La Rosa Holding Corp. Common Stock (LRHC) 10-Q 20 Nov 23 2023 Q3 Quarterly report Financial data

Cover Page

Cover Page - shares	9 Months Ended
	Sep. 30, 2023	Nov. 20, 2023
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Fiscal Year Focus	2023
Document Period End Date	Sep. 30, 2023
Document Fiscal Period Focus	Q3
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-41588
Entity Registrant Name	LA ROSA HOLDINGS CORP.
Entity Central Index Key	0001879403
Current Fiscal Year End Date	--12-31
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	87-1641189
Entity Address, Address Line One	1420 Celebration Blvd.
Entity Address, Address Line Two	2nd Floor
Entity Address, City or Town	Celebration
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	34747
City Area Code	321
Local Phone Number	250-1799
Title of 12(b) Security	Common Stock
Trading Symbol	LRHC
Security Exchange Name	NASDAQ
Entity Current Reporting Status	No
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		11,394,990

Condensed Consolidated Balance

Condensed Consolidated Balance Sheets - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Current assets:
Cash	$ 350,276	$ 118,558
Restricted cash	1,547,175	1,411,364
Accounts receivable, net	274,210	424,549
Other current assets		45,000
Due from related party	$ 45,413	$ 41,558
Financing Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration]	Related Party [Member]	Related Party [Member]
Total current assets	$ 2,217,074	$ 2,041,029
Non-current assets:
Deferred offering costs	3,529,192	1,760,447
Other non-current assets	21,270	79,314
Total non-current assets	3,550,462	1,839,761
Total assets	5,767,536	3,880,790
Current liabilities:
Line of credit	101,991	86,163
Accounts payable	1,217,318	1,523,936
Accrued expenses	608,232	522,279
Due to related party, current	149,245	652,233
Derivative liability	323,750	1,022,879
Convertible notes payable, net	95,000	585,779
Advances on future receipts	334,722
Notes payable, current	253,200	250,788
Total current liabilities	3,083,458	4,644,057
Non-current liabilities:
Notes payable, net of current	354,540	360,912
Due to related party, net of current		338,757
Security deposits payable	1,607,024	1,415,059
Total non-current liabilities	1,961,564	2,114,728
Total liabilities	5,045,022	6,758,785
Commitments and contingencies (Note 4)
Stockholders' equity (deficit):
Preferred stock - $0.0001 par value; 50,000,000 shares authorized; 2,000 Series X shares issued and outstanding at September 30, 2023 and December 31, 2022 respectively; 3,436 Series A shares issued and outstanding at September 30, 2023 and none issued or outstanding at December 31, 2022	0	0
Common stock - $0.0001 par value; 250,000,000 shares authorized; 6,284,168 and 6,000,000 issued and outstanding at September 30, 2023 and December 31, 2022, respectively	628	600
Additional paid-in capital	6,747,489	1,410,724
Accumulated deficit	(6,025,603)	(4,289,319)
Total stockholders' equity (deficit)	722,514	(2,877,995)
Total liabilities and stockholders' equity (deficit)	$ 5,767,536	$ 3,880,790

Condensed Consolidated Balanc_2

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Sep. 30, 2023	Dec. 31, 2022
Preferred stock par or stated value per share	$ 0.0001	$ 0.0001
Preferred stock shares authorized	50,000,000	50,000,000
Common stock par or stated value per share	$ 0.0001	$ 0.0001
Common stock shares authorized	250,000,000	250,000,000
Common stock shares issued	6,284,168	6,000,000
Common stock shares outstanding	6,284,168	6,000,000
Series X Preferred Stock [Member]
Preferred stock shares issued	2,000	2,000
Preferred stock shares outstanding	2,000	2,000
Series A Preferred Stock [Member]
Preferred stock shares issued	3,436	0
Preferred stock shares outstanding	3,436	0

Condensed Consolidated Statemen

Condensed Consolidated Statements of Operations - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Income Statement [Abstract]
Revenue	$ 6,792,250	$ 6,131,892	$ 20,320,606	$ 20,206,673
Cost of revenue	6,216,751	5,582,663	18,450,162	17,998,181
Gross profit	575,499	549,229	1,870,444	2,208,492
Operating Expenses:
General and administrative	943,675	1,133,987	2,751,713	3,195,947
Sales and marketing	49,277	52,057	242,548	296,429
Total operating expenses	992,952	1,186,044	2,994,261	3,492,376
Loss from operations	(417,453)	(636,815)	(1,123,817)	(1,283,884)
Other income (expense):
Interest expense, net	(6,966)	(50,351)	(147,505)	(84,020)
Amortization of financing fees	(207,887)	(4,053)	(882,781)	(100,123)
Change in fair value of derivative liability	10,201	(1,147)	138,985	(24,363)
Forgiveness of debt				149,312
Other income, net	278,266		278,834	27,786
Total other income (expense)	73,614	(55,551)	(612,467)	(31,408)
Loss before provision for income taxes	(343,839)	(692,366)	(1,736,284)	(1,315,292)
Provision for income taxes	0
Net loss	$ (343,839)	$ (692,366)	$ (1,736,284)	$ (1,315,292)
Loss per share:
Earnings per share, Basic	$ (0.06)	$ (0.12)	$ (0.29)	$ (0.22)
Earnings per share, Diluted	$ (0.06)	$ (0.12)	$ (0.29)	$ (0.22)
Shares used in computing loss per share:
Weighted average number of shares outstanding, Basic	6,180,633	6,000,000	6,063,056	6,000,000
Weighted average number of shares outstanding, Diluted	6,180,633	6,000,000	6,063,056	6,000,000

Condensed Consolidated Statem_2

Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)	Total	Extinguishment Of Derivative Liability Related To Convertible Debt And Related Party Debt And Repayment Of External Debt One [Member]	Extinguishment Of Derivative Liability Related To Convertible Debt And Related Party Debt And Repayment Of External Debt Two [Member]	Common Stock [Member]	Common Stock [Member] Extinguishment Of Derivative Liability Related To Convertible Debt And Related Party Debt And Repayment Of External Debt One [Member]	Additional Paid-in Capital [Member]	Additional Paid-in Capital [Member] Extinguishment Of Derivative Liability Related To Convertible Debt And Related Party Debt And Repayment Of External Debt One [Member]	Additional Paid-in Capital [Member] Extinguishment Of Derivative Liability Related To Convertible Debt And Related Party Debt And Repayment Of External Debt Two [Member]	Accumulated Deficit [Member]	Series A Preferred Stock [Member] Preferred Stock [Member]	Series X Preferred Stock [Member] Preferred Stock [Member]
Beginning balance at Dec. 31, 2021	$ (1,313,519)			$ 600		$ 425,016			$ (1,739,135)		$ 0
Beginning balance (in shares) at Dec. 31, 2021				6,000,000							2,000
Net loss	(1,315,292)								(1,315,292)
Member's distributions	(200,027)								(200,027)
Ending balance at Sep. 30, 2022	(2,828,838)			$ 600		425,016			(3,254,454)		$ 0
Ending balance (in shares) at Sep. 30, 2022				6,000,000							2,000
Beginning balance at Jun. 30, 2022	(2,148,132)			$ 600		425,016			(2,573,748)		$ 0
Beginning balance (in shares) at Jun. 30, 2022				6,000,000							2,000
Net loss	(692,366)								(692,366)
Member's distributions	11,660								11,660
Ending balance at Sep. 30, 2022	(2,828,838)			$ 600		425,016			(3,254,454)		$ 0
Ending balance (in shares) at Sep. 30, 2022				6,000,000							2,000
Beginning balance at Dec. 31, 2022	(2,877,995)			$ 600		1,410,724			(4,289,319)	$ 0	$ 0
Beginning balance (in shares) at Dec. 31, 2022				6,000,000						0	2,000
Net loss	(1,736,284)								(1,736,284)
Issuance of series A preferred stock	3,446,468	$ 410,144				3,446,468	$ 410,144
Issuance of series A preferred stock (in shares)										3,436
Issuance of common stock for deferred offering costs	1,250,840			$ 25		1,250,815
Issuance of common stock for deferred offering costs (in shares)				250,168
Issuance of common stock related to debt maturity	150,000			$ 3		149,997
Issuance of common stock related to debt maturity (in shares)				30,000
Stock-based compensation	79,341					79,341
Issuance of common stock for equity incentive awards (in shares)				4,000
Ending balance at Sep. 30, 2023	722,514			$ 628		6,747,489			(6,025,603)	$ 0	$ 0
Ending balance (in shares) at Sep. 30, 2023				6,284,168						3,436	2,000
Beginning balance at Jun. 30, 2023	(1,035,083)			$ 600		4,646,081			(5,681,764)	$ 0	$ 0
Beginning balance (in shares) at Jun. 30, 2023				6,004,000						2,836	2,000
Net loss	(343,839)								(343,839)
Issuance of series A preferred stock	600,000	$ 150,000	$ 95,555		$ 3	600,000	$ 149,997	$ 95,555
Issuance of series A preferred stock (in shares)					30,000					600
Issuance of common stock for deferred offering costs	1,250,840			$ 25		1,250,815
Issuance of common stock for deferred offering costs (in shares)				250,168
Stock-based compensation	5,041					5,041
Ending balance at Sep. 30, 2023	$ 722,514			$ 628		$ 6,747,489			$ (6,025,603)	$ 0	$ 0
Ending balance (in shares) at Sep. 30, 2023				6,284,168						3,436	2,000

Condensed Consolidated Statem_3

Condensed Consolidated Statement of Cash Flows - USD ($)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash Flows from Operating Activities:
Net loss	$ (1,736,284)	$ (1,315,292)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation	79,341
Forgiveness of debt		(149,312)
Change in fair value of derivatives	(138,985)	24,363
Amortization of debt discount and financing fees	714,961	100,123
Non-cash interest expense	56,877	69,147
Amortization of original issue discount	212,358
Provision for bad debts	17,826	74,817
Changes in Operating Assets and Liabilities:
Accounts receivable	132,513	225,771
Other current assets	45,000	(5,000)
Accounts payable	(171,370)	(3,049)
Accrued expenses	145,013	201,057
Security deposits payable	191,965	183,553
Other		(51,136)
Net Cash Used in Operating Activities	(450,785)	(644,958)
Cash Flows from Financing Activities:
Borrowings on line of credit	293,523	21,518
Repayments on line of credit	(277,695)
Proceeds from notes payable		264,448
Payments on notes payable	(280,951)
Proceeds from advances on future receipts	500,650
Payments on advances on future receipts	(326,250)
Deferred offering costs	(595,108)	(375,182)
Proceeds from convertible debt		20,000
Proceeds from related party debt		670,000
Payments on related party debt	(18,855)	(33,136)
Proceeds from preferred stock	1,523,000
Distributions paid		(200,027)
Net Cash Provided by Financing Activities	818,314	367,621
Net Increase (Decrease) in Cash and Restricted Cash	367,529	(277,337)
Cash and Restricted Cash at Beginning of Period	1,529,922	1,639,798
Cash and Restricted Cash at End of Period	1,897,451	1,362,461
Supplemental Disclosures of Cash Flow Information:
Interest	22,386	14,873
Taxes	0
Non-Cash Activities:
Convertible debt and related party debt exchanged for 1,912 shares of Series A Convertible Preferred Stock	1,923,468
(Decrease) Increase in accounts payable related to deferred offering costs	(77,204)	579,439
Value of 250,168 shares of common stock issued for deferred offering costs	1,250,840
Issuance of 30,000 shares of common stock as part of the repayment of the OID Note	150,000
Settlement of conversion rights	410,144
Reconciliation of Cash and Restricted Cash
Cash	350,276	66,961
Restricted Cash	1,547,175	1,295,500
Cash and Restricted Cash	$ 1,897,451	$ 1,362,461

Condensed Consolidated Statem_4

Condensed Consolidated Statement of Cash Flows (Parenthetical)	9 Months Ended
	Sep. 30, 2023 shares
OID Note [Member]
Debt conversion conversion instrument shares issued	30,000
Common Stock [Member]
Shares issued for deferred offering costs during the period	250,168
Series A Convertible Preferred Stock [Member] | Preferred Stock [Member]
Debt conversion conversion instrument shares issued	1,912

Description of Business and Nat

Description of Business and Nature of Operations	9 Months Ended
	Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Description of Business and Nature of Operations	NOTE 1 - DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS Nature of Organization La Rosa Holdings Corp. (the “Company”) is the holding company for five agent-centric, technology-integrated, cloud-based, multi-service real estate segments . In addition to providing person-to-person residential and commercial real estate brokerage services to the public, the Company cross sells ancillary technology-based products and services primarily to sales agents and the sales agents associated with the Company’s franchisees. The business is organized based on the services provided internally to agents and to the public, which are residential and commercial real estate brokerages, franchising, real estate brokerage education and coaching, and property management services. Liquidity During the first nine months of fiscal year 2023, the Company effectuated a number of transactions that significantly increased the Company’s liquidity since its position on December 31, 2022. The Company issued 1,523 shares of Series A Convertible Preferred Stock to 77 investors in a private placement pursuant to Regulation D under the Securities Act, raising $1,523,000. The Company also exchanged convertible debt with an outstanding balance of $598,836, including accrued interest of $87,836, for 591 shares of Series A Preferred Stock. On March 27, 2023, the Company exchanged a portion of its related party debt with an outstanding gross balance of $1,324,631, excluding debt discount of $469,785, but including accrued interest of $28,101, for 1,321 shares of Series A Preferred Stock. And on December 31, 2022, a loan of $556,268 from Celebration Office Condos LLC, a company owned by Mr. La Rosa, was forgiven for one share of Series A Preferred Stock that was issued in the first quarter of fiscal year 2023. See Note 6 – Equity for additional information on the Series A Convertible Preferred Stock. On September 30, 2023, the Company had a cash balance of $350,276 and negative working capital of ($866,384). On October 12, 2023, the Company completed an initial public offering (“IPO”) and sold 1,000,000 shares of its common stock, par value $0.0001, at a price to the public of $5.00 per share, resulting in gross proceeds of $5,000,000. The Company received net proceeds of $4,360,000 after underwriter discounts, commissions, and expenses. The Company also reclassified $3,529,192 of deferred offering costs as of September 30, 202 3 satisfy existing debt and accrued interest in the aggregate amount of approximately $375,000, related party debt of approximately $150,000, and ., On October 13, 2023 and on October 16, 2023, the Company acquired controlling interests in two of its franchisees: Horeb Kissimmee Realty, LLC and La Rosa Realty Lake Nona, Inc., for a total consideration of $4,743,127, including $550,000 in cash from the proceeds of the IPO, with the remainder in common stock. See Note 8 – Subsequent Events for additional information regarding the acquisitions. The Company is subject to the risks and challenges associated with companies at a similar stage of development. These include dependence on key individuals, successful development and marketing of its offerings, and competition with larger companies with greater financial, technical, and marketing resources. Furthermore, during the period required to achieve substantially higher revenue in order to become consistently profitable, the Company may require additional funds that might not be readily available or might not be on terms that are acceptable to the Company. Until such time that the Company implements its growth strategy, it expects to continue to generate operating losses in the foreseeable future, mostly due to corporate overhead and costs of being a public company. The Company believes that its existing working capital and cash on hand after completing its IPO will provide sufficient cash to enable the Company to meet its operating needs and debt requirements for the next twelve months from the issuance date of this report.

Summary of Significant Accounti

Summary of Significant Accounting Policies	9 Months Ended
	Sep. 30, 2023
Accounting Policies [Abstract]
Summary Of Significant Accounting Policies	NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles in the United States of America (“GAAP”). The Company has made estimates and judgements affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited and reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented. Results of the three and nine-month periods ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the Company as of and for the year ended December 31, 2022, included in the Company’s Registration Statement on Form S-1. The condensed consolidated balance sheet as of December 31, 2022 was derived from the Company’s audited financial statements referred to above. On March 21, 2022, the Company effected a 1-for-10 reverse stock split and on April 17, 2023, the Company effected a 2-for-1 forward stock split of its common stock issued and outstanding (including adjustments for fractional shares). As a result, all share information in the accompanying condensed consolidated financial statements has been adjusted as if the reverse stock split and the forward stock split happened on the earliest date presented. Use of Estimates The preparation of the Company’s condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s significant estimates include allowance for doubtful accounts and assumptions used to determine fair value of warrants and other equity instruments, the embedded conversion features of the convertible notes, and the fair value of acquisitions, including intangible assets. Reclassifications Certain reclassifications have been made to data presented in the 2022 financial statements to conform with the 2023 financial statement presentation. Concentrations of Credit Risk The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and trade accounts receivable. Although the Company limits its exposure to credit loss by depositing its cash with established financial institutions that management believes have good credit ratings and represent minimal risk of loss of principal, the Company’s deposits, at times, may exceed federally insured limits. Collateral is not required for accounts receivable, and the Company believes the carrying value approximates fair value. Restricted Cash Restricted cash consists of cash held by the Company for rent collected by the Company due to property owners as well as rent security deposits. The Company recognizes a corresponding deposit liability until the funds are released. Once the cash is transferred from escrow, the Company reduces the respective customer’s deposit liability. Accounts Receivable Accounts receivable consist of balances due from agents, tenants, franchisees, and commissions for closings. In determining collectability, historical trends are evaluated and specific customer issues are reviewed on a periodic basis to arrive at appropriate allowances. The allowance for doubtful accounts was $44,721 and $29,039 as of September 30, 2023 (unaudited) and December 31, 2022, respectively. Fair Value Measurements The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. The fair value hierarchy prioritizes the quality and reliability of the information used to determine fair values. The methodology establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into three broad levels as follows:  Level 1 - Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;  Level 2 - Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; and  Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. ASC 820 requires the use of observable data if such data is available without undue cost and effort. When available, the company uses unadjusted quoted market prices to measure the fair value and classifies such items within Level 1. If quoted market prices are not available, fair value is based upon internally developed models that use current market-based or independently sourced market parameters such as interest rates and currency rates. Items valued using internally generated models are classified according to the lowest level input or value driver that is significant to the valuation. The determination of fair value considers various factors including interest rate yield curves and time value underlying the financial instruments. In the event of an other-than-temporary impairment of a non-public equity method investment, the Company uses the net asset value of its investment in the investee, adjusted using discounted cash flows, for the Company’s estimate of the price that it would consider all factors that would impact the investment’s fair value. The Company’s financial instruments consist primarily of receivables, accounts payable, accrued expenses and short- and long-term debt. The carrying amounts of receivables, accounts payable and accrued expenses approximate fair value because of the short-term maturity of such instruments. In accordance with accounting standards, the Company determined that on September 30, 2023 and on December 31, 2022 certain instruments qualified as derivative liabilities and should be recorded at their fair value on the date of issuance and re-measured at fair value each reporting period with the change reported in earnings. The fair value of these instruments was computed using the Black Scholes model, incorporating transaction details such as the assumed price of the Company’s common stock at an initial public offering, contractual terms, maturity and risk-free rates, as well as assumptions about future financings, volatility, and holder behavior. A summary of the Company’s liabilities measured at fair value on a recurring basis is as follows: As of September 30, 2023 ( u As of December 31, 2022 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Liabilities Derivative liabilities $ — $ — $ 323,750 $ 323,750 $ — $ — $ 1,022,879 $ 1,022,879 The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the three-month periods ended September 30, 2023 and 2022: 2023 ( u 2022 ( u Balance – Ju ne 30 $ 587,006 $ 164,888 Issuance of common stock related to the derivative liability (157,500 — Extinguishment of derivative liability (95,555 ) — Change in fair market value (10,201 ) 1,147 Balance – September 30, $ 323,750 $ 166,035 The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the nine-month periods ended September 30, 2023 and 2022: 2023 u 2022 ( u Balance – December 3 $ 1,022,879 $ 141,672 Issuance of derivative liabilities 7,500 — Issuance of common stock related to the derivative liability (157,500 ) — Extinguishment of derivative liability (410,144 ) — Change in fair market value (138,985 ) 24,363 Balance – September 30, $ 323,750 $ 166,035 Deferred Offering Costs The Company capitalizes certain legal, accounting, and other third-party fees that are directly associated with in-process equity financings as deferred offering costs until such financings are consummated. After consummation of the equity financing, these costs are recorded in stockholders’ equity ( deficit ) condensed as of September 30, 2023 and December 31, 2022, respectively, and are included in Non-current assets on the condensed consolidated balance sheets. Loan F D D F F The Company accounts for debt discount according to ASC No. 470-20, Debt with Conversion and Other Options. Debt discounts are amortized through periodic charges to interest expense over the term of the related financial instrument using the effective interest method. For the three-month periods ended September 30, 2023 and 2022, the Company recorded amortization of debt discounts of $207,887 (unaudited) and $4,053 (unaudited), respectively. For the nine-month periods ended September 30, 2023 and 2022, the Company recorded amortization of debt discounts of $882,781 (unaudited) and $100,123 (unaudited), respectively. Revenue Recognition The Company applies the provision of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”). The Company measures revenue within the scope of ASC 606 by applying the five steps required by the standard . The revenue policies of each of our business segments are Revenues from contracts with customers are summarized by category as follows for the for the three- and nine-month periods ended September 30, 2023 and 2022 Three Months Ended September 30, Nine Months Ended September 30, 2023 ( u 2022 ( u 2023 u 2022 u Real Estate Brokerage Services (Residential) 3,848,991 3,674,149 $ 11,851,678 $ 12,896,795 Franchising Services 217,450 235,607 734,235 822,410 Coaching Services 182,393 164,653 464,603 512,553 Property Management 2,512,810 2,035,126 7,169,786 5,897,105 Real Estate Brokerage Services (Commercial) 30,606 22,357 100,304 77,810 Revenue 6,792,250 6,131,892 $ 20,320,606 $ 20,206,673 The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and Three September 30, Nine September 30, 2023 ( u 2022 ( u 2023 u 2022 u Performance obligations satisfied at a point in time 3,948,963 4,236,131 $ 12,106,595 $ 13,484,424 Performance obligations satisfied over time 2,843,287 1,895,761 8,214,011 6,722,249 Revenue 6,792,250 6,131,892 $ 20,320,606 $ 20,206,673 Cost of Revenue Cost of revenue consists primarily of agent commissions less fees paid to the Company by the real estate agents. Advertising Advertising costs are expensed as incurred. Advertising expense for the three-month periods ended September 30, 2023 and 2022 was $10,718 (unaudited) and $2,780 (unaudited), respectively. condensed Other I N Other income, net for the three-month periods ended September 30, 2023 was from an IRS employee retention refundable credit received for prior tax years, net of legal costs to obtain the credit. Loss Per Common Share Basic loss per common share is computed by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted loss per common share is computed by giving effect to all potential shares of common stock, including those related to our outstanding warrants and stock equity plans, to the extent dilutive. For all periods presented, these shares were excluded from the calculation of diluted loss per share of common stock because their inclusion would have been anti-dilutive. As a result, diluted loss per common share is the same as basic loss per common share for all periods presented. The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been antidilutive: September 30, 2023 2022 Warrants 140,000 40,000 Options 80,000 80,000 Restricted Stock Award 4,000 — Future equity shares 60,000 — Total 284,000 120,000 Stock Based Compensation The Company follows the requirements of FASB ASC 718-10, Share Based Payments with regards to stock-based compensation issued to employees, directors, and non-employees. The Company has agreements and arrangements that call for stock to be awarded to consultants as compensation. The valuation methodology used to determine the fair value of the warrants issued during the period is the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the warrants or stock options. Risk–free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its common stock and does not intend to pay dividends on its common stock in the foreseeable future. The Company recognizes forfeitures as they occur. Recently Adopted Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, that changes the impairment model for most financial assets and certain other instruments. For receivables, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowance for losses. In addition, an entity will have to disclose significantly more information about allowances and credit quality indicators. The new standard is effective for the Company for fiscal years beginning after December 15, 2022. The Company adopted the standard beginning in fiscal year 2023. The adoption did not have a material impact on the Company’s condensed Recent Accounting Pronouncements Not Yet Adopted In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40) (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. ASU 2020-06 is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company will implement ASU 2020-06 on January 1, 2024.

Related Party Transactions

Related Party Transactions	9 Months Ended
	Sep. 30, 2023
Related Party Transactions [Abstract]
Related Party Transactions	NOTE 3 – RELATED PARTY TRANSACTIONS Due from related party La Rosa Realty, LLC has provided interest-free, due on demand advance s Related party transactions The Company leases its corporate office from an entity controlled by the Company’s chief executive officer and increased the leasing space on July 1, 2023. The rent expense was $50,718 (unaudited) and $118,128 (unaudited) for the three- and nine-month period ending September 30, 2023, respectively. written agreement, and the rent is determined on a month-to-month basis. There are no future minimum rental payments, and the lease may be cancelled at any time by either party. On May 4, 2023, the mother of Joseph La Rosa purchased 200 shares of the Company’s Series A Convertible Preferred Stock for $200,000. Due to related party (due on demand advances) Prior to 2023, the Company’s chief executive officer provided interest free, due on demand, advances to the Company for the general operations of the Company. The outstanding balance of these obligations was $60,591 (unaudited) and $75,591 as of September 30, 2023 and December 31, 2022, respectively. Prior to 2023, a relative of the Company’s chief executive officer provided an interest free, due on demand, advance to the Company. The outstanding balance was $48,000 as of September 30, 2023 (unaudited) and December 31, 2022. Prior to 2023, an entity owned by the Company’s chief executive officer provided an interest free, due on demand, advance to the Company. The outstanding balance was $40,654 as of September 30, 2023 (unaudited) and December 31, 2022. The Company repaid all of the advances totaling $149,245 at the closing of the Company’s IPO on October 12, 2023. Due to related party (term loans) From February 2022 through October 3, 2022, the Company issued to Joseph La Rosa, the Company’s chief executive officer, six unsecured subordinated promissory notes in the aggregate principal amount of $765,000. The notes accrued interest at rates ranging from 1.4% per annum to 3.43% per annum, each with a three year term with monthly payments toward principal and interest beginning after the Company’s IPO. The payment of all or any portion of the outstanding principal balances of the notes and all interest thereon shall be pari passu in right of payment and in all other respects to the other unsecured subordinated promissory notes issued and all other trade debt and other obligations of the Company ranking similar to the note. On July 15, 2021, the Company issued to an unaffiliated private investor an unsecured subordinated promissory note (the “ELP Note”) in the principal amount of $40,000 that was used for general corporate purposes. Interest accrue d e w , the Company’s chief executive officer, condensed c b s On December 2, 2022, the Company issued to Joseph La Rosa , the Company’s chief executive officer, 8.55 24.0 5,000 60,000 ) In March 2023, the Company exchanged, in a private placement under Sections 3(a)(9) and 4(a)(2) of the Securities Act, the six unsecured subordinated promissory notes, the ELP Note, and the

Commitments and Contingencies

Commitments and Contingencies	9 Months Ended
	Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	NOTE 4 - COMMITMENTS AND CONTINGENCIES Leases The Company leases its corporate office from an entity owned by the chief executive officer and increased the leasing space on July 1, 2023. The rent expense was $50,718 (unaudited) and $118,128 (unaudited) for the three- and nine-month period ending September 30, 2023, respectively. Beginning in the third quarter of fiscal year 2023, the Company sublets a portion of its corporate office to an unrelated third party The Company is obligated under multiple noncancellable operating lease terms for office spaces, which will expire in May Legal Proceedings From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. On February 13, 2023, Mr. Mark Gracy, who served as our Chief Operating Officer from November 18, 2021 to November 15, 2022, filed a civil lawsuit in the Circuit Court of Osceola County, Florida, seeking a jury trial and claiming that the Company breached his employment agreement by reducing his salary and failing to pay him his full severance payments and is looking for payment of his alleged severance of $249,000.00. On April 11, 2023, the Company filed a motion to dismiss Mr. Gracy’s complaint, which is still pending. On September 5, 2023, Mr. Anthony Freites, who was an alleged independent contractor of La Rosa Realty, LLC from January 13, 2013 until June of 2021, filed an amended complaint in the Circuit Court of Osceola County, Florida, seeking a jury trial and claiming that the Company breached his contract and is looking for payment of commissions on alleged closed real estate sales as an independent contractor in the amount unspecified but allegedly including actual damages, compensatory damages, attorney’s fees, costs, and prejudgment interest. On October 12, 2023, the Company filed a motion to dismiss Mr. Freites’ complaint, which is The Company believes that the above claims are without merit, and it will vigorously defend against such claims. Moreover, these claims, in the aggregate, would not have a material adverse effect on the Company’s financial condition, business, or results of operations, should the Company’s defense not be successful in whole or in part. Except as stated herein, there is no other action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of our executive officers, threatened against or affecting our Company or our officers or directors in their capacities as such. Franchise Purchase Agreements During fiscal year 2022, the Company signed purchase agreements with a portion of its franchisees to acquire a majority or a one hundred percent interest in their real estate brokerage businesses immediately after the closing of the Company’s proposed initial public offering. The Company closed two acquisitions in October 2023. See Note 8 – Subsequent Events for additional information. The purchase agreements had the following terms: Name of Franchisee Location Percentage Interest To Be Purchased Total Consideration Cash Consideration Stock Consideration (1) Horeb Kissimmee Realty, LLC Kissimmee, Florida 51 % $ 3,068,134 $ 500,000 $ 2,568,134 La Rosa Realty Lake Nona, Inc. Orlando, Florida 51 % $ 1,674,994 $ 50,000 $ 1,624,994 (1) c Each of the sellers of the above franchisees have signed: (i) a Leak Out Agreement pursuant to which the sellers have agreed not to sell the shares of common stock received in the buyout transaction until the 181st day after the closing date of this offering, and for the period ending one year from that date, to sell only one-twelfth

Debt

Debt	9 Months Ended
	Sep. 30, 2023
Debt Disclosure [Abstract]
Debt	NOTE 5 - DEBT Line of Credit The Company has a line of credit with Regions Bank that allows for advances up to ere Promissory Notes The Company’s promissory notes payable balance consists of the following: September 30, 2023 ( u December 31, 2022 Note s $ 250,000 $ 250,788 Economic Injury Disaster Loans 357,740 360,912 Total Notes Payable 607,740 611,700 Less: Current Portion (253,200 ) (250,788 ) $ 354,540 $ 360,912 The minimum required principal payments on notes payable outstanding as of September 30, 2023 are as follows: For t he years ending December 31 , Amount 2023 ( three mont hs $ 251,059 2024 4,232 2025 4,232 2026 2027 4,232 Thereafter 339,753 Total Notes Payable $ 607,740 Note s On August 22, 2022, the Company issued to an unaffiliated private investor an unsecured subordinated promissory note in the principal amount of $250,000 that was used for general corporate purposes. Interest accrues on the principal amount at 15% per annum with a default interest rate of 18% per annum. The payment of all or any portion of the outstanding principal balance of the note and all interest thereon shall be pari passu in right of payment and in all other respects to the other unsecured subordinated promissory notes issued and all other trade debt and other obligations of the Company ranking similar to the note. This note had an original maturity of the earlier of the consummation of the closing of an initial public offering by the Company or on November 23, 2022. On December 5, 2022, the maturity was extended to the earlier of the consummation of the closing of an initial public offering by the Company or on January 31, 2023, all other terms remained unchanged. On February 16, 2023, the note was amended to extend the maturity to the earlier of the consummation of the closing of an initial public offering by the Company or on May 31, 2023. In addition, the Company will no longer make monthly interest payments and the principal balance along with all accrued but unpaid interest will be due on note maturity. On July 12, 2023 the note was amended to extend the maturity to the earlier of the consummation of the closing of an initial public offering by the Company or on August 31, 2023. On August 28, 2023 the note was amended to extend the maturity to the earlier of the consummation of the closing of an initial public offering by the Company or on October 31, 2023. The Company shall also pay to the investor $25,000 in the form of shares of the Company’s unregistered, restricted common stock which shall be calculated based on either: (i) the per unit price in Company’s initial public offering, or (ii) if the initial public offering has not yet occurred at the time of the repayment, the fair market value of the common stock as determined by the Board of Directors in good faith. The Company repaid the note principal and all unpaid accrued interest at OID Note On November 14, 2022, the Company and Emmis Capital II, LLC, an affiliate of one of the Company’s consultants (“Emmis Capital”), entered into a Securities Purchase Agreement and Senior Secured Promissory Note (“OID Note”) in the principal amount of $277,778 that was used for general corporate purposes. This OID Note has an original issue discount of 10.0%, accrues interest at the rate of 10.0% per annum, with a default interest rate of 24.0% and a $5,000 per month per occurrence delinquency penalty. At the Company’s option, upon not less than five business days’ written notice to the lead investor prior to the date on which interest is due, the Company may pay such interest (i) in kind or (ii) partly in cash and partly as interest paid in kind (“PIK Interest”). The PIK Interest will be capitalized, compounded and added to the unpaid principal amount of the note. Amounts representing the PIK Interest will be treated as principal. The note holder has the right at any time, at the holder’s option, to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the OID Note into shares of our common stock at a price equal to the offering price of this Offering multiplied by 0.75 with certain distribution, fundamental transaction and anti-dilution protections and cash penalties for failure to deliver the shares in a timely manner. The Company also issued to the lenders warrants (the “Lender Warrants”) exercisable for 50,000 shares of the Company’s common stock that: (i) have a term of 60 months; (ii) have full ratchet anti-dilution protection provisions; (iii) are exercisable for a number of shares of the Company’s common stock equal to the number of shares that would be issued upon full conversion of this Note; and (iv) have an exercise price equal to the lower of: (A) $5.00 per share, or (B) the price per share of any subsequent offering undertaken by the Company. The Company also granted to the lenders: (i) upon the repayment of the loan, 30,000 shares of the Company’s common stock (based on an assumed offering price of $5.00 per share (the “Lender Shares”) (or 30,000 shares if no subsequent offering is undertaken by the Company at the time of repayment), (ii) the right to participate in any future financings, (iii) additional “piggy back” registration rights, (iv) the right to rollover the principal and interest due to acquire Company securities in any future public or private offering, (v) extensive and non-customary default provisions in the note, and (vi) certain other affirmative and negative covenants. On or before the date that is ninety days after this Offering, the Company is required to file a registration statement with the SEC to register the securities issued to the lenders and to have that registration statement declared effective by May 13, 2023. The loan will mature on the earlier of (i) six months from the date of issue or upon the completion of this Offering. The Company and Emmis Capital agreed to extend the maturity date of the loan to the earlier of the date when the common stock is listed on Nasdaq, or July 31, 2023. The parties agreed that in the event of listing of the common stock on Nasdaq prior to July 31, 2023, on the effective date of this registration statement the Company will issue to Emmis Capital shares of common stock valued at the initial public offering price, in lieu of a cash $5,000 delinquency penalty payable from May 14, 2023 to July 31, 2023. In the event the listing is not completed by July 31, 2023, then the delinquency fee shall be paid in cash. In addition, Emmis Capital agreed to waive any and all events of default existing under the securities purchase agreement and the note as of June 21, 2023, including but not limited to its right to receive default interest and to receive any additional fees, penalties and charges. On August 28, 2023, the Company repaid the OID Note with a principal balance of $277,778, accrued interest of $21,842, and a delinquency penalty of $17,258. In addition, in accordance with the terms of the original note, the Company issued 30,000 shares of common stock to Emmis Capital on August 28, 2023. Economic Injury Disaster Loan On June 1, 2020, the Company received the net proceeds from an Economic Injury Disaster Loan (the “EIDL Loan”) from the SBA, in the amount of $ 365,300 May 27, 2020 Convertible Notes In two private placements conducted from July 2021 through October 2 d 16 d ed and 2023, all 2.5 During the first nine months of 2023, the Company exchanged, in a private placement under Sections 3(a)(9) and 4(a)(2) of the Securities Act, 1 8 The Company accrued interest totaling $7,737 (unaudited) and $32,239 (unaudited) during the three-month periods ended September 30, 2023 and 2022, respectively, and t he Company accrued interest totaling $25,216 (unaudited) and $85,661 (unaudited) during the nine-month periods ended September 30, 2023 and 2022, respectively, in connection with these Convertible Notes On the closing of the Company’s IPO on October 12, 2023, the Company repaid the principal and accrued interest of three of the remaining Convertible Notes totaling $94,433 and one Convertible Note with a principal balance plus accrued interest of $26,265 was converted into 6,566 unregistered, restricted shares of the Company’s common stock. Cash Advance Agreement On July 3, 2023, the Company entered into a Standard Merchant Cash Advance Agreement (the “Cash Advance”) with Cedar Advance LLC (“Cedar”) for the purchase and sale of future receipts pursuant to which the Company sold in the aggregate $764,150 in future receipts of the Company for $500,650. Future receipts include cash, check, credit or debit card, electronic transfer, or other form of monetary payment. Until the purchase price has been repaid, the Company agreed to pay Cedar $27,188 per week. In addition, the Company granted Cedar a security interest in all the Company’s accounts, including deposit accounts and accounts receivable and proceeds. The Company recorded a debt discount in the amount of $263,500 based upon the difference between the amount of future receipts sold and the actual proceeds received by the Company. The discount is reflected as a reduction on the outstanding liability and is being amortized as non-cash interest expense using the effective interest method over the term of the agreement. During the three and nine months ended September 30, 2023, non-cash interest expense of $160,322 was recorded from the amortization of debt discounts. As of September 30, 2023, the remaining gross balance of the Cash Advance was $437,900, with a remaining unamortized discount of $103,178, for a net balance of

Equity

Equity	9 Months Ended
	Sep. 30, 2023
Equity [Abstract]
Equity	NOTE 6 – EQUITY T , consisting of 250,000,000 shares of common stock, $0.0001 par value per share, and 50,000,000 shares of preferred stock, $0.0001 par value per share Common Stock On March 18, 2022, the Company effected a 1-for-10 2-for-1 On January 10, 2022, the company entered into an investment banking agreement with a consultant. In addition to other compensation, the agreement requires the issuance of common stock of the Company equal to 4.0% of the Company. Such shares are to be held in book entry at the transfer agent and shall not be eligible to be sold until the Company trades on a Senior Exchange. The consultant is granted anti-dilution protection so that they retain 4.0% of the Company’s fully diluted shares outstanding after the Senior Exchange listing, including all shares issued or issuable associated with the Senior Exchange listing. The Company evaluated the agreement and determined that the performance condition was satisfied on July 31, 2023. As such, the Company issued 250,168 shares of Common Stock on July 31, 2023, valued at the then expected IPO price of $5.00 a share. Upon the completion of the Company’s IPO on October 12, 2023, the Company issued 228,656 shares of Common Stock, valued at the IPO p On August 28, 2023, the Company repaid an OID Note and, in accordance with the terms of the original note, the Company issued 30,000 shares of Common Stock to Emmis Capital on August 28, 2023. Preferred Stock On February 13, 2023, the Company designated shares of the authorized preferred stock as Series A Convertible Preferred Stock. The holders of the Series A Convertible Preferred Stock do not have voting rights, redemption rights, dividend rights, anti-dilution rights, nor liquidation rights. Each share of the Series A Preferred Stock will automatically convert into shares of the Company’s common stock upon the earlier of the closing date of the Company’s IPO or upon a change in control of the Company. Upon the Company’s IPO, the value of each share will be converted to common stock at a 30% discount of the IPO price. During the first nine months of fiscal year 2023, the Company issued 1,523 shares of its Series A Convertible Preferred Stock to 77 accredited sophisticated investors, raising $1,523,000. During the first half of fiscal year 2023, the Company exchanged 18 of the convertible promissory notes, representing an aggregate amount of principal and accrued interest of $598,836, for 591 shares of its Series A Preferred Stock at an exchange rate of $1,000 per share. In March 2023, the Company exchanged, the Convertible Original Issue Discount Promissory Note and the remaining Promissory Notes to Joseph La Rosa, representing an aggregate amount of principal and accrued interest of $1,324,631, for 1,321 shares of its Series A Preferred Stock at an exchange rate of $1,000 per share. And on December 31, 2022, a loan of $556,268 from Celebration Office Condos LLC, a company owned by Mr. La Rosa, was forgiven for one share of Series A Preferred Stock which was issued in March 2023. Upon the first day of trading of the Company’s stock on the Nasdaq stock exchange on October 10, 2023, the 3,436 shares of the Series A Preferred Stock outstanding automatically converted into 981,676 shares of common stock based on the IPO price of $5.00. Warrants Warrants are issued to consultants as compensation or as part of certain debt offerings which entitle the holder to purchase shares of the Company’s stock at a fixed price. The strike price of the warrants granted in 2022 were set when the Company completed the pricing agreement related to the Company’s IPO with the Company’s underwriters on October 9, 2023, which was set at $5.00. At September 30, 2023, warrants outstanding that have vested and are expected to vest are as follows (unaudited): Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in years) Aggregate Intrinsic Value Vested 140,000 $ 9.29 3.71 — Expected to vest — — — — Total 140,000 $ 9.29 3.71 — There was no warrant activity for the nine-month period ending September 30, 2023. The number of shares under warrant at September 30, 2023 was 140,000 with a weighted average exercise price of $9.29. As of September 30, 2023, no unrecognized amortization of financing fees related to warrants granted was outstanding. Stock Option Awards Stock options are awards issued to employees and directors that entitle the holder to purchase shares of the Company’s stock at a fixed price. Options issued prior to the Company’s IPO on October 12, 2023 have a strike price equal to the IPO price of per share . For the nine-month period ended September 30, 2023, the Company recorded stock-based compensation of $46,136 (unaudited) for stock option awards, which is included in general and administrative expense on the condensed consolidated statements of operations. There was no stock-based compensation for stock option awards during the three-month period ended September 30, 2023. There was no stock-based compensation for stock option awards recorded for the three- and nine-month period ended September 30, 2022. The Company did not realize any tax benefits associated with share-based compensation for the three- and nine-month period ended September 30, 2023, as the Company recorded a valuation allowance on all deferred tax assets. At September 30, 2023, options outstanding that have vested and are expected to vest are as follows: Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in years) Aggregate Intrinsic Value Vested 80,000 $ 5.00 8.64 — Expected to vest — — — — Total 80,000 $ 5.00 8.64 — There was no stock option activity for the nine-month period ending September 30, 2023. The number of shares under option at September 30, 2023 was 80,000 with a weighted average exercise price of $5.00 per share. As of September 30, 2023, there was no unrecognized compensation expense related to stock option awards. As of December 31, 2022, unrecognized compensation expense related to stock option awards totaled $46,136, all of which was recognized in 2023. Equity Incentive Plan On January 10, 2022, the Company adopted the La Rosa Holdings Corp. 2022 Equity Incentive Plan (the “2022 Plan”) pursuant to which a maximum of 5,000,000 shares of common stock of the Company were authorized to be issued pursuant to the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares. Persons eligible to receive awards under the 2022 Plan include employees, consultants, and directors of the Company. The plan is administered by the Compensation Committee of the Board of Directors. On October 20, 2023, the Company filed a Form S-8 to register the securities in the 2022 Plan. Restricted Stock Units and Employment Grants During July 2022, the Company made agreements with 89 real estate agents and employees who provide services to the Company that they would be issued restricted stock units under the Company’s 2022 Equity Incentive Plan covering approximately $1.96 million in value, which were issued upon the first day of trading of the Company’s common stock on the Nasdaq stock exchange on October 10, 2023, covering 391,972 shares. The restricted stock units vested immediately upon issuance. To cover employees’ payroll withholding tax liability, the Company netted 35,466 shares of Common Stock from the employee awards. On February 1, 2023, the Company granted 4,000 shares of common stock to its Chief Technology Officer. The Company estimated the value of the grant based on the assumed initial public offering price of $5.00 and recorded share-based compensation of $20,000 (unaudited). In addition, the Chief Technology Officer will receive a future grant of 4,000 on February 1, 2024, which will be issued under the Company’s 2022 Equity Incentive Plan, one-year vesting period. The Company also valued the new award using the assumed initial public offering price of $5.00 a share. For the three- and s $5,041 (unaudited) and , respectively, of share-based compensation expense, and as of September 30, 2023, unrecognized compensation expense related to the awards was $6,795, the majority of which will be recognized in 2023. The share-based compensation expense is recorded as g a c c s o compensation for the three- and nine-month periods ended September 30, 2023, as the Company recorded a valuation allowance on all deferred tax assets. Future Equity Awards During 2022, the Company issued future equity awards to lenders of the Company, including the Company’s CEO, Joseph La Rosa. The awards were to be issued at the earlier of the maturity of the associated debt or when the Company completes an initial public offering. The OID Note issued on November 14, 2022 was repaid by the Company on August 28, 2023. In accordance with the terms of the original note, the Company issued 30,000 shares of common stock to Emmis Capital on the repayment date. The Company estimated the fair value of the shares issued at $5.00 per share, which was the estimated price of the Company’s IPO. Additional information with respect to future equity awards: Number of Shares Grant Date Fair Value Balance – December 31, 2022 90,000 $ 5.00 Granted — — Issued (30,000 ) 5.00 Expired or forfeited — — Balance – September 30, 2023 60,000 $ 5.00 Subsequent to September 30, 2023, the Company completed its IPO. As a result, the Company issued 60,000 shares to the Company’s CEO, Joseph La Rosa, with a value of $5.00 per share, which was the IPO price, in accordance with the debt agreement the Company executed in December 2022.

Segments

Segments	9 Months Ended
	Sep. 30, 2023
Segment Reporting [Abstract]
Segments	NOTE 7 - SEGMENTS The Company’s business is organized into five material reportable segments which aggregate 100% of revenue: Real Estate Brokerage Services (Residential); Franchising Services; Coaching Services; Property Management; and Real Estate Brokerage Services (Commercial). The reporting segments follow the same accounting policies used in the preparation of the Company's consolidated financial statements. The following represents the information for the Company’s reportable segments for the three and nine months ended September 30, 2023 and 2022, respectively. Three Months Ended September 30, Nine Months Ended September 30, 2023 (unaudited) 2022 (unaudited) 2023 ( u 2022 (unaudited) Revenue by segment Real Estate Brokerage Services (Residential) 3,674,149 $ 11,851,678 $ 12,896,795 Franchising Services 235,607 734,235 822,410 Coaching Services 164,653 464,603 512,553 Property Management 2,035,126 7,169,786 5,897,105 Real Estate Brokerage Services (Commercial) 22,357 100,304 77,810 6,131,892 $ 20,320,606 $ 20,206,673 Cost of goods sold by segment Real Estate Brokerage Services (Residential) 3,548,703 $ 10,886,249 $ 12,024,450 Franchising Services 468 338,073 3,091 Coaching Services 77,315 241,476 249,778 Property Management 1,956,177 6,983,494 5,720,862 Real Estate Brokerage Services (Commercial) - 870 - 5,582,663 $ 18,450,162 $ 17,998,181 Gross profit (loss) by segment Real Estate Brokerage Services (Residential) 125,446 965,429 872,345 Franchising Services 235,139 396,162 819,319 Coaching Services 87,338 223,127 262,775 Property Management 78,949 186,292 176,243 Real Estate Brokerage Services (Commercial) 22,357 99,434 77,810 549,229 $ 1,870,444 $ 2,208,492 The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and Three Months Ended September 30, Nine Months Ended September 30, 2023 (unaudited) 2022 (unaudited) 2023 ( u 2022 (unaudited) Performance obligations satisfied at a point in time $ 3,948,963 $ 4,236,131 $ 12,106,595 $ 13,484,424 Performance obligations satisfied over time 2,843,287 1,895,761 8,214,011 6,722,249 Revenue $ 6,792,250 $ 6,131,892 $ 20,320,606 $ 20,206,673

Subsequent Events

Subsequent Events	9 Months Ended
	Sep. 30, 2023
Subsequent Events [Abstract]
Subsequent Events	NOTE 8 - SUBSEQUENT EVENTS Due from related party In the past, La Rosa Realty, LLC has provided interest-free, due on demand advances to La Rosa Insurance LLC, a company controlled by the Company’s chief executive officer. The outstanding balance was $45,413 (unaudited) as of September 30, 2023. As a newly publicly traded company, La Rosa Holdings Corp. must comply with the Sarbanes-Oxley Act of 2002 and specifically Section 402, which amended the Securities Exchange Act of 1934 to prohibit companies from making most personal loans to their directors and executive officers. During the fourth quarter of 2023, upon the Company completing its IPO, the Compensation Committee reviewed the advance and determined that the existing related party receivable would be charged as part of the Company’s chief executive officer’s annual bonus as specified in his employment agreement. Initial Public Offering On October 12, 2023 the Company completed its IPO and sold 1,000,000 shares of its common stock, par value $0.0001, at a price to the public of $5.00 per share, resulting in gross proceeds of $5,000,000. The Company received net proceeds of $4,360,000 after underwriter discounts, commissions, and expenses. The Company also reclassified $3,529,192 of deferred offering costs as of September 30, 202 3 Series A Preferred Stock Conversion to Common Stock Upon the first day of trading of the Company’s common stock on the Nasdaq stock exchange on October 10, 2023, the 3,436 shares of Series A Preferred Stock outstanding automatically converted into 981,676 shares of common stock based on the IPO price of $5.00. Debt Conversion to Common Stock Upon the first day of trading of the Company’s common stock on the Nasdaq stock exchange on October 10, 2023, the convertible debt with a principal balance of $25,000 and accrued interest of $1,265 was converted into 6,566 shares of the Company’s unregistered, restricted common stock based on the IPO price of $5.00. Repayment of Debt On October 12, 2023 , Issuance of Restricted Stock Units Prior to the IPO, the Company made October upon issuance. To cover employees’ payroll withholding tax liability, the Company netted 35,466 shares of Common Stock from the employee awards. Issuance of Common Stock On October 12, 2023 , Upon the repayment of a note payable to one of the Company’s lenders, the Company issued 5,000 shares of unregistered, restricted common stock with a value of $5.00 per share in accordance with the debt agreement. Upon the closing of the Company’s IPO, the Company issued 1,143,450 shares of common stock with a value of $5.00 per share to certain third-party service providers in accordance with the respective contractual agreements. In September 2023, the Company executed a consulting agreement with a service provider to supply certain investor relations services. The Company made a deposit payment of $100,000 in September and paid the remainder of the contract in October for $325,000 in cash and 125,000 shares of the Company’s unregistered, restricted common stock, which were issued on October 13, 2023 and valued at $3.00 per share. After September 30, 2023, the Company executed six consulting agreements with third-party service providers to supply certain services to the Company. The Company issued 594,000 shares of the Company’s common stock under the Company’s 2022 Equity Incentive Plan between October 26, 2023 and November 2, 2023, with a weighted-average value of $1.20 per share. Issuance of Stock Options to Non-Management Board of Directors On November 1, 2023, the Company issued stock options to its non-management board of directors in lieu of paying the directors their cash board fees they had accrued since the initiation of their term through September 30, 2023, which totaled $375,052. The Options cover 412,125 shares of the Company’s common stock at a strike price of $1.28 with a ten-year term. The options immediately vested upon grant, and the Company extinguished the accrued liability recorded at September 30, 2023. Purchase of Two Franchises On October 13, 2023, the Company completed its acquisition of 51% of the interest in La Rosa Realty Lake Nona, Inc. (“Lake Nona”). Lake Nona provides residential and commercial real estate brokerage services to the public primarily through sales agents. The Company also provides coaching and support services to agents on a fee basis. Lake Nona shareholders received 324,998 unregistered, restricted shares of the Company’s common stock valued at $5.00 a share and $50,000 in cash. The Company plans to finalize the purchase accounting within the measurement period, which may include adjustments to the fair values of assets acquired and liabilities assumed. The preliminary acquisition date fair value of the consideration totaled $1,674,990. On October 16, 2023, the Company completed its acquisition of 51% of the interest in Horeb Kissimmee Realty, LLC (“Kissimmee”). Kissimmee provides residential and commercial real estate brokerage services to the public primarily through sales agents. The Company also provides coaching and support services to agents on a fee basis. Kissimmee members received 513,626 unregistered, restricted shares of the Company’s common stock valued at $5.00 a share and $500,000 in cash. The Company plans to finalize the purchase accounting within the measurement period, which may include adjustments to the fair values of assets acquired and liabilities assumed. The preliminary acquisition date fair value of the consideration totaled $3,068,130.

Summary of Significant Accoun_2

Summary of Significant Accounting Policies (Policies)	9 Months Ended
	Sep. 30, 2023
Accounting Policies [Abstract]
Basis of Presentation	Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles in the United States of America (“GAAP”). The Company has made estimates and judgements affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited and reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented. Results of the three and nine-month periods ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the Company as of and for the year ended December 31, 2022, included in the Company’s Registration Statement on Form S-1. The condensed consolidated balance sheet as of December 31, 2022 was derived from the Company’s audited financial statements referred to above. On March 21, 2022, the Company effected a 1-for-10 reverse stock split and on April 17, 2023, the Company effected a 2-for-1 forward stock split of its common stock issued and outstanding (including adjustments for fractional shares). As a result, all share information in the accompanying condensed consolidated financial statements has been adjusted as if the reverse stock split and the forward stock split happened on the earliest date presented.
Use of Estimates	Use of Estimates The preparation of the Company’s condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s significant estimates include allowance for doubtful accounts and assumptions used to determine fair value of warrants and other equity instruments, the embedded conversion features of the convertible notes, and the fair value of acquisitions, including intangible assets.
Reclassifications	Reclassifications Certain reclassifications have been made to data presented in the 2022 financial statements to conform with the 2023 financial statement presentation.
Concentrations of Credit Risk	Concentrations of Credit Risk The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and trade accounts receivable. Although the Company limits its exposure to credit loss by depositing its cash with established financial institutions that management believes have good credit ratings and represent minimal risk of loss of principal, the Company’s deposits, at times, may exceed federally insured limits. Collateral is not required for accounts receivable, and the Company believes the carrying value approximates fair value.
Restricted Cash	Restricted Cash Restricted cash consists of cash held by the Company for rent collected by the Company due to property owners as well as rent security deposits. The Company recognizes a corresponding deposit liability until the funds are released. Once the cash is transferred from escrow, the Company reduces the respective customer’s deposit liability.
Accounts Receivable	Accounts Receivable Accounts receivable consist of balances due from agents, tenants, franchisees, and commissions for closings. In determining collectability, historical trends are evaluated and specific customer issues are reviewed on a periodic basis to arrive at appropriate allowances. The allowance for doubtful accounts was $44,721 and $29,039 as of September 30, 2023 (unaudited) and December 31, 2022, respectively.
Fair Value Measurements	Fair Value Measurements The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. The fair value hierarchy prioritizes the quality and reliability of the information used to determine fair values. The methodology establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into three broad levels as follows:  Level 1 - Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;  Level 2 - Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; and  Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. ASC 820 requires the use of observable data if such data is available without undue cost and effort. When available, the company uses unadjusted quoted market prices to measure the fair value and classifies such items within Level 1. If quoted market prices are not available, fair value is based upon internally developed models that use current market-based or independently sourced market parameters such as interest rates and currency rates. Items valued using internally generated models are classified according to the lowest level input or value driver that is significant to the valuation. The determination of fair value considers various factors including interest rate yield curves and time value underlying the financial instruments. In the event of an other-than-temporary impairment of a non-public equity method investment, the Company uses the net asset value of its investment in the investee, adjusted using discounted cash flows, for the Company’s estimate of the price that it would consider all factors that would impact the investment’s fair value. The Company’s financial instruments consist primarily of receivables, accounts payable, accrued expenses and short- and long-term debt. The carrying amounts of receivables, accounts payable and accrued expenses approximate fair value because of the short-term maturity of such instruments. In accordance with accounting standards, the Company determined that on September 30, 2023 and on December 31, 2022 certain instruments qualified as derivative liabilities and should be recorded at their fair value on the date of issuance and re-measured at fair value each reporting period with the change reported in earnings. The fair value of these instruments was computed using the Black Scholes model, incorporating transaction details such as the assumed price of the Company’s common stock at an initial public offering, contractual terms, maturity and risk-free rates, as well as assumptions about future financings, volatility, and holder behavior. A summary of the Company’s liabilities measured at fair value on a recurring basis is as follows: As of September 30, 2023 ( u As of December 31, 2022 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Liabilities Derivative liabilities $ — $ — $ 323,750 $ 323,750 $ — $ — $ 1,022,879 $ 1,022,879 The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the three-month periods ended September 30, 2023 and 2022: 2023 ( u 2022 ( u Balance – Ju ne 30 $ 587,006 $ 164,888 Issuance of common stock related to the derivative liability (157,500 — Extinguishment of derivative liability (95,555 ) — Change in fair market value (10,201 ) 1,147 Balance – September 30, $ 323,750 $ 166,035 The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the nine-month periods ended September 30, 2023 and 2022: 2023 u 2022 ( u Balance – December 3 $ 1,022,879 $ 141,672 Issuance of derivative liabilities 7,500 — Issuance of common stock related to the derivative liability (157,500 ) — Extinguishment of derivative liability (410,144 ) — Change in fair market value (138,985 ) 24,363 Balance – September 30, $ 323,750 $ 166,035
Deferred Offering Costs	Deferred Offering Costs The Company capitalizes certain legal, accounting, and other third-party fees that are directly associated with in-process equity financings as deferred offering costs until such financings are consummated. After consummation of the equity financing, these costs are recorded in stockholders’ equity ( deficit ) condensed as of September 30, 2023 and December 31, 2022, respectively, and are included in Non-current assets on the condensed consolidated balance sheets.
Loan Fees, Debt Discounts, and Financing Fees	Loan F D D F F The Company accounts for debt discount according to ASC No. 470-20, Debt with Conversion and Other Options. Debt discounts are amortized through periodic charges to interest expense over the term of the related financial instrument using the effective interest method. For the three-month periods ended September 30, 2023 and 2022, the Company recorded amortization of debt discounts of $207,887 (unaudited) and $4,053 (unaudited), respectively. For the nine-month periods ended September 30, 2023 and 2022, the Company recorded amortization of debt discounts of $882,781 (unaudited) and $100,123 (unaudited), respectively.
Revenue Recognition	Revenue Recognition The Company applies the provision of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”). The Company measures revenue within the scope of ASC 606 by applying the five steps required by the standard . The revenue policies of each of our business segments are Revenues from contracts with customers are summarized by category as follows for the for the three- and nine-month periods ended September 30, 2023 and 2022 Three Months Ended September 30, Nine Months Ended September 30, 2023 ( u 2022 ( u 2023 u 2022 u Real Estate Brokerage Services (Residential) 3,848,991 3,674,149 $ 11,851,678 $ 12,896,795 Franchising Services 217,450 235,607 734,235 822,410 Coaching Services 182,393 164,653 464,603 512,553 Property Management 2,512,810 2,035,126 7,169,786 5,897,105 Real Estate Brokerage Services (Commercial) 30,606 22,357 100,304 77,810 Revenue 6,792,250 6,131,892 $ 20,320,606 $ 20,206,673 The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and Three September 30, Nine September 30, 2023 ( u 2022 ( u 2023 u 2022 u Performance obligations satisfied at a point in time 3,948,963 4,236,131 $ 12,106,595 $ 13,484,424 Performance obligations satisfied over time 2,843,287 1,895,761 8,214,011 6,722,249 Revenue 6,792,250 6,131,892 $ 20,320,606 $ 20,206,673
Cost of Revenue	Cost of Revenue Cost of revenue consists primarily of agent commissions less fees paid to the Company by the real estate agents.
Advertising	Advertising Advertising costs are expensed as incurred. Advertising expense for the three-month periods ended September 30, 2023 and 2022 was $10,718 (unaudited) and $2,780 (unaudited), respectively. condensed
Other Income, Net	Other I N Other income, net for the three-month periods ended September 30, 2023 was from an IRS employee retention refundable credit received for prior tax years, net of legal costs to obtain the credit.
Loss Per Common Share	Loss Per Common Share Basic loss per common share is computed by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted loss per common share is computed by giving effect to all potential shares of common stock, including those related to our outstanding warrants and stock equity plans, to the extent dilutive. For all periods presented, these shares were excluded from the calculation of diluted loss per share of common stock because their inclusion would have been anti-dilutive. As a result, diluted loss per common share is the same as basic loss per common share for all periods presented. The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been antidilutive: September 30, 2023 2022 Warrants 140,000 40,000 Options 80,000 80,000 Restricted Stock Award 4,000 — Future equity shares 60,000 — Total 284,000 120,000
Stock Based Compensation	Stock Based Compensation The Company follows the requirements of FASB ASC 718-10, Share Based Payments with regards to stock-based compensation issued to employees, directors, and non-employees. The Company has agreements and arrangements that call for stock to be awarded to consultants as compensation. The valuation methodology used to determine the fair value of the warrants issued during the period is the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the warrants or stock options. Risk–free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its common stock and does not intend to pay dividends on its common stock in the foreseeable future. The Company recognizes forfeitures as they occur.
Recently Adopted Accounting Pronouncements	Recently Adopted Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, that changes the impairment model for most financial assets and certain other instruments. For receivables, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowance for losses. In addition, an entity will have to disclose significantly more information about allowances and credit quality indicators. The new standard is effective for the Company for fiscal years beginning after December 15, 2022. The Company adopted the standard beginning in fiscal year 2023. The adoption did not have a material impact on the Company’s condensed
Recent Accounting Pronouncements Not Yet Adopted	Recent Accounting Pronouncements Not Yet Adopted In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40) (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. ASU 2020-06 is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company will implement ASU 2020-06 on January 1, 2024.

Summary of Significant Accoun_3

Summary of Significant Accounting Policies (Tables)	9 Months Ended
	Sep. 30, 2023
Accounting Policies [Abstract]
Summary of company's liabilities measured at fair value	A summary of the Company’s liabilities measured at fair value on a recurring basis is as follows: As of September 30, 2023 ( u As of December 31, 2022 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Liabilities Derivative liabilities $ — $ — $ 323,750 $ 323,750 $ — $ — $ 1,022,879 $ 1,022,879
Summary of changes in fair value associated with the level 3 liabilities	The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the three-month periods ended September 30, 2023 and 2022: 2023 ( u 2022 ( u Balance – Ju ne 30 $ 587,006 $ 164,888 Issuance of common stock related to the derivative liability (157,500 — Extinguishment of derivative liability (95,555 ) — Change in fair market value (10,201 ) 1,147 Balance – September 30, $ 323,750 $ 166,035 The following table provides a summary of changes in fair value associated with the Level 3 liabilities for the nine-month periods ended September 30, 2023 and 2022: 2023 u 2022 ( u Balance – December 3 $ 1,022,879 $ 141,672 Issuance of derivative liabilities 7,500 — Issuance of common stock related to the derivative liability (157,500 ) — Extinguishment of derivative liability (410,144 ) — Change in fair market value (138,985 ) 24,363 Balance – September 30, $ 323,750 $ 166,035
Summary of revenue from contracts and type of sale or service	Revenues from contracts with customers are summarized by category as follows for the for the three- and nine-month periods ended September 30, 2023 and 2022 Three Months Ended September 30, Nine Months Ended September 30, 2023 ( u 2022 ( u 2023 u 2022 u Real Estate Brokerage Services (Residential) 3,848,991 3,674,149 $ 11,851,678 $ 12,896,795 Franchising Services 217,450 235,607 734,235 822,410 Coaching Services 182,393 164,653 464,603 512,553 Property Management 2,512,810 2,035,126 7,169,786 5,897,105 Real Estate Brokerage Services (Commercial) 30,606 22,357 100,304 77,810 Revenue 6,792,250 6,131,892 $ 20,320,606 $ 20,206,673 The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and Three September 30, Nine September 30, 2023 ( u 2022 ( u 2023 u 2022 u Performance obligations satisfied at a point in time 3,948,963 4,236,131 $ 12,106,595 $ 13,484,424 Performance obligations satisfied over time 2,843,287 1,895,761 8,214,011 6,722,249 Revenue 6,792,250 6,131,892 $ 20,320,606 $ 20,206,673
Summary of antidilutive securities excluded from computation of earnings per share	The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been antidilutive: September 30, 2023 2022 Warrants 140,000 40,000 Options 80,000 80,000 Restricted Stock Award 4,000 — Future equity shares 60,000 — Total 284,000 120,000

Commitments and Contingencies (

Commitments and Contingencies (Tables)	9 Months Ended
	Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]
Summary of Purchase Agreements	The purchase agreements had the following terms: Name of Franchisee Location Percentage Interest To Be Purchased Total Consideration Cash Consideration Stock Consideration (1) Horeb Kissimmee Realty, LLC Kissimmee, Florida 51 % $ 3,068,134 $ 500,000 $ 2,568,134 La Rosa Realty Lake Nona, Inc. Orlando, Florida 51 % $ 1,674,994 $ 50,000 $ 1,624,994 (1) c

Debt (Tables)

Debt (Tables)	9 Months Ended
	Sep. 30, 2023
Debt Disclosure [Abstract]
Schedule of promissory notes payable	The Company’s promissory notes payable balance consists of the following: September 30, 2023 ( u December 31, 2022 Note s $ 250,000 $ 250,788 Economic Injury Disaster Loans 357,740 360,912 Total Notes Payable 607,740 611,700 Less: Current Portion (253,200 ) (250,788 ) $ 354,540 $ 360,912
Schedule of principal payments on notes payable outstanding	The minimum required principal payments on notes payable outstanding as of September 30, 2023 are as follows: For t he years ending December 31 , Amount 2023 ( three mont hs $ 251,059 2024 4,232 2025 4,232 2026 2027 4,232 Thereafter 339,753 Total Notes Payable $ 607,740

Equity (Tables)

Equity (Tables)	9 Months Ended
	Sep. 30, 2023
Equity [Abstract]
Schedule of Warrants Outstanding	At September 30, 2023, warrants outstanding that have vested and are expected to vest are as follows (unaudited): Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in years) Aggregate Intrinsic Value Vested 140,000 $ 9.29 3.71 — Expected to vest — — — — Total 140,000 $ 9.29 3.71 —
Schedule of Options Outstanding	At September 30, 2023, options outstanding that have vested and are expected to vest are as follows: Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in years) Aggregate Intrinsic Value Vested 80,000 $ 5.00 8.64 — Expected to vest — — — — Total 80,000 $ 5.00 8.64 —
Schedule of Future Equity Awards	Additional information with respect to future equity awards: Number of Shares Grant Date Fair Value Balance – December 31, 2022 90,000 $ 5.00 Granted — — Issued (30,000 ) 5.00 Expired or forfeited — — Balance – September 30, 2023 60,000 $ 5.00

Segments (Tables)

Segments (Tables)	9 Months Ended
	Sep. 30, 2023
Segment Reporting [Abstract]
Schedule of Information about Reportable Segments	The following represents the information for the Company’s reportable segments for the three and nine months ended September 30, 2023 and 2022, respectively. Three Months Ended September 30, Nine Months Ended September 30, 2023 (unaudited) 2022 (unaudited) 2023 ( u 2022 (unaudited) Revenue by segment Real Estate Brokerage Services (Residential) 3,674,149 $ 11,851,678 $ 12,896,795 Franchising Services 235,607 734,235 822,410 Coaching Services 164,653 464,603 512,553 Property Management 2,035,126 7,169,786 5,897,105 Real Estate Brokerage Services (Commercial) 22,357 100,304 77,810 6,131,892 $ 20,320,606 $ 20,206,673 Cost of goods sold by segment Real Estate Brokerage Services (Residential) 3,548,703 $ 10,886,249 $ 12,024,450 Franchising Services 468 338,073 3,091 Coaching Services 77,315 241,476 249,778 Property Management 1,956,177 6,983,494 5,720,862 Real Estate Brokerage Services (Commercial) - 870 - 5,582,663 $ 18,450,162 $ 17,998,181 Gross profit (loss) by segment Real Estate Brokerage Services (Residential) 125,446 965,429 872,345 Franchising Services 235,139 396,162 819,319 Coaching Services 87,338 223,127 262,775 Property Management 78,949 186,292 176,243 Real Estate Brokerage Services (Commercial) 22,357 99,434 77,810 549,229 $ 1,870,444 $ 2,208,492
Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation	The following table disaggregates the Company’s revenue based on the type of sale or service and the timing of satisfaction of performance obligations for the three and Three Months Ended September 30, Nine Months Ended September 30, 2023 (unaudited) 2022 (unaudited) 2023 ( u 2022 (unaudited) Performance obligations satisfied at a point in time $ 3,948,963 $ 4,236,131 $ 12,106,595 $ 13,484,424 Performance obligations satisfied over time 2,843,287 1,895,761 8,214,011 6,722,249 Revenue $ 6,792,250 $ 6,131,892 $ 20,320,606 $ 20,206,673

Description of Business and N_2

Description of Business and Nature of Operations - Additional Information (Details) - USD ($)					3 Months Ended		9 Months Ended
	Oct. 16, 2023	Oct. 13, 2023	Oct. 12, 2023	Mar. 27, 2023	Sep. 30, 2023	Mar. 31, 2023	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Nature of Operations [Line Items]
Stock issued during the period value new issues					$ 600,000		$ 3,446,468
Cash on hand					350,276		350,276
Net current assets					$ (866,384)		$ (866,384)
Common stock par or stated value per share					$ 0.0001		$ 0.0001		$ 0.0001
Payments to related party			$ 149,245				$ 18,855	$ 33,136
Subsequent Event [Member]
Nature of Operations [Line Items]
Stock issued during period shares new issues		125,000	1,000,000
Proceeds from initial public offering			$ 5,000,000
Proceeds from issuance initial public offering net of underwriting expenses			4,360,000
Adjustments to additional paid in capital reclassification of deferred offering costs			3,529,192
Repayment of debt including accrued interest			375,000
Payments to related party			150,000
Accounts payable			1,000,000
Company acquired controlling interests			$ 550,000
Horeb Kissimmee Realty, LLC [Member] | Subsequent Event [Member]
Nature of Operations [Line Items]
Company acquired controlling interests	$ 500,000	$ 4,743,127
La Rosa Realty Lake Nona, Inc., [Member] | Subsequent Event [Member]
Nature of Operations [Line Items]
Company acquired controlling interests	$ 550,000	$ 50,000
Series A Preferred Stock [Member]
Nature of Operations [Line Items]
Related party debt amount converted into preferred shares				1,321
IPO [Member] | Subsequent Event [Member]
Nature of Operations [Line Items]
Stock issued during period shares new issues			1,000,000
Common stock par or stated value per share			$ 0.0001
Sale of stock issue price per share			$ 5
Proceeds from initial public offering			$ 5,000,000
Adjustments to additional paid in capital reclassification of deferred offering costs			$ 3,529,192
Preferred Stock [Member] | Series A Preferred Stock [Member]
Nature of Operations [Line Items]
Stock issued during period shares new issues					600		3,436
Convertible debt exchanged for preferred shares during the period value							$ 598,836
Convertible debt interest accrued at the time of exchange into preferred shares							$ 87,836
Convertible debt exchanged for preferred shares during the period shares							591
Related party debt amount including interest exchanged for preferred shares during the period value				$ 1,324,631
Related party debt discount amount unamortized and now exchanged into preferred shares				469,785
Related party convertible debt interest accrued at the time of exchange into preferred shares				$ 28,101
Related party debt amount converted into preferred shares				1,321
Preferred Stock [Member] | Series A Preferred Stock [Member] | Celebration Office Condos LLC [Member]
Nature of Operations [Line Items]
Related party debt forgiven and preferred shares issued						$ 556,268
Preferred Stock [Member] | Private Placement [Member] | Series A Preferred Stock [Member]
Nature of Operations [Line Items]
Stock issued during period shares new issues							1,523
Stock issued during the period value new issues							$ 1,523,000

Summary of Significant Accoun_4

Summary of Significant Accounting Policies - Summary of Company's Liabilities Measured at Fair Value (Details) - Fair Value, Recurring [Member] - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative liabilities	$ 323,750	$ 1,022,879
Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Derivative liabilities	$ 323,750	$ 1,022,879

Summary of Significant Accoun_5

Summary of Significant Accounting Policies - Summary of Changes in Fair Value Associated With the Level 3 Liabilities (Details) - Level 3 [Member] - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Balance – December 31, 2022	$ 587,006	$ 164,888	$ 1,022,879	$ 141,672
Issuance of common stock related to the derivative liability	(157,500)		(157,500)
Issuance of derivative liabilities			7,500
Extinguishment of derivative liability	(95,555)		(410,144)
Change in fair market value	(10,201)	1,147	(138,985)	24,363
Balance – September 30, 2023	$ 323,750	$ 166,035	$ 323,750	$ 166,035

Summary of Significant Accoun_6

Summary of Significant Accounting Policies - Summary of Revenue from Contracts and Type of Sale or Service (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Disaggregation of Revenue [Line Items]
Revenue	$ 6,792,250	$ 6,131,892	$ 20,320,606	$ 20,206,673
Performance obligations satisfied at a point in time [Member]
Disaggregation of Revenue [Line Items]
Revenue	3,948,963	4,236,131	12,106,595	13,484,424
Performance obligations satisfied over time [Member]
Disaggregation of Revenue [Line Items]
Revenue	2,843,287	1,895,761	8,214,011	6,722,249
Real Estate Brokerage Services (Residential) [Member]
Disaggregation of Revenue [Line Items]
Revenue	3,848,991	3,674,149	11,851,678	12,896,795
Franchising Services [Member]
Disaggregation of Revenue [Line Items]
Revenue	217,450	235,607	734,235	822,410
Coaching Services [Member]
Disaggregation of Revenue [Line Items]
Revenue	182,393	164,653	464,603	512,553
Property Management [Member]
Disaggregation of Revenue [Line Items]
Revenue	2,512,810	2,035,126	7,169,786	5,897,105
Real Estate Brokerage Services (Commercial) [Member]
Disaggregation of Revenue [Line Items]
Revenue	$ 30,606	$ 22,357	$ 100,304	$ 77,810

Summary of Significant Accoun_7

Summary of Significant Accounting Policies - Summary of antidilutive securities excluded from computation of earnings per share (Details) - shares	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share amount	284,000	120,000
Warrants [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share amount	140,000	40,000
Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share amount	80,000	80,000
Restricted Stock Award [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share amount	4,000	0
Future equity shares [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share amount	60,000	0

Summary of Significant Accoun_8

Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)				3 Months Ended		9 Months Ended
	Apr. 17, 2023	Mar. 21, 2022	Mar. 18, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Accounting Policies [Line Items]
Reverse stock split		1-for-10	10
Forward stock split	2-for-1
Allowance for credit loss on accounts receivable				$ 44,721		$ 44,721		$ 29,039
Deferred offering costs				3,529,192		3,529,192		$ 1,760,447
Advertising costs				10,718	$ 2,780	$ 60,032	$ 100,921
Expected dividend yield						0%
Debt related commitement fees and debt issuance costs				$ 207,887	$ 4,053	$ 882,781	$ 100,123

Related Party Transactions - Ad

Related Party Transactions - Additional Information (Details) - USD ($)

1 Months Ended

3 Months Ended

8 Months Ended

9 Months Ended

Oct. 12, 2023

May 04, 2023

Mar. 27, 2023

Dec. 31, 2022

Dec. 02, 2022

Apr. 30, 2022

Dec. 31, 2022

Sep. 30, 2023

Oct. 03, 2022

Sep. 30, 2023

Sep. 30, 2022

Mar. 01, 2023

Jun. 15, 2021

Related Party Transaction [Line Items]

Other short term debt current

$ 334,722

$ 334,722

Notes and loans receivable net current

$ 41,558

$ 41,558

45,413

45,413

Proceeds from related party debt

$ 670,000

Stock issued during the period value new issues

$ 600,000

3,446,468

Repayments of related party debt

$ 149,245

$ 18,855

33,136

Series A Preferred Stock [Member]

Related Party Transaction [Line Items]

Related party debt amount converted into preferred shares

1,321

Series A Preferred Stock [Member] | Preferred Stock [Member]

Related Party Transaction [Line Items]

Stock issued during period shares new issues

600

3,436

Related party debt amount including interest exchanged for preferred shares during the period value

$ 1,324,631

Related party debt amount converted into preferred shares

1,321

Joseph La Rosa [Member] | Unsecured Debt [Member]

Related Party Transaction [Line Items]

Debt instrument face value

$ 765,000

Debt instrument, term

3 years

Debt instrument, frequency of periodic payment

monthly

Joseph La Rosa [Member] | Minimum [Member] | Unsecured Debt [Member]

Related Party Transaction [Line Items]

Debt instrument stated interest rate percentage

1.40%

Joseph La Rosa [Member] | Maximum [Member] | Unsecured Debt [Member]

Related Party Transaction [Line Items]

Debt instrument stated interest rate percentage

3.43%

Mother of Joseph La Rosa [Member] | Series A Convertible Preferred Stock [Member] | Preferred Stock [Member]

Related Party Transaction [Line Items]

Stock issued during period shares new issues

200

Stock issued during the period value new issues

$ 200,000

Entity Owned by the Chief Executive Officer [Member] | Lease Agreement [Member]

Related Party Transaction [Line Items]

Lease rent expenses gross

$ 50,718

$ 118,128

0

Operating lease subrental income

7,470

7,470

0

Operating lease future rental payments due

0

0

$ 0

Interest Free Debt Due on Demand [Member] | Chief Executive Officer [Member]

Related Party Transaction [Line Items]

Other short term debt current

75,591

75,591

60,591

60,591

Interest Free Debt Due on Demand [Member] | Relative of Chief Executive Officer [Member]

Related Party Transaction [Line Items]

Other short term debt current

48,000

48,000

48,000

48,000

Interest Free Debt Due on Demand [Member] | An Entity Owned by the Relative of the Chief Executive Officer [Member]

Related Party Transaction [Line Items]

Other short term debt current

40,654

40,654

40,654

40,654

Loan Advanced to a Related Party on an Interest Basis [Member] | La Rosa Insurance LLC [Member]

Related Party Transaction [Line Items]

Notes and loans receivable net current

$ 41,558

$ 41,558

$ 45,413

$ 45,413

ELP Promissory Note [Member] | Unaffiliated Private Party [Member]

Related Party Transaction [Line Items]

Debt instrument face value

$ 40,000

Debt instrument stated interest rate percentage

18%

Long-Term Debt, Maturity Date

Jan. 31, 2023

Jan. 31, 2023

Transfer of Shares and Receipt of Promissory Note [Member] | Member of the Law Which is Representing the Company [Member]

Related Party Transaction [Line Items]

Interse transfer of shares

600,000

Interse transfer of shares value

$ 449,500

Buy and sell back shares option expired value

$ 598,000

Reclassification of principal balance from non related party to related party debt

$ 40,000

Original Issue Discount Promissory Note [Member] | Joseph La Rosa [Member]

Related Party Transaction [Line Items]

Debt instrument face value

$ 491,530

Proceeds from related party debt

$ 449,500

Factor for calculating the conversion price per share

$ 0.75

Class of warrants or rights number of securities covered by warrants or rights

50,000

Class of warrants or rights maturity

60 months

Class of warrants or rights exercise price per share

$ 5

Stock issued during period shares new issues

60,000

Shares issued price per share

$ 5

Debt instrument minimum maturity period

6 months

Joseph La Rosa and Other Related Party Promissory Notes [Member] | Series A Preferred Stock [Member] | Preferred Stock [Member]

Related Party Transaction [Line Items]

Related party debt amount including interest exchanged for preferred shares during the period value

$ 1,324,631

Related party debt amount converted into preferred shares

1,321

Convertible note converted into shares exchange rate

$ 1,000

Commitments and Contingencies -

Commitments and Contingencies - Summary of Purchase Agreements (Details) - Subsequent Event [Member] - USD ($)				1 Months Ended
	Oct. 16, 2023	Oct. 13, 2023	Oct. 12, 2023	Oct. 31, 2023
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Cash Consideration			$ 550,000
Horeb Kissimmee Realty LLC [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Percentage Interest To Be Purchased	51%
Total Consideration	$ 3,068,130
Cash Consideration	500,000	$ 4,743,127
La Rosa Realty Lake Nona Inc [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Percentage Interest To Be Purchased		51%
Total Consideration		$ 1,674,990
Cash Consideration	$ 550,000	$ 50,000
Franchise Agreement [Member] | Horeb Kissimmee Realty LLC [Member] | Kissimmee Florida [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Percentage Interest To Be Purchased				51%
Total Consideration				$ 3,068,134
Cash Consideration				500,000
Stock Consideration				$ 2,568,134
Franchise Agreement [Member] | La Rosa Realty Lake Nona Inc [Member] | Orlando Florida [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Percentage Interest To Be Purchased				51%
Total Consideration				$ 1,674,994
Cash Consideration				50,000
Stock Consideration				$ 1,624,994

Commitments and Contingencies_2

Commitments and Contingencies - Summary of Purchase Agreements (Parenthetical) (Details) - Subsequent Event [Member] - $ / shares	Oct. 31, 2023	Oct. 16, 2023	Oct. 13, 2023	Oct. 10, 2023
Horeb Kissimmee Realty LLC [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Business acquisition, share price		$ 5
La Rosa Realty Lake Nona Inc [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Business acquisition, share price			$ 5
Franchise Agreement [Member] | Unregistered Restricted Common Stock [Member] | Horeb Kissimmee Realty LLC [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Business acquisition, share price				$ 5
Franchise Agreement [Member] | Unregistered Restricted Common Stock [Member] | La Rosa Realty Lake Nona Inc [Member]
Disclosure In Tabular Form Of Business Acquisition Of Franchises Consideration Payable [Line Items]
Business acquisition, share price	$ 5

Commitments and Contingencies_3

Commitments and Contingencies - Additional Information (Details)	1 Months Ended	3 Months Ended	9 Months Ended
	Oct. 31, 2023 Acquisitions	Sep. 30, 2023 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Feb. 13, 2023 USD ($)
Civil lawsuit Payable By Chief Operating Officer [Member]
Other Commitments [Line Items]
Loss contingency, accrual, current					$ 249,000
Entity Owned by the Chief Executive Officer [Member] | Lease Agreement [Member]
Other Commitments [Line Items]
Lease rent expenses gross		$ 50,718	$ 118,128	$ 0
Operating lease subrental income		7,470	7,470	0
Operating lease future rental payments due		0	0	$ 0
Subsequent Event [Member] | Franchise Agreement [Member]
Other Commitments [Line Items]
Number of businesses acquired | Acquisitions	2
Subsequent Event [Member] | Franchise Agreement [Member] | President [Member]
Other Commitments [Line Items]
Percentage adjustment in salary based on companies net profit	5%
Subsequent Event [Member] | Franchise Agreement [Member] | Unregistered Restricted Common Stock [Member]
Other Commitments [Line Items]
Lock in period of shares issued in business combination	181 days
Period after the lock in period where only a portion of the shares may be sold by the seller	1 year
Percenatage of total number of shares eligible to be sold post lock in period for the specific duration	8.33%
Minimum [Member]
Other Commitments [Line Items]
Operating lease minimum monthly payment		1,145	1,145
Maximum [Member]
Other Commitments [Line Items]
Operating lease minimum monthly payment		$ 2,200	$ 2,200

Debt - Schedule of Promissory N

Debt - Schedule of Promissory Notes Payable (Details) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
Total Notes Payable	$ 607,740	$ 611,700
Less: Current Portion	(253,200)	(250,788)
Total	354,540	360,912
Promissory Notes [Member]
Debt Instrument [Line Items]
Total Notes Payable	250,000	250,788
Economic Injury Disaster Loans [Member]
Debt Instrument [Line Items]
Total Notes Payable	$ 357,740	$ 360,912

Debt - Schedule of principal pa

Debt - Schedule of principal payments on notes payable outstanding (Details)	Sep. 30, 2023 USD ($)
Maturities of Long-Term Debt [Abstract]
2023 (three months)	$ 251,059
2024	4,232
2025	4,232
2026	4,232
2027	4,232
Thereafter	339,753
Total Notes Payable	$ 607,740

Debt - Additional Information (

Debt - Additional Information (Details) - USD ($)								1 Months Ended	3 Months Ended			6 Months Ended	9 Months Ended
	Oct. 12, 2023	Aug. 28, 2023	Jul. 03, 2023	Mar. 27, 2023	Nov. 14, 2022	Jun. 01, 2020	Apr. 09, 2020	Dec. 31, 2022	Sep. 30, 2023	Jul. 31, 2023	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2023	Sep. 30, 2022	Aug. 22, 2022
Debt Instrument [Line Items]
Line of credit outstanding current								$ 86,163	$ 101,991				$ 101,991
Stock issued during period value conversion of convertible securities													150,000
Payment of interest on convertible debt													22,386	$ 14,873
Debt conversion, converted instrument, amount													1,923,468
Long-term debt, gross									$ 607,740				607,740
Amortization of debt discount													$ 212,358
Convertible Notes Payable [Member]
Debt Instrument [Line Items]
Repayments of debt	$ 94,433
Convertible Notes Payable [Member] | Convertible Note One [Member]
Debt Instrument [Line Items]
Debt conversion, converted instrument, amount	$ 26,265
Debt conversion conversion instrument shares issued	6,566
Regions Bank [Member]
Debt Instrument [Line Items]
Line of credit maximum borrowing capacity							$ 150,000
Line of credit facility floor rate.							4.75%
Debt instrument variable interest rate spread							4.75%
Line of credit interest rate period end									13.25%				13.25%
Line of credit outstanding current								86,163	$ 101,991				$ 101,991
Cedar Advance LLC [Member]
Debt Instrument [Line Items]
Unamortized discount									103,178				103,178
Company sold in the future receipts			$ 764,150
Company sold in the cash			500,650
Payment for cash advance agreement			$ 27,188
Cash advance									334,722				334,722
Long-term debt, gross									437,900				437,900
Debt Issuance Costs, Gross									263,500				263,500
Amortization of debt discount									160,322				160,322
Unsecured Subordinated Promissory Note Issued On Twenty Second Of August Two Thousand And Twenty Two [Member] | Unaffiliated Private Investor [Member]
Debt Instrument [Line Items]
Debt instrument face value															$ 250,000
Long term debt fixed interest rate percentage															15%
Long term debt default interest rate percentage															18%
Long term debt maturity date		Oct. 31, 2023
Senior Secured Promissory Note [Member] | Emis Capital Two LLC [Member]
Debt Instrument [Line Items]
Debt instrument face value					$ 277,778
Stock issued during period shares conversion of convertible securities		30,000			30,000
Debt instrument original issue discount percentage					10%
Debt instrument stated interest rate percentage					10%
Debt instrument default interest rate percentage					24%
Debt instrument deliquency penalty per month					$ 5,000
Factor for calculating the conversion price per share					$ 0.75
Class of warrants or rights number of securities covered by warrants or rights					50,000
Class of warrants or rights maturity					60 months
Class of warrants or rights exercise price per share					$ 5
Number of days within which the registration shall be carried out with securities exchange commission					90 days
Debt instrument principal amount extinguished		$ 277,778
Payment of interest on convertible debt		21,842
Payment of deliquency fee		$ 17,258
Delinquency Penalty Payable In Cash										$ 5,000
Economic injury Disaster Loan [Member]
Debt Instrument [Line Items]
Long term debt fixed interest rate percentage						3.75%
Long term debt maturity date						May 27, 2050
Proceeds from debt net of issuance costs						$ 365,100
Proceeds from issuance of long-term debt						$ 365,300
Unsecured Convertibe Promissory Note [Member]
Debt Instrument [Line Items]
Debt instrument face value												$ 616,000
Factor for calculating the conversion price per share												$ 0.8
Payment of interest on convertible debt								10,000
Debt discount recorded as a derivative liability												$ 203,782
Debt issuance costs gross current												$ 25,000
Convertible Notes and Second Convertible Notes [Member]
Debt Instrument [Line Items]
Debt instrument face value								606,000	95,000				95,000
Accrued interest									7,737		$ 32,239		25,216	$ 85,661
Unamortized discount								$ 20,221	$ 0				0
Tranche One [Member] | Unsecured Convertibe Promissory Note [Member]
Debt Instrument [Line Items]
Long term debt fixed interest rate percentage												2.50%
Long term debt default interest rate percentage												3%
Tranche Two [Member] | Unsecured Convertibe Promissory Note [Member]
Debt Instrument [Line Items]
Long term debt fixed interest rate percentage												18%
Long term debt default interest rate percentage												20%
Unregistered Restricted Common Stock [Member] | Unsecured Subordinated Promissory Note Issued On Twenty Second Of August Two Thousand And Twenty Two [Member] | Unaffiliated Private Investor [Member]
Debt Instrument [Line Items]
Stock issued during period value conversion of convertible securities	$ 25,000
Stock issued during period shares conversion of convertible securities	5,000
Series A Preferred Stock [Member]
Debt Instrument [Line Items]
Related party debt amount converted into preferred shares				1,321
Private Placement [Member] | Series A Preferred Stock [Member] | Unsecured Convertibe Promissory Note [Member]
Debt Instrument [Line Items]
Related party debt amount including interest exchanged for preferred shares during the period value													$ 598,836
Related party debt amount converted into preferred shares													591
Convertible note converted into shares exchange rate									$ 1,000				$ 1,000

Equity - Schedule of Warrants O

Equity - Schedule of Warrants Outstanding (Details) - Warrant [Member]	9 Months Ended
	Sep. 30, 2023 USD ($) $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of Shares, Vestsd | shares	140,000
Number of Shares, Expected to vest | shares	0
Number of Shares, Total | shares	140,000
Weighted Average Exercise Price, Vested | $ / shares	$ 9.29
Weighted Average Exercise Price, Expected to vest | $ / shares	0
Weighted Average Exercise Price, Total | $ / shares	$ 9.29
Weighted Average Remaining Contractual Life (in years), Vested	3 years 8 months 15 days
Weighted Average Remaining Contractual Life (in years), Total	3 years 8 months 15 days
Aggregate Intrinsic Value, Vested | $	$ 0
Aggregate Intrinsic Value, Expected to vest | $	0
Aggregate Intrinsic Value, Total | $	$ 0

Equity - Schedule of Options Ou

Equity - Schedule of Options Outstanding (Details) - Share-Based Payment Arrangement, Option [Member]	9 Months Ended
	Sep. 30, 2023 USD ($) $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of Shares, Vestsd | shares	80,000
Number of Shares, Expected to vest | shares	0
Number of Shares, Total | shares	80,000
Weighted Average Exercise Price, Vested | $ / shares	$ 5
Weighted Average Exercise Price, Expected to vest | $ / shares	0
Weighted Average Exercise Price, Total | $ / shares	$ 5
Weighted Average Remaining Contractual Life (in years), Vested	8 years 7 months 20 days
Weighted Average Remaining Contractual Life (in years), Total	8 years 7 months 20 days
Aggregate Intrinsic Value, Vested | $	$ 0
Aggregate Intrinsic Value, Expected to vest | $	0
Aggregate Intrinsic Value, Total | $	$ 0

Equity - Schedule of Future Equ

Equity - Schedule of Future Equity Awards (Details)	9 Months Ended
	Sep. 30, 2023 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Beginning balance, Number of Shares | shares	90,000
Number of Shares, Granted | shares	0
Number of Shares, Issued | shares	(30,000)
Number of Shares, Expired or forfetied | shares	0
Ending balance, Number of Shares | shares	60,000
Beginning balance, Grant Date Fair Value | $ / shares	$ 5
Grant Date Fair Value, Granted | $ / shares	0
Grant Date Fair Value, Issued | $ / shares	5
Grant Date Fair Value, Expired or forfeited | $ / shares	0
Ending balance, Grant Date Fair Value | $ / shares	$ 5

Equity - Additional Information

Equity - Additional Information (Details) - USD ($)											1 Months Ended	3 Months Ended		9 Months Ended
	Nov. 02, 2023	Oct. 13, 2023	Oct. 12, 2023	Aug. 28, 2023	Jul. 31, 2023	Apr. 17, 2023	Mar. 27, 2023	Feb. 01, 2023	Mar. 21, 2022	Mar. 18, 2022	Jul. 31, 2022	Sep. 30, 2023	Mar. 31, 2023	Sep. 30, 2023	Sep. 30, 2022	Oct. 10, 2023	Oct. 09, 2023	Feb. 13, 2023	Dec. 31, 2022	Jan. 10, 2022
Class of Stock [Line Items]
Common stock shares authorized												250,000,000		250,000,000					250,000,000
Common stock par or stated value per share												$ 0.0001		$ 0.0001					$ 0.0001
Preferred stock shares authorized												50,000,000		50,000,000					50,000,000
Preferred stock par or stated value per share												$ 0.0001		$ 0.0001					$ 0.0001
Reverse stock split									1-for-10	10
Forward stock split						0.5
Stock issued during the period value new issues												$ 600,000		$ 3,446,468
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Related party debt amount converted into preferred shares							1,321
Preferred stock shares outstanding												3,436		3,436					0
Subsequent Event [Member]
Class of Stock [Line Items]
Stock issued during period shares new issues		125,000	1,000,000
Common Stock [Member]
Class of Stock [Line Items]
Number of shares issued												250,168		250,168
Number of shares issued under share-based payment arrangement											35,466			4,000
Common Stock [Member] | Subsequent Event [Member]
Class of Stock [Line Items]
Shares issued, price per share			$ 5
Stock issued during period shares new issues			228,656
Common Stock [Member] | Consultant [Member]
Class of Stock [Line Items]
Percentage of common stock holding																				4%
Number of shares issued					250,168
Shares issued, price per share					$ 5
Common Stock [Member] | Emmis Capital [Member]
Class of Stock [Line Items]
Stock issued during period shares new issues				30,000
Preferred Stock [Member] | IPO Conversion [Member]
Class of Stock [Line Items]
Convertible Preferred stock conversion price discount														30%
Preferred Stock [Member] | Series A Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock shares authorized																		11,000
Stock issued during period shares new issues												600		3,436
Convertible debt exchanged for preferred shares during the period value														$ 598,836
Convertible debt exchanged for preferred shares during the period shares														591
Debt instrument, convertible, conversion price							$ 1,000					$ 1,000		$ 1,000
Related party debt amount including interest exchanged for preferred shares during the period value							$ 1,324,631
Related party debt amount converted into preferred shares							1,321
Preferred Stock [Member] | Series A Preferred Stock [Member] | Celebration Office Condos LLC [Member]
Class of Stock [Line Items]
Related party debt forgiven and preferred shares issued													$ 556,268
Preferred Stock [Member] | Series A Preferred Stock [Member] | Private Placement [Member]
Class of Stock [Line Items]
Stock issued during period shares new issues														1,523
Stock issued during the period value new issues														$ 1,523,000
Preferred Stock [Member] | Subsequent Event [Member] | Series A Convertible Preferred Stock [Member]
Class of Stock [Line Items]
Shares issued, price per share																$ 5
Preferred stock shares outstanding																3,436
Convertible preferred stock, shares issued upon conversion																981,676
Warrant [Member]
Class of Stock [Line Items]
Unrecognized amortization of financing fees												$ 0		0
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value												$ 0		$ 0
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price												$ 9.29		$ 9.29
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number												140,000		140,000
Warrant [Member] | Subsequent Event [Member]
Class of Stock [Line Items]
Class of warrants or rights exercise price per share																	$ 5
Stock Option Awards [Member]
Class of Stock [Line Items]
Share-based payment arrangement, expense												$ 0		$ 46,136	$ 0
Share-based payment arrangement, expense, tax benefit												0			$ 0
Unrecognized compensation expense related to stock option												0		0					$ 46,136
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value												$ 0		$ 0
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price												$ 5		$ 5
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number												80,000		80,000
Stock Option Awards [Member] | Subsequent Event [Member]
Class of Stock [Line Items]
Stock options exercise price			$ 5
Restricted Stock Units and Employment Grants [Member]
Class of Stock [Line Items]
Share-based payment arrangement, expense, tax benefit												$ 0		$ 0
Value of stock related to Restricted Stock Awards issued during the period											$ 1,960,000
Number of shares issued during the period related to restricted stock awards											391,972
Restricted Stock Units and Employment Grants [Member] | Chief Technology Officer [Member]
Class of Stock [Line Items]
Shares issued, price per share								$ 5
Share-based payment arrangement, expense												$ 5,041		13,205
Share-based payment arrangement, expense, tax benefit														$ 6,795
Number of shares issued under share-based payment arrangement								4,000
Value of shares issued under share-based payment arrangement								$ 20,000
Number of shares available for grant								4,000
Award vesting period								1 year
2022 Equity Incentive Plan [Member]
Class of Stock [Line Items]
Number of shares authorized for issuance under share-based payment arrangement																				5,000,000
2022 Equity Incentive Plan [Member] | Common Stock [Member] | Subsequent Event [Member]
Class of Stock [Line Items]
Shares issued, price per share	$ 1.2
Stock issued during period shares new issues	594,000
Future Equity Awards [Member]
Class of Stock [Line Items]
Shares issued, price per share												$ 5		$ 5
Number of shares issued during the period related to restricted stock awards														60,000
Future Equity Awards [Member] | Emmis Capital [Member]
Class of Stock [Line Items]
Shares issued, price per share				$ 5
Stock issued during period shares new issues				30,000

Segments - Schedule of Informat

Segments - Schedule of Information about Reportable Segments (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Segment Reporting Information [Line Items]
Revenues	$ 6,792,250	$ 6,131,892	$ 20,320,606	$ 20,206,673
Cost of goods and services sold	6,216,751	5,582,663	18,450,162	17,998,181
Gross profit	575,499	549,229	1,870,444	2,208,492
Real Estate Residential Brokerage Services [Member]
Segment Reporting Information [Line Items]
Revenues	3,848,991	3,674,149	11,851,678	12,896,795
Cost of goods and services sold	3,525,248	3,548,703	10,886,249	12,024,450
Gross profit	323,743	125,446	965,429	872,345
Franchising Services [Member]
Segment Reporting Information [Line Items]
Revenues	217,450	235,607	734,235	822,410
Cost of goods and services sold	119,491	468	338,073	3,091
Gross profit	97,959	235,139	396,162	819,319
Coaching Services [Member]
Segment Reporting Information [Line Items]
Revenues	182,393	164,653	464,603	512,553
Cost of goods and services sold	97,607	77,315	241,476	249,778
Gross profit	84,786	87,338	223,127	262,775
Property Management [Member]
Segment Reporting Information [Line Items]
Revenues	2,512,810	2,035,126	7,169,786	5,897,105
Cost of goods and services sold	2,474,125	1,956,177	6,983,494	5,720,862
Gross profit	38,685	78,949	186,292	176,243
Real Estate Commercial Brokerage Services [Member]
Segment Reporting Information [Line Items]
Revenues	30,606	22,357	100,304	77,810
Cost of goods and services sold	280	0	870	0
Gross profit	$ 30,326	$ 22,357	$ 99,434	$ 77,810

Segments - Schedule of Disaggre

Segments - Schedule of Disaggregation of Revenue and Timing of Satisfaction of Performance Obligation (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue	$ 6,792,250	$ 6,131,892	$ 20,320,606	$ 20,206,673
Performance obligations satisfied at a point in time [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue	3,948,963	4,236,131	12,106,595	13,484,424
Performance obligations satisfied over time [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Revenue	$ 2,843,287	$ 1,895,761	$ 8,214,011	$ 6,722,249

Subsequent Events - Additional

Subsequent Events - Additional Information (Details) - USD ($)							1 Months Ended		9 Months Ended
	Nov. 02, 2023	Nov. 01, 2023	Oct. 16, 2023	Oct. 13, 2023	Oct. 12, 2023	Oct. 10, 2023	Oct. 31, 2023	Jul. 31, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Subsequent Event [Line Items]
Common stock par or stated value per share									$ 0.0001		$ 0.0001
Repayments of related party debt					$ 149,245				$ 18,855	$ 33,136
Notes and loans receivable net current									45,413		$ 41,558
Loan Advanced to a Related Party on an Interest Basis [Member] | La Rosa Insurance LLC [Member]
Subsequent Event [Line Items]
Notes and loans receivable net current									$ 45,413		$ 41,558
Common Stock [Member]
Subsequent Event [Line Items]
Shares issued, shares, share-based payment arrangement, after forfeiture								35,466	4,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Stock issued during period shares new issues				125,000	1,000,000
Proceeds from Issuance Initial Public Offering					$ 5,000,000
Proceeds from issuance initial public offering net of underwriting expenses					4,360,000
Adjustments to additional paid in capital reclassification of deferred offering costs					3,529,192
Repayment of debt including accrued interest					375,000
Repayments of related party debt					150,000
Repaymentof accounts payable					1,000,000
Payments to acquire businesses, gross					550,000
Repayments of debt					320,000
Payments for deposits							$ 100,000
Payment of suppliers							$ 325,000
Repayment of debt instrument accrued interest.					$ 55,197
Subsequent Event [Member] | La Rosa Realty Lake Nona Inc [Member]
Subsequent Event [Line Items]
Payments to acquire businesses, gross			$ 550,000	$ 50,000
Business acquisition, percentage of voting interests acquired				51%
Business acquisition, equity interest issued or issuable, number of shares				324,998
Business acquisition, share price				$ 5
Business combination, consideration transferred				$ 1,674,990
Subsequent Event [Member] | Horeb Kissimmee Realty LLC [Member]
Subsequent Event [Line Items]
Payments to acquire businesses, gross			$ 500,000	$ 4,743,127
Business acquisition, percentage of voting interests acquired			51%
Business acquisition, equity interest issued or issuable, number of shares			513,626
Business acquisition, share price			$ 5
Business combination, consideration transferred			$ 3,068,130
Subsequent Event [Member] | Contractual Agreements [Member]
Subsequent Event [Line Items]
Shares issued, price per share					$ 5
Stock issued during period, shares, restricted stock award, net of forfeitures					1,143,450
Subsequent Event [Member] | Restricted Common Stock [Member]
Subsequent Event [Line Items]
Shares issued, price per share				$ 3
Subsequent Event [Member] | Restricted Common Stock [Member] | Debt Agreement [Member]
Subsequent Event [Line Items]
Shares issued, price per share					$ 5
Stock issued during period, shares, restricted stock award, net of forfeitures					5,000
Subsequent Event [Member] | Restricted Stock Units (RSUs) [Member] | 2022 Equity Incentive Plan [Member]
Subsequent Event [Line Items]
Shares issued, value, share-based payment arrangement, after forfeiture						$ 1,960,000
Shares issued, shares, share-based payment arrangement, after forfeiture						391,972
Subsequent Event [Member] | Debt Conversion to Common Stock [Member]
Subsequent Event [Line Items]
Debt instrument, convertible, number of equity instruments						6,566
Debt instrument face value						$ 25,000
Debt instrument, increase, accrued interest						$ 1,265
Subsequent Event [Member] | IPO [Member]
Subsequent Event [Line Items]
Stock issued during period shares new issues					1,000,000
Common stock par or stated value per share					$ 0.0001
Shares issued, price per share					$ 5
Proceeds from Issuance Initial Public Offering					$ 5,000,000
Adjustments to additional paid in capital reclassification of deferred offering costs					$ 3,529,192
Subsequent Event [Member] | IPO [Member] | Restricted Common Stock [Member]
Subsequent Event [Line Items]
Shares issued, price per share					$ 5
Stock issued during period, shares, restricted stock award, net of forfeitures					60,000
Subsequent Event [Member] | IPO [Member] | Debt Conversion to Common Stock [Member]
Subsequent Event [Line Items]
Shares issued, price per share						$ 5
Subsequent Event [Member] | Preferred Stock [Member] | Series A Convertible Preferred Stock [Member]
Subsequent Event [Line Items]
Shares issued, price per share						$ 5
Preferred stock shares outstanding						3,436
Convertible preferred stock, shares issued upon conversion						981,676
Subsequent Event [Member] | Common Stock [Member]
Subsequent Event [Line Items]
Stock issued during period shares new issues					228,656
Shares issued, price per share					$ 5
Subsequent Event [Member] | Common Stock [Member] | 2022 Equity Incentive Plan [Member]
Subsequent Event [Line Items]
Stock issued during period shares new issues	594,000
Shares issued, price per share	$ 1.2
Subsequent Event [Member] | Common Stock [Member] | Share-Based Payment Arrangement, Option [Member] | Non-Management Board Of Directors [Member]
Subsequent Event [Line Items]
Business acquisition, share price		$ 1.28
Shares Granted, Value, Share-Based Payment Arrangement, before Forfeiture		$ 375,052
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross		412,125
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period		10 years