Cover
Cover - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Apr. 15, 2024 | Jun. 30, 2023 | |
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Document Period End Date | Dec. 31, 2023 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2023 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity File Number | 001-40983 | ||
Entity Registrant Name | Vision Sensing Acquisition Corp. | ||
Entity Central Index Key | 0001883983 | ||
Entity Tax Identification Number | 87-2323481 | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Address, Address Line One | Suite 500 | ||
Entity Address, Address Line Two | 78 SW 7th Street | ||
Entity Address, City or Town | Miami | ||
Entity Address, State or Province | FL | ||
Entity Address, Postal Zip Code | 33130 | ||
City Area Code | (786) | ||
Local Phone Number | 633-2520 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | true | ||
Elected Not To Use the Extended Transition Period | false | ||
Entity Shell Company | true | ||
Entity Public Float | $ 17,189,335 | ||
ICFR Auditor Attestation Flag | false | ||
Document Financial Statement Error Correction [Flag] | false | ||
Auditor Name | Adeptus Partners, LLC | ||
Auditor Location | Ocean, New Jersey | ||
Auditor Firm ID | 3686 | ||
Units, each consisting of one share of Class A Common Stock and three-quarters of one Redeemable Warrant | |||
Title of 12(b) Security | Units, each consisting of one share of Class A Common Stock and three-quarters of one Redeemable Warrant | ||
Trading Symbol | VSACU | ||
Security Exchange Name | NASDAQ | ||
Class A Common Stock, $0.0001 par value per share | |||
Title of 12(b) Security | Class A Common Stock, $0.0001 par value per share | ||
Trading Symbol | VSAC | ||
Security Exchange Name | NASDAQ | ||
Redeemable Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share | |||
Title of 12(b) Security | Redeemable Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share | ||
Trading Symbol | VSACW | ||
Security Exchange Name | NASDAQ | ||
Common Class A [Member] | |||
Entity Common Stock, Shares Outstanding | 1,820,765 | ||
Common Class B [Member] | |||
Entity Common Stock, Shares Outstanding | 2,530,000 |
Balance Sheets
Balance Sheets - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
Current Assets | ||
Cash | $ 244,612 | $ 71,650 |
Loan receivable | 1,123,202 | 10,000 |
Prepaid expense | 28,153 | |
Total Current Assets | 1,367,814 | 109,803 |
Cash and Marketable Securities held in trust account | 15,225,623 | 105,082,318 |
Total Assets | 16,593,437 | 105,192,121 |
Current liabilities | ||
Accrued expenses | 155,000 | |
Account payables | 1,803,954 | 640,448 |
Loan from related party | 1,123,202 | |
Working capital loan | 512,303 | 333,900 |
Extension loan | 2,579,452 | 1,012,000 |
Income tax payable | 444,909 | 5,000 |
Franchise tax payable | 168,254 | 209,511 |
Excise tax liability | 930,314 | |
Total Current Liabilities | 7,717,388 | 2,200,859 |
Deferred underwriter commission | 3,542,000 | 3,542,000 |
Total Liabilities | 11,259,388 | 5,742,859 |
Commitments and Contingencies | ||
Class A common stock subject to possible redemption; 1,348,065 shares at $10.70 per share at December 31, 2023 and 10,120,000 shares at $10.25 per share at December 31, 2022 | 14,426,673 | 103,730,000 |
Shareholders’ Deficit | ||
Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | ||
Additional paid-in capital | ||
Accumulated deficit | (9,092,924) | (4,281,038) |
Total Shareholders’ Deficit | (9,092,624) | (4,280,738) |
Total Liabilities, Redeemable Class A Common Stock and Shareholders’ Deficit | 16,593,437 | 105,192,121 |
Common Class A [Member] | ||
Shareholders’ Deficit | ||
Common stock, value | 47 | 47 |
Common Class B [Member] | ||
Shareholders’ Deficit | ||
Common stock, value | $ 253 | $ 253 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2023 | Dec. 31, 2022 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common Class A [Member] | ||
Temporary equity, shares outstanding | 1,348,065 | 10,120,000 |
Temporary equity, redemption price per share | $ 10.70 | $ 10.25 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 472,700 | 472,700 |
Common stock, shares outstanding | 472,700 | 472,700 |
Common Class B [Member] | ||
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 2,530,000 | 2,530,000 |
Common stock, shares outstanding | 2,530,000 | 2,530,000 |
Statements of Operations
Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Formation and operating costs | $ (1,608,938) | $ (1,420,165) |
Franchise tax expenses | (171,207) | (209,511) |
Loss from operations | (1,780,145) | (1,629,676) |
Other income (expenses) | ||
Interest earned on marketable securities held in trust account | 2,243,306 | 1,487,280 |
Interest income - loan receivable | 123,202 | |
Interest expense - loan from related party | (123,202) | |
Total other income (expenses) | 2,243,306 | 1,487,280 |
Income (loss) before provision for income taxes: | 463,161 | (142,396) |
Provision for income taxes | (616,681) | (5,000) |
Net loss | (153,520) | (147,396) |
Common Class A [Member] | ||
Other income (expenses) | ||
Interest earned on marketable securities held in trust account | $ 2,243,306 | $ 1,487,280 |
Weighted average shares outstanding of common stock, Basic | 4,832,926 | 10,592,700 |
Weighted average shares outstanding of common stock, Diluted | 4,832,926 | 10,592,700 |
Basic net income (loss) per common stock | $ 0.14 | $ 0.02 |
Diluted net income (loss) per common stock | $ 0.14 | $ 0.02 |
Common Class B [Member] | ||
Other income (expenses) | ||
Interest earned on marketable securities held in trust account | ||
Weighted average shares outstanding of common stock, Basic | 2,530,000 | 2,530,000 |
Weighted average shares outstanding of common stock, Diluted | 2,530,000 | 2,530,000 |
Basic net income (loss) per common stock | $ (0.33) | $ (0.12) |
Diluted net income (loss) per common stock | $ (0.33) | $ (0.12) |
Statements of Changes in Shareh
Statements of Changes in Shareholders' Deficit - USD ($) | Common Stock [Member] Common Class A [Member] | Common Stock [Member] Common Class B [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Balance at Dec. 31, 2021 | $ 47 | $ 253 | $ (3,121,642) | $ (3,121,342) | |
Balance, shares at Dec. 31, 2021 | 472,700 | 2,530,000 | |||
Net loss | (147,396) | (147,396) | |||
Re-measurement of Class A Common Stock Subject to Possible Redemption | |||||
Additional amount deposited into trust | (1,012,000) | (1,012,000) | |||
Balance at Dec. 31, 2022 | $ 47 | $ 253 | (4,281,038) | (4,280,738) | |
Balance, shares at Dec. 31, 2022 | 472,700 | 2,530,000 | |||
Net loss | (153,520) | (153,520) | |||
Re-measurement of Class A Common Stock Subject to Possible Redemption | (2,160,600) | (2,160,600) | |||
Additional amount deposited into trust | (1,567,452) | (1,567,452) | |||
Excise tax | (930,314) | (930,314) | |||
Balance at Dec. 31, 2023 | $ 47 | $ 253 | $ (9,092,924) | $ (9,092,624) | |
Balance, shares at Dec. 31, 2023 | 472,700 | 2,530,000 |
Statements of Cash Flows
Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Cash flows from operating activities: | ||
Net loss | $ (153,520) | $ (147,396) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
Interest earned on marketable securities held in trust account | (2,243,306) | (1,487,280) |
Changes in operating assets and liabilities: | ||
Prepaid expenses | 28,153 | 9,947 |
Accounts payable | 1,163,506 | 623,382 |
Accrued expenses | 155,000 | (30,000) |
Franchise tax payable | (41,257) | 132,201 |
Income tax payable | 439,909 | 5,000 |
Other receivable | 10,000 | (10,000) |
Net cash used in operating activities | (641,515) | (904,146) |
Cash flows from investing activities: | ||
Cash withdraw from trust account in connection with redemption | 93,031,379 | |
Cash withdraw from trust account | 636,074 | 142,595 |
Investment of cash in trust account | (1,567,452) | (1,012,000) |
Loan to third party | (1,123,202) | |
Net cash provided by (used in) investing activities | 90,976,799 | (869,405) |
Cash flows from financing activities: | ||
Working capital loan | 178,403 | 333,900 |
Extension loan | 1,567,452 | 1,012,000 |
Payment to redeemed shareholders | (93,031,379) | |
Loan from related party | 1,123,202 | |
Net cash provided by (used in) financing activities | (90,162,322) | 1,345,900 |
Net change in cash | 172,962 | (427,651) |
Cash at the beginning of the period | 71,650 | 499,301 |
Cash at the end of the period | 244,612 | 71,650 |
Supplemental disclosure of non-cash investing and financing activities: | ||
Extension Funds attributable to common stock subject to redemption | 1,567,452 | 1,012,000 |
Remeasurement of Common Stock subject to redemption | 2,160,600 | |
Excise tax liability | $ 930,314 |
Description of Organization and
Description of Organization and Business Operations | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Organization and Business Operations | Note 1 — Description of Organization and Business Operations Vision Sensing Acquisition Corp. (the “ Company Business Combination As of December 31, 2023, the Company had not commenced any operations. All activity for the period from August 13, 2021 (inception) through December 31, 2023, relates to the Company’s formation, the Offering (as defined below), the Company’s search for acquisition targets and due diligence, the negotiation of the Newsight Business Combination Agreement (as defined below), assisting Newsight Imaging Ltd. in the preparation and filing of its Registration Statement on Form F-4 and amendments thereto, terminating the Newsight Business Combination Agreement and negotiating the Mediforum Merger Agreement. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the Offering. The Company has selected December 31 as its fiscal year end. The Company’s sponsor is Vision Sensing LLC, a Delaware limited liability company (the “ Sponsor On November 3, 2021, the Company consummated its Initial Public Offering of 8,800,000 Units Public Shares 10.00 88,000,000 7,520,024 3,542,000 1,320,000 Simultaneously with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of 426,500 Private Placement Units 10.00 4,265,000 Private Placement Additionally, on November 3, 2021, the Company consummated the closing of the sale of 1,320,000 10.00 Overallotment Units 13,200,000 264,000 0.0001 Class A Common Stock Warrant Public Warrants 11.50 Simultaneously with the exercise of the overallotment, the Company consummated the Private Placement of an additional 46,200 462,000 A total of $ 102,718,000 Trust Account Investment Company Act VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 1 — Description of Organization and Business Operations (Continued) Transaction costs of the Initial Public Offering with the exercise of the overallotment amounted to $ 7,520,024 2,024,000 3,542,000 436,024 Following the closing of the Initial Public Offering $ 953,522 244,612 6,349,573 The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. NASDAQ rules provide that the Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 50 The Company will provide its holders of the outstanding Public Shares (the “ Public Stockholders 5,000,001 Proposed Business Combination On August 30, 2022, the Company entered into a Business Combination Agreement (the “ Original Newsight Business Combination Agreement Newsight Business Combination Agreement Newsight Merger Sub Pursuant to the Newsight Business Combination Agreement, at the closing (the “ Closing Transactions Merger Newsight Ordinary Shares VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 1 — Description of Organization and Business Operations (Continued) Prior to the Closing, but subject to the completion of the Closing, Newsight was to effect a recapitalization of its outstanding equity securities (the “ Recapitalization 10.00 215,000,000 The Newsight Business Combination Agreement and related agreements are further described in our Current Report on Form 8-K filed with the SEC on September 6, 2022. On January 19, 2023, the Company, Newsight and Merger Sub entered into an Amendment No. 1 to Business Combination Agreement (the “ First Newsight BCA Amendment Second Newsight BCA Amendment Outside Date Newsight Registration Statement on Form F-4 Newsight filed a Registration Statement on Form F-4 with the SEC on December 8, 2022 to register the issuance of the Newsight Ordinary Shares that were to be issued at the consummation of the Newsight Business Combination, the warrants exercisable for Newsight Ordinary Shares that were to result from the amendment of the Company’s public warrants at the consummation of the Newsight Business Combination and the Newsight Ordinary Shares issuable upon exercise of such warrants. Newsight filed an Amendment No. 1 thereto on January 20, 2023, an Amendment No. 2 thereto on February 13, 2023 and an Amendment No. 3 thereto on March 27, 2023. We use the term “ Newsight Form F-4 Termination of Newsight agreement On December 9, 2023, the Company, Newsight and Merger Sub entered into a Mutual Termination Agreement (the “ Mutual Termination Agreement VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 1 — Description of Organization and Business Operations (Continued) Merger Agreement with Mediforum On January 12, 2024, Vision Sensing Acquisition Corp., a Delaware corporation, entered into an Agreement and Plan of Merger (the “ Mediforum Merger Agreement Pursuant to the terms of the Merger Agreement, a new British Virgin Islands business company (“ PubCo Merger Sub 1 Merger Sub 2 Initial Merger VSAC Merger Mergers Transactions Board The consideration for the Mergers (the “ Merger Consideration 250,000,000 100 25,000,000 10.00 The Company will provide its Public Stockholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. In connection with a proposed Business Combination, the Company may seek stockholder approval of a Business Combination at a meeting called for such purpose at which stockholders may seek to redeem their shares, regardless of whether they vote for or against a Business Combination. The Company will proceed with a Business Combination only if the Company has net tangible assets of at least $ 5,000,001 First Charter Amendment In a special meeting held on May 1, 2023, the Company’s stockholders approved a First Amendment (the “ First Charter Amendment Termination Date 100,000 The First Charter Amendment allowed the Company to extend the Termination Date from May 3, 2023 by up to six 1-month extensions to November 3, 2023, provided that (i) the Company’s Sponsor (or its affiliates or permitted designees) deposited into the Company’s Trust Account the lesser of (x) $100,000 or (y) $0.045 per share for each Public Share outstanding as of the applicable deadline date for each such one-month extension until November 3, 2023 unless the closing of the Company’s initial Business Combination Extension Payment 8,507,492 10.61 90.2 1,612,508 72,562.86 In connection with the First Charter Amendment, the Company amended the Trust Agreement by entering into Amendment No. 1 to Investment Management Trust Agreement dated May 1, 2023, by and between the Company and Continental, which conforms the extension procedures in the Trust Agreement to the procedures in the First Charter Amendment. Second Charter Amendment In a special meeting held on October 25, 2023, the Company’s stockholders approved a Second Amendment (the “ Second Charter Amendment The Second Charter Amendment allowed the Company to extend the Termination Date from November 3, 2023 by up to six 1-month extensions to May 3, 2024, provided that (i) the Company’s Sponsor (or its affiliates or permitted designees) deposited into the Company’s Trust Account the lesser of (x) $60,000 or (y) $0.04 per share for each Public Share outstanding as of the applicable deadline date for each such one-month extension until May 3, 2024 unless the closing of the Company’s initial Business Combination Extension Payment 264,443 11.12 2.9 1,348,065 60,000 In connection with the Second Charter Amendment, the Company amended the Trust Agreement by entering into Amendment No. 2 to Investment Management Trust Agreement dated October 25, 2023, by and between the Company and Continental, which conforms the extension procedures in the Trust Agreement to the procedures in the Second Charter Amendment. Extensions The Company’s amended and restated certificate of incorporation originally provided that we have up to 12 months from the closing of our IPO, or until November 3, 2022, to consummate an initial Business Combination; however, if we anticipated that we may not be able to consummate a Business Combination within 12 months, we could, by resolution of our board of directors if requested by our Sponsor, extend the period of time to consummate a Business Combination up to two times, each by an additional three months (for a total of up to 18 months, or until May 3, 2023), subject to our Sponsor depositing additional funds into the Trust Account. On October 28, 2022 and again on February 2, 2023, at the request of our Sponsor, our board of directors extended the period of time to consummate a Business Combination to February 3, 2023 and May 3, 2023, respectively, our Sponsor deposited $ 1,012,000 0.10 2,024,000 After the adoption of the First Charter Amendment on May 1, 2023, the Company obtained six 1-month extensions extending the Termination Date to November 3, 2023, and the Sponsor has deposited six Extension Payments, each of $ 72,562.86 0.045 After the adoption of the Second Charter Amendment on October 25, 2023, the Company obtained six more 1-month extensions extending the Termination Date to May 3, 2024, and the Sponsor has deposited six Extension Payments, each of $ 60,000 If the Company is unable to complete a Business Combination by May 3, 2024 (which can be extended to such later date as may be approved by the Company’s stockholders in accordance with the Company’s certificate of incorporation), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to us to pay our taxes (less up to $ 100,000 VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 1 — Description of Organization and Business Operations (Continued) Our Sponsor has agreed that it will be liable to us if and to the extent any claims by a third party (other than the independent public accounting firm) for services rendered or products sold to us, or a prospective target business with which we have entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.15 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.15 per Public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under our indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. However, we have not asked our Sponsor to reserve for such indemnification obligations, nor have we independently verified whether our Sponsor has sufficient funds to satisfy its indemnity obligations and believe that our Sponsor’s only assets are securities of our company. Therefore, we cannot assure you that our Sponsor would be able to satisfy those obligations. None of our officers or directors will indemnify us for claims by third parties including, without limitation, claims by vendors and prospective target businesses. Liquidity and Management’s Plans Prior to the completion of the Initial Public Offering, the Company lacked the liquidity it needed to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial statements. The Company has since completed its Initial Public Offering at which time capital in excess of the funds deposited in the Trust Account and/or used to fund offering expenses was released to the Company for general working capital purposes. There is no assurance that the Company’s plans to consummate an initial Business Combination will be successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Going Concern Consideration The Company expects to incur significant costs in pursuit of its financing and acquisition plans. In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ ASU GAAP Risks and Uncertainties Management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Additionally, as a result of the military action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. Further, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate a Business Combination are not yet determinable. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 2 — Summary of Significant Accounting Policies Basis of Presentation The accompanying financial statements are presented in U.S. Dollars and conformity with accounting principles generally accepted in the United States of America (“ GAAP VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 2 — Summary of Significant Accounting Policies (Continued) Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “ JOBS Act Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents are carried at cost, which approximates fair value. The Company had $ 244,612 no 71,650 no Marketable Securities Held in Trust Account As of December 31, 2023 and 2022, substantially all of the assets held in the Trust Account were held in government securities (United States Treasury Bills). As of December 31, 2023 and December 31, 2022, the balance in the Trust Account was $ 15,225,623 105,082,318 VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 2 — Summary of Significant Accounting Policies (Continued) Franchise Tax Delaware, where the Company is incorporated, imposes a franchise tax that applies to most business entities that are formed or qualified to do business, or which are otherwise doing business, in Delaware. Delaware franchise tax is based on authorized shares or on assumed par and non-par capital, whichever yields a lower result. Under the authorized shares method, each share is taxed at a graduated rate based on the number of authorized shares. During years ended December 31, 2023 and 2022 the company incurred $ 168,254 209,511 Income Taxes The Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company’s management determined the United States is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were $ 0 The provision for income taxes was $ 616,681 5,000 Inflation Reduction Act of 2022 On August 16, 2022, the Inflation Reduction Act of 2022 (the “ IR Act 1 1 Treasury Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holders, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination. At this time, it has been determined that the IR Act tax provisions would have an impact to the Company’s fiscal 2023 tax provision as there were redemptions by the public stockholders in 2023; as a result, the Company recorded $ 930,314 Class A Common Stock Subject to Possible Redemption The Company accounts for its shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ ASC 8,507,492 90,090,439 264,443 2,940,940 1,348,065 10,120,000 If it is probable that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The accretion or remeasurement is treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital). As of December 31, 2023 and December 31,2022, the Class A Common Stock reflected on the balance sheet are reconciled in the following table: Schedule of Class A Common Stock Reflected on the Balance Sheet For the Year Ended December 31, 2023 For the Year Ended December 31, 2022 Contingently redeemable Class A Common Stock – Opening Balance $ 103,730,000 $ 102,718,000 Re-measurement of Class A Common Stock Subject to Possible Redemption 3,728,052 1,012,000 Payment to redeemed shareholders (93,031,379 ) - Contingently redeemable Class A Common Stock - Ending Balance 14,426,673 103,730,000 Concentration of Credit Risk Financial instruments that potentially subject to concentration of credit risk consist of cash and cash held in trust. Cash is comprised of cash balances with banks and bank deposits, which are insured by the Federal Deposit Insurance Company (“FDIC”), up to $ 250,000 250,000 250,000 15,225,623 105,082,318 Net Loss Per Share The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. Net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common stock outstanding during the period, excluding common stock subject to forfeiture. At December 31, 2023 and 2022, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as the basic income (loss) per share for the period presented. Accretion associated with the redeemable shares of Class A common stock is excluded from earnings per share as the redemption value approximates fair value at December 31, 2023 and 2022. VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 2 — Summary of Significant Accounting Policies (Continued) The net income (loss) per share presented in the statements of operations is based on the following: Schedule of Basic and Diluted Net Income (Loss) Per share For the year ended For the year ended Class A Class B Common Stock Class A Common Stock Class B Basic and diluted net loss per share: Numerators: Allocation of expenses and tax $ (1,573,244 ) (852,582 ) $ (1,319,520 ) $ (315,159 ) Interest 2,243,306 - 1,487,280 - Allocation of net (loss) income $ 670,062 $ (852,582 ) $ 167,760 $ (315,159 ) Denominators: Weighted-average shares outstanding 4,832,926 2,530,000 10,592,700 2,530,000 Basic and diluted net income (loss) per share $ 0.14 $ (0.33 ) $ 0.02 $ (0.12 ) Fair Value of Financial Instruments The Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include: ● Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets. ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. The following table presents information about the Company’s financial assets that are measured at fair value on a recurring basis as of December 31, 2023 and December 31, 2022: Schedule of Financial Assets are Measured at Fair Value on a Recurring Basis Level December 31, 2023 December 31, 2022 Assets: Cash and marketable securities held in trust account 1 $ 15,225,623 $ 105,082,318 Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company accounts for the warrants in accordance with the guidance contained in ASC 815-40. The Company has determined that the warrants qualify for the equity treatment in the Company’s financial statements. Recently Issued Accounting Standards Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements. VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS |
Public Offering
Public Offering | 12 Months Ended |
Dec. 31, 2023 | |
Public Offering | |
Public Offering | Note 3 — Public Offering Pursuant to the Initial Public Offering and full exercise underwriter’s overallotment option, the Company sold 10,120,000 10.00 11.50 |
Private Placement
Private Placement | 12 Months Ended |
Dec. 31, 2023 | |
Private Placement | |
Private Placement | Note 4 — Private Placement Simultaneously with the closing of the Initial Public Offering, the Company consummated the Private Placement of an aggregate of 472,700 10.00 4,727,000 A portion of the proceeds from the Private Placement Units was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination by the Termination Date, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Units will be worthless. The Private Placement Warrants (including the Class A common stock issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of an initial Business Combination, subject to certain exceptions. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 5 — Related Party Transactions Class B Common Stock On September 2, 2021, the Company issued an aggregate of 2,530,000 Founder Shares 25,000 0.009 The holders of the Founder Shares have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) six months after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A Common Stock equals or exceeds $12.00 per share (as adjusted for share splits, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital share exchange or other similar transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities or other property Promissory Note — Related Party On August 31, 2021, the Sponsor issued an unsecured promissory note to the Company, pursuant to which the Company could borrow up to an aggregate principal amount of $ 300,000 The note was non-interest bearing and payable on the earlier of (i) December 31, 2022 or (ii) the consummation of our Initial Public Offering. The promissory note was fully repaid on November 8, 2021 VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 5 — Related Party Transactions (Continued) Related Party Loans In order to finance transaction costs in connection with a Business Combination, our Sponsor extended to us a line of credit of up to $ 1,000,000 Sponsor Working Capital Loan 10.00 512,303 333,900 To fund extensions of the deadline for us to complete our initial Business Combination, the Sponsor deposited an additional $ 1,012,000 72,562.86 60,000 2,579,452 1,012,000 In connection with the previous Business Combination with Newsight, Dr. George Cho Yiu So, a principal of our Sponsor and a director of Newsight and an indirect beneficial owner of 7.4 1 1,000,000 123,202 Newsight Bridge Financing In connection with our entry into the Business Combination Agreement, we agreed to provide Newsight with up to $ 1 7.4 1,000,000 10 2,000,000 123,202 Administrative Support Agreement Commencing on the date the Units are first listed on the Nasdaq, the Company has agreed to pay the Sponsor a total of $ 10,000 120,000 120,000 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 6 — Commitments and Contingencies Registration Rights The holders of the Founder Shares, Private Placement Units and Warrants that may be issued upon conversion of Working Capital Loans (and any shares of common stock issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights pursuant to a Registration Rights Agreement dated November 1, 2021 requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to shares of Class A common stock). The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements. VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 6 — Commitments and Contingencies (Continued) Underwriters Agreement The Company granted the underwriter a 45-day option to purchase up to 1,320,000 1,320,000 10.00 13,200,000 The underwriter was paid a cash underwriting discount of two percent ( 2.00 2,024,000 3.50 3,542,000 Right of First Refusal For a period beginning on the closing of our Initial Public Offering and ending 12 months from the closing of our initial Business Combination, we have granted EF Hutton, division of Benchmark Investments, LLC a right of first refusal to act as lead-left book running manager and lead left manager for any and all future private or public equity, convertible and debt offerings during such period. In accordance with FINRA Rule 5110(g)(6)(A), such right of first refusal shall not have a duration of more than three years from the effective date of the registration statement for our Initial Public Offering. |
Stockholders_ Equity
Stockholders’ Equity | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Stockholders’ Equity | Note 7 – Stockholders’ Equity Preferred Shares 1,000,000 0.0001 Class A Common Stock 100,000,000 0.0001 Holders of the Company’s Class A common stock are entitled to one vote for each share 472,700 1,348,065 472,700 10,120,000 Class B Common Stock — 10,000,000 0.0001 Holders of the Company’s Class B common stock are entitled to one vote for each share 2,530,000 Holders of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of our stockholders except as otherwise required by law. In connection with our initial Business Combination, we may enter into a stockholders agreement or other arrangements with the stockholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of the IPO. VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 7 – Stockholders’ Equity (Continued) The shares of Class B common stock will automatically convert into shares of Class A common stock at the time of a Business Combination on a one-for-one basis, subject to adjustment. In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the then-outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20 Warrants The Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a Warrant and will have no obligation to settle such Warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class A common stock issuable upon exercise of the Warrants is then effective and a current prospectus relating to those shares of Class A common stock is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No Warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their Warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration statement covering the issuance of the shares of Class A common stock issuable upon exercise of the Warrants and to maintain a current prospectus relating to those shares of Class A common stock until the Warrants expire or are redeemed. Notwithstanding the above, if the Class A common stock is at the time of any exercise of a Warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Warrants who exercise their Warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 7 – Stockholders’ Equity (Continued) Redemption of Warrants When the Price per Share of Class A Common Stock Equals or Exceeds $18.00 — Once the Warrants become exercisable, the Company may redeem the outstanding Warrants: ● in whole and not in part; ● at a price of $ 0.01 ● upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each Warrant holder; and ● if, and only if, the last reported sale price of the Class A Common Stock equals or exceeds $ 18.00 If and when the Warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws. If the Company calls the Warrants for redemption, as described above, its management will have the option to require any holder that wishes to exercise the Warrants to do so on a “cashless basis,” as described in the Warrant agreement. The exercise price and number of shares of common stock issuable upon exercise of the Warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Warrants will not be adjusted for issuances of common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Warrants will not receive any of such funds with respect to their Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Warrants. Accordingly, the Warrants may expire worthless. The Private Placement Warrants are identical to the Public Warrants except that (1) the Private Placement Warrants (including shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until 30 days after the closing of our initial Business Combination (except, among other limited exceptions, to our officers and directors and other persons or entities affiliated with our Sponsor), and subject to securities laws restrictions regarding sale of private securities and (2) holders of our Private Placement Warrants are entitled to certain registration rights as described in Note 6. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 8 – Subsequent Events In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred up to the date the audited financial statements were available to issue. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements except as follows. Mediforum Merger Agreement On January 12, 2024, Vision Sensing Acquisition Corp., a Delaware corporation, entered into an Agreement and Plan of Merger (the “ Mediforum Merger Agreement Mediforum Pursuant to the terms of the Mediforum Merger Agreement, a new British Virgin Islands business company (“ PubCo Merger Sub Merger Sub 2 Initial Merger VSAC Merger Mergers Transactions The consideration for the Mergers (the “ Merger Consideration 250,000,000 100 25,000,000 10.00 2024 Annual Meeting of Stockholders The Company is scheduled to hold its 2024 annual meeting of stockholders on April 30, 2024 (the “Annual Meeting”). The record date for the Annual Meeting is April 9, 2024 and the meeting is scheduled to be held virtually. The board has proposed the following items for the approval of the Company’s stockholders at the Annual Meeting: 1. A proposal to re-elect (the “Director Proposal”) one director to the Board, with such director to serve until the third annual meeting of stockholders following this Annual Meeting or until his successor is elected and qualified with the Company’s chief executive officer and chairman, George Peter Sobek, who is the incumbent, being the board’s nominee; 2. A proposal to ratify the selection by our Audit Committee of Adeptus Partners, LLC to serve as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2024 (the “Auditor Proposal”); 3. A proposal to amend the Company’s amended and restated certificate of incorporation to provide for the right of the holders of the Company’s Class B common stock to convert such shares into shares of the Company’s Class A common stock on a one-to-one basis at the election of such holders (the “Founder Share Amendment Proposal”); 4. A proposal to amend the Company’s amended and restated certificate of incorporation to give the Company the right to further extend the Termination Date by up to an additional six 1-month extensions to November 3, 2024 provided that (i) the Company’s sponsor (or its affiliates or permitted designees) deposits into the Company’s trust account an Extension Payment equal to the lesser of (x) $ 100,000 0.045 5. A proposal to further amend the trust agreement to extend the date on which Continental must liquidate the trust account if the Company has not completed its initial business combination, from May 3, 2024 by up to six one-month extensions to November 3, 2024 by depositing into the Trust Account the lesser of (x) $ 60,000 0.045 6. A proposal to approve the adjournment of the Annual Meeting to a later date or dates, if necessary, to permit further solicitation and vote of proxies in the event that there are insufficient votes for, or otherwise in connection with, the approval of any of the Director Proposal, Auditor Proposal, Charter Proposals, or Trust Amendment Proposal (the “Adjournment Proposal”). The Adjournment Proposal will only be presented at the Annual Meeting if there are not sufficient votes to approve any of the Director Proposal, Auditor Proposal, Charter Proposals, or Trust Amendment Proposal. In connection with the Extension Amendment Proposal, the Company’s public stockholders may elect to redeem their public shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account including interest (which interest shall be net of taxes payable), divided by the number of public shares then outstanding. We expect that the redemption price will be approximately $ 11.53 The Company filed its definitive proxy statement for the Annual Meeting with the SEC on April 15, 2024. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying financial statements are presented in U.S. Dollars and conformity with accounting principles generally accepted in the United States of America (“ GAAP VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 2 — Summary of Significant Accounting Policies (Continued) |
Emerging Growth Company | Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “ JOBS Act Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents are carried at cost, which approximates fair value. The Company had $ 244,612 no 71,650 no |
Marketable Securities Held in Trust Account | Marketable Securities Held in Trust Account As of December 31, 2023 and 2022, substantially all of the assets held in the Trust Account were held in government securities (United States Treasury Bills). As of December 31, 2023 and December 31, 2022, the balance in the Trust Account was $ 15,225,623 105,082,318 VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 2 — Summary of Significant Accounting Policies (Continued) |
Franchise Tax | Franchise Tax Delaware, where the Company is incorporated, imposes a franchise tax that applies to most business entities that are formed or qualified to do business, or which are otherwise doing business, in Delaware. Delaware franchise tax is based on authorized shares or on assumed par and non-par capital, whichever yields a lower result. Under the authorized shares method, each share is taxed at a graduated rate based on the number of authorized shares. During years ended December 31, 2023 and 2022 the company incurred $ 168,254 209,511 |
Income Taxes | Income Taxes The Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company’s management determined the United States is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were $ 0 The provision for income taxes was $ 616,681 5,000 |
Inflation Reduction Act of 2022 | Inflation Reduction Act of 2022 On August 16, 2022, the Inflation Reduction Act of 2022 (the “ IR Act 1 1 Treasury Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holders, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination. At this time, it has been determined that the IR Act tax provisions would have an impact to the Company’s fiscal 2023 tax provision as there were redemptions by the public stockholders in 2023; as a result, the Company recorded $ 930,314 |
Class A Common Stock Subject to Possible Redemption | Class A Common Stock Subject to Possible Redemption The Company accounts for its shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ ASC 8,507,492 90,090,439 264,443 2,940,940 1,348,065 10,120,000 If it is probable that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The accretion or remeasurement is treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital). As of December 31, 2023 and December 31,2022, the Class A Common Stock reflected on the balance sheet are reconciled in the following table: Schedule of Class A Common Stock Reflected on the Balance Sheet For the Year Ended December 31, 2023 For the Year Ended December 31, 2022 Contingently redeemable Class A Common Stock – Opening Balance $ 103,730,000 $ 102,718,000 Re-measurement of Class A Common Stock Subject to Possible Redemption 3,728,052 1,012,000 Payment to redeemed shareholders (93,031,379 ) - Contingently redeemable Class A Common Stock - Ending Balance 14,426,673 103,730,000 |
Concentration of Credit Risk | Concentration of Credit Risk Financial instruments that potentially subject to concentration of credit risk consist of cash and cash held in trust. Cash is comprised of cash balances with banks and bank deposits, which are insured by the Federal Deposit Insurance Company (“FDIC”), up to $ 250,000 250,000 250,000 15,225,623 105,082,318 |
Net Loss Per Share | Net Loss Per Share The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. Net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common stock outstanding during the period, excluding common stock subject to forfeiture. At December 31, 2023 and 2022, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as the basic income (loss) per share for the period presented. Accretion associated with the redeemable shares of Class A common stock is excluded from earnings per share as the redemption value approximates fair value at December 31, 2023 and 2022. VISION SENSING ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS Note 2 — Summary of Significant Accounting Policies (Continued) The net income (loss) per share presented in the statements of operations is based on the following: Schedule of Basic and Diluted Net Income (Loss) Per share For the year ended For the year ended Class A Class B Common Stock Class A Common Stock Class B Basic and diluted net loss per share: Numerators: Allocation of expenses and tax $ (1,573,244 ) (852,582 ) $ (1,319,520 ) $ (315,159 ) Interest 2,243,306 - 1,487,280 - Allocation of net (loss) income $ 670,062 $ (852,582 ) $ 167,760 $ (315,159 ) Denominators: Weighted-average shares outstanding 4,832,926 2,530,000 10,592,700 2,530,000 Basic and diluted net income (loss) per share $ 0.14 $ (0.33 ) $ 0.02 $ (0.12 ) |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include: ● Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets. ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. The following table presents information about the Company’s financial assets that are measured at fair value on a recurring basis as of December 31, 2023 and December 31, 2022: Schedule of Financial Assets are Measured at Fair Value on a Recurring Basis Level December 31, 2023 December 31, 2022 Assets: Cash and marketable securities held in trust account 1 $ 15,225,623 $ 105,082,318 |
Derivative Financial Instruments | Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company accounts for the warrants in accordance with the guidance contained in ASC 815-40. The Company has determined that the warrants qualify for the equity treatment in the Company’s financial statements. |
Recently Issued Accounting Standards | Recently Issued Accounting Standards Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Class A Common Stock Reflected on the Balance Sheet | As of December 31, 2023 and December 31,2022, the Class A Common Stock reflected on the balance sheet are reconciled in the following table: Schedule of Class A Common Stock Reflected on the Balance Sheet For the Year Ended December 31, 2023 For the Year Ended December 31, 2022 Contingently redeemable Class A Common Stock – Opening Balance $ 103,730,000 $ 102,718,000 Re-measurement of Class A Common Stock Subject to Possible Redemption 3,728,052 1,012,000 Payment to redeemed shareholders (93,031,379 ) - Contingently redeemable Class A Common Stock - Ending Balance 14,426,673 103,730,000 |
Schedule of Basic and Diluted Net Income (Loss) Per share | The net income (loss) per share presented in the statements of operations is based on the following: Schedule of Basic and Diluted Net Income (Loss) Per share For the year ended For the year ended Class A Class B Common Stock Class A Common Stock Class B Basic and diluted net loss per share: Numerators: Allocation of expenses and tax $ (1,573,244 ) (852,582 ) $ (1,319,520 ) $ (315,159 ) Interest 2,243,306 - 1,487,280 - Allocation of net (loss) income $ 670,062 $ (852,582 ) $ 167,760 $ (315,159 ) Denominators: Weighted-average shares outstanding 4,832,926 2,530,000 10,592,700 2,530,000 Basic and diluted net income (loss) per share $ 0.14 $ (0.33 ) $ 0.02 $ (0.12 ) |
Schedule of Financial Assets are Measured at Fair Value on a Recurring Basis | The following table presents information about the Company’s financial assets that are measured at fair value on a recurring basis as of December 31, 2023 and December 31, 2022: Schedule of Financial Assets are Measured at Fair Value on a Recurring Basis Level December 31, 2023 December 31, 2022 Assets: Cash and marketable securities held in trust account 1 $ 15,225,623 $ 105,082,318 |
Description of Organization a_2
Description of Organization and Business Operations (Details Narrative) - USD ($) | 3 Months Ended | 12 Months Ended | ||||||||||||
May 03, 2024 | Apr. 30, 2024 | Jan. 12, 2024 | Oct. 25, 2023 | May 15, 2023 | May 01, 2023 | Feb. 02, 2023 | Oct. 28, 2022 | Nov. 03, 2021 | Feb. 02, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | Aug. 09, 2022 | Sep. 02, 2021 | |
Shares price | $ 0.009 | |||||||||||||
Deferred underwriting fee | $ 3,542,000 | |||||||||||||
Transaction costs | 7,520,024 | |||||||||||||
Cash underwriting fee | 2,024,000 | |||||||||||||
Other offering costs | $ 436,024 | |||||||||||||
Cash | $ 244,612 | $ 71,650 | ||||||||||||
Working capital | $ 6,349,573 | |||||||||||||
Percentage of trust account balance | 80% | |||||||||||||
Percentage of oustanding voting securities | 50% | |||||||||||||
Net tangible assets | $ 5,000,001 | |||||||||||||
Share price in recapitalization | $ 10 | |||||||||||||
Shares value after recapitalization | $ 215,000,000 | |||||||||||||
Amendment termination date description | The Second Charter Amendment allowed the Company to extend the Termination Date from November 3, 2023 by up to six 1-month extensions to May 3, 2024, provided that (i) the Company’s Sponsor (or its affiliates or permitted designees) deposited into the Company’s Trust Account the lesser of (x) $60,000 or (y) $0.04 per share for each Public Share outstanding as of the applicable deadline date for each such one-month extension until May 3, 2024 unless the closing of the Company’s initial Business Combination | The First Charter Amendment allowed the Company to extend the Termination Date from May 3, 2023 by up to six 1-month extensions to November 3, 2023, provided that (i) the Company’s Sponsor (or its affiliates or permitted designees) deposited into the Company’s Trust Account the lesser of (x) $100,000 or (y) $0.045 per share for each Public Share outstanding as of the applicable deadline date for each such one-month extension until November 3, 2023 unless the closing of the Company’s initial Business Combination | ||||||||||||
Diluted per share | $ 11.12 | $ 10.61 | ||||||||||||
Shares outstanding | 1,348,065 | 1,612,508 | ||||||||||||
Extension payment | $ 60,000 | $ 72,562.86 | $ 60,000 | |||||||||||
Agreement description | Our Sponsor has agreed that it will be liable to us if and to the extent any claims by a third party (other than the independent public accounting firm) for services rendered or products sold to us, or a prospective target business with which we have entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.15 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.15 per Public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under our indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. However, we have not asked our Sponsor to reserve for such indemnification obligations, nor have we independently verified whether our Sponsor has sufficient funds to satisfy its indemnity obligations and believe that our Sponsor’s only assets are securities of our company. Therefore, we cannot assure you that our Sponsor would be able to satisfy those obligations. None of our officers or directors will indemnify us for claims by third parties including, without limitation, claims by vendors and prospective target businesses. | |||||||||||||
Maximum [Member] | ||||||||||||||
Interest to pay dissolution expenses | $ 100,000 | $ 100,000 | ||||||||||||
Subsequent Event [Member] | Mediforum Co. Ltd. [Member] | ||||||||||||||
Merger consideration | $ 100,000 | $ 250,000,000 | ||||||||||||
Percentage of shares payable for consideration | 100% | |||||||||||||
Number of shares issuable | 25,000,000 | |||||||||||||
Shares price per share | $ 0.045 | $ 10 | ||||||||||||
Common Class A [Member] | ||||||||||||||
Shares price | $ 11.50 | |||||||||||||
Unit issued price | $ 18 | |||||||||||||
Common stock par value | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||||||||
Shares redeemed | 264,443 | 8,507,492 | 8,507,492 | |||||||||||
Shares redeemed value | $ 2,940,940 | $ 90,090,439 | $ 90,200,000 | |||||||||||
Sponsor [Member] | ||||||||||||||
Shares price | $ 0.045 | $ 0.10 | $ 0.10 | $ 0.10 | ||||||||||
Unit issued price | $ 10 | |||||||||||||
Proceeds from offering and private palcement | $ 102,718,000 | |||||||||||||
Deposit to extend period of time | $ 60,000 | $ 72,562.86 | $ 1,012,000 | $ 1,012,000 | $ 2,024,000 | |||||||||
IPO [Member] | ||||||||||||||
Shares issued | 8,800,000 | |||||||||||||
Shares price | $ 10 | |||||||||||||
Proceeds from issuance initial public offering | $ 88,000,000 | |||||||||||||
Offering costs | 7,520,024 | |||||||||||||
Deferred underwriting fee | $ 3,542,000 | |||||||||||||
Number of shares issued in private placement | 10,120,000 | |||||||||||||
Shares price per share | $ 10 | |||||||||||||
Over-Allotment Option [Member] | ||||||||||||||
Offering costs | $ 264,000 | |||||||||||||
Options granted to purchase units | 1,320,000 | |||||||||||||
Unit issued price | $ 10 | |||||||||||||
Proceeds from issuance overallotment units | $ 13,200,000 | |||||||||||||
Proceeds from offering and private palcement | 13,200,000 | |||||||||||||
Cash held outside of Trust Account | $ 953,522 | |||||||||||||
Over-Allotment Option [Member] | Maximum [Member] | ||||||||||||||
Options granted to purchase units | 1,320,000 | |||||||||||||
Over-Allotment Option [Member] | Sponsor [Member] | ||||||||||||||
Number of shares issued in private placement | 46,200 | |||||||||||||
Proceeds from issuance of units | $ 462,000 | |||||||||||||
Private Placement [Member] | Sponsor [Member] | ||||||||||||||
Number of shares issued in private placement | 426,500 | |||||||||||||
Shares price per share | $ 10 | |||||||||||||
Proceeds from issuance of units | $ 4,265,000 |
Schedule of Class A Common Stoc
Schedule of Class A Common Stock Reflected on the Balance Sheet (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Contingently redeemable Class A Common Stock – Opening Balance | $ 103,730,000 | $ 102,718,000 |
Re-measurement of Class A Common Stock Subject to Possible Redemption | 3,728,052 | 1,012,000 |
Payment to redeemed shareholders | (93,031,379) | |
Contingently redeemable Class A Common Stock - Ending Balance | $ 14,426,673 | $ 103,730,000 |
Schedule of Basic and Diluted N
Schedule of Basic and Diluted Net Income (Loss) Per share (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Interest | $ 2,243,306 | $ 1,487,280 |
Common Class A [Member] | ||
Allocation of expenses and tax | (1,573,244) | (1,319,520) |
Interest | 2,243,306 | 1,487,280 |
Allocation of net (loss) income | $ 670,062 | $ 167,760 |
Weighted average shares outstanding, Basic | 4,832,926 | 10,592,700 |
Weighted average shares outstanding, Diluted | 4,832,926 | 10,592,700 |
Basic net income (loss) per share | $ 0.14 | $ 0.02 |
Diluted net income (loss) per share | $ 0.14 | $ 0.02 |
Common Class B [Member] | ||
Allocation of expenses and tax | $ (852,582) | $ (315,159) |
Interest | ||
Allocation of net (loss) income | $ (852,582) | $ (315,159) |
Weighted average shares outstanding, Basic | 2,530,000 | 2,530,000 |
Weighted average shares outstanding, Diluted | 2,530,000 | 2,530,000 |
Basic net income (loss) per share | $ (0.33) | $ (0.12) |
Diluted net income (loss) per share | $ (0.33) | $ (0.12) |
Schedule of Financial Assets ar
Schedule of Financial Assets are Measured at Fair Value on a Recurring Basis (Details) - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
Accounting Policies [Abstract] | ||
Cash and marketable securities held in trust account | $ 15,225,623 | $ 105,082,318 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details Narrative) - USD ($) | 12 Months Ended | |||||
Oct. 25, 2023 | May 15, 2023 | May 01, 2023 | Aug. 16, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Cash | $ 244,612 | $ 71,650 | ||||
Cash equivalents | 0 | 0 | ||||
Cash and marketable securities held in trust account | 15,225,623 | 105,082,318 | ||||
Franchise tax payable | 168,254 | 209,511 | ||||
Unrecognized tax benefits | 0 | 0 | ||||
Provision for income taxes | 616,681 | 5,000 | ||||
Excise tax rate | 1% | |||||
Excise tax liability | 930,314 | |||||
Federal depository insurance coverage | 250,000 | $ 250,000 | ||||
Securities investor protection corporation insurance coverage | 250,000 | |||||
Marketable securities | $ 250,000 | |||||
Common Class A [Member] | ||||||
Shares redeemed | 264,443 | 8,507,492 | 8,507,492 | |||
Shares redeemed value | $ 2,940,940 | $ 90,090,439 | $ 90,200,000 | |||
Stock subject to possible redemption | 264,443 | 1,348,065 | 10,120,000 |
Public Offering (Details Narrat
Public Offering (Details Narrative) - $ / shares | Nov. 03, 2021 | Dec. 31, 2023 |
Subsidiary, Sale of Stock [Line Items] | ||
Warrant exercise price | $ 0.01 | |
IPO [Member] | ||
Subsidiary, Sale of Stock [Line Items] | ||
Sale of stock number of shares issued in transaction | 10,120,000 | |
Sale of stock, price per share | $ 10 | |
Warrant exercise price | $ 11.50 |
Private Placement (Details Narr
Private Placement (Details Narrative) - USD ($) | Nov. 03, 2021 | May 01, 2023 | Feb. 02, 2023 | Oct. 28, 2022 | Sep. 02, 2021 |
Defined Benefit Plan Disclosure [Line Items] | |||||
Unit issued price | $ 0.009 | ||||
Sponsor [Member] | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Unit issued price | $ 0.045 | $ 0.10 | $ 0.10 | ||
Gross proceeds from transaction | $ 102,718,000 | ||||
Sponsor [Member] | Private Placement And Over Allotment [Member] | |||||
Defined Benefit Plan Disclosure [Line Items] | |||||
Number of shares issued in private placement | 472,700 | ||||
Unit issued price | $ 10 | ||||
Gross proceeds from transaction | $ 4,727,000 |
Related Party Transactions (Det
Related Party Transactions (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||
Oct. 25, 2023 | May 01, 2023 | Feb. 02, 2023 | Nov. 04, 2022 | Oct. 28, 2022 | Aug. 30, 2022 | Sep. 02, 2021 | Aug. 31, 2021 | Feb. 02, 2023 | Sep. 30, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Aug. 09, 2022 | Nov. 03, 2021 | |
Related Party Transaction [Line Items] | ||||||||||||||
Shares price | $ 0.009 | |||||||||||||
Agreement description | Our Sponsor has agreed that it will be liable to us if and to the extent any claims by a third party (other than the independent public accounting firm) for services rendered or products sold to us, or a prospective target business with which we have entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.15 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.15 per Public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under our indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. However, we have not asked our Sponsor to reserve for such indemnification obligations, nor have we independently verified whether our Sponsor has sufficient funds to satisfy its indemnity obligations and believe that our Sponsor’s only assets are securities of our company. Therefore, we cannot assure you that our Sponsor would be able to satisfy those obligations. None of our officers or directors will indemnify us for claims by third parties including, without limitation, claims by vendors and prospective target businesses. | |||||||||||||
Extension payment | $ 60,000 | $ 72,562.86 | $ 60,000 | |||||||||||
Loan agreed | 1,000,000 | |||||||||||||
Principal loan | 1,000,000 | |||||||||||||
Interest accrued | 123,202 | |||||||||||||
General and administrative expense | $ 120,000 | 120,000 | ||||||||||||
Dr. George Cho Yiu So [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Beneficial ownership percentage | 7.40% | |||||||||||||
Interest percentage | 10% | |||||||||||||
Dr. George Cho Yiu So [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Business combination transaction expense | $ 1,000,000 | |||||||||||||
Proceeds from collection of advance to affiliate | $ 1,000,000 | |||||||||||||
Advance payable to affiliate | $ 2,000,000 | |||||||||||||
Over-Allotment Option [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Additional placement unit price | $ 10 | |||||||||||||
Over-Allotment Option [Member] | Underwriters [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Deposit to extend period of time for Business combination | $ 72,562.86 | $ 72,562.86 | ||||||||||||
Unsecured Promissory Note [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Aggregate amount of notes | 2,579,452 | $ 1,012,000 | ||||||||||||
Sponsor [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Cash and cash equivalents, at carrying value | $ 25,000 | |||||||||||||
Shares price | $ 0.045 | $ 0.10 | $ 0.10 | $ 0.10 | ||||||||||
Additional placement unit price | $ 10 | |||||||||||||
Working capital loan | 512,303 | $ 333,900 | ||||||||||||
Deposit to extend period of time for Business combination | $ 60,000 | $ 72,562.86 | $ 1,012,000 | $ 1,012,000 | $ 2,024,000 | |||||||||
Other general and administrative expense | $ 10,000 | |||||||||||||
Sponsor [Member] | Convertible Notes [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Line of credit | $ 1,000,000 | |||||||||||||
Sponsor [Member] | Unsecured Promissory Note [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Aggregate amount of notes | $ 300,000 | |||||||||||||
Debt instrument description | The note was non-interest bearing and payable on the earlier of (i) December 31, 2022 or (ii) the consummation of our Initial Public Offering. The promissory note was fully repaid on November 8, 2021 | |||||||||||||
Sponsor [Member] | Common Class B [Member] | ||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||
Issuance of common stock | 2,530,000 | |||||||||||||
Agreement description | The holders of the Founder Shares have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) six months after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A Common Stock equals or exceeds $12.00 per share (as adjusted for share splits, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital share exchange or other similar transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities or other property |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) - USD ($) | 12 Months Ended | |
Nov. 03, 2021 | Dec. 31, 2023 | |
Loss Contingencies [Line Items] | ||
Cash underwriting discount percentage | 2% | |
Deferred fee percentage | 3.50% | |
Underwriters [Member] | ||
Loss Contingencies [Line Items] | ||
Deferred underwriting fee | $ 2,024,000 | |
Over-Allotment Option [Member] | ||
Loss Contingencies [Line Items] | ||
Options granted to purchase units | 1,320,000 | |
Shares issued in option exercise | 1,320,000 | |
Share price | $ 10 | |
Proceeds from offering and private palcement | $ 13,200,000 | |
Over-Allotment Option [Member] | Maximum [Member] | ||
Loss Contingencies [Line Items] | ||
Options granted to purchase units | 1,320,000 | |
IPO [Member] | ||
Loss Contingencies [Line Items] | ||
Proceeds from underwriting expense | $ 3,542,000 |
Stockholders_ Equity (Details N
Stockholders’ Equity (Details Narrative) - $ / shares | 12 Months Ended | |||
Dec. 31, 2023 | Oct. 25, 2023 | Dec. 31, 2022 | Nov. 03, 2021 | |
Class of Stock [Line Items] | ||||
Preferred stock, shares authorized | 1,000,000 | 1,000,000 | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 | ||
Common stock aggregate converted percentage | 20% | |||
Warrant price per share | $ 0.01 | |||
Common Class A [Member] | ||||
Class of Stock [Line Items] | ||||
Common stock, shares authorized | 100,000,000 | 100,000,000 | ||
Common stock, par value | $ 0.0001 | $ 0.0001 | $ 0.0001 | |
Common stock, voting rights | Holders of the Company’s Class A common stock are entitled to one vote for each share | |||
Common stock, shares, issued | 472,700 | 472,700 | ||
Common stock, shares, outstanding | 472,700 | 472,700 | ||
Temporary shares | 1,348,065 | 264,443 | 10,120,000 | |
Share price | $ 18 | |||
Common Class B [Member] | ||||
Class of Stock [Line Items] | ||||
Common stock, shares authorized | 10,000,000 | 10,000,000 | ||
Common stock, par value | $ 0.0001 | $ 0.0001 | ||
Common stock, voting rights | Holders of the Company’s Class B common stock are entitled to one vote for each share | |||
Common stock, shares, issued | 2,530,000 | 2,530,000 | ||
Common stock, shares, outstanding | 2,530,000 | 2,530,000 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - Subsequent Event [Member] - Mediforum Co. Ltd. [Member] - USD ($) | Apr. 30, 2024 | Jan. 12, 2024 |
Subsequent Event [Line Items] | ||
Merger consideration | $ 100,000 | $ 250,000,000 |
Percentage of shares payable for consideration | 100% | |
Number of shares issuable | 25,000,000 | |
Shares price per share | $ 0.045 | $ 10 |
Redemption price per share | $ 11.53 | |
Trust Agreement [Member] | ||
Subsequent Event [Line Items] | ||
Merger consideration | $ 60,000 | |
Shares price per share | $ 0.045 |