of $2.50 or 85% of the lowest VWAP of the shares prior to five days of the conversion. The securities purchase agreements contain customary representations and warranties and agreements and obligations of the parties. The proceeds of the note will be used for business development and general working capital purposes. The Company evaluated the terms of the securities purchase agreements and determined that the commitment shares and the first warrants are freestanding instruments. The Company determined the commitment shares are classified as equity, which are initially recorded at fair value with no subsequent remeasurement. The Company determined that the first warrants are classified as a derivative liability, which were initially recorded at fair value with changes in fair value recorded in earnings. The second warrants and certain terms within the debt notes are contingent upon certain possible events that are within the Company’s control. The Company determined that the contingencies are not probable and, as such, are not recorded as contingent liabilities. The Company incurred issuance costs that were directly attributable to issuing the debt instruments in the amount of $346,248, which includes placement fees of $202,518 paid to Alexander Capital. Of the debt issuance costs, $326,879 was paid in cash and the remainder is the value of a warrant issued to Alexander Capital. The Company determined that the warrant issued to Alexander Capital is classified as equity. The issuance costs were not specifically related to any instrument within the transactions and, as such, were allocated in the same proportion as the proceeds were allocated to each of the debt transactions, the committed shares, and the warrants. The Senior Secured Promissory Notes are comprised of the following: September 30, Senior Secured Promissory Notes 2024 Principal amount $ 1,890,192 Unamortized debt discount — Net carrying value $ 1,890,192 On September 25, 2024, the Company entered into an agreement to amend the three Senior Secured Promissory Notes entered into in February, April, and July of 2024. The amendment extended the maturity date for all three notes to August 1, 2025, and delayed payments until February 1, 2025. In lieu of all payments required under the original notes, $250,000 per month will be paid beginning February 1 and each month after, until all three notes are paid in full. In addition, $200,000 was paid on September 30 and applied to the February note. This amendment was accounted for as an extinguishment of debt, and the Company recorded a loss of $722,729 during the three months ended September 30, 2024. The Company accrued interest on the notes totaling $90,281 and $181,203 during the three and nine -month period ending September 30, 2024, respectively. Notes Payable-Promissory Note On September 26, 2024, the Company entered into a promissory note payable whereby the Company borrowed $200,000 bearing interest at 12.5% per annum. The note is payable in three monthly installments of $75,000, beginning on November 1, 2024, with subsequent payments due on December 1, 2024, and January 1, 2025. The proceeds of the note were used to pay down the convertible note entered into in February discussed above. Notes Payable-Economic Injury Disaster Loans During the fourth quarter of 2023, the Company acquired two franchisees that had outstanding Economic Injury Disaster Loans (the “EIDL Loans”) in the aggregate of $263,000. During the first quarter of 2024, the Company acquired a franchise that had an outstanding EIDL Loan in the aggregate of $34,100. The Company acquired the EIDL Loans, and the EIDL loans have terms similar to the Company’s existing EIDL loans. The EIDL Loans mature in 2050 and bear interest at a rate of 3.75% per annum. Future maturities of Economic Injury Disaster Loans as of September 30, 2024, were as follows: September 30, Economic Injury Disaster Loans-Future Maturities 2024 2024 – remainder of year $ 1,375 2025 5,500 2026 5,500 2027 5,500 2028 5,500 2029 5,500 Thereafter 620,359 Total $ 649,234 Total Notes Payable as of September 30, 2024 and December 31, 2023 were as follows: September 30, December 31, Notes Payable 2024 2023 Senior secured promissory note (SSPN) #1 $ 106,192 $ — Senior secured promissory note #2 1,316,000 — Senior secured promissory note #3 468,000 — Promissory note payable 200,000 — Economic injury disaster loans (EIDL) 649,234 619,527 Current portion: Less: current portion-SSPNs (1,890,192 ) — Less: current portion-Promissory note payable (200,000 ) — Less: current portion-EIDL (5,500 ) (4,400 ) Notes payable, net of current $ 643,734 $ 615,127

Commitments and Contingencies

Commitments and Contingencies	9 Months Ended
	Sep. 30, 2024
Commitments and Contingencies [Abstract]
Commitments and Contingencies	Note 6 — Commitments and Contingencies Leases The Company has operating leases for office space in several states. Lease terms are negotiated on an individual basis. Generally, the leases have initial terms ranging from one to five years. Renewal options are typically not recognized as part of the right of use assets and lease liabilities as it is not reasonably certain at the lease commencement date that the Company will exercise these options to extend the leases. Leases with an initial term of twelve-months or less that do not include an option to purchase the underlying asset are not recorded on the consolidated balance sheets and are expensed on a straight-line basis over the lease term. The Company leases its corporate office from an entity controlled by the Company’s CEO. In addition, some of the entities acquired in the fourth quarter of 2023 and the first quarter of 2024 lease their offices from their former owners, who now hold a minority interest in those entities. Lease costs for the three-month periods ended September 30, 2024 and 2023 were $222,126 and $50,718, respectively, and lease costs for the nine-month periods ended September 30, 2024 and 2023 were $642,996 and $118,128, respectively. Lease costs are included in general and administrative expenses in the condensed consolidated statements of operations. Supplemental cash flow information related to leases is as follows: Nine Months Ended September 30, 2024 2023 Cash paid for amounts included in the measurement of lease liabilities $ 448,783 $ — Right-of-use assets obtained in exchange for lease liabilities $ 796,573 $ — During the first nine months of 2024, the Company completed seven acquisitions, five of which had remaining lease terms beyond twelve months, resulting in an increase of $338,511 in right-of-use assets and lease liabilities. Supplemental balance sheet information related to leases is as follows: September 30, December 31, 2024 2023 Assets: Right-of-use assets $ 1,088,759 $ 687,570 Liabilities: Lease liability, current $ 526,609 $ 340,566 Lease liability, noncurrent 581,622 363,029 $ 1,108,231 $ 703,595 The Company’s leases do not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. The weighted average discount rate is 9.72%. Future maturities on lease liabilities as of September 30, 2024, are as follows: September 30, 2024 2024 – remainder of year $ 189,795 2025 514,507 2026 342,062 2027 184,864 2028 16,639 Total minimum lease payments 1,247,867 Less: imputed interest (139,636 ) Present value of lease obligations 1,108,231 Less: current portion (526,609 ) Long-term portion of lease obligations $ 581,622 There were no leases with residual value guarantees. Legal Proceedings From time to time the Company is involved in litigation, claims, and other proceedings arising in the ordinary course of business. Such litigation and other proceedings may include, but are not limited to, actions relating to employment law and misclassification, intellectual property, commercial or contractual claims, brokerage or real estate disputes, or other consumer protection statutes, ordinary-course brokerage disputes like the failure to disclose property defects, commission disputes, and vicarious liability based upon conduct of individuals or entities outside of the Company’s control, including agents and third-party contractor agents. Litigation and other disputes are inherently unpredictable and subject to substantial uncertainties and unfavorable resolutions could occur. On February 13, 2023, Mr. Mark Gracy, who served as the Company’s Chief Operating Officer from November 18, 2021 to November 15, 2022, filed a civil lawsuit in the Circuit Court of Osceola County, Florida, seeking a jury trial and claiming that the Company breached his employment agreement by reducing his salary and failing to pay him his full severance payments and is looking for payment of his alleged severance of $249,000. On April 11, 2023, the Company filed a motion to dismiss Mr. Gracy’s complaint, which is still pending. On September 5, 2023, Mr. Anthony Freites, who was an alleged independent contractor of La Rosa Realty, LLC from January 13, 2013 until June of 2021, filed an amended complaint in the Circuit Court of Osceola County, Florida, seeking a jury trial and claiming that the Company breached his contract and is looking for payment of commissions on alleged closed real estate sales as an independent contractor in the amount unspecified but allegedly including actual damages, compensatory damages, attorney’s fees, costs, and prejudgment interest. On October 12, 2023, the Company filed a motion to dismiss Mr. Freites’ complaint. A mediation occurred on September 6, 2024 and the case was resolved. This case is now closed and the settlement was immaterial. On January 3, 2024, Ms. Sarah Palmer filed a putative national class action complaint against La Rosa Realty, LLC in the United States District Court, Middle District of Florida, Orlando Division. Ms. Palmer alleges that she received two (2) brief pre-recorded calls one week apart to her cell phone from La Rosa Realty, LLC presenting her an employment opportunity as a real estate agent. Ms. Palmer seeks an undisclosed amount of monetary damages from La Rosa Realty, LLC for the alleged would-be injurious, isolated and opportunistic employment gestures to her through a purported nationwide class action. Ms. Palmer claims that the defendant violated her privacy, annoyed and harassed her, constituted a nuisance, and occupied her telephone line. On March 12, 2024 La Rosa Realty, LLC filed a motion to dismiss the case with prejudice, which is still pending. On July 19, 2024, LPT Realty, LLC commenced a civil action in the Ninth Judicial Circuit in Orange County, Florida against La Rosa Holdings Corp; Joseph La Rosa a/k/a Joe La Rosa; La Rosa Realty Lake Nona, Inc. n/k/a Nona Legacy Powered By La Rosa Realty, Inc.; & La Rosa Realty, LLC, seeking damages, reasonable royalty of all real estate transactions conducted by all the La Rosa defendants and injunctive relief for misappropriation of trade secrets as to all the defendants. The court ordered a mediation to take place within 45 days. The defendants filed a response to the complaint in the form of a motion to strike as sham, which is still pending. On July 22, 2024, the Company’s subsidiary, Nona Legacy Powered by La Rosa Realty, Inc. commenced a civil action in the Ninth Judicial Circuit in Orange County, Florida against Olga Norkis Fernandez Valdez a/k/a Norkis Fernandez and LPT Realty, LLC. The plaintiff seeks monetary damages caused by Norkis Fernandez due to the breach of contract and breach of fiduciary duty by Ms. Fernandez as well as injunctive relief against Ms. Fernandez. The plaintiff also seeks damages against LPT Realty, LLC for tortious interference with a contractual relationship. The Company believes that the above claims against the Company are without merit, and it will vigorously defend against such claims. Moreover, these claims, in the aggregate, would not have a material adverse effect on the Company’s financial condition, business, or results of operations, should the Company’s defense not be successful in whole or in part. Except as stated herein, there is no other action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of our executive officers, threatened against or affecting our Company or our officers or directors in their capacities as such.

Warrants

Warrants	9 Months Ended
	Sep. 30, 2024
Warrants [Abstract]
Warrants	Note 7 — Warrants Warrants are issued to consultants as compensation or as part of certain capital raises which entitle the holder to purchase shares of the Company’s common stock at a fixed price. Warrants issued to two investors who loaned money to the Company, Emmis Capital II, LLC and the Company’s CEO, Joseph La Rosa, on November 14, 2022 and December 2, 2022, respectively, included full ratchet antidilutive protections. The original warrants each covered 50,000 shares at a strike price of $5.00. The February 20, 2024 debt raise transaction required the Company to issue a warrant to Alexander Capital with a strike price of $1.50 (the fair market value of the Company’s common stock at the time of issuance). In accordance with the full ratchet antidilutive terms, the warrants were adjusted to reflect the strike price of the warrant issued to Alexander Capital and the number of shares covered by each of the warrants increased to 166,667. The difference in the fair value between each warrant immediately before and after the trigger was, in aggregate, $230,667, which is considered a deemed dividend. In addition, on August 7, 2024, the Company, entered into a securities purchase agreement with an institutional accredited investor, Brown Stone Capital Ltd., pursuant to which the Company agreed to issue up to 3,051,336 shares of the Company’s common stock, and/or pre-funded warrants to purchase shares of common stock, at $0.59 per share. The discount related to the shares purchased by Brown Stone resulted in a deemed dividend of $434,163. Pursuant to this agreement, on August 12, 2024, the Company issued 761,689 shares of common stock. In accordance with the full ratchet antidilutive terms tied to Emmis Capital II, LLC and Joseph La Rosa’s warrants, the warrants were adjusted to reflect the strike price of the common stock issued to Brown Stone Capital Ltd., and the number of shares covered by each of the warrants increased to 847,458, in the aggregate. The difference in the fair value between each warrant immediately before and after the trigger was, in aggregate, $485,876, which is considered a deemed dividend. These two transactions increased the basic net loss per share for common stockholders for the nine months ended September 30, 2024. At September 30, 2024, warrants outstanding that have vested and are expected to vest are as follows: Weighted Average Weighted Remaining Average Contractual Aggregate Number of Exercise Life Intrinsic Shares Price (in years) Value Vested 1,282,211 $ 2.01 3.50 $ 49,153 Expected to vest 301,500 2.25 5.52 — Total 1,583,711 $ 2.06 3.88 $ 49,153 Additional information with respect to warrant activity: Weighted Number of Exercise Shares Price Balance — December 31, 2023 937,458 $ 1.68 Granted 646,253 2.60 Balance — September 30, 2024 1,583,711 $ 2.06 On February 20, 2024, the Company entered into a securities purchase agreement with an accredited investor for the issuance of a senior secured promissory note. As part of the transaction, the Company issued two warrants, the first gives the investor the option to purchase 120,000 shares of the Company’s common stock with an exercise price of $3.00, exercisable until the five-year anniversary of the closing date. The second warrant gives the investor the option to purchase 95,000 shares of the Company’s common stock with an exercise price of $2.25. The second warrant will only become exercisable if the note is not fully paid on or before the maturity date, at which point the warrant is exercisable until the five-year anniversary of the vesting date. The second warrant will be cancelled and extinguished if the note is fully paid on or before the note maturity date. On April 1, 2024, the Company entered into a securities purchase agreement with an accredited investor for the issuance of a senior secured promissory note. As part of the transaction, the Company issued two warrants, the first gives the investor the option to purchase 150,000 shares of the Company’s common stock with an exercise price of $3.00, exercisable until the five-year anniversary of the closing date. The second warrant gives the investor the option to purchase 152,300 shares of the Company’s common stock with an exercise price of $2.25. The second warrant will only become exercisable if the note is not fully paid on or before the maturity date, at which point the warrant is exercisable until the five-year anniversary of the vesting date. The second warrant will be cancelled and extinguished if the note is fully paid on or before the note maturity date. On July 15, 2024, the Company entered into a securities purchase agreement with an accredited investor for the issuance of a senior secured promissory note. As part of the transaction, the Company issued two warrants, the first gives the investor the option to purchase 53,700 shares of the Company’s common stock with an exercise price of $3.00, exercisable until the five-year anniversary of the closing date. The second warrant gives the investor the option to purchase 54,200 shares of the Company’s common stock with an exercise price of $2.25. The second warrant will only become exercisable if the note is not fully paid on or before the maturity date, at which point the warrant is exercisable until the five-year anniversary of the vesting date. The second warrant will be cancelled and extinguished if the note is fully paid on or before the note maturity date. Under an agreement between the Company and the Company’s underwriter, Alexander Capital, the Company issued a warrant to Alexander Capital as a result of the issuance of the promissory note on February 20, 2024. The holder of the warrant has the right to purchase 21,053 shares of the Company’s common stock with an exercise price of $1.50, exercisable until the five-year anniversary of the grant date. As of September 30, 2024 and December 31, 2023, there was no unrecognized expense related to warrants. The valuation methodology used to determine the fair value of the warrants was the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the warrant. Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of the award. The Company’s estimated volatility is an average of the historical volatility of peer entities over the shorter of i) the period equal to the expected life of the award or ii) the period over which the peer company was publicly traded. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price. The risk-free interest rate assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the award at the grant date. The weighted average fair value of warrants granted in the first nine months of 2024 and the assumptions used in the Black-Scholes model are set forth in the table below. September 30, 2024 Weighted average fair value $ 0.76 Dividend yield — Expected volatility factor 69.0 % Risk-free interest rate 4.3 % Expected life (in years) 5.4

Stockholders' Equity

Stockholders' Equity	9 Months Ended
	Sep. 30, 2024
Stockholders’ Equity [Abstract]
Stockholders' Equity	Note 8 — Stockholders’ Equity Common Stock Issuances On February 20, 2024, April 1, 2024, and July 15, 2024, the Company entered into securities purchase agreements with the same accredited investor for the issuance of senior secured promissory notes. As part of these transactions, the Company issued 67,000 shares, 50,000 shares, and 29,800 shares respectively, of the Company’s common stock as commitment fees. The value of the shares was allocated to the debt discount. In February 2024, the Company executed a service agreement with a service provider for efforts to initiate the Company’s brokerage business in Texas. The Company issued 5,000 shares of the Company’s unregistered, restricted common stock to the service provider, which were issued on February 22, 2024 and valued at $1.32 per share resulting in $6,589 of stock-based compensation expense. In September 2023, the Company executed a consulting agreement with a service provider to supply certain investor relations services post-IPO. The Company extended the agreement in March 2024 and issued 225,000 shares of the Company’s unregistered, restricted common stock, which were issued on March 13, 2024 and valued at $1.76 per share resulting in $396,000 of stock-based compensation expense. In May 2024, the Company executed three consulting agreements with service providers to supply certain investor relations services post-IPO. As part of these agreements, the Company issued an aggregate of 260,000 shares of the Company’s unregistered, restricted common stock, which were issued on May 17, 2024 and valued at $1.20 per share resulting in $312,000 of stock-based compensation expense. During the quarter, $891,064 worth of principle and interest related to the first and second senior secured promissory notes were paid down through the issuance of 934,230 restricted common stock. Additionally, $150,000 worth of AP was paid down through the issuance of 230,202 shares of restricted common stock. During the quarter, the Company issued 761,689 shares of restricted common stock and 509,498 in prefunded warrants in order to raise capital. The pre-funded warrants were exercised by quarter end. The restricted shares were granted at $0.59 per share and the pre-funded warrants were issued at $0.65 per share. In September 2024, the Company executed a consulting agreement to receive certain investor relations services. As part of the agreement, the Company issued 230,769 shares of unregistered, restricted commons stock, which were issued on September 23, 2024 and valued at $0.65 per share. During the first nine months of 2024, the Company purchased seven entities. A portion of the purchase price for all of the entities were settled by the issuance of an aggregate of 1,618,630 unregistered, restricted shares of the Company’s common stock. See Note 2 — Business Combinations for additional information. Stock Option Awards For the three-month period ended September 30, 2024, the Company recorded stock-based compensation for employee options of $7 thousand. There was no stock-based compensation for options for the three-month period ending September 30, 2023. For the nine-month periods ended September 30, 2024 and 2023, the Company recorded stock-based compensation for employees awards of $2.957 million and $46 thousand, respectively. The Company did not realize any tax benefits associated with share-based compensation for the three- and nine-month periods ended September 30, 2024 and 2023, as the Company recorded a valuation allowance on all deferred tax assets. At September 30, 2024, options outstanding that have vested and are expected to vest are as follows: Weighted Average Weighted Remaining Average Contractual Aggregate Number of Exercise Life Intrinsic Shares Price (in years) Value Vested 3,652,910 $ 1.75 9.28 $ — Expected to vest 140,000 1.10 9.75 — Total 3,792,910 $ 1.73 9.29 $ — Additional information with respect to stock option activity: Weighted Average Number of Exercise Shares Price Balance — December 31, 2023 1,259,725 $ 2.02 Granted 2,533,185 1.57 Balance — September 30, 2024 3,792,910 $ 1.73 The weighted average fair value of stock options granted in the first nine months of 2024 and the assumptions used in the Black-Scholes model are set forth in the table below. September 30, 2024 Weighted average fair value $ 0.70 Dividend yield — Expected volatility factor 70.5 % Risk-free interest rate 3.7 % Expected life (in years) 9.0 As of September 30, 2024, unrecognized compensation expense related to stock option awards totaled $102,444. As of December 31, 2023, there was no Restricted Stock Units On February 1, 2024, a Restricted Stock Unit (“RSU”) covering 4,000 shares granted to the Company’s Chief Technology Officer (“CTO”) vested. The Company withheld 1,187 shares to cover payroll tax withholding and issued 2,813 shares to the executive. The Company also granted a new RSU to the CTO on February 1, 2024, which will vest on the first anniversary of the grant. For the three-month periods ending September 30, 2024 and 2023, the Company recorded $7,426 and $5,041, respectively, of share-based compensation expense related to the RSUs. For the nine-month periods ending September 30, 2024 and 2023, the Company recorded $12,940 and $13,205, respectively, of share-based compensation expense related to the RSUs. As of September 30, 2024, unrecognized compensation expense related to the awards was $68,569. The Company did not realize any tax benefits associated with share-based compensation for the three- and nine-month periods ended September 30, 2024 and 2023, as the Company recorded a valuation allowance on all deferred tax assets.

Earnings Per Share

Earnings Per Share	9 Months Ended
	Sep. 30, 2024
Earnings Per Share [Abstract]
Earnings Per Share	Note 9 — Earnings Per Share Basic loss per share of common stock attributable to common stockholders is computed by dividing net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted loss per share of common stock attributable to common stockholders is computed by giving effect to all potential shares of common stock, including those related to the Company’s outstanding warrants, options and RSUs, to the extent dilutive. For all periods presented, these potential shares were excluded from the calculation of diluted loss per share because their inclusion would be anti-dilutive. As a result, diluted loss per common share is the same as basic loss per common share for all periods presented. Two outstanding warrants covering the Company’s common stock included full ratchet antidilutive features. The features were triggered during the first and third quarters of fiscal year 2024. In the first quarter of fiscal year 2024, the strike price was reduced for both warrants from $5.00 to $1.50 and the number of shares increased from 50,000 to 166,667. The difference in the fair value between each warrant immediately before and after the trigger, in aggregate, was $230,667 during the first quarter of fiscal year 2024, which is considered a deemed dividend that increased the basic net loss per share for common stockholders. In the third quarter of fiscal year 2024, the strike price was reduced for both warrants from $1.50 to $0.59 and the number of shares increased from 166,667 to 423,729. The difference in the fair value between each warrant immediately before and after the trigger, in aggregate, was $485,876 during the third quarter of fiscal year 2024, which is considered a deemed dividend that increased the basic net loss per share for common stockholders. The Brown Stone prefunded warrant at 0.59 trigged the above mentioned antidilutive warrant adjustment resulting in the third quarter deemed dividend. The prefunded warrant in and of itself resulted in an additional deemed dividend in the amount of $434,163. The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been antidilutive: Nine Months Ended September 30, 2024 2023 Warrants 1,583,711 887,458 Options 3,792,910 60,000 Restricted stock units 69,209 — Future equity shares — 90,000 Total 5,445,830 1,037,458

Segments

Segments	9 Months Ended
	Sep. 30, 2024
Segments [Abstract]
Segments	Note 10 — Segments The Company’s business is organized into five material reportable segments which aggregate 100% of revenue: 1) Real Estate Brokerage Services (Residential) 2) Franchising Services 3) Coaching Services 4) Property Management 5) Real Estate Brokerage Services (Commercial) The reporting segments follow the same accounting policies used in the preparation of the Company’s condensed consolidated financial statements. The following represents the information for the Company’s reportable segments for the three and nine months ended September 30, 2024 and 2023, respectively. Three Months Ended Nine Months Ended September 30, September 30, 2024 2023 2024 2023 Revenue by segment Real estate brokerage services (residential) $ 16,484,016 $ 3,848,991 $ 42,580,179 $ 11,851,678 Franchising services 65,713 217,450 278,902 734,235 Coaching services 125,262 182,393 469,279 464,603 Property management 2,853,735 2,512,810 8,156,002 7,169,786 Real estate brokerage services (commercial) 64,310 30,606 248,993 100,304 $ 19,593,036 $ 6,792,250 $ 51,733,355 $ 20,320,606 Cost of goods sold by segment Real estate brokerage services (residential) $ 14,968,472 $ 3,525,248 $ 38,642,509 $ 10,886,249 Franchising services 123,294 119,491 376,836 338,073 Coaching services 70,893 97,607 255,557 241,476 Property management 2,754,610 2,474,125 7,900,050 6,983,494 Real estate brokerage services (commercial) 39,861 280 174,189 870 $ 17,957,130 $ 6,216,751 $ 47,349,141 $ 18,450,162 Gross profit by segment Real estate brokerage services (residential) $ 1,515,544 $ 323,743 $ 3,937,670 $ 965,429 Franchising services (57,581 ) 97,959 (97,934 ) 396,162 Coaching services 54,369 84,786 213,722 223,127 Property management 99,125 38,685 255,952 186,292 Real estate brokerage services (commercial) 24,449 30,326 74,804 99,434 $ 1,635,906 $ 575,499 $ 4,384,214 $ 1,870,444 The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and nine months ended September 30, 2024 and 2023, respectively. Three Months Ended Nine Months Ended September 30, September 30, 2024 2023 2024 2023 Performance obligations satisfied at a point in time $ 16,190,693 $ 4,689,688 $ 41,966,463 $ 12,847,421 Performance obligations satisfied over time 3,402,343 2,102,562 9,766,892 7,473,185 $ 19,593,036 $ 6,792,250 $ 51,733,355 $ 20,320,606

Subsequent Events

Subsequent Events	9 Months Ended
	Sep. 30, 2024
Subsequent Events [Abstract]
Subsequent Events	Note 11 — Subsequent Events Legal Proceedings The civil action case brought on July 22, 2024 between Nona Legacy Powered by La Rosa Realty, Inc. and Olga Norkis Fernandez Valdez a/k/a Norkis Fernandez was settled on October 18, 2024 resulting in the final sale of Norkis Fernandez 49% ownership of the Nona Legacy subsidiary, to La Rosa Holdings Corp, which includes a 7 year monthly pay down of the amount that is owed for consideration of her 49%. The plaintiffs also agreed to have the case dismissed with prejudice. Equity Issuance On November 1, 2024, the Company entered into a securities purchase agreement with an institutional accredited investor, Abri Advisors, Ltd., a corporation organized under the laws of Bermuda, pursuant to which the Company agreed to issue and sell to the Buyer, upon the terms and conditions set forth in the securities purchase agreement, up to 1,335,826 shares of the Company’s common stock and a Warrant to purchase shares of common stock at a price equal to $0.37 per share. The first closing took place on November 1, 2024, and the Company issued 936,264 shares of common stock and a warrant to purchase 399,562 shares of common stock. The Company received net proceeds of $480,000 after deducting offering expenses. On November 1, 2024, the Company entered into a consulting agreement pursuant to which the Company agreed to issue 125,000 shares of the Company’s common stock at a price equal to $0.75 per share for services rendered. On November 11, 2024, the Company entered into a membership interest purchase agreement with the 49% owner of one of the Company’s subsidiary’s to purchase the remaining 49% of the entity. In line with the terms and conditions set forth in the membership interest purchase agreement, 379,428 shares of the Company’s common stock was issued to the seller and one designee at a price equal to $0.85 per share. As of this date, the Company is sole owner of the entity. On October 15, 2024, the Company entered into a consulting agreement pursuant to which the Company agreed to issue 200,000 shares of the Company’s common stock at a price equal to $0.51 per share for services rendered. Debt Issuance On October 7, 2024, the Company entered into a standard merchant cash advance agreement (the “Cash Advance”) with Arin Funding, LLC (“Arin”) for the purchase and sale of future receipts pursuant to which the Company sold in the aggregate $588,000 in future receipts of the Company for $400,000 net of fees. On October 7, 2024, the Company entered into a standard merchant cash advance agreement (the “Cash Advance”) with Cedar Advance LLC (“Cedar”) for the purchase and sale of future receipts pursuant to which the Company sold in the aggregate $616,250 in future receipts of the Company for $403,750 net of fees. The Company utilized $301,250 to pay off the old Cash Advance agreement with Cedar that was in place as of September 30, 2024.

Pay vs Performance Disclosure

Pay vs Performance Disclosure - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ (2,452,168)	$ (343,839)	$ (9,371,036)	$ (1,736,284)

Insider Trading Arrangements

Insider Trading Arrangements	3 Months Ended
	Sep. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

Accounting Policies, by Policy

Accounting Policies, by Policy (Policies)	9 Months Ended
	Sep. 30, 2024
Basis of Presentation and Summary of Significant Accounting Policies [Abstract]
Basis of Presentation and Consolidation	Basis of Presentation and Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The Company has made estimates and judgements affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited and reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented, which contemplate continuation of the Company as a going concern and realization of assets and satisfaction of liabilities in the normal course of business and do not include any adjustments that might result from the outcome of any uncertainties related to the Company’s going concern assessment. The carrying amounts of assets and liabilities presented in the unaudited condensed financial statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements include the financial statements of the Company, all entities that are wholly-owned by the Company, and all entities in which the Company has a controlling financial interest. All intercompany transactions and balances have been eliminated. Business combinations consummated during the reporting period are reflected in the Company’s results effective from the date of acquisition through the end of the reporting period. Results of the three- and nine-month periods ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the Company as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K. The condensed consolidated balance sheet as of December 31, 2023 was derived from the Company’s audited financial statements referred to above.
Liquidity – Going Concern and Management’s Plans	Liquidity – Going Concern and Management’s Plans On September 30, 2024, the Company had a cash balance of $1.8 million and negative working capital of $1.5 million. The Company is subject to the risks and challenges associated with companies at a similar stage of development. These include dependence on key individuals, successful development and marketing of its offerings, and competition with larger companies with greater financial, technical, and marketing resources. Furthermore, during the period required to achieve substantially higher revenue in order to become profitable, the Company will require additional funds that might not be readily available or might not be on terms that are acceptable to the Company. Until such time that the Company fully implements its growth strategy, it expects to continue to generate operating losses in the foreseeable future, mostly due to corporate overhead and costs of being a public company. As such, the Company anticipates that its existing working capital, including cash on hand, and cash generated from operations will not be sufficient to meet projected operating expenses for the foreseeable future through at least twelve months from the issuance of the consolidated financial statements. The Company will be required to raise additional capital to service its promissory notes, to repay the principal balance of each of the notes, and to fund ongoing operations. The Company has incurred recurring net losses, and the Company’s operations have not provided net positive cash flows. In view of these matters, there is substantial doubt about the Company’s ability to continue as a going concern. The Company plans on continuing to expand via acquisition, which will help achieve future profitability, and the Company has plans to raise capital from outside investors, as it has done in the past, to fund operating losses and to provide capital for further business acquisitions. There can be no assurance the Company can successfully raise the capital needed.
Reclassifications	Reclassifications Certain items in the prior period’s condensed consolidated financial statements have been reclassified to conform to the current year presentation reflected in the financial statements. Specifically, stock-based compensation was separated from general and administrative expenses on the condensed consolidated statements of operations.
Recently Adopted Accounting Standards	Recently Adopted Accounting Standards In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
Recently Issued Accounting Standards Not Yet Adopted	Recently Issued Accounting Standards Not Yet Adopted In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative, which incorporates certain SEC disclosure requirements into the FASB Accounting Standards Codification (“Codification”) In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures

Business Combinations (Tables)

Business Combinations (Tables)	9 Months Ended
	Sep. 30, 2024
Business Combinations [Abstract]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed	The values assigned to certain acquired assets and liabilities are preliminary as the Company is continuing to evaluate the fair value of the assets and liabilities and may be adjusted as further information becomes available during the allocation period of up to 12 months from the acquisition date. Winter Garden Georgia California Lakeland Success BF Prime Nona Title Total Acquired ownership 100 % 51 % 51 % 51 % 51 % 100 % 100 % Acquisition date 2/21/2024 3/7/2024 3/15/2024 4/18/2024 5/25/2024 8/19/2024 8/21/2024 Common stock issued 268,858 276,178 1,387 514,939 56,375 39,739 461,154 1,618,630 Cash consideration $ — $ — $ — $ 50,000 $ 10,000 $ 5,890 $ 174,580 $ 240,470 Equity consideration 352,204 516,453 123,113 823,903 68,778 44,111 484,212 $ 2,412,774 Total purchase price $ 352,204 $ 516,453 $ 123,113 $ 873,903 $ 78,778 $ 50,001 $ 658,792 $ 2,653,244 Noncontrolling interest — 496,200 118,285 839,632 75,689 — — 1,529,806 Acquisition date fair value $ 352,204 $ 1,012,653 $ 241,398 $ 1,713,535 $ 154,467 $ 50,001 $ 658,792 $ 4,183,050 Purchase price allocation $ 352,204 $ 1,012,653 $ 241,398 $ 1,713,535 $ 154,467 $ 50,001 $ 658,792 $ 4,183,050 Less fair value of net assets acquired: Cash 17,623 79,553 1,436 32,935 171 4,542 129,157 $ 265,417 Working capital (less cash) (17,148 ) (54,991 ) (45,027 ) (59,325 ) (21,323 ) (3,817 ) (128,306 ) $ (329,937 ) Intangible assets 171,767 446,657 111,202 815,411 104,798 9,632 102,619 $ 1,762,086 Long-term assets — 91,118 106,542 129,521 22,697 14,545 — $ 364,423 Long-term liabilities — (98,641 ) (69,449 ) (94,591 ) (8,236 ) (7,500 ) — (278,417 ) Net assets acquired 172,242 463,696 104,704 823,951 98,107 17,402 103,470 1,783,572 Goodwill $ 179,962 $ 548,957 $ 136,694 $ 889,584 $ 56,360 $ 32,599 $ 555,322 $ 2,399,478
Schedule of Intangible Assets Acquired and the Estimated Useful Life	The classes of intangible identifiable assets acquired and the estimated useful life of each class is presented in the table below for the seven acquisitions: Winter Garden Georgia California Lakeland Success BF Prime Nona Title Total Franchise agreement (10 to 11 years) $ 146,990 $ 356,200 $ 92,367 $ 511,453 $ 48,302 $ 7,771 $ — $ 1,163,083 Agent relationships (8 to 11 years) — 43,447 7,657 147,455 — — 102,619 301,178 Real estate listings (1 year) 22,239 37,310 10,417 129,847 55,228 1,526 — 256,567 Non-compete agreements (4 years) 2,538 9,700 761 26,656 1,268 335 — 41,258 Total identifiable intangible assets acquired $ 171,767 $ 446,657 $ 111,202 $ 815,411 $ 104,798 $ 9,632 $ 102,619 $ 1,762,086
Schedule of Pro Forma Financial Information	The amounts of revenue, cost of revenue, gross profit, and loss from operations before income taxes of the seven acquisitions included in the Company’s condensed consolidated statement of operations from the date of the acquisition for the three- and nine-month periods ended September 30, 2024 is as follows: Three Months Nine Months Ended Ended September 30, September 30, 2024 2024 Revenue $ 3,747,768 $ 7,000,849 Cost of revenue $ 3,413,612 $ 6,395,796 Gross profit $ 334,156 $ 605,053 Loss before provision for income taxes $ 141,839 $ 236,410 Nine Months Ended September 30, 2024 2023 Revenue $ 54,378,721 $ 18,792,646 Cost of revenue 49,592,570 16,576,555 Gross profit $ 4,786,151 $ 2,216,091 Loss before provision for income taxes $ (8,565,144 ) $ (2,933,631 ) Loss per share of common stock attributable to common stockholders, basic and diluted $ (0.61 ) $ (0.28 ) Weighted average shares used in computing net loss per share of common stock attributable to common stockholders 15,852,396 10,372,037

Assets (Tables)

Assets (Tables)	9 Months Ended
	Sep. 30, 2024
Assets [Abstract]
Schedule of Accounts Receivable and Allowance for Credit Losses	The allowance for credit losses of uncollectible accounts receivable is recorded to general and administrative expense. Accounts Receivable Roll-forward Accounts Allowance for Accounts December 31, 2023 $ 909,880 $ (83,456 ) $ 826,424 Increase in accounts receivable 73,065 73,065 Bad debt expense (83,943 ) (83,943 ) Reduction in revenue (10,194 ) (10,194 ) Accounts receivable write-offs 12,039 12,039 September 30, 2024 $ 982,945 $ (165,554 ) $ 817,391
Schedule of Components of Purchased intangible Assets	The components of purchased intangible assets were as follows: Weighted Remaining September 30, 2024 December 31, 2023 Amortization Gross Gross Period Carrying Amount Accumulated Net Carrying Amount Accumulated Net Franchise agreement 10 $ 4,906,164 $ 350,143 $ 4,556,021 $ 3,743,081 $ 32,334 $ 3,710,747 Agent relationships 8 823,958 68,875 755,083 522,780 8,692 514,088 Real estate listings 0 555,366 340,793 214,573 298,798 28,366 270,432 Non-compete agreements 3 182,182 34,637 147,545 140,924 3,742 137,182 Total 9 $ 6,467,670 $ 794,448 $ 5,673,222 $ 4,705,583 $ 73,134 $ 4,632,449
Schedule of Estimated Amortization Expense	Based on the intangible assets recorded at September 30, 2024, and assuming no subsequent additions or impairment of the underlying assets, the remaining estimated amortization expense is expected to be as follows: Amortization 2024 $ 284,739 2025 694,781 2026 611,958 2027 608,345 2028 568,353 Thereafter 2,905,046 Total $ 5,673,222

Liabilities (Tables)

Liabilities (Tables)	9 Months Ended
	Sep. 30, 2024
Liabilities [Abstract]
Schedule of Company’s Liabilities Measured at Fair Value on a Recurring Basis	A summary of the Company’s liabilities measured at fair value on a recurring basis is as follows: September 30, 2024 December 31, 2023 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Liabilities Derivative liability (See Note 5) $ — $ — $ 50,040 $ 50,040 $ — $ — $ — $ —
Schedule of Summary of Changes in Fair Value Associated With the Level 3 Liabilities	The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the three-month periods ended September 30, 2024 and 2023: 2024 2023 Balance – June 30, $ 317,400 $ 587,006 Issuance of common stock related to the derivative liability — (157,500 ) Issuance of derivative liabilities 39,738 Extinguishment of derivative liability — (95,555 ) Change in fair market value (307,098 ) (10,201 ) Balance – September 30, $ 50,040 $ 323,750 2024 2023 Balance – January 1, $ — $ 1,022,879 Issuance of derivative liabilities 269,038 7,500 Issuance of common stock related to the derivative liability — (157,500 ) Extinguishment of derivative liability — (410,144 ) Change in fair market value (218,998 ) (138,985 ) Balance – September 30, $ 50,040 $ 323,750
Schedule of Weighted Average Fair Value of Warrants Granted	The fair value of the derivative liabilities on the issuance dates and the balance sheet date and the assumptions used in the Black-Scholes model are set forth in the table below. February 20, April 1, July 16, September 30, 2024 2024 2024 2024 Weighted average fair value $ 0.78 $ 0.91 $ 0.86 $ 0.17 Stock Price $ 1.50 $ 1.66 $ 1.54 $ 0.65 Strike Price $ 3.00 $ 3.00 $ 3.00 $ 3.00 Dividend yield — — — — Expected volatility factor 77.5 % 78.5 % 75.1 % 71.1 % Risk-free interest rate 4.3 % 4.3 % 4.1 % 3.6 % Expected life (in years) 5.0 5.0 5.0 4.7

Borrowings (Tables)

Borrowings (Tables)	9 Months Ended
	Sep. 30, 2024
Borrowings [Abstract]
Schedule of Senior Secured Promissory Notes	The Senior Secured Promissory Notes are comprised of the following: September 30, Senior Secured Promissory Notes 2024 Principal amount $ 1,890,192 Unamortized debt discount — Net carrying value $ 1,890,192
Schedule of Future Maturities of Economic Injury Disaster Loans	Future maturities of Economic Injury Disaster Loans as of September 30, 2024, were as follows: September 30, Economic Injury Disaster Loans-Future Maturities 2024 2024 – remainder of year $ 1,375 2025 5,500 2026 5,500 2027 5,500 2028 5,500 2029 5,500 Thereafter 620,359 Total $ 649,234
Schedule of Total Notes Payable	Total Notes Payable as of September 30, 2024 and December 31, 2023 were as follows: September 30, December 31, Notes Payable 2024 2023 Senior secured promissory note (SSPN) #1 $ 106,192 $ — Senior secured promissory note #2 1,316,000 — Senior secured promissory note #3 468,000 — Promissory note payable 200,000 — Economic injury disaster loans (EIDL) 649,234 619,527 Current portion: Less: current portion-SSPNs (1,890,192 ) — Less: current portion-Promissory note payable (200,000 ) — Less: current portion-EIDL (5,500 ) (4,400 ) Notes payable, net of current $ 643,734 $ 615,127

Commitments and Contingencies (

Commitments and Contingencies (Tables)	9 Months Ended
	Sep. 30, 2024
Commitments and Contingencies [Abstract]
Schedule of Supplemental Cash Flow Information Related to Leases	Supplemental cash flow information related to leases is as follows: Nine Months Ended September 30, 2024 2023 Cash paid for amounts included in the measurement of lease liabilities $ 448,783 $ — Right-of-use assets obtained in exchange for lease liabilities $ 796,573 $ —
Schedule of Supplemental Balnace Sheet Information Related to Leases	Supplemental balance sheet information related to leases is as follows: September 30, December 31, 2024 2023 Assets: Right-of-use assets $ 1,088,759 $ 687,570 Liabilities: Lease liability, current $ 526,609 $ 340,566 Lease liability, noncurrent 581,622 363,029 $ 1,108,231 $ 703,595
Schedule of Future Maturities on Lease Liabilities	Future maturities on lease liabilities as of September 30, 2024, are as follows: September 30, 2024 2024 – remainder of year $ 189,795 2025 514,507 2026 342,062 2027 184,864 2028 16,639 Total minimum lease payments 1,247,867 Less: imputed interest (139,636 ) Present value of lease obligations 1,108,231 Less: current portion (526,609 ) Long-term portion of lease obligations $ 581,622

Warrants (Tables)

Warrants (Tables)	9 Months Ended
	Sep. 30, 2024
Warrants [Abstract]
Schedule of Warrants Outstanding	At September 30, 2024, warrants outstanding that have vested and are expected to vest are as follows: Weighted Average Weighted Remaining Average Contractual Aggregate Number of Exercise Life Intrinsic Shares Price (in years) Value Vested 1,282,211 $ 2.01 3.50 $ 49,153 Expected to vest 301,500 2.25 5.52 — Total 1,583,711 $ 2.06 3.88 $ 49,153
Schedule of Additional Information with Respect to Warrant Activity	Additional information with respect to warrant activity: Weighted Number of Exercise Shares Price Balance — December 31, 2023 937,458 $ 1.68 Granted 646,253 2.60 Balance — September 30, 2024 1,583,711 $ 2.06
Schedule of Weighted Average Fair Value of Warrants Granted	The weighted average fair value of warrants granted in the first nine months of 2024 and the assumptions used in the Black-Scholes model are set forth in the table below. September 30, 2024 Weighted average fair value $ 0.76 Dividend yield — Expected volatility factor 69.0 % Risk-free interest rate 4.3 % Expected life (in years) 5.4

Stockholders' Equity (Tables)

Stockholders' Equity (Tables)	9 Months Ended
	Sep. 30, 2024
Stockholders’ Equity [Abstract]
Schedule of Options Outstanding that Have Vested and are Expected to Vest	At September 30, 2024, options outstanding that have vested and are expected to vest are as follows: Weighted Average Weighted Remaining Average Contractual Aggregate Number of Exercise Life Intrinsic Shares Price (in years) Value Vested 3,652,910 $ 1.75 9.28 $ — Expected to vest 140,000 1.10 9.75 — Total 3,792,910 $ 1.73 9.29 $ —
Schedule of Stock Option Activity	Additional information with respect to stock option activity: Weighted Average Number of Exercise Shares Price Balance — December 31, 2023 1,259,725 $ 2.02 Granted 2,533,185 1.57 Balance — September 30, 2024 3,792,910 $ 1.73
Schedule of Weighted Average Fair Value of Stock Options Granted	The weighted average fair value of stock options granted in the first nine months of 2024 and the assumptions used in the Black-Scholes model are set forth in the table below. September 30, 2024 Weighted average fair value $ 0.70 Dividend yield — Expected volatility factor 70.5 % Risk-free interest rate 3.7 % Expected life (in years) 9.0

Earnings Per Share (Tables)

Earnings Per Share (Tables)	9 Months Ended
	Sep. 30, 2024
Earnings Per Share [Abstract]
Schedule of Computation of Dilutive Weighted Average Shares Outstanding	The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been antidilutive: Nine Months Ended September 30, 2024 2023 Warrants 1,583,711 887,458 Options 3,792,910 60,000 Restricted stock units 69,209 — Future equity shares — 90,000 Total 5,445,830 1,037,458

Segments (Tables)

Segments (Tables)	9 Months Ended
	Sep. 30, 2024
Segments [Abstract]
Schedule of Information about Reportable Segments	The following represents the information for the Company’s reportable segments for the three and nine months ended September 30, 2024 and 2023, respectively. Three Months Ended Nine Months Ended September 30, September 30, 2024 2023 2024 2023 Revenue by segment Real estate brokerage services (residential) $ 16,484,016 $ 3,848,991 $ 42,580,179 $ 11,851,678 Franchising services 65,713 217,450 278,902 734,235 Coaching services 125,262 182,393 469,279 464,603 Property management 2,853,735 2,512,810 8,156,002 7,169,786 Real estate brokerage services (commercial) 64,310 30,606 248,993 100,304 $ 19,593,036 $ 6,792,250 $ 51,733,355 $ 20,320,606 Cost of goods sold by segment Real estate brokerage services (residential) $ 14,968,472 $ 3,525,248 $ 38,642,509 $ 10,886,249 Franchising services 123,294 119,491 376,836 338,073 Coaching services 70,893 97,607 255,557 241,476 Property management 2,754,610 2,474,125 7,900,050 6,983,494 Real estate brokerage services (commercial) 39,861 280 174,189 870 $ 17,957,130 $ 6,216,751 $ 47,349,141 $ 18,450,162 Gross profit by segment Real estate brokerage services (residential) $ 1,515,544 $ 323,743 $ 3,937,670 $ 965,429 Franchising services (57,581 ) 97,959 (97,934 ) 396,162 Coaching services 54,369 84,786 213,722 223,127 Property management 99,125 38,685 255,952 186,292 Real estate brokerage services (commercial) 24,449 30,326 74,804 99,434 $ 1,635,906 $ 575,499 $ 4,384,214 $ 1,870,444
Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation	The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and nine months ended September 30, 2024 and 2023, respectively. Three Months Ended Nine Months Ended September 30, September 30, 2024 2023 2024 2023 Performance obligations satisfied at a point in time $ 16,190,693 $ 4,689,688 $ 41,966,463 $ 12,847,421 Performance obligations satisfied over time 3,402,343 2,102,562 9,766,892 7,473,185 $ 19,593,036 $ 6,792,250 $ 51,733,355 $ 20,320,606

Basis of Presentation and Sum_2

Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($)	9 Months Ended
	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023
Basis of Presentation and Summary of Significant Accounting Policies [Line Items]
Cash balance	$ 1,811,608	$ 959,604	$ 350,276
Negative working capital	$ 1,500,000

Business Combinations (Details)

Business Combinations (Details)	Sep. 30, 2024
La Rosa Realty Winter Garden LLC [Member]
Business Combinations [Line Items]
Interest acquired	100%

Business Combinations (Detail_2

Business Combinations (Details) - Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed - Business Acquisition [Member]	9 Months Ended
	Sep. 30, 2024 USD ($) shares
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Common stock issued (in Shares) | shares	1,618,630
Cash consideration	$ 240,470
Equity consideration	2,412,774
Total purchase price	2,653,244
Noncontrolling interest	1,529,806
Acquisition date fair value	4,183,050
Purchase price allocation	4,183,050
Less fair value of net assets acquired:
Cash	265,417
Working capital (less cash)	(329,937)
Intangible assets	1,762,086
Long-term assets	364,423
Long-term liabilities	(278,417)
Net assets acquired	1,783,572
Goodwill	$ 2,399,478
Winter Garden [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	100%
Acquisition date	Feb. 21, 2024
Common stock issued (in Shares) | shares	268,858
Cash consideration
Equity consideration	352,204
Total purchase price	352,204
Noncontrolling interest
Acquisition date fair value	352,204
Purchase price allocation	352,204
Less fair value of net assets acquired:
Cash	17,623
Working capital (less cash)	(17,148)
Intangible assets	171,767
Long-term assets
Long-term liabilities
Net assets acquired	172,242
Goodwill	$ 179,962
Georgia [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	51%
Acquisition date	Mar. 07, 2024
Common stock issued (in Shares) | shares	276,178
Cash consideration
Equity consideration	516,453
Total purchase price	516,453
Noncontrolling interest	496,200
Acquisition date fair value	1,012,653
Purchase price allocation	1,012,653
Less fair value of net assets acquired:
Cash	79,553
Working capital (less cash)	(54,991)
Intangible assets	446,657
Long-term assets	91,118
Long-term liabilities	(98,641)
Net assets acquired	463,696
Goodwill	$ 548,957
California [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	51%
Acquisition date	Mar. 15, 2024
Common stock issued (in Shares) | shares	1,387
Cash consideration
Equity consideration	123,113
Total purchase price	123,113
Noncontrolling interest	118,285
Acquisition date fair value	241,398
Purchase price allocation	241,398
Less fair value of net assets acquired:
Cash	1,436
Working capital (less cash)	(45,027)
Intangible assets	111,202
Long-term assets	106,542
Long-term liabilities	(69,449)
Net assets acquired	104,704
Goodwill	$ 136,694
Lakeland [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	51%
Acquisition date	Apr. 18, 2024
Common stock issued (in Shares) | shares	514,939
Cash consideration	$ 50,000
Equity consideration	823,903
Total purchase price	873,903
Noncontrolling interest	839,632
Acquisition date fair value	1,713,535
Purchase price allocation	1,713,535
Less fair value of net assets acquired:
Cash	32,935
Working capital (less cash)	(59,325)
Intangible assets	815,411
Long-term assets	129,521
Long-term liabilities	(94,591)
Net assets acquired	823,951
Goodwill	$ 889,584
Success [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	51%
Acquisition date	May 25, 2024
Common stock issued (in Shares) | shares	56,375
Cash consideration	$ 10,000
Equity consideration	68,778
Total purchase price	78,778
Noncontrolling interest	75,689
Acquisition date fair value	154,467
Purchase price allocation	154,467
Less fair value of net assets acquired:
Cash	171
Working capital (less cash)	(21,323)
Intangible assets	104,798
Long-term assets	22,697
Long-term liabilities	(8,236)
Net assets acquired	98,107
Goodwill	$ 56,360
BF Prime [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	100%
Acquisition date	Aug. 19, 2024
Common stock issued (in Shares) | shares	39,739
Cash consideration	$ 5,890
Equity consideration	44,111
Total purchase price	50,001
Noncontrolling interest
Acquisition date fair value	50,001
Purchase price allocation	50,001
Less fair value of net assets acquired:
Cash	4,542
Working capital (less cash)	(3,817)
Intangible assets	9,632
Long-term assets	14,545
Long-term liabilities	(7,500)
Net assets acquired	17,402
Goodwill	$ 32,599
Nona Title [Member]
Schedule of Estimated Fair Values of the Identifiable Assets Acquired and Liabilities Assumed [Line Items]
Acquired ownership	100%
Acquisition date	Aug. 21, 2024
Common stock issued (in Shares) | shares	461,154
Cash consideration	$ 174,580
Equity consideration	484,212
Total purchase price	658,792
Noncontrolling interest
Acquisition date fair value	658,792
Purchase price allocation	658,792
Less fair value of net assets acquired:
Cash	129,157
Working capital (less cash)	(128,306)
Intangible assets	102,619
Long-term assets
Long-term liabilities
Net assets acquired	103,470
Goodwill	$ 555,322

Business Combinations (Detail_3

Business Combinations (Details) - Schedule of Intangible Assets Acquired and the Estimated Useful Life	Sep. 30, 2024 USD ($)
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	$ 1,762,086
Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	1,163,083
Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	301,178
Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	256,567
Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	41,258
Winter Garden [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	171,767
Winter Garden [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	146,990
Winter Garden [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired
Winter Garden [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	22,239
Winter Garden [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	2,538
Georgia [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	446,657
Georgia [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	356,200
Georgia [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	43,447
Georgia [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	37,310
Georgia [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	9,700
California [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	111,202
California [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	92,367
California [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	7,657
California [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	10,417
California [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	761
Lakeland [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	815,411
Lakeland [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	511,453
Lakeland [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	147,455
Lakeland [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	129,847
Lakeland [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	26,656
Success [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	104,798
Success [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	48,302
Success [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired
Success [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	55,228
Success [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	1,268
BF Prime [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	9,632
BF Prime [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	7,771
BF Prime [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired
BF Prime [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	1,526
BF Prime [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	335
Nona Title [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	102,619
Nona Title [Member] | Franchise agreement [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired
Nona Title [Member] | Agent relationships [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired	102,619
Nona Title [Member] | Real estate listings [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired
Nona Title [Member] | Non-compete agreements [Member]
Schedule of Intangibles Assets Acquired and the Estimated Useful Life [Line Items]
Total identifiable intangible assets acquired

Business Combinations (Detail_4

Business Combinations (Details) - Schedule of Pro Forma Financial Information - Pro Forma [Member] - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Schedule of Pro Forma Financial Information [Line Items]
Revenue	$ 3,747,768	$ 7,000,849	$ 54,378,721	$ 18,792,646
Cost of revenue	3,413,612	6,395,796	49,592,570	16,576,555
Gross profit	334,156	605,053	4,786,151	2,216,091
Loss before provision for income taxes	$ 141,839	$ 236,410	$ (8,565,144)	$ (2,933,631)
Loss per share of common stock attributable to common stockholders, basic (in Dollars per share)			$ (0.61)	$ (0.28)
Loss per share of common stock attributable to common stockholders, diluted (in Dollars per share)			$ (0.61)	$ (0.28)
Weighted average shares used in computing net loss per share of common stock attributable to common stockholders (in Shares)			15,852,396	10,372,037

Assets (Details)

Assets (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Assets [Abstract]
Impairment charges
Amortization expense	$ 283		$ 721

Assets (Details) - Schedule of

Assets (Details) - Schedule of Accounts Receivable and Allowance for Credit Losses	9 Months Ended
	Sep. 30, 2024 USD ($)
Schedule Of Accounts Receivable And Allowance For Credit Losses Abstract
Accounts Receivable, Gross, Balance	$ 909,880
Allowance for Doubtful Accounts, Balance	(83,456)
Accounts Receivable, Net, Balance	826,424
Accounts Receivable, Gross, Balance	982,945
Allowance for Doubtful Accounts, Balance	(165,554)
Accounts Receivable, Net, Balance	817,391
Accounts Receivable, Gross, Increase in accounts receivable	73,065
Accounts Receivable, Increase in accounts receivable	73,065
Allowance for Doubtful Accounts,Bad debt expense	(83,943)
Accounts Receivable,Bad debt expense	(83,943)
Allowance for Doubtful Accounts, Reduction in revenue	(10,194)
Accounts Receivable, Reduction in revenue	(10,194)
Allowance for Doubtful Accounts, Accounts receivable write-offs	12,039
Accounts Receivable, Accounts receivable write-offs	$ 12,039

Assets (Details) - Schedule o_2

Assets (Details) - Schedule of Components of Purchased intangible Assets - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Schedule of Components of Purchased intangible Assets [Line Items]
Weighted Average Remaining Amortization Period (in years)	9 years
Gross Carrying Amount	$ 6,467,670	$ 4,705,583
Accumulated Amortization	794,448	73,134
Net Amount	$ 5,673,222	4,632,449
Franchise agreement [Member]
Schedule of Components of Purchased intangible Assets [Line Items]
Weighted Average Remaining Amortization Period (in years)	10 years
Gross Carrying Amount	$ 4,906,164	3,743,081
Accumulated Amortization	350,143	32,334
Net Amount	$ 4,556,021	3,710,747
Agent relationships [Member]
Schedule of Components of Purchased intangible Assets [Line Items]
Weighted Average Remaining Amortization Period (in years)	8 years
Gross Carrying Amount	$ 823,958	522,780
Accumulated Amortization	68,875	8,692
Net Amount	$ 755,083	514,088
Real estate listings [Member]
Schedule of Components of Purchased intangible Assets [Line Items]
Weighted Average Remaining Amortization Period (in years)	0 years
Gross Carrying Amount	$ 555,366	298,798
Accumulated Amortization	340,793	28,366
Net Amount	$ 214,573	270,432
Non-compete agreements [Member]
Schedule of Components of Purchased intangible Assets [Line Items]
Weighted Average Remaining Amortization Period (in years)	3 years
Gross Carrying Amount	$ 182,182	140,924
Accumulated Amortization	34,637	3,742
Net Amount	$ 147,545	$ 137,182

Assets (Details) - Schedule o_3

Assets (Details) - Schedule of Estimated Amortization Expense - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Schedule of Estimated Amortization Expense [Abstract]
2024	$ 284,739
2025	694,781
2026	611,958
2027	608,345
2028	568,353
Thereafter	2,905,046
Total	$ 5,673,222	$ 4,632,449

Liabilities (Details)

Liabilities (Details) $ in Thousands	Sep. 30, 2024 USD ($)
Liabilities [Abstract]
Revenue remaining performance obligation	$ 72

Liabilities (Details) - Schedul

Liabilities (Details) - Schedule of Company’s Liabilities Measured at Fair Value on a Recurring Basis - Fair Value, Recurring [Member] - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Liabilities
Derivative liability (See Note 5)	$ 50,040
Fair Value, Inputs, Level 1 [Member]
Liabilities
Derivative liability (See Note 5)
Fair Value, Inputs, Level 2 [Member]
Liabilities
Derivative liability (See Note 5)
Fair Value, Inputs, Level 3 [Member]
Liabilities
Derivative liability (See Note 5)	$ 50,040

Liabilities (Details) - Sched_2

Liabilities (Details) - Schedule of Summary of Changes in Fair Value Associated With the Level 3 Liabilities - Fair Value, Inputs, Level 3 [Member] - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Schedule of Summary of Changes in Fair Value Associated With the Level 3 Liabilities [Line Items]
Balance	$ 317,400	$ 587,006		$ 1,022,879
Balance	50,040	323,750	50,040	323,750
Issuance of common stock related to the derivative liability		(157,500)		(157,500)
Issuance of derivative liabilities	39,738		269,038	7,500
Extinguishment of derivative liability		(95,555)		(410,144)
Change in fair market value	$ (307,098)	$ (10,201)	$ (218,998)	$ (138,985)

Liabilities (Details) - Sched_3

Liabilities (Details) - Schedule of Weighted Average Fair Value of Warrants Granted	Sep. 30, 2024	Jul. 16, 2024	Apr. 01, 2024	Feb. 20, 2024
Weighted average fair value [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability	0.17	0.86	0.91	0.78
Stock Price [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability	0.65	1.54	1.66	1.5
Strike Price [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability	3	3	3	3
Dividend yield [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability
Expected volatility factor [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability	71.1	75.1	78.5	77.5
Risk-free interest rate [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability	3.6	4.1	4.3	4.3
Expected life [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line items]
Fair value of the derivative liability	4.7	5	5	5

Borrowings (Details)

Borrowings (Details) - USD ($)								3 Months Ended				9 Months Ended
	Sep. 26, 2024	Jul. 16, 2024	Jul. 15, 2024	May 20, 2024	Apr. 01, 2024	Feb. 20, 2024	Jul. 03, 2023	Sep. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Nov. 01, 2024	Aug. 12, 2024
Borrowings [Line Items]
Line of credit facility prime rate								12.75%				12.75%
Drawings under line of credit
Non cash interest expenses												$ 7,420
Issued shares (in Shares)			29,800
Lowest volume weighted average price		85%			85%	85%
Maturity period					12 months
Extinguishment of debt								$ (722,729)				(722,729)
Amortization of debt discount totaling												455,289	$ 927,319
Warrant [Member]
Borrowings [Line Items]
Warrant shares (in Shares)						95,000									2
Cedar Advance LLC [Member]
Borrowings [Line Items]
Sale of future receipts							$ 764,150
Sales							$ 500,650
Debt discount amount								237,150				237,150
Debt issuance costs								26,350				26,350
2024 Cash Advance [Member]
Borrowings [Line Items]
Sale of future receipts				$ 761,250
Sales				500,000
Debt discount amount				236,250				61,987				61,987
Debt issuance costs				25,000
Purchase price has been repaid				$ 23,000				262,263				262,263
Non-cash interest expense								136,462				199,263
Cash advance remaining gross balance												324,250
Senior Secured Promissory Note [Member]
Borrowings [Line Items]
Original issue discount, percentage		5%			5%	5%
Coupon rate percentage		13%			13%	13%
Issued shares (in Shares)		29,800			50,000	67,000
Warrant shares (in Shares)			2
Accrued interest								71,713
Principal amount								$ 746,440
Converted shares (in Shares)								53,100
Maturity period		12 months
Monthly payments												250,000
Paid amount								$ 200,000				200,000
Extinguishment of debt								722,729
Accrued interest												90,281
Amortization of debt discount totaling												181,203
Alexander Capital [Member]
Borrowings [Line Items]
Debt issuance costs								326,879				326,879
Debt instrument face value								$ 346,248				346,248
Placement fee												$ 202,518
Alexander Capital [Member] | Warrant [Member]
Borrowings [Line Items]
Exercise price per share (in Dollars per share)						$ 1.5
Warrant shares (in Shares)						21,053
Purchase of warrant term						5 years
Promissory Note [Member]
Borrowings [Line Items]
Paid amount	$ 200,000													$ 75,000
Debt Instrument, Interest Rate, Increase (Decrease)	12.50%
Economic Injury Disaster Loans [Member]
Borrowings [Line Items]
Outstanding EIDL Loans									$ 34,100	$ 263,000
Percentage of bear interest rate								3.75%				3.75%
Regions Bank [Member]
Borrowings [Line Items]
Line of credit maximum borrowing capacity								$ 150,000				$ 150,000
Line of credit facility prime rate								4.75%				4.75%
Line of credit facility floor rate								4.75%				4.75%
Common Stock [Member]
Borrowings [Line Items]
Issued shares (in Shares)					50,000	67,000
Purchase shares of common stock (in Shares)													4,000
Exercise price per share (in Dollars per share)		$ 2.25	$ 3		$ 2.25	$ 2.25		$ 2.25				$ 2.25
Warrant shares (in Shares)			53,700
Common Stock [Member] | Warrant [Member]
Borrowings [Line Items]
Purchase shares of common stock (in Shares)		53,700			150,000	120,000
Exercise price per share (in Dollars per share)		$ 3			$ 3	$ 3		$ 1.5				$ 1.5
Warrant shares (in Shares)		54,200			152,300			95,000				95,000
Accredited investor [Member] | Senior Secured Promissory Note [Member]
Borrowings [Line Items]
Debt instrument face value		$ 444,600				$ 1,052,632
Securities Purchase Agreement [Member] | Senior Secured Promissory Note [Member]
Borrowings [Line Items]
Debt instrument face value					$ 1,316,000
Accrued interest								$ 69,534
Converted shares (in Shares)								881,130
Secured Debt [Member]
Borrowings [Line Items]
Exercise price per share (in Dollars per share)		$ 2.5			$ 2.5	$ 2.5
Secured Debt [Member] | Common Stock [Member]
Borrowings [Line Items]
Exercise price per share (in Dollars per share)		$ 2.5			$ 2.5	$ 2.5
Line of Credit [Member]
Borrowings [Line Items]
Line of credit facility prime rate								8%				8%
Drawings under line of credit								$ 75,000				$ 75,000
Line of Credit [Member] | Regions Bank [Member]
Borrowings [Line Items]
Line of credit facility prime rate								4.75%				4.75%

Borrowings (Details) - Schedule

Borrowings (Details) - Schedule of Senior Secured Promissory Notes - Senior Secured Promissory Notes [Member]	Sep. 30, 2024 USD ($)
Schedule of Senior Secured Promissory Notes [Line Items]
Principal amount	$ 1,890,192
Unamortized debt discount
Net carrying value	$ 1,890,192

Borrowings (Details) - Schedu_2

Borrowings (Details) - Schedule of Future Maturities of Economic Injury Disaster Loans	Sep. 30, 2024 USD ($)
Schedule of Future Maturities of Economic Injury Disaster Loans [Abstract]
2024 – remainder of year	$ 1,375
2025	5,500
2026	5,500
2027	5,500
2028	5,500
2029	5,500
Thereafter	620,359
Total	$ 649,234

Borrowings (Details) - Schedu_3

Borrowings (Details) - Schedule of Total Notes Payable - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Debt Instrument [Line Items]
Less: current portion	$ (2,095,692)	$ (4,400)
Notes payable, net of current	643,734	615,127
Senior Secured Promissory Note (SSPN) #1 [Member]
Debt Instrument [Line Items]
Notes Payable	106,192
Senior Secured Promissory Note #2 [Member]
Debt Instrument [Line Items]
Notes Payable	1,316,000
Senior Secured Promissory Note #3 [Member]
Debt Instrument [Line Items]
Notes Payable	468,000
Promissory Note Payable [Member]
Debt Instrument [Line Items]
Notes Payable	200,000
Less: current portion	(200,000)
Economic Injury Disaster Loans (EIDL) [Member]
Debt Instrument [Line Items]
Notes Payable	649,234	619,527
Less: current portion	(5,500)	(4,400)
SSPNs [Member]
Debt Instrument [Line Items]
Less: current portion	$ (1,890,192)

Commitments and Contingencies_2

Commitments and Contingencies (Details) - USD ($)		3 Months Ended		9 Months Ended
	Feb. 13, 2023	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Commitments and Contingencies [Line Items]
Lease costs		$ 222,126	$ 50,718	$ 642,996	$ 118,128
Increase in right-of-use assets				$ 338,511
Weighted average discount rate		9.72%		9.72%
Wages	$ 249,000
Minimum [Member]
Commitments and Contingencies [Line Items]
Lease term		1 year		1 year
Maximum [Member]
Commitments and Contingencies [Line Items]
Lease term		5 years		5 years

Commitments and Contingencies_3

Commitments and Contingencies (Details) - Schedule of Supplemental Cash Flow Information Related to Leases - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Schedule of Supplemental Cash Flow Information Related to Leases [Abstract]
Cash paid for amounts included in the measurement of lease liabilities	$ 448,783
Right-of-use assets obtained in exchange for lease liabilities	$ 796,573

Commitments and Contingencies_4

Commitments and Contingencies (Details) - Schedule of Supplemental Balance Sheet Information Related to Leases - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Assets:
Right-of-use assets	$ 1,088,759	$ 687,570
Liabilities:
Lease liability, current	526,609	340,566
Lease liability, noncurrent	581,622	363,029
Lease liability	$ 1,108,231	$ 703,595

Commitments and Contingencies_5

Commitments and Contingencies (Details) - Schedule of Future Maturities on Lease Liabilities - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Schedule of Future Maturities on Lease Liabilities [Abstract]
2024 – remainder of year	$ 189,795
2025	514,507
2026	342,062
2027	184,864
2028	16,639
Total minimum lease payments	1,247,867
Less: imputed interest	(139,636)
Present value of lease obligations	1,108,231	$ 703,595
Less: current portion	(526,609)	(340,566)
Long-term portion of lease obligations	$ 581,622	$ 363,029

Warrants (Details)

Warrants (Details) - USD ($)						3 Months Ended			9 Months Ended
	Aug. 12, 2024	Aug. 07, 2024	Jul. 16, 2024	Apr. 01, 2024	Feb. 20, 2024	Sep. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Jul. 15, 2024	Dec. 31, 2023
Warrants [Line Items]
strike price (in Dollars per share)					$ 166,667				$ 5
Deemed dividend (in Dollars)					$ 230,667	$ 920,038			$ 1,150,706
Common stock issued						18,560,199			18,560,199			13,406,480
Brown Stone Capital Ltd. [Member]
Warrants [Line Items]
Deemed dividend (in Dollars)		$ 434,163
Warrant shares		3,051,336
Sale of Stock, Price Per Share (in Dollars per share)		$ 0.59
Senior Secured Promissory Note [Member]
Warrants [Line Items]
Warrant shares											2
Warrant [Member]
Warrants [Line Items]
Warrants covered (in Dollars)									$ 50,000
Deemed dividend (in Dollars)	$ 485,876					$ 485,876	$ 230,667
Warrant shares	2				95,000
Alexander Capital [Member]
Warrants [Line Items]
strike price (in Dollars per share)					$ 1.5
Second Warrant [Member]
Warrants [Line Items]
Warrant shares											54,200
Warrants exercise price (in Dollars per share)											$ 2.25
Maximum [Member] | Brown Stone Capital Ltd. [Member]
Warrants [Line Items]
Warrant shares	847,458
Common Stock [Member]
Warrants [Line Items]
Warrant shares											53,700
Purchase shares of common stock										4,000
Warrants exercise price (in Dollars per share)			$ 2.25	$ 2.25	$ 2.25	$ 2.25			$ 2.25		$ 3
Common Stock [Member] | Brown Stone Capital Ltd. [Member]
Warrants [Line Items]
Common stock issued	761,689
Common Stock [Member] | Warrant [Member]
Warrants [Line Items]
Warrant shares			54,200	152,300		95,000			95,000
Purchase shares of common stock			53,700	150,000	120,000
Warrants exercise price (in Dollars per share)			$ 3	$ 3	$ 3	$ 1.5			$ 1.5
Warrant right to purchase shares									21,053

Warrants (Details) - Schedule o

Warrants (Details) - Schedule of Warrants Outstanding - Warrant [Member]	9 Months Ended
	Sep. 30, 2024 USD ($) $ / shares shares
Schedule of Warrants Outstanding [Line Items]
Number of Shares, Vested | shares	1,282,211
Weighted Average Exercise Price, Vested | $ / shares	$ 2.01
Weighted Average Remaining Contractual Life (in years), Vested	3 years 6 months
Aggregate Intrinsic Value, Vested | $	$ 49,153
Number of Shares Expected to vest | shares	301,500
Weighted Average Exercise Price Expected to vest | $ / shares	$ 2.25
Weighted Average Remaining Contractual Life (in years) Expected to vest	5 years 6 months 7 days
Aggregate Intrinsic Value Expected to vest | $
Number of Shares, Total | shares	1,583,711
Weighted Average Exercise Price, Total | $ / shares	$ 2.06
Weighted Average Remaining Contractual Life (in years), Total	3 years 10 months 17 days
Aggregate Intrinsic Value, Total | $	$ 49,153

Warrants (Details) - Schedule_2

Warrants (Details) - Schedule of Additional Information with Respect to Warrant Activity	9 Months Ended
	Sep. 30, 2024 $ / shares shares
Schedule of Additional Information with Respect to Warrant Activity [Abstract]
Number of Shares, Begining Balance | shares	937,458
Weighted Average Exercise Price, Begining Balance | $ / shares	$ 1.68
Number of Shares, Granted | shares	646,253
Weighted Average Exercise Price,Granted | $ / shares	$ 2.6
Number of Shares, Ending Balance | shares	1,583,711
Weighted Average Exercise Price, Ending Balance | $ / shares	$ 2.06

Warrants (Details) - Schedule_3

Warrants (Details) - Schedule of Weighted Average Fair Value of Warrants Granted	Sep. 30, 2024
Weighted average fair value [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line Items]
Fair value of warrants	0.76
Dividend yield [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line Items]
Fair value of warrants
Expected volatility factor [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line Items]
Fair value of warrants	69
Risk-free interest rate [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line Items]
Fair value of warrants	4.3
Expected life (in years) [Member]
Schedule of Weighted Average Fair Value of Warrants Granted [Line Items]
Fair value of warrants	5.4

Stockholders' Equity (Details)

Stockholders' Equity (Details) - USD ($)									3 Months Ended		9 Months Ended
	Sep. 23, 2024	Jul. 15, 2024	May 17, 2024	Apr. 01, 2024	Mar. 13, 2024	Feb. 22, 2024	Feb. 20, 2024	Feb. 01, 2024	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Stockholders’ Equity [Line Items]
Shares issued		29,800
Restricted common stock											1,618,630
Stock based compensation expense									$ 389,711	$ 5,041	$ 4,054,821	$ 79,341
Payable of senior secured promissory notes related to principle and interest											891,064
Payable of APIC through issuance of restricted shares											$ 150,000
Additionally issuance of restricted common stock											230,202
Common stock issued									18,560,199		18,560,199		13,406,480
Issued shares of prefunded warrants									509,498		509,498
Restricted shares price per share									$ 0.0001		$ 0.0001		$ 0.0001
Prefunded warrants price per share									$ 0.65		$ 0.65
Stock-based compensation employee									$ 7,000		$ 2,957,000	46,000
Total stock option awards									102,444		102,444
Payroll tax								1,187
Shares to the executive								2,813
Unrecognized compensation expense										68,569		68,569
Alexander Capital L.P. [Member]
Stockholders’ Equity [Line Items]
Stock based compensation expense												$ 13,205
Restricted Stock [Member]
Stockholders’ Equity [Line Items]
Restricted common stock			260,000		225,000	5,000
Issued price per share			$ 1.2		$ 1.76	$ 1.32
Stock based compensation expense			$ 312,000		$ 396,000	$ 6,589
Restricted Stock Unit (“RSU”) [Member]
Stockholders’ Equity [Line Items]
Stock based compensation expense									$ 7,426	$ 5,041	$ 12,940
Granted shares								4,000
Common Stock [Member]
Stockholders’ Equity [Line Items]
Issuance of restricted common stock.											934,230
Unregistered restricted Shares	230,769
Unregistered restricted shares price per share	$ 0.65
Common Stock [Member] | Restricted Stock [Member]
Stockholders’ Equity [Line Items]
Common stock issued									761,689		761,689
Restricted shares price per share									$ 0.59		$ 0.59
Common Stock [Member]
Stockholders’ Equity [Line Items]
Shares issued				50,000			67,000
Shares to the executive									1,274,658		1,278,088

Stockholders' Equity (Details)

Stockholders' Equity (Details) - Schedule of Options Outstanding that Have Vested and are Expected to Vest	9 Months Ended
	Sep. 30, 2024 USD ($) $ / shares shares
Schedule of Options Outstanding that Have Vested and are Expected to Vest [Abstract]
Number of Shares, Vested | shares	3,652,910
Weighted Average Exercise Price, Vested | $ / shares	$ 1.75
Weighted Average Remaining Contractual Life (in years), Vested	9 years 3 months 10 days
Aggregate Intrinsic Value, Vested | $
Number of shares, Expected to vest | shares	140,000
Weighted Average Exercise Price, Expected to vest | $ / shares	$ 1.1
Weighted Average Remaining Contractual Life (in years), Expected to vest	9 years 9 months
Aggregate Intrinsic Value, Expected to vest | $
Number of shares, Total | shares	3,792,910
Weighted Average Exercise Price, Total | $ / shares	$ 1.73
Weighted Average Remaining Contractual Life (in years), Expected to vest, Total	9 years 3 months 14 days
Aggregate Intrinsic Value, Total | $

Stockholders' Equity (Details_2

Stockholders' Equity (Details) - Schedule of Stock Option Activity - Stock option activity [Member]	9 Months Ended
	Sep. 30, 2024 $ / shares shares
Schedule of Stock Option Activity [Line Items]
Number of Shares, Beginning Balance | shares	1,259,725
Weighted Average Exercise Price, Beginning Balance | $ / shares	$ 2.02
Number of Shares, Granted | shares	2,533,185
Weighted Average Exercise Price, Granted | $ / shares	$ 1.57
Number of Shares, Ending Balance | shares	3,792,910
Weighted Average Exercise Price, Ending Balance | $ / shares	$ 1.73

Stockholders' Equity (Details_3

Stockholders' Equity (Details) - Schedule of Weighted Average Fair Value of Stock Options Granted	9 Months Ended
	Sep. 30, 2024 $ / shares
Schedule of Weighted Average Fair Value of Stock Options Granted [Abstract]
Weighted average fair value (in Dollars per share)	$ 0.7
Dividend yield
Expected volatility factor	70.50%
Risk-free interest rate	3.70%
Expected life (in years)	9 years

Earnings Per Share (Details)

Earnings Per Share (Details) - USD ($)			3 Months Ended			9 Months Ended
	Aug. 12, 2024	Feb. 20, 2024	Sep. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Earnings Per Share [Line Items]
Deemed dividend (in Dollars)		$ 230,667	$ 920,038			$ 1,150,706
Warrant [Member]
Earnings Per Share [Line Items]
Deemed dividend (in Dollars)	$ 485,876		485,876	$ 230,667
Pefunded Warrant [Member]
Earnings Per Share [Line Items]
Deemed dividend (in Dollars)			$ 434,163
Trigger price			$ 0.59
Minimum [Member]
Earnings Per Share [Line Items]
Strike price			$ 0.59	$ 5
Number of shares increased (in Shares)			166,667	50,000
Maximum [Member]
Earnings Per Share [Line Items]
Strike price			$ 1.5	$ 1.5
Number of shares increased (in Shares)			423,729	166,667

Earnings Per Share (Details) -

Earnings Per Share (Details) - Schedule of Computation of Dilutive Weighted Average Shares Outstanding - shares	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Schedule of Computation of Dilutive Weighted Average Shares Outstanding [Line Items]
Antidilutive shares outstanding	5,445,830	1,037,458
Warrants [Member]
Schedule of Computation of Dilutive Weighted Average Shares Outstanding [Line Items]
Antidilutive shares outstanding	1,583,711	887,458
Options [Member]
Schedule of Computation of Dilutive Weighted Average Shares Outstanding [Line Items]
Antidilutive shares outstanding	3,792,910	60,000
Restricted stock units [Member]
Schedule of Computation of Dilutive Weighted Average Shares Outstanding [Line Items]
Antidilutive shares outstanding	69,209
Future Equity Shares [Member]
Schedule of Computation of Dilutive Weighted Average Shares Outstanding [Line Items]
Antidilutive shares outstanding		90,000

Segments (Details)

Segments (Details)	9 Months Ended
	Sep. 30, 2024
Segments [Abstract]
Reportable segment	5
Aggregate revenue percentage	100%

Segments (Details) - Schedule o

Segments (Details) - Schedule of Information about Reportable Segments - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenue by segment
Revenue	$ 19,593,036	$ 6,792,250	$ 51,733,355	$ 20,320,606
Cost of goods sold by segment
Cost of goods sold	17,957,130	6,216,751	47,349,141	18,450,162
Gross profit by segment
Gross profit	1,635,906	575,499	4,384,214	1,870,444
Real Estate Brokerage Services (Residential) [Member]
Revenue by segment
Revenue by segment	16,484,016	3,848,991	42,580,179	11,851,678
Cost of goods sold by segment
Cost of goods sold	14,968,472	3,525,248	38,642,509	10,886,249
Gross profit by segment
Gross profit	1,515,544	323,743	3,937,670	965,429
Franchising Services [Member]
Revenue by segment
Revenue by segment	65,713	217,450	278,902	734,235
Cost of goods sold by segment
Cost of goods sold	123,294	119,491	376,836	338,073
Gross profit by segment
Gross profit	(57,581)	97,959	(97,934)	396,162
Coaching Services [Member]
Revenue by segment
Revenue by segment	125,262	182,393	469,279	464,603
Cost of goods sold by segment
Cost of goods sold	70,893	97,607	255,557	241,476
Gross profit by segment
Gross profit	54,369	84,786	213,722	223,127
Property Management [Member]
Revenue by segment
Revenue by segment	2,853,735	2,512,810	8,156,002	7,169,786
Cost of goods sold by segment
Cost of goods sold	2,754,610	2,474,125	7,900,050	6,983,494
Gross profit by segment
Gross profit	99,125	38,685	255,952	186,292
Real Estate Brokerage Services (Commercial) [Member]
Revenue by segment
Revenue by segment	64,310	30,606	248,993	100,304
Cost of goods sold by segment
Cost of goods sold	39,861	280	174,189	870
Gross profit by segment
Gross profit	$ 24,449	$ 30,326	$ 74,804	$ 99,434

Segments (Details) - Schedule_2

Segments (Details) - Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation [Line Items]
Revenue	$ 19,593,036	$ 6,792,250	$ 51,733,355	$ 20,320,606
Performance obligations satisfied at a point in time [Member]
Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation [Line Items]
Revenue	16,190,693	4,689,688	41,966,463	12,847,421
Performance obligations satisfied over time [Member]
Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation [Line Items]
Revenue	$ 3,402,343	$ 2,102,562	$ 9,766,892	$ 7,473,185

Subsequent Events (Details)

Subsequent Events (Details) - USD ($)					9 Months Ended
	Nov. 11, 2024	Nov. 01, 2024	Oct. 18, 2024	Oct. 07, 2024	Sep. 30, 2024	Oct. 15, 2024	Dec. 31, 2023
Subsequent Events [Line Items]
Issued shares (in Shares)					18,560,199		13,406,480
Common stock per share (in Dollars per share)					$ 0.0001		$ 0.0001
Pay off amount					$ 301,250
Subsequent Event [Member]
Subsequent Events [Line Items]
Monthly pay down term			7 years
Percentage of owed consideration			49%
Net proceed after deducting offering expenses		$ 480,000
Subsequent Event [Member] | Nona Legacy [Member]
Subsequent Events [Line Items]
Ownership percentage			49%
Subsequent Event [Member] | Subsidiary [Member]
Subsequent Events [Line Items]
Ownership percentage	49%
Percentage of remaining membership interest of entity	49%
Subsequent Event [Member] | Arin Funding, LLC [Member] | Cash Advance [Member]
Subsequent Events [Line Items]
Aggregate future receipts amount				$ 588,000
Net of fees				400,000
Subsequent Event [Member] | Cedar Advance LLC [Member] | Cash Advance [Member]
Subsequent Events [Line Items]
Aggregate future receipts amount				616,250
Net of fees				$ 403,750
Common Stock [Member] | Subsequent Event [Member]
Subsequent Events [Line Items]
Securities purchase agreement shares (in Shares)		1,335,826
Warrant price per share (in Dollars per share)		$ 0.37
Issued shares (in Shares)		936,264
Purchase of warrant shares		$ 399,562
Common Stock [Member] | Subsequent Event [Member] | Consulting Agreement [Member]
Subsequent Events [Line Items]
Issued shares (in Shares)		125,000				200,000
Common stock per share (in Dollars per share)		$ 0.75				$ 0.51
Common Stock [Member] | Subsequent Event [Member] | Purchase Agreement [Member]
Subsequent Events [Line Items]
Issued shares (in Shares)	379,428
Common stock per share (in Dollars per share)	$ 0.85