INVESTMENTS IN LOANS AND SECURITIES | INVESTMENTS IN LOANS AND SECURITIES The amortized cost, gross unrealized gains and losses, allowance for credit losses, and fair value of investments in loans and securities as of June 30, 2024 and December 31, 2023 were as follows (in thousands). As provided in Note 6, a portion of these investments in loans and securities are consolidated as a result of the Company’s determination that it is the primary beneficiary of certain VIEs. As of June 30, 2024 Investments in loans and securities, available for sale(1): Amortized Gross Gross Allowance for Credit Losses Fair Securitization notes $ 249,373 $ 469 $ (1,156) $ — $ 248,686 Securitization certificates 893,351 13,314 (73,839) (174,077) 658,749 Other loans and receivables 8,043 — — (4,053) 3,990 Total $ 1,150,767 $ 13,783 $ (74,995) $ (178,130) $ 911,425 (1) Excludes accrued interest receivable of $13.6 million included in Fees and other receivables As of December 31, 2023 Investments in loans and securities, available for sale(1): Amortized Gross Gross Allowance for Credit Losses Fair Securitization notes $ 91,654 $ 629 $ (1,858) $ — $ 90,425 Securitization certificates 715,646 18,684 (11,578) (98,679) 624,073 Other loans and receivables 4,574 — — (2,279) 2,295 Total $ 811,874 $ 19,313 $ (13,436) $ (100,958) $ 716,793 (1) Excludes accrued interest receivable of $12.5 million included in Fees and other receivables The following tables set forth the fair value and gross unrealized losses on investments in loans and securities without an allowance for credit losses aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, as of the dates indicated (in thousands): As of June 30, 2024 Less than or equal to 1 year Greater than 1 year Total Investments in loans and securities, available for sale: Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Securitization notes $ 68 $ — $ 41,272 $ (1,156) $ 41,340 $ (1,156) Securitization certificates 13,632 (11,452) — — 13,632 (11,452) Other loans and receivables — — — — — — Total $ 13,700 $ (11,452) $ 41,272 $ (1,156) $ 54,972 $ (12,608) As of December 31, 2023 Less than or equal to 1 year Greater than 1 year Total Investments in loans and securities, available for sale: Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Securitization notes $ 59,925 $ (1,858) $ — $ — $ 59,925 $ (1,858) Securitization certificates 15,799 (1,988) — — 15,799 (1,988) Other loans and receivables — — — — — — Total $ 75,724 $ (3,846) $ — $ — $ 75,724 $ (3,846) The following table sets forth the amortized cost and fair value of investments in loans and securities by contractual maturities, as of the date indicated (in thousands): As of June 30, 2024 Within 1 year Greater than 1 year, less than or equal to 5 years Total Investments in loans and securities, available for sale: Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Securitization notes $ 650 $ 1,009 $ 248,723 $ 247,677 $ 249,373 $ 248,686 Securitization certificates 733 654 892,618 658,095 893,351 658,749 Other loans and receivables — — 8,043 3,990 8,043 3,990 Total (1) $ 1,383 $ 1,663 $ 1,149,384 $ 909,762 $ 1,150,767 $ 911,425 As of December 31, 2023 Within 1 year Greater than 1 year, less than or equal to 5 years Total Investments in loans and securities, available for sale: Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Securitization notes $ 2,405 $ 2,387 $ 89,249 $ 88,038 $ 91,654 $ 90,425 Securitization certificates 103 103 715,543 623,970 715,646 624,073 Other loans and receivables — — 4,574 2,295 4,574 2,295 Total (1) $ 2,508 $ 2,490 $ 809,366 $ 714,303 $ 811,874 $ 716,793 (1) Based on weighted average life of expected cash flows. The following table sets forth gross proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of securities, for the periods indicated (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Investments in loans and securities, available for sale: Proceeds from sales/maturities/prepayments $ 30,925 $ 65,375 $ 66,822 $ 91,360 Write-offs charged against the allowance $ 850 $ 2,663 $ 2,299 $ 7,286 Additions to allowance for credit losses $ (53,062) $ (12,643) $ (79,913) $ (85,613) The following tables set forth the activity in the allowance for credit losses for investments in loans and securities, as of the dates indicated (in thousands): Three Months Ended June 30, 2024 Securitization notes Securitization certificates Other Loans and Receivables Total Balance, beginning of period $ — $ (121,349) $ (5,011) $ (126,360) Additions to allowance for credit losses not previously recorded — (23,628) — (23,628) Additions to allowance for credit losses arising from purchases — — — — Additions (reductions) on securities with previous allowance — (29,100) (334) (29,434) Write-offs charged against the allowance — — 850 850 Balance, end of period $ — $ (174,077) $ (4,053) $ (178,130) Six Months Ended June 30, 2024 Securitization notes Securitization certificates Other Loans and Receivables Total Balance, beginning of period $ — $ (98,679) $ (2,279) $ (100,958) Additions to allowance for credit losses not previously recorded — (26,593) — (26,593) Additions to allowance for credit losses arising from purchases — — (3,246) (3,246) Additions (reductions) on securities with previous allowance — (48,805) (1,269) (50,074) Write-offs charged against the allowance — — 2,299 2,299 Recoveries of amounts previously written off — — 442 442 Balance, end of period $ — $ (174,077) $ (4,053) $ (178,130) Three Months Ended June 30, 2023 Securitization notes Securitization certificates Other Loans and Receivables Total Balance, beginning of period $ — $ (65,572) $ (2,775) $ (68,347) Additions to allowance for credit losses not previously recorded — (8,715) (3,928) (12,643) Write-offs charged against the allowance — — 2,663 2,663 Balance, end of period $ — $ (74,287) $ (4,040) $ (78,327) Six Months Ended June 30, 2023 Securitization notes Securitization certificates Other Loans and Receivables Total Balance, beginning of period $ — $ — $ — $ — Additions to allowance for credit losses not previously recorded — (74,287) (11,326) (85,613) Write-offs charged against the allowance — — 7,286 7,286 Balance, end of period $ — $ (74,287) $ (4,040) $ (78,327) Equity Method and Other Investments The following investments, including those accounted for under the equity method, are included within Equity method and other investments in the consolidated balance sheets as of June 30, 2024 and December 31, 2023 (in thousands): Carrying Value June 30, 2024 December 31, 2023 Investments in Pagaya SmartResi F1 Fund, LP (1) $ 17,488 $ 17,357 Other (2) 9,105 9,026 Total $ 26,593 $ 26,383 (1) The Company owns approximately 5.4% and is the general partner of Pagaya Smartresi F1 Fund LP. |