Exhibit 99.1
BYND CANNASOFT ENTERPRISES INC.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED JUNE 30, 2022
(EXPRESSED IN CANADIAN DOLLARS)
(UNAUDITED)
| -1- |
NOTICE TO READER
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.
The Company’s independent auditors have not audited, reviewed or otherwise attempted to verify the accuracy or completeness of these condensed consolidated interim financial statements. Readers are cautioned that these statements may not be appropriate for their intended purposes.
August 12, 2022
| -2- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of the Financial Position
(Expressed in Canadian dollars)
(Unaudited)
| As at | Notes | June 30, 2022 | December 31, 2021 | |||||||
| Assets | ||||||||||
| Cash | $ | 4,032,499 | $ | 3,025,350 | ||||||
| Funds held in escrow | 2,484,634 | |||||||||
| Amounts receivables | 4 | 158,081 | 198,628 | |||||||
| Prepaid expenses | 192,631 | 40,240 | ||||||||
| Total Current Assets | 4,383,211 | 5,747,052 | ||||||||
| Intangible assets | 3,6 | 1,810,208 | 1,300,429 | |||||||
| Property and equipment | 7 | 1,058,308 | 443,241 | |||||||
| Total Assets | $ | 7,251,727 | $ | 7,490,722 | ||||||
| Liabilities and Shareholders’ Equity | ||||||||||
| Liabilities Trade payables and accrued liabilities | 8 | $ | 322,204 | $ | 180,598 | |||||
| Deferred revenue | 14 | 27,460 | 30,046 | |||||||
| Long term loan – current portion | 11 | 45,080 | 49,207 | |||||||
| Total Current Liabilities | 394,744 | 259,851 | ||||||||
| Long term loan | 11 | 106.744 | 143,444 | |||||||
| Liabilities for employee benefits | 12 | 79,233 | 87,058 | |||||||
| Total Liabilities | $ | 580,721 | $ | 490,353 | ||||||
| Shareholders’ equity | ||||||||||
| Share capital | 13 | $ | 11,089,421 | $ | 10,843,471 | |||||
| Share purchase warrants reserve | 639,879 | 639,879 | ||||||||
| Shares to be issued | 16 | 41,875 | 81,967 | |||||||
| Share-based payment reserve | 13 | 675,709 | 550,517 | |||||||
| Translation differences reserve | 2,595 | 27,455 | ||||||||
| Capital reserve for re-measurement of defined benefit plan | 12 | 12,560 | 9,444 | |||||||
| Deficit | (5,791,033 | ) | (5,152,364 | ) | ||||||
| Total shareholders’ equity | $ | 6,671,006 | $ | 7,000,369 | ||||||
| Total Liabilities and Shareholders’ Equity | $ | 7,251,727 | $ | 7,490,722 | ||||||
Nature of operations and going concern (Note 1)
Subsequent events (Notes 16)
These condensed consolidated interim financial statements were approved for issue by the Board of Directors on August 12, 2022 and signed on its behalf by:
| “Yftah Ben Yaackov” | “Gabi Kabazo” | |
| Director | Director |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| -3- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss)
(Expressed in Canadian dollars)
Three months ended June 30 | Six months ended June 30 | |||||||||||||||||
| For the | Notes | 2022 | 2021 (Restated) | 2022 | 2021 (Restated) | |||||||||||||
| Revenue | 14 | $ | 207,653 | $ | 418,635 | $ | 662,932 | $ | 662,728 | |||||||||
| Cost of revenue | 7,15 | (169,996 | ) | (166,064 | ) | (270,164 | ) | (341,678 | ) | |||||||||
| Gross profit | 37,657 | 252,571 | 392,768 | 321,050 | ||||||||||||||
| Consulting and marketing | 1,405 | 273 | 6,188 | 8,759 | ||||||||||||||
| Depreciation | 5, 6, 7 | 8,745 | 27,696 | 17,838 | 40,320 | |||||||||||||
| General and admin expenses | 345,395 | 78,282 | 509,883 | 149,298 | ||||||||||||||
| Share-based compensation | 13 | 39,670 | 198,528 | 125,192 | 198,528 | |||||||||||||
| Professional fees | 91,861 | 72,669 | 243,155 | 107,065 | ||||||||||||||
| 487,166 | 377,448 | 902,256 | 503,970 | |||||||||||||||
| Loss before other income (loss) | $ | (449,509 | ) | $ | (124,877 | ) | $ | (509,488 | ) | $ | (182,920 | ) | ||||||
| Other income (loss): | ||||||||||||||||||
| Foreign exchange loss | (5,505 | ) | - | (115,330 | ) | - | ||||||||||||
| Finance income (expenses), net | (3,793 | ) | 17,158 | (6,763 | ) | 14,101 | ||||||||||||
| Covid-19 grant | - | 7,872 | - | 19,618 | ||||||||||||||
| Listing expense | - | - | - | (4,394,390 | ) | |||||||||||||
| (9,298 | ) | 25,030 | (122,093 | ) | (4,360,671 | ) | ||||||||||||
| Loss before tax | $ | (458,807 | ) | $ | (99,847 | ) | $ | (631,581 | ) | $ | (4,543,591 | ) | ||||||
| Tax expense | (14,579 | ) | - | (7,088 | ) | - | ||||||||||||
| Loss for the period | $ | (473,386 | ) | $ | (99,847 | ) | $ | (638,669 | ) | $ | (4,543,591 | ) | ||||||
| Other comprehensive income (loss) | ||||||||||||||||||
| Items that may be reclassified to profit or loss | ||||||||||||||||||
| Remeasurement of a defined benefit plan, net | 1,528 | 2,150 | 3,116 | 4,357 | ||||||||||||||
| Exchange differences on translation of foreign operations | $ | (17,367 | ) | $ | (4,847 | ) | $ | (24,860 | ) | $ | 10,022 | |||||||
| Other comprehensive income (loss) for the period | $ | (15,839 | ) | $ | (2,697 | ) | $ | (21,744 | ) | $ | 14,379 | |||||||
| Total comprehensive loss | $ | (489,225 | ) | $ | (102,544 | ) | $ | (660,413 | ) | $ | (4,529,212 | ) | ||||||
| Loss per share – basic and diluted | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.27 | ) | ||||||
| Weighted average shares outstanding – basic and diluted | 29,564,733 | 16,545,574 | 29,564,733 | 16,545,574 | ||||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| -4- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of Changes in Shareholders’ Equity
(Expressed in Canadian dollars)
(Unaudited)
| Number of shares* | Share capital | Shares to be issued | Share purchase warrants reserve | Translation differences reserve (Restated) | Share- based payment reserve (Restated) | Capital reserve for re-measurement of defined benefit plan | Retained earnings (Deficiency) (Restated) | Total (Restated) | ||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Balance, January 1, 2021 | 8,184,388 | 289 | - | - | 12,982 | - | 3,221 | (273,626 | ) | (257,134 | ) | |||||||||||||||||||||||||
| Shares issued for acquisition of B.Y.B.Y. Investment and Promotions Ltd. (“B.Y.B.Y.”) (note 3) | 9,831,495 | 840,941 | - | - | - | - | - | - | 840,941 | |||||||||||||||||||||||||||
| Shares issued upon reverse takeover (note 3) | 6,269,117 | 5,140,676 | - | - | - | - | - | - | 5,140,676 | |||||||||||||||||||||||||||
| Shares issued in private placement | 435,337 | 522,410 | - | - | - | - | - | - | 522,410 | |||||||||||||||||||||||||||
| Proceeds for shares to be issued | - | 1,840,000 | - | - | - | - | - | 1,840,000 | ||||||||||||||||||||||||||||
| Share-based payments | - | - | - | - | - | 198,528 | - | - | 198,528 | |||||||||||||||||||||||||||
| Loss for the period | - | - | - | - | - | - | - | (4,543,591 | ) | (4,543,591 | ) | |||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | 10,022 | - | 4,357 | - | 14,379 | |||||||||||||||||||||||||||
| Balance at June 30, 2021 | 24,720,337 | 6,504,316 | 1,840,000 | - | 23,004 | 198,528 | 7,578 | (4,817,217 | ) | 3,756,209 | ||||||||||||||||||||||||||
| Balance, January 1, 2022 | 29,479,100 | 10,843,471 | 81,967 | 639,879 | 27,455 | 550,517 | 9,444 | (5,152,364 | ) | 7,000,369 | ||||||||||||||||||||||||||
| Proceeds for shares issued from exercise of stock options | 150,000 | 123,000 | - | - | - | - | - | - | 123,000 | |||||||||||||||||||||||||||
| shares to be issued for services | - | - | 41,875 | - | - | - | - | - | 41,875 | |||||||||||||||||||||||||||
| Proceeds for shares issued | 40,983 | 122,950 | (81,967 | ) | 40,983 | |||||||||||||||||||||||||||||||
| Share-based payments | - | - | - | - | - | 125,192 | - | - | 125,192 | |||||||||||||||||||||||||||
| Loss for the period | - | - | - | - | - | - | - | (638,669 | ) | (638,669 | ) | |||||||||||||||||||||||||
| Other comprehensive loss for the period | - | - | - | - | (24,860 | ) | - | 3,116 | - | (21,744 | ) | |||||||||||||||||||||||||
| Balance at June 30, 2022 | 29,670,083 | 11,089,421 | 41,875 | 639,879 | 2,595 | 675,709 | 12,560 | (5,791,033 | ) | 6,671,006 | ||||||||||||||||||||||||||
*The number of shares outstanding before the RTO have been restated to reflect the effect of issuing 10,230.48 RTO shares for each share outstanding.
The accompanying notes are an integral part of these condensed consolidated financial statements.
| -5- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of Cash Flows
For the six months ended June 30, 2022 and 2021
(Expressed in Canadian dollars)
(Unaudited)
| As at | June 30, 2022 | June 30, 2021 (Restated) | ||||||
| Operating activities: | ||||||||
| Loss for the period | $ | (638,669 | ) | $ | (4,543,591 | ) | ||
| Non-working capital adjustments: | ||||||||
| Finance expense | 2,676 | 102 | ||||||
| Accretion on convertible debt | - | - | ||||||
| Change in fair value of derivative liability | - | - | ||||||
| Depreciation | 17,838 | 45,160 | ||||||
| Gain from Promissory note | - | (155,548 | ) | |||||
| Listing expense | - | 4,394,390 | ||||||
| Share-based compensation | 167,067 | 198,528 | ||||||
| Loss from marketable securities | - | - | ||||||
| Unrealized foreign exchange (gain) loss | 101,095 | 24,018 | ||||||
| Working capital adjustments: | ||||||||
| Change in amount receivables | 38,747 | (197,937 | ) | |||||
| Change in trade payables and accrued liabilities | 141,606 | (116,544 | ) | |||||
| Change in prepaid expenses | (152,391 | ) | (100,391 | ) | ||||
| Change in deferred income | (2,586 | ) | (44,438 | ) | ||||
| Change in benefits to employees | (4,709 | ) | 1,503 | |||||
| Net cash used in operating activities | (329,326 | ) | (494,748 | ) | ||||
| Investing activities: | ||||||||
| Purchase of property and equipment | (656,659 | ) | (107,295 | ) | ||||
| Investment in intangible assets | (509,779 | ) | (216,708 | ) | ||||
| Disposal of property and equipment | 1,500 | - | ||||||
| Net cash used in investing activities | (1,164,938 | ) | (324,003 | ) | ||||
| Financing activities: | ||||||||
| Proceeds from shares to be issued | - | 1,840,000 | ||||||
| Proceeds from private placement | 40,983 | 522,410 | ||||||
| Proceeds from exercise of stock options | 123,000 | - | ||||||
| Repayment of long term loan | (23,174 | ) | ||||||
| Cash acquired from acquisition of BYND | - | 494,144 | ||||||
| Repayment of lease obligation | - | (9,483 | ) | |||||
| Net cash provided by financing activities | 140,809 | 2,847,071 | ||||||
| Net Increase (decrease) in cash | $ | (1,353,455 | ) | $ | 2,028,320 | |||
| Effect of foreign exchange rate changes | (124,030 | ) | (23,971 | ) | ||||
| Cash at beginning of period | 5,509,984 | 563,015 | ||||||
| Cash at end of period | $ | 4,032,499 | $ | 2,567,364 | ||||
| Supplemental non-cash information | ||||||||
| Shares issued for intangible asset in B.Y.B.Y acquisition | $ | - | $ | 850,000 | ||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| -6- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 1 – NATURE OF OPERATIONS AND GOING CONCERN
BYND Cannasoft Enterprises Inc. (the “Company” or “BYND Cannasoft”) is a Canadian company which was amalgamated under the Business Corporations Act (British Columbia) on March 29, 2021. The Company’s registered address is 2264 East 11th Avenue, Vancouver, Canada.
The Company is a software house which develops enterprise software tools that enable manufacturing and service companies to optimize their workforce management, customer service, and asset management.
On March 29, 2021, the Company completed the business combination transactions with BYND – Beyond Solutions Ltd. (“BYND”) (note 3). As a result of the business combination transactions, BYND became a wholly owned subsidiary of the Company. This transaction is accounted for as a reverse asset acquisition of the Company by BYND (“RTO”) (note 3).
Covid-19
On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (Covid-19) a “Public Health Emergency of International Concern.” On March 11, 2020, the World Health Organization characterized the outbreak as a “pandemic”. The significant outbreak of Covid-19 has resulted in a widespread health crisis that is adversely affecting the economies and financial markets worldwide, including the businesses which we operate. Furthermore, restrictions on travel and the limited ability to have meetings with personnel, vendors and services providers are expected to have an adverse effect on the Company’s businesses. The extent to which Covid-19 impacts the Company’s businesses will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of Covid-19 and the actions to contain Covid-19 or treat its impact, among others. If the disruptions posed by Covid-19 or other matters of global concern continue for an extensive period of time, the Company’s operations may be materially adversely affected.
The Covid-19 pandemic, including the recent Omicron variant, has also caused, and is likely to continue to cause, severe economic, market and other disruptions worldwide. We cannot predict whether conditions in the global financial markets will continue to deteriorate as a result of the pandemic, or that access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of any future financings the Company may wish to undertake.
These condensed interim consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. These financial statements do not reflect the adjustments to the carrying values of assets and liabilities, the reported revenues and expenses, and the statement of financial position classifications used, that would be necessary if the Company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.
| -7- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENTS (Restated)
| a. | Basis of presentation and statement of compliance |
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Issues Committee (“IFRIC”) applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34 Interim Financial Reporting.
The notes presented in these condensed consolidated interim financial statements include only significant events and transactions occurring since the Company’s last fiscal year end and they do not include all of the information required in the Company’s most recent annual consolidated financial statements. Except as noted below, these condensed consolidated interim financial statements follow the same accounting policies and methods of application as the Company’s annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS as issued by IASB. There have been no significant changes in judgement or estimates from those disclosed in the consolidated financial statements for the year ended December 31, 2021.
| b. | Basis of Consolidation |
The condensed consolidated interim financial statements incorporate the financial statements of the Company and of its wholly owned subsidiaries, BYND and B.Y.B.Y. B.Y.B.Y is owned directly through BYND and 24% of the shares of B.Y.B.Y. is held by a related party in trust for the Company.
A subsidiary is an entity over which the Company has control, directly or indirectly, where control is defined as the power to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities. A subsidiary is consolidated from the date upon which control is acquired by the Company and all intercompany transactions and balances have been eliminated on consolidation.
| c. | Basis of Measurement |
The condensed consolidated interim financial statements were prepared based on the historical costs, except for financial instruments classified as fair value through profit and loss (“FVTPL”) and assets or liabilities for employee benefits, which are stated at their fair value. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
| d. | Currency of Operation and Currency of Presentation |
The condensed consolidated interim financial statements are presented in Canadian dollars. The functional currency of the Company is Canadian dollars, and the functional currency of its subsidiaries is the New Israeli Shekel (“NIS”). NIS represents the main economic environment in which the subsidiaries operate.
| -8- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENTS (Restated) (continued)
| e. | Significant estimates and assumptions |
The preparation of these condensed consolidated interim financial statements in accordance with IFRS requires the Company to use judgment in applying its accounting policies and make estimates and assumptions about reported amounts at the date of the financial statements and in the future. The Company’s management reviews these estimates and underlying assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.
Income taxes
Provisions for income taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors. The Company reviews the adequacy of these income tax provisions at the end of each reporting period. However, it is possible that at some future date an additional liability could result from audits by tax authorities. Where the final outcome of these tax-related matters is different from the amounts that were initially recorded, such differences will affect the tax provisions in the period in which such determination is made. Deferred tax assets are recognized when it is determined that the company is likely to recognize their recovery from the generation of taxable income.
Useful lives of property and equipment
Estimates of the useful lives of property and equipment are based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence, and legal or other limits on the use of the relevant assets. In addition, the estimation of the useful lives of the relevant assets may be based on internal technical evaluation and experience with similar assets. It is possible, however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of the equipment would increase the recorded expenses and decrease the non-current assets.
Convertible debentures
The identification of convertible note components is based on interpretations of the substance of the contractual arrangement and therefore requires judgement from management. The separation of the components affects the initial recognition of the convertible debenture at issuance and the subsequent recognition of interest on the liability component. The determination of the fair value of the liability is also based on a number of assumptions, including contractual future cash flows, discount rates and the presence of any derivative financial instruments.
| -9- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENT (Restated) (continued)
| e. | Significant estimates and assumptions (continued) |
Other Significant Judgments
The preparation of financial statements in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies. The most significant judgments in applying the Company’s financial statements include:
| ● | the assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise to significant uncertainty; | |
| ● | the classification of financial instruments; | |
| ● | the assessment of revenue recognition using the five-step approach under IFRS 15 and the collectability of amounts receivable; and | |
| ● | the determination of the functional currency of the company. |
| f. | Restatement of previously reported financial statements |
The Company has identified certain errors related to the recognition of depreciation expense related to its property and equipment and the recognition of share-based payments for the six months ended June 30, 2021 as well as certain errors in its classification of cost of revenue, depreciation and general and administrative expenses for the six months ended June 30, 2021, which resulted in material misstatements in accounts as summarized in the following table. The following table also includes the effect of the adjustment from correction of such errors on the Company’s statement of financial position and statement of income (loss) and comprehensive income (loss):
| Previously reported | Adjustments | Restated | ||||||||||
| Statement of Financial Position | ||||||||||||
| As at June 30, 2021 | ||||||||||||
| Property and equipment | $ | 190,672 | $ | (5,851 | ) | $ | 184,821 | |||||
| Total Assets | 4,352,901 | (5,851 | ) | 4,347,050 | ||||||||
| Share-based payment reserve | 96,018 | 102,510 | 198,528 | |||||||||
| Translation difference reserve | 8,719 | 14,285 | 23,004 | |||||||||
| Deficit | (4,694,571 | ) | (122,646 | ) | (4,817,217 | ) | ||||||
| Total shareholders’ equity | 3,762,060 | (5,851 | ) | 3,756,209 | ||||||||
| -10- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENT (Restated) (continued)
f. Restatement of previously reported financial statements (continued)
Statement of Income (Loss) and Comprehensive Income (Loss)
For the three months ended June 30, 2021
| Cost of revenue | $ | 158,468 | $ | 7,596 | $ | 166,064 | ||||||
| Depreciation | 32,384 | (4,688 | ) | 27,696 | ||||||||
| General and administrative expenses | 85,096 | (6,814 | ) | 78,282 | ||||||||
| Share-based payment | 96,018 | 102,510 | 198,528 | |||||||||
| Loss for the period | (1,243 | ) | (98,604 | ) | (99,847 | ) | ||||||
| Exchange differences on translation of foreign operations | (4,809 | ) | (38 | ) | (4,847 | ) | ||||||
| Total comprehensive loss | (3,902 | ) | (98,642 | ) | (102,544 | ) |
For the six months ended June 30, 2021
| Cost of revenue | $ | 323,620 | $ | 18,058 | $ | 341,678 | ||||||
| Depreciation | 39,309 | 1,011 | 40,320 | |||||||||
| General and administrative expenses | 162,516 | (13,218 | ) | 149,298 | ||||||||
| Share-based payment | 96,018 | 102,510 | 198,528 | |||||||||
| Loss for the period | (4,435,230 | ) | (108,361 | ) | (4,543,591 | ) | ||||||
| Total comprehensive loss | (4,420,851 | ) | (108,361 | ) | (4,529,212 | ) |
| -11- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 3 – ACQUISITIONS
Acquisition of B.Y.B.Y.
On October 1, 2020, BYND and the former shareholders of B.Y.B.Y. entered into a share exchange agreement, whereby Beyond would acquire 74% ownership interest in B.Y.B.Y from the former shareholders in exchange for 54.58% ownership interest in BYND. One of the former shareholders would hold the remaining 26% ownership interest in B.Y.B.Y. in trust for BYND, for the purpose to comply with Israeli Cannabis Laws regarding the ownership of medical cannabis license rights. The share exchange agreement was executed and held in escrow, and the share exchange was fully completed on March 29, 2021.
The acquisition of B.Y.B.Y. has been accounted for as asset acquisition as the acquired assets do not constitute a business according to IFRS 3 Business Combinations. The acquisition was recorded with the consideration as detailed in the table below:
| Consideration transferred: | $ | |||
| Fair value of shares issued (9,831,495 shares at $0.0855 per share) | 840,941 | |||
| Fair value of net assets acquired: | ||||
| Amount receivable | 3,759 | |||
| Intangible asset | 850,000 | |||
| Trade payable and other current liabilities | (12,818 | ) | ||
| Total net assets acquired | 840,941 |
The intangible assets acquired in the acquisition of B.Y.B.Y. attribute to the primary growing license for medical cannabis in Israel held by B.Y.B.Y. The amortization of the intangible assets for the period since the completion date of acquisition is $21,250.
Reverse Takeover of BYND Cannasoft
On December 16, 2019, BYND entered into a Business Combination Agreement (“BCA”) with 1232986 B.C. Ltd. (“NumberCo”), Lincoln Acquisitions Corp. (“Lincoln”) and the shareholders of BYND. Pursuant to the terms of the BCA: (i) Lincoln and NumberCo would amalgamate to form a new company to be named “BYND Cannasoft Enterprises Inc.” (the “Company” or “BYND Cannasoft”), and (ii) the Company would acquire all of the issued and outstanding shares of BYND from its shareholders in exchange for a pro rated number of shares of BYND Cannasoft (the “Share Exchange Transaction” and together with the Amalgamation Transaction, the “Business Combination Transactions”).
On March 29, 2021, the Company issued an aggregate of 18,015,883 common shares to BYND shareholders in consideration for all the 1,761 shares issued and outstanding of BYND. Upon completion of the Share Exchange, BYND became a wholly-owned subsidiary of the Company, and the Company continued to carry out the business operations of BYND.
As a result of the Share Exchange, BYND is deemed to be the acquirer for accounting purposes (“Reverse Takeover”) and therefore its assets, liabilities and operations are included in the condensed consolidated interim financial statements at their historical carrying value, with the operations of the Company being included from March 29, 2021, the closing date of the Reverse Takeover, and onwards.
| -12- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 3 – ACQUISITIONS (continued)
Acquisition of B.Y.B.Y. (continued)
At the time of the reverse takeover, the Company did not constitute a business as defined under IFRS 3 Business Combination; therefore, the Reverse Takeover of the Company by BYND is accounted for under IFRS 2 Share-based Payments, where the difference between the consideration given to acquire the Company and the net asset value of the Company is recorded as a listing expense to profit and loss. The fair value of the consideration issued for the net assets of the Company is as follows:
| Consideration transferred: | $ | |||
| Fair value of shares retained by former BYND Cannasoft shareholders (6,269,117 shares at $0.82 per share) | 5,140,676 | |||
| Forgiveness of BYND debt | (276,210 | ) | ||
| Total consideration transferred | 4,864,466 | |||
| Fair value of net assets acquired: | ||||
| Cash | 494,144 | |||
| Amount receivable | 1 | |||
| Trade payable and other liabilities | (24,069 | ) | ||
| Total net assets acquired | 470,076 | |||
| Listing expense | 4,394,390 |
NOTE 4 – AMOUNTS RECEIVABLES
June 31, 2022 | December 31, 2021 | |||||||
| Trades receivable | $ | 114,429 | $ | 131,187 | ||||
| Income tax advances | 35,711 | 61,547 | ||||||
| Due from shareholders | 7,941 | 4,094 | ||||||
| $ | 158,081 | $ | 196,828 | |||||
| -13- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 5 – RIGHT-OF-USE ASSETS
The Company’s right-of-use asset relates to the lease of office space and vehicles. The Company recognized lease liabilities which were measured at the present value of the remaining lease payments and discounted using the lessee’s incremental borrowing rate as of 1.51%.
| Offices | Total | |||||||
| Cost | ||||||||
| Balance as of January 1, 2021 | $ | 66,912 | $ | 66,912 | ||||
| Translation differences | - | - | ||||||
| Balance, December 31, 2021 | 66,912 | 66,912 | ||||||
| Translation differences | - | - | ||||||
| Balance, June 30, 2022 | $ | 66,912 | $ | 66,912 | ||||
| Accumulated depreciation | ||||||||
| Balance as of January 1, 2021 | $ | 50,184 | $ | 50,184 | ||||
| Depreciation | 16,361 | 16,361 | ||||||
| Translation differences | 367 | 367 | ||||||
| Balance, December 31, 2021 | 66,912 | 66,912 | ||||||
| Depreciation | - | - | ||||||
| Translation differences | - | - | ||||||
| Balance, June 30, 2022 | $ | 66,912 | $ | 66,912 | ||||
| Net book value | ||||||||
| At December 31, 2021 | $ | - | $ | - | ||||
| At June 30, 2022 | $ | - | $ | - | ||||
| -14- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 6 – INTANGIBLE ASSETS
The Company’s intangible assets relate to the proprietary Cannabis CRM software the Company is developing as well as the primary growing license for medical cannabis in Israel held by B.Y.B.Y. (Note 3). The Additions for the Software include cost of wages of the software developers for the time they spend on developing the Cannabis CRM software.
| Software | License | Total | ||||||||||
| Cost | ||||||||||||
| Balance, December 31, 2020 | $ | - | $ | - | $ | - | ||||||
| Additions | 450,429 | 850,000 | 1,300,429 | |||||||||
| Translation differences | - | - | - | |||||||||
| Balance, December 31, 2021 | 450,429 | 850,000 | 1,300,429 | |||||||||
| Additions | 509,779 | - | 509,779 | |||||||||
| Balance June 30, 2022 | $ | 960,208 | $ | 850,000 | $ | 1,810,208 | ||||||
| Accumulated depreciation | ||||||||||||
| Balance, December 31, 2020 | $ | - | $ | - | $ | - | ||||||
| Depreciation | - | - | - | |||||||||
| Translation differences | - | - | - | |||||||||
| Balance, December 31, 2021 | - | - | - | |||||||||
| Depreciation | - | - | - | |||||||||
| Balance June 30, 2022 | $ | - | $ | - | $ | - | ||||||
| Net book value | ||||||||||||
| At December 31, 2021 | $ | 450,429 | $ | 850,000 | $ | 1,300,429 | ||||||
| At June 30, 2022 | $ | 960,208 | $ | 850,000 | $ | 1,810,208 | ||||||
| -15- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 7 – PROPERTY AND EQUIPMENT (Restated)
| Computers & Equipment | Vehicles | Furniture & Equipment | Property Under | Total | ||||||||||||||||
| (Restated) | (Restated) | (Restated) | Construction | (Restated) | ||||||||||||||||
| Cost | ||||||||||||||||||||
| Balance, January 1, 2021 | $ | 28,308 | $ | 186,547 | $ | 34,322 | $ | - | $ | 249,177 | ||||||||||
| Additions | 2,590 | - | - | 390,059 | 392,649 | |||||||||||||||
| Translation differences | 1,046 | 5,935 | 1,092 | - | 8,073 | |||||||||||||||
| Balance, December 31, 2021 | 31,944 | 192,482 | 35,414 | 390,059 | 649,899 | |||||||||||||||
| Additions | - | - | - | 640,048 | 640,048 | |||||||||||||||
| Disposals | (1,500 | ) | - | - | - | (1,500 | ) | |||||||||||||
| Translation differences | (3,058 | ) | (18,853 | ) | (3,469 | ) | - | (25,380 | ) | |||||||||||
| Balance, June 30, 2022 | $ | 27,386 | $ | 173,629 | $ | 31,945 | $ | 1,030,107 | $ | 1,263,067 | ||||||||||
| Accumulated depreciation | ||||||||||||||||||||
| Balance as of January 1, 2021 | $ | 21,947 | $ | 110,616 | $ | 26,378 | $ | - | $ | 158,941 | ||||||||||
| Depreciation | 3,933 | 33,325 | 2,301 | - | 39,560 | |||||||||||||||
| Translation differences | 914 | 6,278 | 966 | - | 8,157 | |||||||||||||||
| Balance, December 31, 2021 | 26,794 | 150,219 | 29,645 | - | 206.658 | |||||||||||||||
| Depreciation | 1,464 | 16,686 | 1,152 | - | 19,302 | |||||||||||||||
| Translation differences | (2,697 | ) | (15,543 | ) | (2,961 | ) | - | (21,201 | ) | |||||||||||
| Balance, June 30, 2022 | $ | 25,561 | $ | 151,362 | $ | 27,836 | $ | - | $ | 204,759 | ||||||||||
| Net book value | ||||||||||||||||||||
| At December 31, 2021 | $ | 5,151 | $ | 42,263 | $ | 5,768 | $ | 390,059 | $ | 443,241 | ||||||||||
| At June 30, 2022 | $ | 1,825 | $ | 22,267 | $ | 4,109 | $ | 1,030,107 | $ | 1,058,308 | ||||||||||
During the six months ended June 30, 2022, depreciation of $1,464 (2021 - $1,848) related to computer and equipment is included in cost of revenue.
NOTE 8 – TRADE PAYABLES AND ACCRUED LIABILITIES
June 30, 2022 | December 31, 2021 | |||||||
| Trades payable | $ | 177,253 | $ | 105,931 | ||||
| VAT, Income and Dividend taxes payable | 8,039 | - | ||||||
| Due to shareholders | - | 1,322 | ||||||
| Salaries payable | 136,912 | 73,345 | ||||||
| $ | 322,204 | $ | 180,598 | |||||
| -16- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 9– RELATED PARTY TRANSACTIONS BALANCES
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company’s Board of Directors and corporate officers. The remuneration of directors and key management personnel, not including normal employee compensation, made during the six months ended June 30, 2022 and the six months ended June 30, 2021 is set out below:
| June 30, 2022 | June 30, 2021 | |||||||
| Salary (cost of sales) | $ | 127,637 | $ | 287,580 | ||||
| Consulting (Property under construction) | 75,510 | - | ||||||
| Consulting (Professional fees) | 57,000 | - | ||||||
| Salary (intangible asset –software) | 386,087 | - | ||||||
| Consulting (general and administrative expenses) | 128,750 | - | ||||||
| $ | 774,984 | $ | 287,580 | |||||
As at June 30, 2022, $7,941 (December 31, 2021 – $4,094) was owed from directors of the Company. Amounts owed from directors were recorded in amounts receivables are non-interest bearing and unsecured.
As at June 30, 2022, Nil was owed to directors of the Company (December 31, 2021 - $1,322). Amounts due were recorded in accounts payable are non-interest bearing and unsecured.
NOTE 10 – LEASE LIABILITIES
The Company has leases including leases of offices for 1-2 years and vehicles for 3 years. Some of the leases entered into by the Company include extension and/or cancelation options and adjustments due to linkage to the index on different dates. The office lease has ended on October 31, 2021 and the office space is now rented on a month to month basis.
June 30, 2022 | December 31, 2021 | |||||||
| Balance, opening | $ | - | $ | 18,195 | ||||
| Lease payments | - | (17,796 | ) | |||||
| Interest | - | 135 | ||||||
| Translation difference | - | (534 | ) | |||||
| Balance, ending | $ | - | $ | - | ||||
NOTE 11 – LONG TERM LOAN
During the year ended December 31, 2020, the Company secured a term loan with a principal amount of $195,305 (NIS 500,000) from an Israeli bank. The loan bears interest at the rate of 3.14% per annum and matures on September 18, 2025. The loan is subject to 48 monthly payments commencing October 18, 2021. $9,273 (NIS 25,000) was deposited in the bank as security for the loan.
| -17- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 11 – LONG TERM LOAN (continued)
The activities of the long term loan during the six month ended June 30, 2022 are as follows:
June 30, 2022 | December 31, 2021 | |||||||
| Balance, opening | $ | 192,651 | $ | 198,405 | ||||
| Repayments | (23,174 | ) | (11,437 | ) | ||||
| Interest expense, accrued | 2,676 | 5,562 | ||||||
| Translation difference | (20,329 | ) | 121 | |||||
| Balance, ending | 151,824 | 192,651 | ||||||
| Less: | ||||||||
| Long term loan – current portion | 45,080 | 49,207 | ||||||
| Long term loan | $ | 106,744 | $ | 143,444 | ||||
The undiscounted repayments for each of the next four years and in the aggregate are:
| Year ended | Amount | |||
| December 31, 2022 | $ | 22,430 | ||
| December 31, 2023 | 45,783 | |||
| December 31, 2024 | 47,222 | |||
| December 31, 2025 | 36,389 | |||
| $ | 151,824 | |||
NOTE 12 – EMPLOYEE BENEFITS
The severance pay liability constitutes a defined benefit plan and was calculated using actuarial assumptions. In measuring the present value of the defined benefit obligation and the current service costs the projected unit credit method was used.
| a. | Plan assets (liability) |
Information on the Company’s defined benefit pension plans and other defined benefit plans, in aggregate, is summarized as follows:
June 30, 2022 | December 31, 2021 | |||||||
| Defined benefit plan liabilities | $ | (79,233 | ) | $ | (87,058 | ) | ||
| Less: fair value of plan assets or asset ceiling | - | - | ||||||
| $ | (79,233 | ) | $ | (87,058 | ) | |||
| -18- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 12 – EMPLOYEE BENEFITS (continued)
b. Changes in the present value of the defined benefit plan liability
The following are the continuities of the fair value of plan assets and the present value of the defined benefit plan obligations:
June 30, 2022 | December 31, 2021 | |||||||
| Balance, opening | $ | (87,058 | ) | $ | (82,867 | ) | ||
| Recognized in profit this year: | ||||||||
| Interest costs | (654 | ) | (1,306 | ) | ||||
| Current service cost | (3,200 | ) | (6,391 | ) | ||||
| Recognized in other comprehensive profit: | ||||||||
| Actuary loss for change of assumptions | 3,116 | 6,223 | ||||||
| Translation differences | 8,563 | (2,717 | ) | |||||
| Balance, ending | $ | (79,233 | ) | $ | (87,058 | ) | ||
The actual amount paid may vary from the estimate based on actuarial valuations being completed, investment performance, volatility in discount rates, regulatory requirements and other factors.
| c. | Major assumptions in determining the defined benefit plan liability |
The principal actuarial assumptions used in calculating the Company’s defined benefit plan obligations and net defined benefit plan cost for the year were as follows (expressed as weighted averages):
June 30, 2022 | December 31, 2021 | |||||||
| Capitalization rate | 2.4 | % | 2.4 | % | ||||
| Salary growth rate | 0 | % | 0 | % | ||||
| Retirement rate | 5 | % | 5 | % | ||||
NOTE 13 – SHARE CAPITAL (Restated)
Authorized
Unlimited number of common shares without par value.
Issued
As at June 30, 2022, 29,670,083 common shares were issued and outstanding.
During the six months ended June 30, 2022
On January 13, 2022, the Company completed a non-brokered private placement financing wherein
it raised $122,950 through the issuance of 40,983 common shares at a price of $3.00 per share.
On May 3, 2022, 150,000 stock options were exercised to common shares for a total proceeds of $123,000.
During the year ended December 31, 2021
| -19- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 13 – SHARE CAPITAL (Restated) (continued)
On March 29, 2021, as part of the reverse takeover as described in note 4, the Company issued 18,015,883 of its common shares to the former shareholders of BYND in exchange for all of the issued and outstanding shares of BYND. Total 6,269,117 shares were retained by the former shareholders of the Company.
On May 5, 2021, the Company announced that it completed a non-brokered private placement financing wherein it raised $522,410 through the issuance of 435,337 common shares at a price of $1.20 per share.
On July 5, 2021, the Company announced that it completed a non-brokered private placement financing wherein it raised $1,840,000 through the issuance of 2,000,000 common shares at a price of $0.92 per share.
On August 16, 2021, 5,000 stock options were exercised to common shares and on September 21, 2021, 55,000 stock options were exercised to common shares for a total proceeds of $49,200.
On October 4, 2021, the Company completed two non-brokered private placements financing wherein it raised $2,500,000 through the issuance of 2,403,846 common shares at a price of $1.04 per share as well as 400,000 non-transferable share purchase warrants at an exercise price of $1.30 per common share.
The Company recorded a share purchase warrants reserve of $639,879 based on the Black-Scholes option pricing model and the following input assumptions:
| Weighted average fair value of warrants issued on October 4, 2021 | $ | 1.60 | ||
| Risk-free interest rate | 1.33 | % | ||
| Estimated life | 2 years | |||
| Expected volatility | 100.13 | % | ||
| Expected dividend yield | 0 | % |
The funds raised from the $2,500,000 private placement were held in escrow until the company’s shares were approved for listing on the Nasdaq.
In connection with the second financing, the Company raised $189,834 through the issuance of 94,917 common shares at a price of $2.00 per share.
On October 14, 2021, the Company completed a non-brokered private placement financing wherein it raised $400,000 through the issuance of 200,000 common shares at a price of $2.00 per share.
Stock options
The Company has a stock option plan to grant incentive stock options to directors, officers, employees and consultants. Under the plan, the aggregate number of common shares that may be subject to option at any one time may not exceed 10% of the issued common shares of the Company as of that date, including options granted prior to the adoption of the plan. The exercise price of these options is not less than the Company’s closing market price on the day prior to the grant of
the options less the applicable discount permitted by the CSE. Options granted may not exceed a term of five years.
| -20- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 13 – SHARE CAPITAL (Restated) (continued)
A summary of the stock options outstanding for the six months ended June 30, 2022 are summarized as follows:
| Number of Options | Weighted Average Exercise Price | |||||||
| Outstanding at January 1, 2021 | - | - | ||||||
| Granted during the period | 1,135,000 | $ | 1.09 | |||||
| Exercised during the period | (60,000 | ) | $ | 0.82 | ||||
| Cancelled during the period | (180,000 | ) | $ | 0.82 | ||||
| Outstanding at December 31, 2021 | 895,000 | $ | 1.16 | |||||
| Exercised during the period | (150,000 | ) | $ | 0.82 | ||||
| Granted during the period | 10,000 | $ | 6.20 | |||||
| Outstanding at June 30, 2022 | 755,000 | 1.30 | ||||||
| Exercisable at December 31, 2021 | 613,750 | $ | 1.02 | |||||
| Exercisable at June 30, 2022 | 718,750 | $ | 1.19 | |||||
During the year ended December 31, 2021, there were 780,000 the stock options granted to the directors and officers of the Company with an exercise price of $0.82 per share. The options are exercisable for a period five years from the grant date and are subject to the following vesting schedule: 25% upon listing of the Company’s shares on the Canadian Stock Exchange, 25% on 90 days thereafter, 25% on 180 days thereafter and the remainder on 270 days thereafter. In addition, 240,000 stock options were granted to a director of the Company with an exercise price of $1.22 per share and 115,000 stock options were granted to a director of the Company with an exercise price of $2.65 per share. During the six months ended June 30, 2022, there were 10,000 stock options granted to a director of the Company with an exercise price of $6.20 per share and 150,000 stock options were exercised to shares.
As at June 30, 2022, 718,750 of these stock options were vested. During the six months ended June 30, 2022, the Company recorded $125,192 in share-based payment expense.
Details of the fair value of options granted and the assumptions used in the Black-Scholes option pricing model are as follows:
| Weighted average fair value of options granted | $ | 0.81 | ||
| Risk-free interest rate | 1.06 | % | ||
| Estimated life | 4.18 years | |||
| Expected volatility | 72.67 | % | ||
| Expected dividend yield | 0 | % | ||
NOTE 14 – REVENUE AND DEFERRED REVENUE
| June 30, 2022 | June 30, 2021 | |||||||
| Software development | $ | 372,439 | $ | 347,552 | ||||
| Software license | 212,607 | 199,731 | ||||||
| Software supports | 39,444 | 68,136 | ||||||
| Cloud hosting | 33,646 | 40,376 | ||||||
| Others | 4,796 | 6,933 | ||||||
| $ | 662,932 | $ | 662,728 | |||||
| -21- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the six months ended June 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 14 – REVENUE AND DEFERRED REVENUE (continued)
The Company recognized revenues from contracts with customers in accordance with the following timing under IFRS 15:
| June 30, 2022 | June 30, 2021 | |||||||
| Revenue recognized over time | $ | 450,325 | $ | 462,997 | ||||
| Revenue recognized at a point of time | 212,607 | 199,731 | ||||||
| $ | 662,932 | $ | 662,728 | |||||
Deferred revenue represents contract liabilities for customer payments received related to services yet to be provided subsequent to the reporting date. Significant changes in deferred revenue are as follows:
June 30, 2022 | December 31, 2021 | |||||||
| Deferred revenue, beginning | $ | 30,046 | $ | 107,865 | ||||
| Customer payments received attributable to contract liabilities for unearned revenue | 42,244 | 64,434 | ||||||
| Revenue recognized from fulfilling contract liabilities | 44,830 | 142,253 | ||||||
| Deferred revenue, ending | $ | 27,460 | $ | 30,046 | ||||
The Company derives significant revenues from one customer, which exceeds 10% of total revenues. Revenues earned from that customer were 86% of total revenues for the period ended June 30, 2022 (Six months ended June 30, 2021 – 72%)
NOTE 15 – COST OF REVENUE (Restated)
Cost of revenue incurred are comprised of the following:
June 30, 2022 | June 30, 2021 (Restated) | |||||||
| Salaries and benefits | $ | 255,037 | $ | 326,052 | ||||
| Subcontractors | - | 560 | ||||||
| Software and other | 13,663 | 13,218 | ||||||
| Depreciation | 1,464 | 1,848 | ||||||
| $ | 270,164 | $ | 341,678 | |||||
NOTE 16 – SUBSEQUENT EVENTS
On July 3, 2022, the Company granted two of its directors 26,908 RSU under the following terms:
Expiration in 1 year, vesting schedule: 25% upon their grant, 25% on 90 days thereafter, 25% on 180 days thereafter and the remainder on 270 days thereafter. Accordingly, 6,727 common shares were issued on July 3, 2022 to those two directors.
| -22- |
