Cover
Cover - shares | 9 Months Ended | |
Sep. 30, 2023 | Nov. 08, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 000-55977 | |
Entity Registrant Name | BLUE OWL TECHNOLOGY FINANCE CORP. II | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 87-2993019 | |
Entity Address, Address Line One | 399 Park Avenue | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10022 | |
City Area Code | 212 | |
Local Phone Number | 419-3000 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | true | |
Entity Small Business | false | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 118,355,322 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q3 | |
Entity Central Index Key | 0001889668 |
Consolidated Statements of Asse
Consolidated Statements of Assets and Liabilities - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | |
Assets | |||
Investments at fair value | $ 3,384,250 | $ 2,464,534 | [1],[2],[3],[4] |
Cash | 68,805 | 28,065 | |
Interest receivable | 28,333 | 19,616 | |
Dividend income receivable | 9,586 | 173 | |
Subscription receivable | 1,419 | 880 | |
Prepaid expenses and other assets | 180 | 564 | |
Total Assets | 3,492,573 | 2,513,832 | |
Liabilities | |||
Debt (net of unamortized debt issuance costs of $17,354 and $17,589, respectively) | 1,652,222 | 1,228,803 | |
Management fee payable | 11,434 | 8,986 | |
Distribution payable | 34,130 | 13,527 | |
Incentive fee payable | 4,915 | 2,622 | |
Payable for investments purchased | 0 | 27,731 | |
Accrued expenses and other liabilities | 9,445 | 5,555 | |
Total Liabilities | 1,713,949 | 1,289,254 | |
Commitments and contingencies (Note 7) | |||
Net Assets | |||
Common shares $0.01 par value, 500,000,000 shares authorized; 118,355,643 and 84,656,386 shares issued and outstanding, respectively | 1,184 | 847 | |
Additional paid-in-capital | 1,726,117 | 1,218,582 | |
Total accumulated undistributed earnings | 51,323 | 5,149 | |
Total Net Assets | 1,778,624 | 1,224,578 | |
Total Liabilities and Net Assets | $ 3,492,573 | $ 2,513,832 | |
Net Asset Value Per Share (in USD per share) | $ 15.03 | $ 14.47 | |
Affiliated Entity | |||
Liabilities | |||
Payables to affiliates | $ 1,803 | $ 2,030 | |
Non-Control/Non-Affiliate Investments | |||
Assets | |||
Investments at fair value | 3,309,631 | 2,432,901 | |
Non-Control/Affiliate Investments | |||
Assets | |||
Investments at fair value | $ 74,619 | $ 31,633 | |
[1]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[2]Certain portfolio company investments are subject to contractual restrictions on sales.[3]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[4]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”. |
Consolidated Statements of As_2
Consolidated Statements of Assets and Liabilities (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | ||
Cost | $ 3,389,194 | [1],[2] | $ 2,479,629 | [3],[4],[5],[6] |
Deferred financing costs, net | $ 17,354 | $ 17,589 | ||
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 | ||
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 | ||
Common stock, shares, issued (in shares) | 118,355,643 | 84,656,386 | ||
Common stock, shares, outstanding (in shares) | 118,355,643 | 84,656,386 | ||
Non-Control/Non-Affiliate Investments | ||||
Cost | $ 3,315,036 | [1],[2] | $ 2,447,946 | |
Non-Control/Affiliate Investments | ||||
Cost | $ 74,158 | [1],[2] | $ 31,683 | |
[1]As of September 30, 2023, the net estimated unrealized gain for U.S. federal income tax purposes was $28.6 million based on a tax cost basis of $3.4 billion. As of September 30, 2023, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $0.8 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $29.4 million.[2]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[3]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[4]Certain portfolio company investments are subject to contractual restrictions on sales.[5]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[6]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”. |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |||
Investment Income | ||||||
Payment-in-kind interest income | $ 6,000 | $ 14,100 | ||||
Payment-in-kind dividend income | 5,400 | 23,700 | ||||
Total Investment Income | 99,009 | $ 30,798 | 263,963 | $ 41,682 | [1] | |
Expenses | ||||||
Interest expense | 34,172 | 8,707 | 90,901 | 11,202 | [1] | |
Management fees | 12,635 | 7,142 | 35,476 | 13,278 | [1] | |
Incentive fees | 4,914 | 1,323 | 13,004 | 1,323 | [1] | |
Offering expenses | 17 | 120 | 97 | 238 | [1] | |
Professional fees | 1,657 | 620 | 3,612 | 1,221 | [1] | |
Directors' fees | 289 | 277 | 682 | 817 | [1] | |
Other general and administrative | 973 | 691 | 2,787 | 1,566 | [1] | |
Total Expenses | 54,657 | 18,880 | 146,559 | 29,645 | [1] | |
Net Investment Income (Loss) Before Taxes | 44,352 | 11,918 | 117,404 | 12,037 | [1] | |
Income tax expense (benefit), including excise tax expense (benefit) | 122 | 13 | [1] | 364 | 13 | |
Net Investment Income (Loss) After Taxes | 44,230 | 11,905 | 117,040 | 12,024 | [2] | |
Net Change in Unrealized Gain (Loss) | ||||||
Net change in unrealized gain (loss) | 10,734 | (10,026) | [3] | |||
Translation of assets and liabilities in foreign currencies | 911 | (286) | 218 | (443) | [1] | |
Income tax (provision) benefit | 0 | 0 | (4) | 0 | [1] | |
Total Net Change in Unrealized Gain (Loss) | 8,081 | (1,137) | 10,948 | (10,469) | [1] | |
Net Realized Gain (Loss): | ||||||
Non-controlled, non-affiliated investments | 968 | 0 | 966 | 24 | [1] | |
Foreign currency transactions | (795) | 70 | 286 | 74 | [1] | |
Total Net Realized Gain (Loss) | 173 | 70 | 1,252 | 98 | [1] | |
Total Net Realized and Change in Unrealized Gain (Loss) | 8,254 | (1,067) | 12,200 | (10,371) | [1] | |
Net Increase (Decrease) in Net Assets Resulting from Operations | $ 52,484 | $ 10,838 | $ 129,240 | $ 1,653 | [2] | |
Earnings (Loss) Per Share - Basic (in USD per share) | $ 0.50 | $ 0.24 | $ 1.35 | $ 0.06 | [1] | |
Earnings (Loss) Per Share - Diluted (in USD per share) | $ 0.50 | $ 0.24 | $ 1.35 | $ 0.06 | [1] | |
Weighted Average Shares Outstanding - Basic (in shares) | 105,839,749 | 45,724,093 | 95,860,190 | 25,681,701 | [1] | |
Weighted Average Shares Outstanding - Diluted (in shares) | 105,839,749 | 45,724,093 | 95,860,190 | 25,681,701 | [1] | |
Non-Control/Non-Affiliate Investments | ||||||
Investment Income | ||||||
Interest income | $ 82,043 | $ 21,677 | $ 214,201 | $ 27,780 | [1] | |
Payment-in-kind interest income | 5,870 | 1,557 | 13,972 | 2,484 | [1] | |
Dividend income | 4,194 | 0 | 9,078 | 0 | [1] | |
Payment-in-kind dividend income | 5,446 | 4,552 | 23,741 | 8,226 | [1] | |
Other income | 828 | 3,012 | 1,786 | 3,192 | [1] | |
Total Investment Income | 98,381 | 30,798 | 262,778 | 41,682 | [1] | |
Net Change in Unrealized Gain (Loss) | ||||||
Net change in unrealized gain (loss) | 6,656 | (851) | 10,224 | (10,026) | [1] | |
Non-Control/Affiliate Investments | ||||||
Investment Income | ||||||
Other income | 0 | |||||
Payment-in-kind interest income | 172 | 0 | 172 | 0 | [1] | |
Dividend income | 456 | 0 | 1,013 | 0 | [1] | |
Total Investment Income | 628 | 0 | 1,185 | 0 | [1] | |
Net Change in Unrealized Gain (Loss) | ||||||
Net change in unrealized gain (loss) | $ 514 | $ 0 | $ 510 | $ 0 | [1] | |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[2]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[3]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Consolidated Schedule of Invest
Consolidated Schedule of Investments € in Thousands, £ in Thousands, $ in Thousands | Sep. 30, 2023 USD ($) shares | Sep. 30, 2023 GBP (£) shares | Sep. 30, 2023 EUR (€) shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) | |||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 3,389,194 | [1],[2] | $ 2,479,629 | [3],[4],[5],[6] | ||||||
Fair Value | $ 3,384,250 | $ 2,464,534 | [3],[4],[5],[6] | |||||||
Percentage of Net Assets | 190.70% | 190.70% | 190.70% | 201.30% | [3],[4],[5],[6] | |||||
Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 3,315,036 | [1],[2] | $ 2,447,946 | |||||||
Fair Value | $ 3,309,631 | $ 2,432,901 | ||||||||
Percentage of Net Assets | 186.50% | 186.50% | 186.50% | 198.70% | ||||||
Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 74,158 | [1],[2] | $ 31,683 | |||||||
Fair Value | $ 74,619 | $ 31,633 | $ 0 | |||||||
Percentage of Net Assets | 4.20% | 4.20% | 4.20% | 2.60% | ||||||
Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 2,112,265 | |||||||||
Amortized Cost | 2,924,236 | [1],[2] | 2,062,714 | |||||||
Fair Value | $ 2,940,317 | $ 2,055,924 | ||||||||
Percentage of Net Assets | 165.80% | 165.80% | 165.80% | 167.90% | ||||||
Debt Securities | Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | ||||||||||
Fair Value | $ 8,084 | |||||||||
Percentage of Net Assets | 0.50% | 0.50% | 0.50% | |||||||
Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 390,800 | [1],[2] | $ 385,232 | |||||||
Fair Value | $ 369,314 | $ 376,977 | ||||||||
Percentage of Net Assets | 20.70% | 20.70% | 20.70% | 30.80% | ||||||
Equity Securities | Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 66,074 | [1],[2] | $ 31,683 | |||||||
Fair Value | $ 66,535 | $ 31,633 | ||||||||
Percentage of Net Assets | 3.70% | 3.70% | 3.70% | 2.60% | ||||||
Aerospace & Defense | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 67,531 | |||||||||
Amortized Cost | 71,165 | 65,907 | ||||||||
Fair Value | $ 72,095 | $ 65,848 | ||||||||
Percentage of Net Assets | 4% | 4% | 4% | 5.40% | ||||||
Application Software | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 433,257 | |||||||||
Amortized Cost | 616,324 | 425,700 | ||||||||
Fair Value | $ 621,422 | $ 426,906 | ||||||||
Percentage of Net Assets | 35.10% | 35.10% | 35.10% | 34.70% | ||||||
Application Software | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 43,379 | $ 42,385 | ||||||||
Fair Value | $ 43,349 | $ 41,723 | ||||||||
Percentage of Net Assets | 2.40% | 2.40% | 2.40% | 3.50% | ||||||
Beverages | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 10,000 | |||||||||
Amortized Cost | 9,863 | 9,836 | ||||||||
Fair Value | $ 9,875 | $ 9,800 | ||||||||
Percentage of Net Assets | 0.50% | 0.50% | 0.50% | 0.90% | ||||||
Building products | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | ||||||||||
Amortized Cost | 9,642 | |||||||||
Fair Value | $ 9,786 | |||||||||
Percentage of Net Assets | 0.50% | 0.50% | 0.50% | |||||||
Capital Markets | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 10,850 | $ 10,455 | ||||||||
Fair Value | $ 10,378 | $ 10,359 | ||||||||
Percentage of Net Assets | 0.60% | 0.60% | 0.60% | 0.80% | ||||||
Commercial Services & Supplies | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 20,473 | |||||||||
Amortized Cost | 20,660 | 20,081 | ||||||||
Fair Value | $ 20,846 | $ 20,211 | ||||||||
Percentage of Net Assets | 1.10% | 1.10% | 1.10% | 1.70% | ||||||
Construction & Engineering | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 9,950 | |||||||||
Amortized Cost | 9,754 | 9,815 | ||||||||
Fair Value | $ 8,048 | $ 8,458 | ||||||||
Percentage of Net Assets | 0.50% | 0.50% | 0.50% | 0.70% | ||||||
Consumer Finance | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 25,000 | |||||||||
Amortized Cost | 18,740 | 17,491 | ||||||||
Fair Value | $ 18,755 | $ 13,735 | ||||||||
Percentage of Net Assets | 1.10% | 1.10% | 1.10% | 1.10% | ||||||
Diversified Consumer Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 9,950 | |||||||||
Amortized Cost | 9,798 | 9,861 | ||||||||
Fair Value | $ 9,850 | $ 9,925 | ||||||||
Percentage of Net Assets | 0.60% | 0.60% | 0.60% | 0.80% | ||||||
Diversified Financial Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 170,979 | |||||||||
Amortized Cost | 299,604 | 168,836 | ||||||||
Fair Value | $ 300,716 | $ 167,605 | ||||||||
Percentage of Net Assets | 17% | 17% | 17% | 13.70% | ||||||
Diversified Financial Services | Debt Securities | Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | ||||||||||
Amortized Cost | 8,084 | |||||||||
Fair Value | $ 8,084 | |||||||||
Percentage of Net Assets | 0.50% | 0.50% | 0.50% | |||||||
Diversified Financial Services | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 238 | $ 238 | ||||||||
Fair Value | $ 213 | $ 238 | ||||||||
Percentage of Net Assets | 0% | 0% | 0% | 0% | ||||||
Diversified Financial Services | Equity Securities | Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 12,143 | $ 349 | ||||||||
Fair Value | $ 12,149 | $ 348 | ||||||||
Percentage of Net Assets | 0.70% | 0.70% | 0.70% | 0% | ||||||
Diversified Support Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 26,021 | |||||||||
Amortized Cost | 25,286 | 25,424 | ||||||||
Fair Value | $ 25,530 | $ 25,406 | ||||||||
Percentage of Net Assets | 1.40% | 1.40% | 1.40% | 2.10% | ||||||
Electrical Equipment | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 125,000 | |||||||||
Amortized Cost | 123,954 | 123,830 | ||||||||
Fair Value | $ 124,375 | $ 123,750 | ||||||||
Percentage of Net Assets | 7% | 7% | 7% | 10% | ||||||
Food & Staples Retailing | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 143,388 | |||||||||
Amortized Cost | 143,275 | 140,432 | ||||||||
Fair Value | $ 144,407 | $ 140,361 | ||||||||
Percentage of Net Assets | 8.10% | 8.10% | 8.10% | 11.50% | ||||||
Health Care Equipment & Supplies | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | ||||||||||
Amortized Cost | 44,705 | |||||||||
Fair Value | $ 44,986 | |||||||||
Percentage of Net Assets | 2.50% | 2.50% | 2.50% | |||||||
Health Care Providers & Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 123,108 | |||||||||
Amortized Cost | 138,308 | 120,869 | ||||||||
Fair Value | $ 139,673 | $ 120,805 | ||||||||
Percentage of Net Assets | 7.80% | 7.80% | 7.80% | 9.90% | ||||||
Health Care Technology | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 155,964 | |||||||||
Amortized Cost | 210,972 | 152,986 | ||||||||
Fair Value | $ 212,319 | $ 152,578 | ||||||||
Percentage of Net Assets | 12.10% | 12.10% | 12.10% | 12.50% | ||||||
Health Care Technology | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 61,285 | $ 56,709 | ||||||||
Fair Value | $ 59,109 | $ 52,289 | ||||||||
Percentage of Net Assets | 3.40% | 3.40% | 3.40% | 4.20% | ||||||
Insurance | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 49,139 | |||||||||
Amortized Cost | 111,316 | 47,450 | ||||||||
Fair Value | $ 112,394 | $ 47,879 | ||||||||
Percentage of Net Assets | 6.30% | 6.30% | 6.30% | 3.90% | ||||||
Insurance | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 16,365 | $ 16,342 | ||||||||
Fair Value | $ 14,804 | $ 15,776 | ||||||||
Percentage of Net Assets | 0.80% | 0.80% | 0.80% | 1.30% | ||||||
Insurance | Equity Securities | Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 34,579 | $ 25,110 | ||||||||
Fair Value | $ 34,581 | $ 25,110 | ||||||||
Percentage of Net Assets | 1.90% | 1.90% | 1.90% | 2.10% | ||||||
IT Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 78,050 | |||||||||
Amortized Cost | 78,210 | 76,446 | ||||||||
Fair Value | $ 79,487 | $ 77,223 | ||||||||
Percentage of Net Assets | 4.50% | 4.50% | 4.50% | 6.30% | ||||||
IT Services | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 68,845 | $ 61,015 | ||||||||
Fair Value | $ 70,035 | $ 61,719 | ||||||||
Percentage of Net Assets | 3.90% | 3.90% | 3.90% | 5% | ||||||
Life Sciences Tools & Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | ||||||||||
Amortized Cost | 65,449 | |||||||||
Fair Value | $ 66,348 | |||||||||
Percentage of Net Assets | 3.80% | 3.80% | 3.80% | |||||||
Pharmaceuticals | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 17,234 | |||||||||
Amortized Cost | 26,304 | 17,019 | ||||||||
Fair Value | $ 26,671 | $ 17,009 | ||||||||
Percentage of Net Assets | 1.60% | 1.60% | 1.60% | 1.40% | ||||||
Pharmaceuticals | Equity Securities | Non-Control/Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 19,352 | $ 6,224 | ||||||||
Fair Value | $ 19,805 | $ 6,175 | ||||||||
Percentage of Net Assets | 1.10% | 1.10% | 1.10% | 0.50% | ||||||
Professional Services | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 22,982 | |||||||||
Amortized Cost | 141,859 | 22,441 | ||||||||
Fair Value | $ 141,974 | $ 21,270 | ||||||||
Percentage of Net Assets | 8% | 8% | 8% | 1.80% | ||||||
Real Estate Management & Development | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 29,925 | |||||||||
Amortized Cost | 44,135 | 29,136 | ||||||||
Fair Value | $ 44,122 | $ 29,473 | ||||||||
Percentage of Net Assets | 2.50% | 2.50% | 2.50% | 2.40% | ||||||
Systems Software | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 594,314 | |||||||||
Amortized Cost | 621,631 | 579,154 | ||||||||
Fair Value | $ 623,356 | $ 577,682 | ||||||||
Percentage of Net Assets | 35.10% | 35.10% | 35.10% | 47.10% | ||||||
Systems Software | Equity Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Amortized Cost | $ 189,838 | $ 198,088 | ||||||||
Fair Value | $ 171,426 | $ 194,873 | ||||||||
Percentage of Net Assets | 9.60% | 9.60% | 9.60% | 16% | ||||||
Banks | Debt Securities | Non-Control/Non-Affiliate Investments | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | ||||||||||
Amortized Cost | 83,282 | |||||||||
Fair Value | $ 83,282 | |||||||||
Percentage of Net Assets | 4.70% | 4.70% | 4.70% | |||||||
Investment, Identifier [Axis]: 6Sense Insights, Inc., Series E-1 Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 316,128 | [7],[8] | 316,128 | [7],[8] | 316,128 | [7],[8] | 316,000 | [9],[10],[11] | ||
Amortized Cost | $ 10,001 | [7],[8] | $ 10,001 | [9],[10],[11] | ||||||
Fair Value | $ 8,365 | [7],[8] | $ 9,344 | [9],[10],[11] | ||||||
Percentage of Net Assets | 0.50% | [7],[8] | 0.50% | [7],[8] | 0.50% | [7],[8] | 0.80% | [9],[10],[11] | ||
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Fair Value | $ 13,410 | [12] | $ 0 | [13] | 0 | [13] | ||||
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 12% | [14],[15] | 12% | [14],[15] | 12% | [14],[15] | ||||
Units (in shares) | shares | 8,084,000 | [14],[15] | 8,084,000 | [14],[15] | 8,084,000 | [14],[15] | ||||
Amortized Cost | $ 8,084 | [14],[15] | ||||||||
Fair Value | $ 8,084 | [14],[15] | ||||||||
Percentage of Net Assets | 0.50% | [14],[15] | 0.50% | [14],[15] | 0.50% | [14],[15] | ||||
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC, LLC Interest | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 5,318 | [7],[8],[15],[16],[17] | ||||||||
Units (in shares) | shares | 0 | [9],[10],[11],[18],[19],[20] | ||||||||
Amortized Cost | 5,319 | [7],[8],[15],[16],[17] | $ 0 | [9],[10],[11],[18],[19],[20] | ||||||
Fair Value | $ 5,326 | [7],[8],[15],[16],[17] | $ 0 | [9],[10],[11],[18],[19],[20] | ||||||
Percentage of Net Assets | 0.30% | [7],[8],[15],[16],[17] | 0.30% | [7],[8],[15],[16],[17] | 0.30% | [7],[8],[15],[16],[17] | 0% | [9],[10],[11],[18],[19],[20] | ||
Investment, Identifier [Axis]: AAM Series 2.1 Aviation Feeder, LLC | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Fair Value | $ 6,823 | [12] | $ 348 | [12] | 0 | [13] | ||||
Investment, Identifier [Axis]: AAM Series 2.1 Aviation Feeder, LLC, LLC Interest | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | 6,824 | [7],[8],[15],[16],[17] | ||||||||
Units (in shares) | shares | 349,000 | [9],[10],[11],[18],[19],[20] | ||||||||
Amortized Cost | 6,824 | [7],[8],[15],[16],[17] | $ 349 | [9],[10],[11],[18],[19],[20] | ||||||
Fair Value | $ 6,823 | [7],[8],[15],[16],[17] | $ 348 | [9],[10],[11],[18],[19],[20] | ||||||
Percentage of Net Assets | 0.40% | [7],[8],[15],[16],[17] | 0.40% | [7],[8],[15],[16],[17] | 0.40% | [7],[8],[15],[16],[17] | 0% | [9],[10],[11],[18],[19],[20] | ||
Investment, Identifier [Axis]: Accelerate Topco Holdings, LLC, Common Units | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 12,822 | [7],[8] | 12,822 | [7],[8] | 12,822 | [7],[8] | 12,320 | [9],[10],[11] | ||
Amortized Cost | $ 354 | [7],[8] | $ 340 | [9],[10],[11] | ||||||
Fair Value | $ 404 | [7],[8] | $ 340 | [9],[10],[11] | ||||||
Percentage of Net Assets | 0% | [7],[8] | 0% | [7],[8] | 0% | [7],[8] | 0% | [9],[10],[11] | ||
Investment, Identifier [Axis]: Acorns Grow Incorporated, Series F Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 5% | [8],[14],[15],[21] | 5% | [8],[14],[15],[21] | 5% | [8],[14],[15],[21] | 5% | [11],[19],[22] | ||
Units (in shares) | shares | 572,135 | [8],[14],[15],[21] | 572,135 | [8],[14],[15],[21] | 572,135 | [8],[14],[15],[21] | 572,135 | [11],[19],[22] | ||
Amortized Cost | $ 10,850 | [8],[14],[15],[21] | $ 10,455 | [11],[19],[22] | ||||||
Fair Value | $ 10,378 | [8],[14],[15],[21] | $ 10,359 | [11],[19],[22] | ||||||
Percentage of Net Assets | 0.60% | [8],[14],[15],[21] | 0.60% | [8],[14],[15],[21] | 0.60% | [8],[14],[15],[21] | 0.80% | [11],[19],[22] | ||
Investment, Identifier [Axis]: Activate Holdings (US) Corp. (dba Absolute Software), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [15],[23] | 6.75% | [15],[23] | 6.75% | [15],[23] | ||||
Par / Units | $ 39,739 | [15],[23] | ||||||||
Amortized Cost | 38,665 | [15],[23] | ||||||||
Fair Value | $ 38,647 | [15],[23] | ||||||||
Percentage of Net Assets | 2.20% | [15],[23] | 2.20% | [15],[23] | 2.20% | [15],[23] | ||||
Investment, Identifier [Axis]: Activate Holdings (US) Corp. (dba Absolute Software), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [15],[16],[24] | 6.75% | [15],[16],[24] | 6.75% | [15],[16],[24] | ||||
Par / Units | $ 0 | [15],[16],[24] | ||||||||
Amortized Cost | (81) | [15],[16],[24] | ||||||||
Fair Value | $ (83) | [15],[16],[24] | ||||||||
Percentage of Net Assets | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [15],[16],[24] | ||||
Investment, Identifier [Axis]: Affirm, Inc., Senior convertible notes | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 25,000 | [7],[15],[25] | $ 25,000 | [9],[10],[19],[26] | ||||||
Amortized Cost | 18,740 | [7],[15],[25] | 17,491 | [9],[10],[19],[26] | ||||||
Fair Value | $ 18,755 | [7],[15],[25] | $ 13,735 | [9],[10],[19],[26] | ||||||
Percentage of Net Assets | 1.10% | [7],[15],[25] | 1.10% | [7],[15],[25] | 1.10% | [7],[15],[25] | 1.10% | [9],[10],[19],[26] | ||
Investment, Identifier [Axis]: Amergin Asset Management, LLC, Class A Units | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 50,000,000 | [7],[8],[15] | 50,000,000 | [7],[8],[15] | 50,000,000 | [7],[8],[15] | 50,000,000 | [9],[10],[11],[19] | ||
Amortized Cost | $ 0 | [7],[8],[15] | $ 0 | [9],[10],[11],[19] | ||||||
Fair Value | $ 0 | [7],[8],[15] | $ 0 | [9],[10],[11],[19] | ||||||
Percentage of Net Assets | 0% | [7],[8],[15] | 0% | [7],[8],[15] | 0% | [7],[8],[15] | 0% | [9],[10],[11],[19] | ||
Investment, Identifier [Axis]: AmeriLife Holdings LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [16],[27],[28] | 5.75% | [16],[27],[28] | 5.75% | [16],[27],[28] | 5.75% | [10],[18],[29],[30],[31] | ||
Par / Units | $ 3,008 | [16],[27],[28] | $ 3,030 | [10],[18],[29],[30],[31] | ||||||
Amortized Cost | 2,943 | [16],[27],[28] | 2,958 | [10],[18],[29],[30],[31] | ||||||
Fair Value | $ 2,993 | [16],[27],[28] | $ 2,966 | [10],[18],[29],[30],[31] | ||||||
Percentage of Net Assets | 0.20% | [16],[27],[28] | 0.20% | [16],[27],[28] | 0.20% | [16],[27],[28] | 0.20% | [10],[18],[29],[30],[31] | ||
Investment, Identifier [Axis]: AmeriLife Holdings LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [32] | 5.75% | [32] | 5.75% | [32] | 5.75% | [10],[29],[33] | ||
Par / Units | $ 18,045 | [32] | $ 18,182 | [10],[29],[33] | ||||||
Amortized Cost | 17,729 | [32] | 17,832 | [10],[29],[33] | ||||||
Fair Value | $ 17,956 | [32] | $ 17,864 | [10],[29],[33] | ||||||
Percentage of Net Assets | 1% | [32] | 1% | [32] | 1% | [32] | 1.50% | [10],[29],[33] | ||
Investment, Identifier [Axis]: AmeriLife Holdings LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [16],[28] | 5.75% | [16],[28] | 5.75% | [16],[28] | 5.75% | [10],[18],[29],[34] | ||
Par / Units | $ 379 | [16],[28] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | 342 | [16],[28] | (43) | [10],[18],[29],[34] | ||||||
Fair Value | $ 367 | [16],[28] | $ (40) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[28] | 0% | [16],[28] | 0% | [16],[28] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Anaplan, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [32] | 6.50% | [32] | 6.50% | [32] | 6.50% | [10],[29],[35] | ||
Par / Units | $ 130,890 | [32] | $ 130,890 | [10],[29],[35] | ||||||
Amortized Cost | 129,765 | [32] | 129,654 | [10],[29],[35] | ||||||
Fair Value | $ 130,891 | [32] | $ 130,563 | [10],[29],[35] | ||||||
Percentage of Net Assets | 7.40% | [32] | 7.40% | [32] | 7.40% | [32] | 10.60% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Anaplan, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (74) | [16],[24] | (86) | [10],[18],[29],[34] | ||||||
Fair Value | $ 0 | [16],[24] | $ (24) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [16],[24],[27] | 5.50% | [16],[24],[27] | 5.50% | [16],[24],[27] | ||||
Par / Units | $ 0 | [16],[24],[27] | ||||||||
Amortized Cost | (54) | [16],[24],[27] | ||||||||
Fair Value | $ 0 | [16],[24],[27] | ||||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | ||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured delayed draw term loan 1 | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [10],[18],[29],[30],[33] | ||||||||
Par / Units | $ 998 | [10],[18],[29],[30],[33] | ||||||||
Amortized Cost | 991 | [10],[18],[29],[30],[33] | ||||||||
Fair Value | $ 991 | [10],[18],[29],[30],[33] | ||||||||
Percentage of Net Assets | 0.10% | [10],[18],[29],[30],[33] | ||||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured delayed draw term loan 2 | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [10],[18],[29],[30],[34] | ||||||||
Par / Units | $ 0 | [10],[18],[29],[30],[34] | ||||||||
Amortized Cost | (61) | [10],[18],[29],[30],[34] | ||||||||
Fair Value | $ 0 | [10],[18],[29],[30],[34] | ||||||||
Percentage of Net Assets | 0% | [10],[18],[29],[30],[34] | ||||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [23] | 5.50% | [23] | 5.50% | [23] | ||||
Par / Units | $ 3,520 | [23] | ||||||||
Amortized Cost | 3,500 | [23] | ||||||||
Fair Value | $ 3,502 | [23] | ||||||||
Percentage of Net Assets | 0.20% | [23] | 0.20% | [23] | 0.20% | [23] | ||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [16],[24] | 5.50% | [16],[24] | 5.50% | [16],[24] | 5.50% | [10],[18],[29],[33] | ||
Par / Units | $ 0 | [16],[24] | $ 47 | [10],[18],[29],[33] | ||||||
Amortized Cost | (9) | [16],[24] | 36 | [10],[18],[29],[33] | ||||||
Fair Value | $ (4) | [16],[24] | $ 41 | [10],[18],[29],[33] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[33] | ||
Investment, Identifier [Axis]: Armstrong Bidco Limited (dba The Access Group), First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5% | [15],[27],[36] | 5% | [15],[27],[36] | 5% | [15],[27],[36] | 5.25% | [10],[18],[19],[29],[30],[37] | ||
Par / Units | £ 2,773 | [15],[27],[36] | $ 2,588 | [10],[18],[19],[29],[30],[37] | ||||||
Amortized Cost | $ 3,336 | [15],[27],[36] | 2,583 | [10],[18],[19],[29],[30],[37] | ||||||
Fair Value | $ 3,359 | [15],[27],[36] | $ 2,556 | [10],[18],[19],[29],[30],[37] | ||||||
Percentage of Net Assets | 0.20% | [15],[27],[36] | 0.20% | [15],[27],[36] | 0.20% | [15],[27],[36] | 0.20% | [10],[18],[19],[29],[30],[37] | ||
Investment, Identifier [Axis]: Armstrong Bidco Limited (dba The Access Group), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5% | [15],[36] | 5% | [15],[36] | 5% | [15],[36] | 5.25% | [10],[19],[29],[37] | ||
Par / Units | £ 5,314 | [15],[36] | $ 6,392 | [10],[19],[29],[37] | ||||||
Amortized Cost | $ 6,397 | [15],[36] | 6,383 | [10],[19],[29],[37] | ||||||
Fair Value | $ 6,437 | [15],[36] | $ 6,312 | [10],[19],[29],[37] | ||||||
Percentage of Net Assets | 0.40% | [15],[36] | 0.40% | [15],[36] | 0.40% | [15],[36] | 0.50% | [10],[19],[29],[37] | ||
Investment, Identifier [Axis]: Asurion, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.25% | [25],[32] | 4.25% | [25],[32] | 4.25% | [25],[32] | 3% | [10],[29],[38] | ||
Par / Units | $ 18,671 | [25],[32] | $ 27,927 | [10],[29],[38] | ||||||
Amortized Cost | 17,860 | [25],[32] | 26,703 | [10],[29],[38] | ||||||
Fair Value | $ 18,111 | [25],[32] | $ 27,089 | [10],[29],[38] | ||||||
Percentage of Net Assets | 1% | [25],[32] | 1% | [25],[32] | 1% | [25],[32] | 2.20% | [10],[29],[38] | ||
Investment, Identifier [Axis]: Athenahealth Group Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.50% | [10],[18],[26],[29],[30],[34] | ||||||||
Par / Units | $ 0 | [10],[18],[26],[29],[30],[34] | ||||||||
Amortized Cost | (36) | [10],[18],[26],[29],[30],[34] | ||||||||
Fair Value | $ (41) | [10],[18],[26],[29],[30],[34] | ||||||||
Percentage of Net Assets | 0% | [10],[18],[26],[29],[30],[34] | ||||||||
Investment, Identifier [Axis]: Athenahealth Group Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.25% | [25],[32] | 3.25% | [25],[32] | 3.25% | [25],[32] | 3.50% | [10],[26],[29],[35] | ||
Par / Units | $ 3,529 | [25],[32] | $ 3,556 | [10],[26],[29],[35] | ||||||
Amortized Cost | 3,260 | [25],[32] | 3,257 | [10],[26],[29],[35] | ||||||
Fair Value | $ 3,456 | [25],[32] | $ 3,202 | [10],[26],[29],[35] | ||||||
Percentage of Net Assets | 0.20% | [25],[32] | 0.20% | [25],[32] | 0.20% | [25],[32] | 0.30% | [10],[26],[29],[35] | ||
Investment, Identifier [Axis]: Avalara, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [23] | 7.25% | [23] | 7.25% | [23] | 7.25% | [10],[29],[33] | ||
Par / Units | $ 104,545 | [23] | $ 104,545 | [10],[29],[33] | ||||||
Amortized Cost | 103,169 | [23] | 103,017 | [10],[29],[33] | ||||||
Fair Value | $ 104,023 | [23] | $ 102,977 | [10],[29],[33] | ||||||
Percentage of Net Assets | 5.80% | [23] | 5.80% | [23] | 5.80% | [23] | 8.40% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Avalara, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [16],[24] | 7.25% | [16],[24] | 7.25% | [16],[24] | 7.25% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (132) | [16],[24] | (151) | [10],[18],[29],[34] | ||||||
Fair Value | $ (52) | [16],[24] | $ (157) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Axonius, Inc., Series E Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 1,733,274 | [7],[8],[21] | 1,733,274 | [7],[8],[21] | 1,733,274 | [7],[8],[21] | 1,733,274 | [9],[11] | ||
Amortized Cost | $ 10,032 | [7],[8],[21] | $ 10,032 | [9],[11] | ||||||
Fair Value | $ 8,775 | [7],[8],[21] | $ 10,000 | [9],[11] | ||||||
Percentage of Net Assets | 0.50% | [7],[8],[21] | 0.50% | [7],[8],[21] | 0.50% | [7],[8],[21] | 0.80% | [9],[11] | ||
Investment, Identifier [Axis]: BCPE Watson (DE) ORML, LP, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [15],[28],[39] | 6.50% | [15],[28],[39] | 6.50% | [15],[28],[39] | 6.50% | [10],[19],[29],[31],[40] | ||
Par / Units | $ 125,000 | [15],[28],[39] | $ 125,000 | [10],[19],[29],[31],[40] | ||||||
Amortized Cost | 123,954 | [15],[28],[39] | 123,830 | [10],[19],[29],[31],[40] | ||||||
Fair Value | $ 124,375 | [15],[28],[39] | $ 123,750 | [10],[19],[29],[31],[40] | ||||||
Percentage of Net Assets | 7% | [15],[28],[39] | 7% | [15],[28],[39] | 7% | [15],[28],[39] | 10% | [10],[19],[29],[31],[40] | ||
Investment, Identifier [Axis]: BEHP Co-Investor II, L.P., LP Interest | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 1,270 | [7],[8],[15] | ||||||||
Units (in shares) | shares | 1,270,000 | [9],[10],[11],[19] | ||||||||
Amortized Cost | 1,266 | [7],[8],[15] | $ 1,266 | [9],[10],[11],[19] | ||||||
Fair Value | $ 1,325 | [7],[8],[15] | $ 1,270 | [9],[10],[11],[19] | ||||||
Percentage of Net Assets | 0.10% | [7],[8],[15] | 0.10% | [7],[8],[15] | 0.10% | [7],[8],[15] | 0.10% | [9],[10],[11],[19] | ||
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust), First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 8% | [16],[23],[27] | 8% | [16],[23],[27] | 8% | [16],[23],[27] | 8% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 1,951 | [16],[23],[27] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | 1,951 | [16],[23],[27] | 0 | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 1,871 | [16],[23],[27] | $ (148) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0.10% | [16],[23],[27] | 0.10% | [16],[23],[27] | 0.10% | [16],[23],[27] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 8% | [23] | 8% | [23] | 8% | [23] | 8% | [10],[29],[33] | ||
Par / Units | $ 62,962 | [23] | $ 62,962 | [10],[29],[33] | ||||||
Amortized Cost | 61,210 | [23] | 61,083 | [10],[29],[33] | ||||||
Fair Value | $ 62,017 | [23] | $ 61,204 | [10],[29],[33] | ||||||
Percentage of Net Assets | 3.50% | [23] | 3.50% | [23] | 3.50% | [23] | 4.90% | [10],[29],[33] | ||
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [16],[24] | 7.25% | [16],[24] | 7.25% | [16],[24] | 8% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (175) | [16],[24] | (200) | [10],[18],[29],[34] | ||||||
Fair Value | $ (101) | [16],[24] | $ (187) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured EUR term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [41] | 6% | [41] | 6% | [41] | ||||
Par / Units | € | € 12,252 | [41] | ||||||||
Amortized Cost | $ 12,583 | [41] | ||||||||
Fair Value | $ 12,583 | [41] | ||||||||
Percentage of Net Assets | 0.70% | [41] | 0.70% | [41] | 0.70% | [41] | ||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24],[27] | 6% | [16],[24],[27] | 6% | [16],[24],[27] | ||||
Par / Units | $ 0 | [16],[24],[27] | ||||||||
Amortized Cost | (46) | [16],[24],[27] | ||||||||
Fair Value | $ (46) | [16],[24],[27] | ||||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | ||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [23] | 6% | [23] | 6% | [23] | ||||
Par / Units | $ 19,692 | [23] | ||||||||
Amortized Cost | 19,102 | [23] | ||||||||
Fair Value | $ 19,102 | [23] | ||||||||
Percentage of Net Assets | 1.10% | [23] | 1.10% | [23] | 1.10% | [23] | ||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24] | 6% | [16],[24] | 6% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (123) | [16],[24] | ||||||||
Fair Value | $ (123) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Barracuda Networks, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.50% | [23],[25] | 4.50% | [23],[25] | 4.50% | [23],[25] | 4.50% | [10],[29],[33] | ||
Par / Units | $ 44,663 | [23],[25] | $ 45,000 | [10],[29],[33] | ||||||
Amortized Cost | 43,494 | [23],[25] | 43,707 | [10],[29],[33] | ||||||
Fair Value | $ 44,167 | [23],[25] | $ 43,313 | [10],[29],[33] | ||||||
Percentage of Net Assets | 2.50% | [23],[25] | 2.50% | [23],[25] | 2.50% | [23],[25] | 3.50% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Barracuda Networks, Inc., Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [23] | 7% | [23] | 7% | [23] | 7% | [10],[29],[33] | ||
Par / Units | $ 55,875 | [23] | $ 55,875 | [10],[29],[33] | ||||||
Amortized Cost | 54,349 | [23] | 54,248 | [10],[29],[33] | ||||||
Fair Value | $ 52,243 | [23] | $ 53,361 | [10],[29],[33] | ||||||
Percentage of Net Assets | 2.90% | [23] | 2.90% | [23] | 2.90% | [23] | 4.40% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Bracket Intermediate Holding Corp., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5% | [23],[25] | 5% | [23],[25] | 5% | [23],[25] | ||||
Par / Units | $ 34,913 | [23],[25] | ||||||||
Amortized Cost | 33,933 | [23],[25] | ||||||||
Fair Value | $ 34,832 | [23],[25] | ||||||||
Percentage of Net Assets | 2% | [23],[25] | 2% | [23],[25] | 2% | [23],[25] | ||||
Investment, Identifier [Axis]: CDK Global, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.25% | [23],[25] | 4.25% | [23],[25] | 4.25% | [23],[25] | 4.50% | [10],[26],[29],[33] | ||
Par / Units | $ 19,850 | [23],[25] | $ 20,000 | [10],[26],[29],[33] | ||||||
Amortized Cost | 19,334 | [23],[25] | 19,432 | [10],[26],[29],[33] | ||||||
Fair Value | $ 19,839 | [23],[25] | $ 19,796 | [10],[26],[29],[33] | ||||||
Percentage of Net Assets | 1.10% | [23],[25] | 1.10% | [23],[25] | 1.10% | [23],[25] | 1.60% | [10],[26],[29],[33] | ||
Investment, Identifier [Axis]: CVET Midco 2, L.P., Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 9.25% | [10],[29],[33] | ||||||||
Par / Units | $ 75,000 | [10],[29],[33] | ||||||||
Amortized Cost | 73,494 | [10],[29],[33] | ||||||||
Fair Value | $ 73,470 | [10],[29],[33] | ||||||||
Percentage of Net Assets | 6% | [10],[29],[33] | ||||||||
Investment, Identifier [Axis]: Certinia, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [28] | 7.25% | [28] | 7.25% | [28] | ||||
Par / Units | $ 44,118 | [28] | ||||||||
Amortized Cost | 43,251 | [28] | ||||||||
Fair Value | $ 43,235 | [28] | ||||||||
Percentage of Net Assets | 2.40% | [28] | 2.40% | [28] | 2.40% | [28] | ||||
Investment, Identifier [Axis]: Certinia, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [16],[24] | 7.25% | [16],[24] | 7.25% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (115) | [16],[24] | ||||||||
Fair Value | $ (118) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Circana Group, L.P. (fka The NPD Group, L.P.), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [32] | 6.25% | [32] | 6.25% | [32] | ||||
Interest, PIK | 2.75% | [32] | 2.75% | [32] | 2.75% | [32] | ||||
Par / Units | $ 144,311 | [32] | ||||||||
Amortized Cost | 141,785 | [32] | ||||||||
Fair Value | $ 142,867 | [32] | ||||||||
Percentage of Net Assets | 8% | [32] | 8% | [32] | 8% | [32] | ||||
Investment, Identifier [Axis]: Circana Group, L.P. (fka The NPD Group, L.P.), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [16],[32] | 5.75% | [16],[32] | 5.75% | [16],[32] | ||||
Par / Units | $ 1,631 | [16],[32] | ||||||||
Amortized Cost | 1,490 | [16],[32] | ||||||||
Fair Value | $ 1,540 | [16],[32] | ||||||||
Percentage of Net Assets | 0.10% | [16],[32] | 0.10% | [16],[32] | 0.10% | [16],[32] | ||||
Investment, Identifier [Axis]: Coherent Group Limited, Series B Preferred Shares | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 153,095 | [7],[8],[15],[21] | 153,095 | [7],[8],[15],[21] | 153,095 | [7],[8],[15],[21] | 153,095 | [9],[11],[19] | ||
Amortized Cost | $ 16,011 | [7],[8],[15],[21] | $ 16,002 | [9],[11],[19] | ||||||
Fair Value | $ 14,400 | [7],[8],[15],[21] | $ 15,436 | [9],[11],[19] | ||||||
Percentage of Net Assets | 0.80% | [7],[8],[15],[21] | 0.80% | [7],[8],[15],[21] | 0.80% | [7],[8],[15],[21] | 1.30% | [9],[11],[19] | ||
Investment, Identifier [Axis]: Color Intermediate, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [23] | 5.50% | [23] | 5.50% | [23] | 5.50% | [10],[29],[33] | ||
Par / Units | $ 48,515 | [23] | $ 48,759 | [10],[29],[33] | ||||||
Amortized Cost | 47,634 | [23] | 47,809 | [10],[29],[33] | ||||||
Fair Value | $ 48,030 | [23] | $ 47,784 | [10],[29],[33] | ||||||
Percentage of Net Assets | 2.70% | [23] | 2.70% | [23] | 2.70% | [23] | 3.90% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Community Brands ParentCo, LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [16],[24],[27] | 5.50% | [16],[24],[27] | 5.50% | [16],[24],[27] | 5.75% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 0 | [16],[24],[27] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | (11) | [16],[24],[27] | (13) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 0 | [16],[24],[27] | $ (8) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: Community Brands ParentCo, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [23] | 5.50% | [23] | 5.50% | [23] | 5.75% | [10],[29],[35] | ||
Par / Units | $ 12,559 | [23] | $ 12,654 | [10],[29],[35] | ||||||
Amortized Cost | 12,366 | [23] | 12,433 | [10],[29],[35] | ||||||
Fair Value | $ 12,433 | [23] | $ 12,465 | [10],[29],[35] | ||||||
Percentage of Net Assets | 0.70% | [23] | 0.70% | [23] | 0.70% | [23] | 1% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Community Brands ParentCo, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [16],[24] | 5.50% | [16],[24] | 5.50% | [16],[24] | 5.75% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (11) | [16],[24] | (13) | [10],[18],[29],[34] | ||||||
Fair Value | $ (8) | [16],[24] | $ (11) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Computer Services, Inc. (dba CSI), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [23] | 6.75% | [23] | 6.75% | [23] | 6.75% | [10],[29],[33] | ||
Par / Units | $ 124,375 | [23] | $ 125,000 | [10],[29],[33] | ||||||
Amortized Cost | 122,090 | [23] | 122,537 | [10],[29],[33] | ||||||
Fair Value | $ 123,753 | [23] | $ 122,500 | [10],[29],[33] | ||||||
Percentage of Net Assets | 7% | [23] | 7% | [23] | 7% | [23] | 9.90% | [10],[29],[33] | ||
Investment, Identifier [Axis]: ConnectWise, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.50% | [25],[32] | 3.50% | [25],[32] | 3.50% | [25],[32] | 3.50% | [10],[26],[29],[38] | ||
Par / Units | $ 3,097 | [25],[32] | $ 3,120 | [10],[26],[29],[38] | ||||||
Amortized Cost | 3,001 | [25],[32] | 3,011 | [10],[26],[29],[38] | ||||||
Fair Value | $ 3,043 | [25],[32] | $ 2,957 | [10],[26],[29],[38] | ||||||
Percentage of Net Assets | 0.20% | [25],[32] | 0.20% | [25],[32] | 0.20% | [25],[32] | 0.20% | [10],[26],[29],[38] | ||
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [16],[24],[27] | 6.75% | [16],[24],[27] | 6.75% | [16],[24],[27] | 6.75% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 0 | [16],[24],[27] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | (16) | [16],[24],[27] | (18) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 0 | [16],[24],[27] | $ (19) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [32] | 6.75% | [32] | 6.75% | [32] | 6.75% | [10],[29],[33] | ||
Par / Units | $ 25,826 | [32] | $ 26,021 | [10],[29],[33] | ||||||
Amortized Cost | 25,362 | [32] | 25,514 | [10],[29],[33] | ||||||
Fair Value | $ 25,568 | [32] | $ 25,501 | [10],[29],[33] | ||||||
Percentage of Net Assets | 1.40% | [32] | 1.40% | [32] | 1.40% | [32] | 2.10% | [10],[29],[33] | ||
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [16],[24] | 6.75% | [16],[24] | 6.75% | [16],[24] | 6.75% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (60) | [16],[24] | (72) | [10],[18],[29],[34] | ||||||
Fair Value | $ (38) | [16],[24] | $ (76) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Coupa Holdings, LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.50% | [16],[24],[27] | 7.50% | [16],[24],[27] | 7.50% | [16],[24],[27] | ||||
Par / Units | $ 0 | [16],[24],[27] | ||||||||
Amortized Cost | (87) | [16],[24],[27] | ||||||||
Fair Value | $ (57) | [16],[24],[27] | ||||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | ||||
Investment, Identifier [Axis]: Coupa Holdings, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.50% | [32] | 7.50% | [32] | 7.50% | [32] | ||||
Par / Units | $ 84,811 | [32] | ||||||||
Amortized Cost | 82,783 | [32] | ||||||||
Fair Value | $ 83,115 | [32] | ||||||||
Percentage of Net Assets | 4.70% | [32] | 4.70% | [32] | 4.70% | [32] | ||||
Investment, Identifier [Axis]: Coupa Holdings, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.50% | [16],[24] | 7.50% | [16],[24] | 7.50% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (131) | [16],[24] | ||||||||
Fair Value | $ (116) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Covetrus Inc., Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 9.25% | [23] | 9.25% | [23] | 9.25% | [23] | ||||
Par / Units | $ 75,000 | [23] | ||||||||
Amortized Cost | 73,577 | [23] | ||||||||
Fair Value | $ 74,625 | [23] | ||||||||
Percentage of Net Assets | 4.20% | [23] | 4.20% | [23] | 4.20% | [23] | ||||
Investment, Identifier [Axis]: Delta TopCo, Inc. (dba Infoblox, Inc.), Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [28] | 7.25% | [28] | 7.25% | [28] | 7.25% | [10],[29],[33] | ||
Par / Units | $ 24,464 | [28] | $ 24,464 | [10],[29],[33] | ||||||
Amortized Cost | 21,668 | [28] | 21,410 | [10],[29],[33] | ||||||
Fair Value | $ 24,158 | [28] | $ 22,751 | [10],[29],[33] | ||||||
Percentage of Net Assets | 1.40% | [28] | 1.40% | [28] | 1.40% | [28] | 1.90% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Diagnostic Services Holdings, Inc. (dba Rayus Radiology), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [32] | 5.50% | [32] | 5.50% | [32] | 5.50% | [10],[29],[38] | ||
Par / Units | $ 9,962 | [32] | $ 9,981 | [10],[29],[38] | ||||||
Amortized Cost | 9,962 | [32] | 9,982 | [10],[29],[38] | ||||||
Fair Value | $ 9,913 | [32] | $ 9,881 | [10],[29],[38] | ||||||
Percentage of Net Assets | 0.60% | [32] | 0.60% | [32] | 0.60% | [32] | 0.90% | [10],[29],[38] | ||
Investment, Identifier [Axis]: Disco Parent, Inc. (dba Duck Creek Technologies, Inc.), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.50% | [23] | 7.50% | [23] | 7.50% | [23] | ||||
Par / Units | $ 37,324 | [23] | ||||||||
Amortized Cost | 36,420 | [23] | ||||||||
Fair Value | $ 36,764 | [23] | ||||||||
Percentage of Net Assets | 2.10% | [23] | 2.10% | [23] | 2.10% | [23] | ||||
Investment, Identifier [Axis]: Disco Parent, Inc. (dba Duck Creek Technologies, Inc.), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.50% | [16],[24] | 7.50% | [16],[24] | 7.50% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (85) | [16],[24] | ||||||||
Fair Value | $ (56) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Dodge Construction Network LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.75% | [23] | 4.75% | [23] | 4.75% | [23] | ||||
Par / Units | $ 9,875 | [23] | ||||||||
Amortized Cost | 9,754 | [23] | ||||||||
Fair Value | $ 8,048 | [23] | ||||||||
Percentage of Net Assets | 0.50% | [23] | 0.50% | [23] | 0.50% | [23] | ||||
Investment, Identifier [Axis]: Dodge Construction Network, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.75% | [10],[29],[31] | ||||||||
Par / Units | $ 9,950 | [10],[29],[31] | ||||||||
Amortized Cost | 9,815 | [10],[29],[31] | ||||||||
Fair Value | $ 8,458 | [10],[29],[31] | ||||||||
Percentage of Net Assets | 0.70% | [10],[29],[31] | ||||||||
Investment, Identifier [Axis]: EET Buyer, Inc. (dba e-Emphasys), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [23] | 6.50% | [23] | 6.50% | [23] | ||||
Par / Units | $ 9,626 | [23] | ||||||||
Amortized Cost | 9,492 | [23] | ||||||||
Fair Value | $ 9,626 | [23] | ||||||||
Percentage of Net Assets | 0.50% | [23] | 0.50% | [23] | 0.50% | [23] | ||||
Investment, Identifier [Axis]: EET Buyer, Inc. (dba e-Emphasys), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[28] | 6.50% | [16],[28] | 6.50% | [16],[28] | ||||
Par / Units | $ 160 | [16],[28] | ||||||||
Amortized Cost | 150 | [16],[28] | ||||||||
Fair Value | $ 160 | [16],[28] | ||||||||
Percentage of Net Assets | 0% | [16],[28] | 0% | [16],[28] | 0% | [16],[28] | ||||
Investment, Identifier [Axis]: Elliott Alto Co-Investor Aggregator L.P., LP Interest | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 13,060 | [7],[8],[15] | 13,060 | [7],[8],[15] | 13,060 | [7],[8],[15] | 13,060 | [9],[10],[11],[19] | ||
Amortized Cost | $ 13,137 | [7],[8],[15] | $ 13,098 | [9],[10],[11],[19] | ||||||
Fair Value | $ 12,373 | [7],[8],[15] | $ 13,060 | [9],[10],[11],[19] | ||||||
Percentage of Net Assets | 0.70% | [7],[8],[15] | 0.70% | [7],[8],[15] | 0.70% | [7],[8],[15] | 1.10% | [9],[10],[11],[19] | ||
Investment, Identifier [Axis]: Engage Debtco Limited, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [15],[23] | 5.75% | [15],[23] | 5.75% | [15],[23] | 5.75% | [10],[19],[29],[33] | ||
Interest, PIK | 2.40% | [15],[23] | 2.40% | [15],[23] | 2.40% | [15],[23] | ||||
Par / Units | $ 20,000 | [15],[23] | $ 20,000 | [10],[19],[29],[33] | ||||||
Amortized Cost | 19,569 | [15],[23] | 19,526 | [10],[19],[29],[33] | ||||||
Fair Value | $ 19,650 | [15],[23] | $ 19,550 | [10],[19],[29],[33] | ||||||
Percentage of Net Assets | 1.10% | [15],[23] | 1.10% | [15],[23] | 1.10% | [15],[23] | 1.60% | [10],[19],[29],[33] | ||
Investment, Identifier [Axis]: Entrata, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [32] | 6% | [32] | 6% | [32] | ||||
Par / Units | $ 44,872 | [32] | ||||||||
Amortized Cost | 44,208 | [32] | ||||||||
Fair Value | $ 44,199 | [32] | ||||||||
Percentage of Net Assets | 2.50% | [32] | 2.50% | [32] | 2.50% | [32] | ||||
Investment, Identifier [Axis]: Entrata, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24] | 6% | [16],[24] | 6% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (73) | [16],[24] | ||||||||
Fair Value | $ (77) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Fifth Season Investments LLC | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Fair Value | $ 34,581 | $ 25,110 | 0 | |||||||
Investment, Identifier [Axis]: Fifth Season Investments LLC, Class A Units | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 8 | [8],[17] | 8 | [8],[17] | 8 | [8],[17] | 8 | [9],[10],[11],[20] | ||
Amortized Cost | $ 34,579 | [8],[17] | $ 25,110 | [9],[10],[11],[20] | ||||||
Fair Value | $ 34,581 | [8],[17] | $ 25,110 | [9],[10],[11],[20] | ||||||
Percentage of Net Assets | 1.90% | [8],[17] | 1.90% | [8],[17] | 1.90% | [8],[17] | 2.10% | [9],[10],[11],[20] | ||
Investment, Identifier [Axis]: Finastra USA, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [15],[23] | 7.25% | [15],[23] | 7.25% | [15],[23] | ||||
Par / Units | $ 82,382 | [15],[23] | ||||||||
Amortized Cost | 81,558 | [15],[23] | ||||||||
Fair Value | $ 81,558 | [15],[23] | ||||||||
Percentage of Net Assets | 4.60% | [15],[23] | 4.60% | [15],[23] | 4.60% | [15],[23] | ||||
Investment, Identifier [Axis]: Finastra USA, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [15],[16],[23] | 7.25% | [15],[16],[23] | 7.25% | [15],[16],[23] | ||||
Par / Units | $ 1,810 | [15],[16],[23] | ||||||||
Amortized Cost | 1,724 | [15],[16],[23] | ||||||||
Fair Value | $ 1,724 | [15],[16],[23] | ||||||||
Percentage of Net Assets | 0.10% | [15],[16],[23] | 0.10% | [15],[16],[23] | 0.10% | [15],[16],[23] | ||||
Investment, Identifier [Axis]: Fortra, LLC (f/k/a Help/Systems Holdings, Inc.), Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [28] | 6.75% | [28] | 6.75% | [28] | ||||
Par / Units | $ 20,000 | [28] | ||||||||
Amortized Cost | 19,803 | [28] | ||||||||
Fair Value | $ 17,950 | [28] | ||||||||
Percentage of Net Assets | 1% | [28] | 1% | [28] | 1% | [28] | ||||
Investment, Identifier [Axis]: Foundation Consumer Brands, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [23] | 6.25% | [23] | 6.25% | [23] | 5.50% | [10],[29],[42] | ||
Par / Units | $ 18,115 | [23] | $ 8,644 | [10],[29],[42] | ||||||
Amortized Cost | 17,839 | [23] | 8,646 | [10],[29],[42] | ||||||
Fair Value | $ 18,115 | [23] | $ 8,622 | [10],[29],[42] | ||||||
Percentage of Net Assets | 1.10% | [23] | 1.10% | [23] | 1.10% | [23] | 0.70% | [10],[29],[42] | ||
Investment, Identifier [Axis]: Fullsteam Operations, LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.50% | [23] | 7.50% | [23] | 7.50% | [23] | 7.50% | [10],[18],[29],[30],[42] | ||
Interest, PIK | 3% | [23] | 3% | [23] | 3% | [23] | 3% | [10],[18],[29],[30],[42] | ||
Par / Units | $ 53,312 | [23] | $ 30,606 | [10],[18],[29],[30],[42] | ||||||
Amortized Cost | 52,334 | [23] | 29,699 | [10],[18],[29],[30],[42] | ||||||
Fair Value | $ 53,846 | [23] | $ 29,971 | [10],[18],[29],[30],[42] | ||||||
Percentage of Net Assets | 3% | [23] | 3% | [23] | 3% | [23] | 2.40% | [10],[18],[29],[30],[42] | ||
Investment, Identifier [Axis]: Grayshift, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 8% | [15],[32] | 8% | [15],[32] | 8% | [15],[32] | 7.50% | [10],[29],[35] | ||
Par / Units | $ 113,216 | [15],[32] | $ 53,923 | [10],[29],[35] | ||||||
Amortized Cost | 111,656 | [15],[32] | 53,418 | [10],[29],[35] | ||||||
Fair Value | $ 111,235 | [15],[32] | $ 53,518 | [10],[29],[35] | ||||||
Percentage of Net Assets | 6.30% | [15],[32] | 6.30% | [15],[32] | 6.30% | [15],[32] | 4.40% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Grayshift, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 8% | [15],[16],[24] | 8% | [15],[16],[24] | 8% | [15],[16],[24] | 7.50% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [15],[16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (46) | [15],[16],[24] | (53) | [10],[18],[29],[34] | ||||||
Fair Value | $ (102) | [15],[16],[24] | $ (44) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Halo Parent Newco, LLC, Class H PIK Preferred Equity | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 11% | [8],[14] | 11% | [8],[14] | 11% | [8],[14] | 11% | [11],[22] | ||
Units (in shares) | shares | 43,655 | [8],[14] | 43,655 | [8],[14] | 43,655 | [8],[14] | 43,621 | [11],[22] | ||
Amortized Cost | $ 45,346 | [8],[14] | $ 42,864 | [11],[22] | ||||||
Fair Value | $ 38,897 | [8],[14] | $ 39,901 | [11],[22] | ||||||
Percentage of Net Assets | 2.20% | [8],[14] | 2.20% | [8],[14] | 2.20% | [8],[14] | 3.30% | [11],[22] | ||
Investment, Identifier [Axis]: Help/Systems Holdings, Inc., Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [10],[29],[33] | ||||||||
Par / Units | $ 20,000 | [10],[29],[33] | ||||||||
Amortized Cost | 19,802 | [10],[29],[33] | ||||||||
Fair Value | $ 18,000 | [10],[29],[33] | ||||||||
Percentage of Net Assets | 1.50% | [10],[29],[33] | ||||||||
Investment, Identifier [Axis]: Hg Genesis 9 SumoCo Limited, Unsecured facility | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [15],[41] | 7% | [15],[41] | 7% | [15],[41] | 7% | [10],[19],[29],[43] | ||
Par / Units | € 45,527 | [15],[41] | $ 45,124 | [10],[19],[29],[43] | ||||||
Amortized Cost | $ 49,830 | [15],[41] | 46,324 | [10],[19],[29],[43] | ||||||
Fair Value | $ 48,202 | [15],[41] | $ 45,124 | [10],[19],[29],[43] | ||||||
Percentage of Net Assets | 2.70% | [15],[41] | 2.70% | [15],[41] | 2.70% | [15],[41] | 3.70% | [10],[19],[29],[43] | ||
Investment, Identifier [Axis]: Hyland Software, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [32] | 6% | [32] | 6% | [32] | 3.50% | [10],[26],[29],[38] | ||
Par / Units | $ 65,438 | [32] | $ 13,811 | [10],[26],[29],[38] | ||||||
Amortized Cost | 64,459 | [32] | 13,611 | [10],[26],[29],[38] | ||||||
Fair Value | $ 64,457 | [32] | $ 13,608 | [10],[26],[29],[38] | ||||||
Percentage of Net Assets | 3.60% | [32] | 3.60% | [32] | 3.60% | [32] | 1.10% | [10],[26],[29],[38] | ||
Investment, Identifier [Axis]: Hyland Software, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24] | 6% | [16],[24] | 6% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (46) | [16],[24] | ||||||||
Fair Value | $ (47) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[27],[28] | 6% | [16],[27],[28] | 6% | [16],[27],[28] | 6% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 1,333 | [16],[27],[28] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | 1,281 | [16],[27],[28] | (45) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 1,327 | [16],[27],[28] | $ (12) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0.10% | [16],[27],[28] | 0.10% | [16],[27],[28] | 0.10% | [16],[27],[28] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [23] | 6% | [23] | 6% | [23] | 6% | [10],[29],[31] | ||
Par / Units | $ 20,638 | [23] | $ 20,794 | [10],[29],[31] | ||||||
Amortized Cost | 20,287 | [23] | 20,407 | [10],[29],[31] | ||||||
Fair Value | $ 20,534 | [23] | $ 20,534 | [10],[29],[31] | ||||||
Percentage of Net Assets | 1.20% | [23] | 1.20% | [23] | 1.20% | [23] | 1.70% | [10],[29],[31] | ||
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[28] | 6% | [16],[28] | 6% | [16],[28] | 6% | [10],[18],[29],[31] | ||
Par / Units | $ 397 | [16],[28] | $ 472 | [10],[18],[29],[31] | ||||||
Amortized Cost | 359 | [16],[28] | 427 | [10],[18],[29],[31] | ||||||
Fair Value | $ 385 | [16],[28] | $ 440 | [10],[18],[29],[31] | ||||||
Percentage of Net Assets | 0% | [16],[28] | 0% | [16],[28] | 0% | [16],[28] | 0% | [10],[18],[29],[31] | ||
Investment, Identifier [Axis]: Imprivata, Inc., Second lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [32] | 6.25% | [32] | 6.25% | [32] | 6.25% | [10],[29],[35] | ||
Par / Units | $ 17,647 | [32] | $ 17,647 | [10],[29],[35] | ||||||
Amortized Cost | 17,470 | [32] | 17,470 | [10],[29],[35] | ||||||
Fair Value | $ 17,647 | [32] | $ 17,206 | [10],[29],[35] | ||||||
Percentage of Net Assets | 1% | [32] | 1% | [32] | 1% | [32] | 1.40% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Innovation Ventures HoldCo, LLC (dba 5 Hour Energy), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [10],[29],[35] | ||||||||
Par / Units | $ 10,000 | [10],[29],[35] | ||||||||
Amortized Cost | 9,836 | [10],[29],[35] | ||||||||
Fair Value | $ 9,800 | [10],[29],[35] | ||||||||
Percentage of Net Assets | 0.90% | [10],[29],[35] | ||||||||
Investment, Identifier [Axis]: Innovation Ventures HoldCo, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [32] | 6.25% | [32] | 6.25% | [32] | ||||
Par / Units | $ 10,000 | [32] | ||||||||
Amortized Cost | 9,863 | [32] | ||||||||
Fair Value | $ 9,875 | [32] | ||||||||
Percentage of Net Assets | 0.50% | [32] | 0.50% | [32] | 0.50% | [32] | ||||
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24],[27] | 6% | [16],[24],[27] | 6% | [16],[24],[27] | ||||
Par / Units | $ 0 | [16],[24],[27] | ||||||||
Amortized Cost | (8) | [16],[24],[27] | ||||||||
Fair Value | $ (4) | [16],[24],[27] | ||||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | ||||
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [23] | 6% | [23] | 6% | [23] | ||||
Par / Units | $ 5,603 | [23] | ||||||||
Amortized Cost | 5,521 | [23] | ||||||||
Fair Value | $ 5,517 | [23] | ||||||||
Percentage of Net Assets | 0.30% | [23] | 0.30% | [23] | 0.30% | [23] | ||||
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24] | 6% | [16],[24] | 6% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (9) | [16],[24] | ||||||||
Fair Value | $ (9) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24],[27] | 6% | [16],[24],[27] | 6% | [16],[24],[27] | ||||
Par / Units | $ 0 | [16],[24],[27] | ||||||||
Amortized Cost | (55) | [16],[24],[27] | ||||||||
Fair Value | $ 0 | [16],[24],[27] | ||||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | ||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.86% | [23] | 5.86% | [23] | 5.86% | [23] | ||||
Par / Units | $ 30,755 | [23] | ||||||||
Amortized Cost | 30,670 | [23] | ||||||||
Fair Value | $ 30,755 | [23] | ||||||||
Percentage of Net Assets | 1.70% | [23] | 1.70% | [23] | 1.70% | [23] | ||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (12) | [16],[24] | ||||||||
Fair Value | $ 0 | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Interoperability Bidco, Inc. (dba Lyniate), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [23] | 7% | [23] | 7% | [23] | 7% | [10],[29],[33] | ||
Par / Units | $ 28,265 | [23] | $ 28,480 | [10],[29],[33] | ||||||
Amortized Cost | 28,136 | [23] | 28,324 | [10],[29],[33] | ||||||
Fair Value | $ 27,983 | [23] | $ 28,267 | [10],[29],[33] | ||||||
Percentage of Net Assets | 1.60% | [23] | 1.60% | [23] | 1.60% | [23] | 2.30% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Interoperability Bidco, Inc. (dba Lyniate), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [16],[23] | 7% | [16],[23] | 7% | [16],[23] | 7% | [10],[18],[29],[42] | ||
Par / Units | $ 677 | [16],[23] | $ 652 | [10],[18],[29],[42] | ||||||
Amortized Cost | 664 | [16],[23] | 647 | [10],[18],[29],[42] | ||||||
Fair Value | $ 654 | [16],[23] | $ 642 | [10],[18],[29],[42] | ||||||
Percentage of Net Assets | 0% | [16],[23] | 0% | [16],[23] | 0% | [16],[23] | 0.10% | [10],[18],[29],[42] | ||
Investment, Identifier [Axis]: Juniper Square, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 9.50% | [28] | 9.50% | [28] | 9.50% | [28] | 8.50% | [10],[29],[35] | ||
Interest, PIK | 4.75% | [28] | 4.75% | [28] | 4.75% | [28] | ||||
Par / Units | $ 36,683 | [28] | $ 33,750 | [10],[29],[35] | ||||||
Amortized Cost | 35,855 | [28] | 32,839 | [10],[29],[35] | ||||||
Fair Value | $ 35,950 | [28] | $ 32,837 | [10],[29],[35] | ||||||
Percentage of Net Assets | 2% | [28] | 2% | [28] | 2% | [28] | 2.70% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Juniper Square, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 8.50% | [16],[24] | 8.50% | [16],[24] | 8.50% | [16],[24] | 8.50% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (36) | [16],[24] | (45) | [10],[18],[29],[34] | ||||||
Fair Value | $ (45) | [16],[24] | $ (61) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Juniper Square, Inc., Warrants | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 40,984 | [7],[8] | 40,984 | [7],[8] | 40,984 | [7],[8] | 40,984 | [9],[10],[11] | ||
Amortized Cost | $ 238 | [7],[8] | $ 238 | [9],[10],[11] | ||||||
Fair Value | $ 213 | [7],[8] | $ 238 | [9],[10],[11] | ||||||
Percentage of Net Assets | 0% | [7],[8] | 0% | [7],[8] | 0% | [7],[8] | 0% | [9],[10],[11] | ||
Investment, Identifier [Axis]: Kaseya Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [16],[23],[27] | 6.25% | [16],[23],[27] | 6.25% | [16],[23],[27] | 5.75% | [10],[18],[29],[30],[34] | ||
Interest, PIK | 2.50% | [16],[23],[27] | 2.50% | [16],[23],[27] | 2.50% | [16],[23],[27] | ||||
Par / Units | $ 289 | [16],[23],[27] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | 247 | [16],[23],[27] | (44) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 288 | [16],[23],[27] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [16],[23],[27] | 0% | [16],[23],[27] | 0% | [16],[23],[27] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: Kaseya Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [23] | 6.25% | [23] | 6.25% | [23] | 5.75% | [10],[29],[33] | ||
Interest, PIK | 2.50% | [23] | 2.50% | [23] | 2.50% | [23] | ||||
Par / Units | $ 78,218 | [23] | $ 78,050 | [10],[29],[33] | ||||||
Amortized Cost | 76,851 | [23] | 76,577 | [10],[29],[33] | ||||||
Fair Value | $ 78,022 | [23] | $ 77,270 | [10],[29],[33] | ||||||
Percentage of Net Assets | 4.40% | [23] | 4.40% | [23] | 4.40% | [23] | 6.30% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Kaseya Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [16],[23] | 6.25% | [16],[23] | 6.25% | [16],[23] | 5.75% | [10],[18],[29],[34] | ||
Interest, PIK | 2.50% | [16],[23] | 2.50% | [16],[23] | 2.50% | [16],[23] | ||||
Par / Units | $ 1,189 | [16],[23] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | 1,112 | [16],[23] | (87) | [10],[18],[29],[34] | ||||||
Fair Value | $ 1,177 | [16],[23] | $ (47) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0.10% | [16],[23] | 0.10% | [16],[23] | 0.10% | [16],[23] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.), Perpetual Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 11.75% | [8],[14] | 11.75% | [8],[14] | 11.75% | [8],[14] | 11.75% | [10],[11],[22] | ||
Units (in shares) | shares | 62,500 | [8],[14] | 62,500 | [8],[14] | 62,500 | [8],[14] | 62,500 | [10],[11],[22] | ||
Amortized Cost | $ 68,845 | [8],[14] | $ 61,015 | [10],[11],[22] | ||||||
Fair Value | $ 70,035 | [8],[14] | $ 61,719 | [10],[11],[22] | ||||||
Percentage of Net Assets | 3.90% | [8],[14] | 3.90% | [8],[14] | 3.90% | [8],[14] | 5% | [10],[11],[22] | ||
Investment, Identifier [Axis]: LSI Financing 1 DAC | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Fair Value | $ 19,805 | $ 6,175 | $ 0 | |||||||
Investment, Identifier [Axis]: LSI Financing 1 DAC, Preferred equity | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | 19,595 | [8],[15],[17] | ||||||||
Units (in shares) | shares | 6,174,611 | [9],[10],[11],[19],[20] | ||||||||
Amortized Cost | 19,352 | [8],[15],[17] | $ 6,224 | [9],[10],[11],[19],[20] | ||||||
Fair Value | $ 19,805 | [8],[15],[17] | $ 6,175 | [9],[10],[11],[19],[20] | ||||||
Percentage of Net Assets | 1.10% | [8],[15],[17] | 1.10% | [8],[15],[17] | 1.10% | [8],[15],[17] | 0.50% | [9],[10],[11],[19],[20] | ||
Investment, Identifier [Axis]: ManTech International Corporation, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [16],[27],[32] | 5.75% | [16],[27],[32] | 5.75% | [16],[27],[32] | 5.75% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 5,682 | [16],[27],[32] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | 5,489 | [16],[27],[32] | (153) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 5,639 | [16],[27],[32] | $ (160) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0.30% | [16],[27],[32] | 0.30% | [16],[27],[32] | 0.30% | [16],[27],[32] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: ManTech International Corporation, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [23] | 5.75% | [23] | 5.75% | [23] | 5.75% | [10],[29],[33] | ||
Par / Units | $ 67,023 | [23] | $ 67,531 | [10],[29],[33] | ||||||
Amortized Cost | 65,818 | [23] | 66,223 | [10],[29],[33] | ||||||
Fair Value | $ 66,521 | [23] | $ 66,180 | [10],[29],[33] | ||||||
Percentage of Net Assets | 3.70% | [23] | 3.70% | [23] | 3.70% | [23] | 5.40% | [10],[29],[33] | ||
Investment, Identifier [Axis]: ManTech International Corporation, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [16],[24] | 5.75% | [16],[24] | 5.75% | [16],[24] | 5.75% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (142) | [16],[24] | (163) | [10],[18],[29],[34] | ||||||
Fair Value | $ (65) | [16],[24] | $ (172) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Minerva Holdco, Inc., Series A Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 10.75% | [8],[14] | 10.75% | [8],[14] | 10.75% | [8],[14] | 10.75% | [10],[11],[22] | ||
Units (in shares) | shares | 50,000 | [8],[14] | 50,000 | [8],[14] | 50,000 | [8],[14] | 50,000 | [10],[11],[22] | ||
Amortized Cost | $ 57,102 | [8],[14] | $ 52,526 | [10],[11],[22] | ||||||
Fair Value | $ 54,770 | [8],[14] | $ 48,102 | [10],[11],[22] | ||||||
Percentage of Net Assets | 3.10% | [8],[14] | 3.10% | [8],[14] | 3.10% | [8],[14] | 3.90% | [10],[11],[22] | ||
Investment, Identifier [Axis]: Natural Partners, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [15],[23] | 6% | [15],[23] | 6% | [15],[23] | 6% | [10],[19],[29],[44] | ||
Par / Units | $ 9,174 | [15],[23] | $ 9,243 | [10],[19],[29],[44] | ||||||
Amortized Cost | 9,032 | [15],[23] | 9,082 | [10],[19],[29],[44] | ||||||
Fair Value | $ 9,105 | [15],[23] | $ 9,059 | [10],[19],[29],[44] | ||||||
Percentage of Net Assets | 0.50% | [15],[23] | 0.50% | [15],[23] | 0.50% | [15],[23] | 0.70% | [10],[19],[29],[44] | ||
Investment, Identifier [Axis]: Natural Partners, LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [15],[16],[24] | 6% | [15],[16],[24] | 6% | [15],[16],[24] | 6% | [10],[18],[19],[29],[34] | ||
Par / Units | $ 0 | [15],[16],[24] | $ 0 | [10],[18],[19],[29],[34] | ||||||
Amortized Cost | (10) | [15],[16],[24] | (12) | [10],[18],[19],[29],[34] | ||||||
Fair Value | $ (5) | [15],[16],[24] | $ (14) | [10],[18],[19],[29],[34] | ||||||
Percentage of Net Assets | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [10],[18],[19],[29],[34] | ||
Investment, Identifier [Axis]: Neptune Holdings, Inc. (dba NexTech), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [28] | 6% | [28] | 6% | [28] | ||||
Par / Units | $ 6,618 | [28] | ||||||||
Amortized Cost | 6,454 | [28] | ||||||||
Fair Value | $ 6,452 | [28] | ||||||||
Percentage of Net Assets | 0.40% | [28] | 0.40% | [28] | 0.40% | [28] | ||||
Investment, Identifier [Axis]: Neptune Holdings, Inc. (dba NexTech), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6% | [16],[24] | 6% | [16],[24] | 6% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (22) | [16],[24] | ||||||||
Fair Value | $ (22) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: OneOncology LLC, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [16],[24],[27] | 6.25% | [16],[24],[27] | 6.25% | [16],[24],[27] | ||||
Par / Units | $ 0 | [16],[24],[27] | ||||||||
Amortized Cost | (18) | [16],[24],[27] | ||||||||
Fair Value | $ 0 | [16],[24],[27] | ||||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | ||||
Investment, Identifier [Axis]: OneOncology LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [23] | 6.25% | [23] | 6.25% | [23] | ||||
Par / Units | $ 7,937 | [23] | ||||||||
Amortized Cost | 7,821 | [23] | ||||||||
Fair Value | $ 7,857 | [23] | ||||||||
Percentage of Net Assets | 0.40% | [23] | 0.40% | [23] | 0.40% | [23] | ||||
Investment, Identifier [Axis]: OneOncology LLC, First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [16],[24] | 6.25% | [16],[24] | 6.25% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (23) | [16],[24] | ||||||||
Fair Value | $ (16) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Orange Blossom Parent, Inc., Common Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 16,667 | [7],[8] | 16,667 | [7],[8] | 16,667 | [7],[8] | 16,667 | [9],[10],[11] | ||
Amortized Cost | $ 1,667 | [7],[8] | $ 1,667 | [9],[10],[11] | ||||||
Fair Value | $ 1,710 | [7],[8] | $ 1,667 | [9],[10],[11] | ||||||
Percentage of Net Assets | 0.10% | [7],[8] | 0.10% | [7],[8] | 0.10% | [7],[8] | 0.10% | [9],[10],[11] | ||
Investment, Identifier [Axis]: Oranje Holdco, Inc. (dba KnowBe4), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.75% | [23] | 7.75% | [23] | 7.75% | [23] | ||||
Par / Units | $ 106,818 | [23] | ||||||||
Amortized Cost | 105,303 | [23] | ||||||||
Fair Value | $ 105,750 | [23] | ||||||||
Percentage of Net Assets | 5.90% | [23] | 5.90% | [23] | 5.90% | [23] | ||||
Investment, Identifier [Axis]: Oranje Holdco, Inc. (dba KnowBe4), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.75% | [16],[24] | 7.75% | [16],[24] | 7.75% | [16],[24] | ||||
Par / Units | $ 0 | [16],[24] | ||||||||
Amortized Cost | (178) | [16],[24] | ||||||||
Fair Value | $ (134) | [16],[24] | ||||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | ||||
Investment, Identifier [Axis]: Pacific BidCo Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [15],[16],[24],[27] | 5.75% | [15],[16],[24],[27] | 5.75% | [15],[16],[24],[27] | 5.75% | [10],[18],[19],[29],[30],[34] | ||
Par / Units | $ 0 | [15],[16],[24],[27] | $ 0 | [10],[18],[19],[29],[30],[34] | ||||||
Amortized Cost | (10) | [15],[16],[24],[27] | (11) | [10],[18],[19],[29],[30],[34] | ||||||
Fair Value | $ 0 | [15],[16],[24],[27] | $ (10) | [10],[18],[19],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [15],[16],[24],[27] | 0% | [15],[16],[24],[27] | 0% | [15],[16],[24],[27] | 0% | [10],[18],[19],[29],[30],[34] | ||
Investment, Identifier [Axis]: Pacific BidCo Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [15],[23] | 5.75% | [15],[23] | 5.75% | [15],[23] | 5.75% | [10],[19],[29],[33] | ||
Interest, PIK | 3.11% | [15],[23] | 3.11% | [15],[23] | 3.11% | [15],[23] | ||||
Par / Units | $ 8,664 | [15],[23] | $ 8,590 | [10],[19],[29],[33] | ||||||
Amortized Cost | 8,475 | [15],[23] | 8,384 | [10],[19],[29],[33] | ||||||
Fair Value | $ 8,556 | [15],[23] | $ 8,397 | [10],[19],[29],[33] | ||||||
Percentage of Net Assets | 0.50% | [15],[23] | 0.50% | [15],[23] | 0.50% | [15],[23] | 0.70% | [10],[19],[29],[33] | ||
Investment, Identifier [Axis]: PerkinElmer U.S. LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [23] | 6.75% | [23] | 6.75% | [23] | ||||
Par / Units | $ 45,555 | [23] | ||||||||
Amortized Cost | 44,705 | [23] | ||||||||
Fair Value | $ 44,986 | [23] | ||||||||
Percentage of Net Assets | 2.50% | [23] | 2.50% | [23] | 2.50% | [23] | ||||
Investment, Identifier [Axis]: Picard Holdco, Inc., Series A Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 12% | [8],[23] | 12% | [8],[23] | 12% | [8],[23] | ||||
Units (in shares) | shares | 102,985 | [8],[23] | 102,985 | [8],[23] | 102,985 | [8],[23] | ||||
Amortized Cost | $ 93,262 | [8],[23] | ||||||||
Fair Value | $ 84,372 | [8],[23] | ||||||||
Percentage of Net Assets | 4.70% | [8],[23] | 4.70% | [8],[23] | 4.70% | [8],[23] | ||||
Investment, Identifier [Axis]: Picard Holdco, LLC, Series A Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 12.50% | [10],[11],[22] | ||||||||
Units (in shares) | shares | 102,985 | [10],[11],[22] | ||||||||
Amortized Cost | $ 104,033 | [10],[11],[22] | ||||||||
Fair Value | $ 103,858 | [10],[11],[22] | ||||||||
Percentage of Net Assets | 8.50% | [10],[11],[22] | ||||||||
Investment, Identifier [Axis]: Ping Identity Holding Corp., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [32] | 7% | [32] | 7% | [32] | 7% | [10],[29],[35] | ||
Par / Units | $ 90,909 | [32] | $ 90,909 | [10],[29],[35] | ||||||
Amortized Cost | 89,684 | [32] | 89,575 | [10],[29],[35] | ||||||
Fair Value | $ 90,455 | [32] | $ 89,545 | [10],[29],[35] | ||||||
Percentage of Net Assets | 5.10% | [32] | 5.10% | [32] | 5.10% | [32] | 7.30% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Ping Identity Holding Corp., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [16],[24] | 7% | [16],[24] | 7% | [16],[24] | 7% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (115) | [16],[24] | (132) | [10],[18],[29],[34] | ||||||
Fair Value | $ (45) | [16],[24] | $ (136) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: PointClickCare Technologies, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4% | [15],[23] | 4% | [15],[23] | 4% | [15],[23] | 4% | [10],[19],[29],[33] | ||
Par / Units | $ 9,850 | [15],[23] | $ 9,925 | [10],[19],[29],[33] | ||||||
Amortized Cost | 9,736 | [15],[23] | 9,793 | [10],[19],[29],[33] | ||||||
Fair Value | $ 9,850 | [15],[23] | $ 9,751 | [10],[19],[29],[33] | ||||||
Percentage of Net Assets | 0.60% | [15],[23] | 0.60% | [15],[23] | 0.60% | [15],[23] | 0.80% | [10],[19],[29],[33] | ||
Investment, Identifier [Axis]: Project Alpine Co-Invest Fund, LP, LP Interest | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 9,695 | [7],[8],[15] | ||||||||
Units (in shares) | shares | 9,695,168 | [9],[10],[11],[19] | ||||||||
Amortized Cost | 9,695 | [7],[8],[15] | $ 9,695 | [9],[10],[11],[19] | ||||||
Fair Value | $ 10,633 | [7],[8],[15] | $ 9,690 | [9],[10],[11],[19] | ||||||
Percentage of Net Assets | 0.60% | [7],[8],[15] | 0.60% | [7],[8],[15] | 0.60% | [7],[8],[15] | 0.80% | [9],[10],[11],[19] | ||
Investment, Identifier [Axis]: Project Hotel California Co-Invest Fund, L.P., LP Interest | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Par / Units | $ 8,061 | [7],[8],[15] | ||||||||
Units (in shares) | shares | 8,060,655 | [9],[10],[11],[19] | ||||||||
Amortized Cost | 8,061 | [7],[8],[15] | $ 8,061 | [9],[10],[11],[19] | ||||||
Fair Value | $ 8,413 | [7],[8],[15] | $ 8,054 | [9],[10],[11],[19] | ||||||
Percentage of Net Assets | 0.50% | [7],[8],[15] | 0.50% | [7],[8],[15] | 0.50% | [7],[8],[15] | 0.70% | [9],[10],[11],[19] | ||
Investment, Identifier [Axis]: Project Ruby Ultimate Parent Corp. (dba Wellsky), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.25% | [25],[32] | 3.25% | [25],[32] | 3.25% | [25],[32] | 3.25% | [8],[26],[29],[38] | ||
Par / Units | $ 11,778 | [25],[32] | $ 11,868 | [26],[29],[38],[45] | ||||||
Amortized Cost | 11,300 | [25],[32] | 11,322 | [26],[29],[38],[45] | ||||||
Fair Value | $ 11,613 | [25],[32] | $ 11,197 | [26],[29],[38],[45] | ||||||
Percentage of Net Assets | 0.70% | [25],[32] | 0.70% | [25],[32] | 0.70% | [25],[32] | 0.90% | [26],[29],[38],[45] | ||
Investment, Identifier [Axis]: Proofpoint, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.25% | [25],[32] | 3.25% | [25],[32] | 3.25% | [25],[32] | 3.25% | [10],[26],[29],[42] | ||
Par / Units | $ 3,207 | [25],[32] | $ 3,232 | [10],[26],[29],[42] | ||||||
Amortized Cost | 3,110 | [25],[32] | 3,122 | [10],[26],[29],[42] | ||||||
Fair Value | $ 3,178 | [25],[32] | $ 3,100 | [10],[26],[29],[42] | ||||||
Percentage of Net Assets | 0.20% | [25],[32] | 0.20% | [25],[32] | 0.20% | [25],[32] | 0.30% | [10],[26],[29],[42] | ||
Investment, Identifier [Axis]: Quartz Acquireco, LLC (dba Qualtrics), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.50% | [32] | 3.50% | [32] | 3.50% | [32] | ||||
Par / Units | $ 5,000 | [32] | ||||||||
Amortized Cost | 4,953 | [32] | ||||||||
Fair Value | $ 4,963 | [32] | ||||||||
Percentage of Net Assets | 0.30% | [32] | 0.30% | [32] | 0.30% | [32] | ||||
Investment, Identifier [Axis]: Rubrik, Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [16],[23] | 7% | [16],[23] | 7% | [16],[23] | 7% | [10],[18],[29],[33] | ||
Par / Units | $ 660 | [16],[23] | $ 1,374 | [10],[18],[29],[33] | ||||||
Amortized Cost | 605 | [16],[23] | 1,374 | [10],[18],[29],[33] | ||||||
Fair Value | $ 595 | [16],[23] | $ 1,342 | [10],[18],[29],[33] | ||||||
Percentage of Net Assets | 0% | [16],[23] | 0% | [16],[23] | 0% | [16],[23] | 0.10% | [10],[18],[29],[33] | ||
Investment, Identifier [Axis]: Rubrik, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [23] | 7% | [23] | 7% | [23] | 6.50% | [10],[29],[33] | ||
Par / Units | $ 46,771 | [23] | $ 28,269 | [10],[29],[33] | ||||||
Amortized Cost | 46,168 | [23] | 27,755 | [10],[29],[33] | ||||||
Fair Value | $ 46,303 | [23] | $ 27,987 | [10],[29],[33] | ||||||
Percentage of Net Assets | 2.60% | [23] | 2.60% | [23] | 2.60% | [23] | 2.30% | [10],[29],[33] | ||
Investment, Identifier [Axis]: SailPoint Technologies Holdings, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [32] | 6.25% | [32] | 6.25% | [32] | 6.25% | [10],[29],[35] | ||
Par / Units | $ 136,920 | [32] | $ 136,920 | [10],[29],[35] | ||||||
Amortized Cost | 134,380 | [32] | 134,139 | [10],[29],[35] | ||||||
Fair Value | $ 135,893 | [32] | $ 134,182 | [10],[29],[35] | ||||||
Percentage of Net Assets | 7.60% | [32] | 7.60% | [32] | 7.60% | [32] | 10.90% | [10],[29],[35] | ||
Investment, Identifier [Axis]: SailPoint Technologies Holdings, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [16],[24] | 6.25% | [16],[24] | 6.25% | [16],[24] | 6.25% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (212) | [16],[24] | (245) | [10],[18],[29],[34] | ||||||
Fair Value | $ (98) | [16],[24] | $ (261) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Securiti, Inc., Series C Preferred Shares | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 2,525,571 | [7],[8] | 2,525,571 | [7],[8] | 2,525,571 | [7],[8] | 2,526,000 | [9],[10],[11] | ||
Amortized Cost | $ 20,000 | [7],[8] | $ 20,000 | [9],[10],[11] | ||||||
Fair Value | $ 18,596 | [7],[8] | $ 20,000 | [9],[10],[11] | ||||||
Percentage of Net Assets | 1% | [7],[8] | 1% | [7],[8] | 1% | [7],[8] | 1.60% | [9],[10],[11] | ||
Investment, Identifier [Axis]: Securonix, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [23] | 6.50% | [23] | 6.50% | [23] | 6.50% | [10],[29],[33] | ||
Par / Units | $ 19,774 | [23] | $ 19,774 | [10],[29],[33] | ||||||
Amortized Cost | 19,618 | [23] | 19,596 | [10],[29],[33] | ||||||
Fair Value | $ 18,736 | [23] | $ 19,576 | [10],[29],[33] | ||||||
Percentage of Net Assets | 1.10% | [23] | 1.10% | [23] | 1.10% | [23] | 1.60% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Securonix, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (27) | [16],[24] | (31) | [10],[18],[29],[34] | ||||||
Fair Value | $ (187) | [16],[24] | $ (36) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured EUR term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.25% | [41] | 7.25% | [41] | 7.25% | [41] | ||||
Interest, PIK | 2.25% | [41] | 2.25% | [41] | 2.25% | [41] | ||||
Par / Units | € | € 11,253 | [41] | ||||||||
Amortized Cost | $ 12,143 | [41] | ||||||||
Fair Value | $ 11,884 | [41] | ||||||||
Percentage of Net Assets | 0.70% | [41] | 0.70% | [41] | 0.70% | [41] | ||||
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [23] | 7% | [23] | 7% | [23] | ||||
Interest, PIK | 2% | [23] | 2% | [23] | 2% | [23] | ||||
Par / Units | $ 62,472 | [23] | ||||||||
Amortized Cost | 62,056 | [23] | ||||||||
Fair Value | $ 62,315 | [23] | ||||||||
Percentage of Net Assets | 3.50% | [23] | 3.50% | [23] | 3.50% | [23] | ||||
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[32] | 6.50% | [16],[32] | 6.50% | [16],[32] | ||||
Par / Units | $ 2,232 | [16],[32] | ||||||||
Amortized Cost | 2,196 | [16],[32] | ||||||||
Fair Value | $ 2,218 | [16],[32] | ||||||||
Percentage of Net Assets | 0.10% | [16],[32] | 0.10% | [16],[32] | 0.10% | [16],[32] | ||||
Investment, Identifier [Axis]: SimpliSafe Holding Corporation, First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [16],[27],[32] | 6.25% | [16],[27],[32] | 6.25% | [16],[27],[32] | 6.25% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 684 | [16],[27],[32] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | 658 | [16],[27],[32] | (23) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ 679 | [16],[27],[32] | $ (6) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [16],[27],[32] | 0% | [16],[27],[32] | 0% | [16],[27],[32] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: SimpliSafe Holding Corporation, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [32] | 6.25% | [32] | 6.25% | [32] | 6.25% | [10],[29],[35] | ||
Par / Units | $ 20,319 | [32] | $ 20,473 | [10],[29],[35] | ||||||
Amortized Cost | 20,002 | [32] | 20,104 | [10],[29],[35] | ||||||
Fair Value | $ 20,167 | [32] | $ 20,217 | [10],[29],[35] | ||||||
Percentage of Net Assets | 1.10% | [32] | 1.10% | [32] | 1.10% | [32] | 1.70% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[27],[28] | 6.50% | [16],[27],[28] | 6.50% | [16],[27],[28] | 6.50% | [10],[18],[29],[30],[31] | ||
Par / Units | $ 3,238 | [16],[27],[28] | $ 3,238 | [10],[18],[29],[30],[31] | ||||||
Amortized Cost | 3,185 | [16],[27],[28] | 3,178 | [10],[18],[29],[30],[31] | ||||||
Fair Value | $ 3,230 | [16],[27],[28] | $ 3,206 | [10],[18],[29],[30],[31] | ||||||
Percentage of Net Assets | 0.20% | [16],[27],[28] | 0.20% | [16],[27],[28] | 0.20% | [16],[27],[28] | 0.30% | [10],[18],[29],[30],[31] | ||
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [28] | 6.50% | [28] | 6.50% | [28] | 6.50% | [10],[29],[31] | ||
Par / Units | $ 25,905 | [28] | $ 25,905 | [10],[29],[31] | ||||||
Amortized Cost | 25,696 | [28] | 25,671 | [10],[29],[31] | ||||||
Fair Value | $ 25,840 | [28] | $ 25,646 | [10],[29],[31] | ||||||
Percentage of Net Assets | 1.50% | [28] | 1.50% | [28] | 1.50% | [28] | 2.10% | [10],[29],[31] | ||
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (2) | [16],[24] | (14) | [10],[18],[29],[34] | ||||||
Fair Value | $ (1) | [16],[24] | $ (16) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Sophia, L.P., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.25% | [32] | 4.25% | [32] | 4.25% | [32] | 4.25% | [10],[29],[35] | ||
Par / Units | $ 9,875 | [32] | $ 9,950 | [10],[29],[35] | ||||||
Amortized Cost | 9,798 | [32] | 9,861 | [10],[29],[35] | ||||||
Fair Value | $ 9,850 | [32] | $ 9,925 | [10],[29],[35] | ||||||
Percentage of Net Assets | 0.60% | [32] | 0.60% | [32] | 0.60% | [32] | 0.80% | [10],[29],[35] | ||
Investment, Identifier [Axis]: Sophos Holdings, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 3.50% | [15],[25],[32] | 3.50% | [15],[25],[32] | 3.50% | [15],[25],[32] | 3.50% | [10],[19],[29],[42] | ||
Par / Units | $ 14,809 | [15],[25],[32] | $ 14,923 | [10],[19],[29],[42] | ||||||
Amortized Cost | 14,331 | [15],[25],[32] | 14,350 | [10],[19],[29],[42] | ||||||
Fair Value | $ 14,766 | [15],[25],[32] | $ 14,438 | [10],[19],[29],[42] | ||||||
Percentage of Net Assets | 0.80% | [15],[25],[32] | 0.80% | [15],[25],[32] | 0.80% | [15],[25],[32] | 1.20% | [10],[19],[29],[42] | ||
Investment, Identifier [Axis]: Sovos Compliance, LLC, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 4.50% | [25],[32] | 4.50% | [25],[32] | 4.50% | [25],[32] | 4.50% | [10],[29],[38] | ||
Par / Units | $ 19,601 | [25],[32] | $ 19,750 | [10],[29],[38] | ||||||
Amortized Cost | 19,218 | [25],[32] | 19,319 | [10],[29],[38] | ||||||
Fair Value | $ 19,262 | [25],[32] | $ 18,170 | [10],[29],[38] | ||||||
Percentage of Net Assets | 1.10% | [25],[32] | 1.10% | [25],[32] | 1.10% | [25],[32] | 1.50% | [10],[29],[38] | ||
Investment, Identifier [Axis]: TC Holdings, LLC (dba TrialCard), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5% | [28] | 5% | [28] | 5% | [28] | 5% | [10],[29],[33] | ||
Par / Units | $ 8,817 | [28] | $ 8,884 | [10],[29],[33] | ||||||
Amortized Cost | 8,751 | [28] | 8,806 | [10],[29],[33] | ||||||
Fair Value | $ 8,817 | [28] | $ 8,862 | [10],[29],[33] | ||||||
Percentage of Net Assets | 0.50% | [28] | 0.50% | [28] | 0.50% | [28] | 0.70% | [10],[29],[33] | ||
Investment, Identifier [Axis]: TC Holdings, LLC (dba TrialCard), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5% | [16],[24] | 5% | [16],[24] | 5% | [16],[24] | 5% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (8) | [16],[24] | (9) | [10],[18],[29],[34] | ||||||
Fair Value | $ 0 | [16],[24] | $ (3) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.69% | [15],[16],[24],[27] | 7.69% | [15],[16],[24],[27] | 7.69% | [15],[16],[24],[27] | 7.69% | [10],[18],[19],[29],[30],[34] | ||
Par / Units | $ 0 | [15],[16],[24],[27] | $ 0 | [10],[18],[19],[29],[30],[34] | ||||||
Amortized Cost | 0 | [15],[16],[24],[27] | 0 | [10],[18],[19],[29],[30],[34] | ||||||
Fair Value | $ (6) | [15],[16],[24],[27] | $ (2) | [10],[18],[19],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [15],[16],[24],[27] | 0% | [15],[16],[24],[27] | 0% | [15],[16],[24],[27] | 0% | [10],[18],[19],[29],[30],[34] | ||
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7.69% | [15],[23] | 7.69% | [15],[23] | 7.69% | [15],[23] | 7.69% | [10],[19],[29],[31] | ||
Par / Units | $ 28,223 | [15],[23] | $ 27,641 | [10],[19],[29],[31] | ||||||
Amortized Cost | 27,760 | [15],[23] | 27,118 | [10],[19],[29],[31] | ||||||
Fair Value | $ 27,729 | [15],[23] | $ 27,157 | [10],[19],[29],[31] | ||||||
Percentage of Net Assets | 1.60% | [15],[23] | 1.60% | [15],[23] | 1.60% | [15],[23] | 2.20% | [10],[19],[29],[31] | ||
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 7% | [15],[16],[24] | 7% | [15],[16],[24] | 7% | [15],[16],[24] | 7% | [10],[18],[19],[29],[34] | ||
Par / Units | $ 0 | [15],[16],[24] | $ 0 | [10],[18],[19],[29],[34] | ||||||
Amortized Cost | (22) | [15],[16],[24] | (26) | [10],[18],[19],[29],[34] | ||||||
Fair Value | $ (24) | [15],[16],[24] | $ (24) | [10],[18],[19],[29],[34] | ||||||
Percentage of Net Assets | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [15],[16],[24] | 0% | [10],[18],[19],[29],[34] | ||
Investment, Identifier [Axis]: The NPD Group, L.P., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.25% | [10],[29],[35] | ||||||||
Interest, PIK | 2.75% | [10],[29],[35] | ||||||||
Par / Units | $ 142,301 | [10],[29],[35] | ||||||||
Amortized Cost | 139,512 | [10],[29],[35] | ||||||||
Fair Value | $ 139,455 | [10],[29],[35] | ||||||||
Percentage of Net Assets | 11.40% | [10],[29],[35] | ||||||||
Investment, Identifier [Axis]: The NPD Group, L.P., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.75% | [10],[18],[29],[35] | ||||||||
Par / Units | $ 1,087 | [10],[18],[29],[35] | ||||||||
Amortized Cost | 920 | [10],[18],[29],[35] | ||||||||
Fair Value | $ 906 | [10],[18],[29],[35] | ||||||||
Percentage of Net Assets | 0.10% | [10],[18],[29],[35] | ||||||||
Investment, Identifier [Axis]: Vermont Aus Pty Ltd, First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 5.50% | [15],[23] | 5.50% | [15],[23] | 5.50% | [15],[23] | 5.50% | [10],[19],[29],[33] | ||
Par / Units | $ 9,850 | [15],[23] | $ 9,925 | [10],[19],[29],[33] | ||||||
Amortized Cost | 9,655 | [15],[23] | 9,704 | [10],[19],[29],[33] | ||||||
Fair Value | $ 9,727 | [15],[23] | $ 9,677 | [10],[19],[29],[33] | ||||||
Percentage of Net Assets | 0.50% | [15],[23] | 0.50% | [15],[23] | 0.50% | [15],[23] | 0.80% | [10],[19],[29],[33] | ||
Investment, Identifier [Axis]: WP Irving Co-Invest, L.P., Partnership Units | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 1,250,000 | [7],[8],[15] | 1,250,000 | [7],[8],[15] | 1,250,000 | [7],[8],[15] | 1,250,000 | [9],[10],[11],[19] | ||
Amortized Cost | $ 1,250 | [7],[8],[15] | $ 1,250 | [9],[10],[11],[19] | ||||||
Fair Value | $ 1,304 | [7],[8],[15] | $ 1,250 | [9],[10],[11],[19] | ||||||
Percentage of Net Assets | 0.10% | [7],[8],[15] | 0.10% | [7],[8],[15] | 0.10% | [7],[8],[15] | 0.10% | [9],[10],[11],[19] | ||
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured delayed draw term loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[24],[27] | 6.50% | [16],[24],[27] | 6.50% | [16],[24],[27] | 6.50% | [10],[18],[29],[30],[34] | ||
Par / Units | $ 0 | [16],[24],[27] | $ 0 | [10],[18],[29],[30],[34] | ||||||
Amortized Cost | (730) | [16],[24],[27] | (837) | [10],[18],[29],[30],[34] | ||||||
Fair Value | $ (115) | [16],[24],[27] | $ (344) | [10],[18],[29],[30],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [16],[24],[27] | 0% | [10],[18],[29],[30],[34] | ||
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.75% | [23] | 6.75% | [23] | 6.75% | [23] | 6.50% | [10],[29],[33] | ||
Interest, PIK | 3.25% | [23] | 3.25% | [23] | 3.25% | [23] | ||||
Par / Units | $ 93,272 | [23] | $ 91,659 | [10],[29],[33] | ||||||
Amortized Cost | 91,615 | [23] | 89,851 | [10],[29],[33] | ||||||
Fair Value | $ 91,873 | [23] | $ 89,368 | [10],[29],[33] | ||||||
Percentage of Net Assets | 5.20% | [23] | 5.20% | [23] | 5.20% | [23] | 7.20% | [10],[29],[33] | ||
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured revolving loan | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [16],[24] | 6.50% | [10],[18],[29],[34] | ||
Par / Units | $ 0 | [16],[24] | $ 0 | [10],[18],[29],[34] | ||||||
Amortized Cost | (162) | [16],[24] | (185) | [10],[18],[29],[34] | ||||||
Fair Value | $ (142) | [16],[24] | $ (236) | [10],[18],[29],[34] | ||||||
Percentage of Net Assets | 0% | [16],[24] | 0% | [16],[24] | 0% | [16],[24] | 0% | [10],[18],[29],[34] | ||
Investment, Identifier [Axis]: Zoro TopCo, Inc., Class A Common Units | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 1,051,383 | [9],[10],[11] | ||||||||
Amortized Cost | $ 10,514 | [9],[10],[11] | ||||||||
Fair Value | $ 10,514 | [9],[10],[11] | ||||||||
Percentage of Net Assets | 0.90% | [9],[10],[11] | ||||||||
Investment, Identifier [Axis]: Zoro TopCo, Inc., Series A Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest, PIK | 12.50% | [8],[14] | 12.50% | [8],[14] | 12.50% | [8],[14] | ||||
Units (in shares) | shares | 12,617 | [8],[14] | 12,617 | [8],[14] | 12,617 | [8],[14] | ||||
Amortized Cost | $ 13,169 | [8],[14] | ||||||||
Fair Value | $ 13,319 | [8],[14] | ||||||||
Percentage of Net Assets | 0.70% | [8],[14] | 0.70% | [8],[14] | 0.70% | [8],[14] | ||||
Investment, Identifier [Axis]: Zoro TopCo, L.P., Class A Common Units | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Units (in shares) | shares | 1,051,383 | [7],[8] | 1,051,383 | [7],[8] | 1,051,383 | [7],[8] | ||||
Amortized Cost | $ 10,514 | [7],[8] | ||||||||
Fair Value | $ 11,032 | [7],[8] | ||||||||
Percentage of Net Assets | 0.60% | [7],[8] | 0.60% | [7],[8] | 0.60% | [7],[8] | ||||
Investment, Identifier [Axis]: Zoro TopCo, L.P., Series A Preferred Stock | ||||||||||
Schedule of Investments [Line Items] | ||||||||||
Interest | 12.50% | [10],[11],[22] | ||||||||
Units (in shares) | shares | 12,617 | [10],[11],[22] | ||||||||
Amortized Cost | $ 12,175 | [10],[11],[22] | ||||||||
Fair Value | $ 12,175 | [10],[11],[22] | ||||||||
Percentage of Net Assets | 1% | [10],[11],[22] | ||||||||
[1]As of September 30, 2023, the net estimated unrealized gain for U.S. federal income tax purposes was $28.6 million based on a tax cost basis of $3.4 billion. As of September 30, 2023, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $0.8 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $29.4 million.[2]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[3]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[4]Certain portfolio company investments are subject to contractual restrictions on sales.[5]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[6]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”.[7]Investment is non-income producing.[8]Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of September 30, 2023, the aggregate fair value of these securities is $435.8 million or 24.5% of the Company’s net assets. The acquisition dates of the restricted securities are as follows: Portfolio Company Investment Acquisition Date 6Sense Insights, Inc. Series E-1 Preferred Stock January 20, 2022 AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC LLC Interest July 01, 2022 AAM Series 2.1 Aviation Feeder, LLC LLC Interest July 01, 2022 Accelerate Topco Holdings, LLC Common Units September 01, 2022 Acorns Grow Incorporated Series F Preferred Stock March 08, 2022 Amergin Asset Management, LLC Class A Units July 01, 2022 Axonius, Inc. Series E Preferred Stock March 11, 2022 BEHP Co-Investor II, L.P. LP Interest May 06, 2022 Coherent Group Limited Series B Preferred Shares April 21, 2022 Elliott Alto Co-Investor Aggregator L.P. LP Interest September 28, 2022 Fifth Season Investments LLC Class A Units October 17, 2022 Halo Parent Newco, LLC Class H PIK Preferred Equity February 22, 2022 Juniper Square, Inc. Warrants December 29, 2022 Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.) Perpetual Preferred Stock June 23, 2022 LSI Financing 1 DAC Preferred equity December 14, 2022 Minerva Holdco, Inc. Series A Preferred Stock February 15, 2022 Orange Blossom Parent, Inc. Common Stock July 29, 2022 Picard Holdco, Inc. Series A Preferred Stock September 29, 2022 Project Alpine Co-Invest Fund, L.P. LP Interest June 13, 2022 Project Hotel California Co-Invest Fund, L.P. LP Interest August 09, 2022 Securiti, Inc. Series C Preferred Shares July 29, 2022 WP Irving Co-Invest, L.P. Partnership Units May 18, 2022 Zoro TopCo, L.P. Class A Common Units November 22, 2022 Zoro TopCo, Inc. Series A Preferred Stock November 22, 2022 Portfolio Company Investment Acquisition Date 6Sense Insights, Inc. Series E-1 Preferred Stock January 20, 2022 AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC LLC Interest July 01, 2022 AAM Series 2.1 Aviation Feeder, LLC LLC Interest July 01, 2022 Accelerate Topco Holdings, LLC Common Units September 01, 2022 Acorns Grow Incorporated Series F Preferred Stock March 08, 2022 Amergin Asset Management, LLC Class A Units July 01, 2022 Axonius, Inc. Series E Preferred Stock March 11, 2022 BEHP Co-Investor II, L.P. LP Interest May 06, 2022 Coherent Group Limited Series B Preferred Shares April 21, 2022 Elliott Alto Co-Investor Aggregator L.P. LP Interest September 28, 2022 Fifth Season Investments LLC Class A Units October 17, 2022 Halo Parent Newco, LLC Class H PIK Preferred Equity February 22, 2022 Juniper Square, Inc. Warrants December 29, 2022 Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.) Perpetual Preferred Stock June 23, 2022 LSI Financing 1 DAC Preferred equity December 14, 2022 Minerva Holdco, Inc. Series A Preferred Stock February 15, 2022 Orange Blossom Parent, Inc. Common Stock July 29, 2022 Picard Holdco, LLC Series A Preferred Stock September 29, 2022 Project Alpine Co-Invest Fund, LP LP Interest June 13, 2022 Project Hotel California Co-Invest Fund, L.P. LP Interest August 09, 2022 Securiti, Inc. Series C Preferred Shares July 29, 2022 WP Irving Co-Invest, L.P. Partnership Units May 18, 2022 Zoro TopCo, Inc. Class A Common Units November 22, 2022 Zoro TopCo, L.P. Series A Preferred Stock November 22, 2022 Company Fair Value at December 31, 2022 Gross Additions (a) Gross Reductions (b) Net Change in Unrealized Gain/(Loss) Fair Value at September 30, 2023 Interest Income Dividend Income Other Income Non-Controlled Affiliates AAM Series 2.1 Aviation Feeder, LLC (c) $ 348 $ 6,475 $ — $ — $ 6,823 $ — $ — $ — AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC (c) — 13,402 — 8 13,410 172 — — Fifth Season Investments LLC 25,110 9,471 — — 34,581 — 801 — LSI Financing 1 DAC 6,175 15,042 (1,914) 502 19,805 — 212 — Total Non-Controlled Affiliates $ 31,633 $ 44,390 $ (1,914) $ 510 $ 74,619 $ 172 $ 1,013 $ — _______________ (a) Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, and the amortization of any unearned income or discounts on equity investments, as applicable. (b) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization of any premiums on equity investments, as applicable. Company Fair Value at December 31, 2021 Gross Additions (a) Gross Reductions(b) Net Change in Unrealized Gain/(Loss) Fair Value at December 31, 2022 Interest Income Dividend Income Other Income Non-Controlled Affiliates AAM Series 2.1 Aviation Feeder, LLC (c) $ — $ 349 $ — $ (1) $ 348 $ — $ — $ — AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC (c) — — — — — — — — Fifth Season Investments LLC — 25,110 — — 25,110 — 66 — LSI Financing 1 DAC — 6,224 — (49) 6,175 — — — Total Non-Controlled Affiliates $ — $ 31,683 $ — $ (50) $ 31,633 $ — $ 66 $ — _______________ (a) Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, and the amortization of any unearned income or discounts on equity investments, as applicable. (b) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization of any premiums on equity investments, as applicable. |
Consolidated Schedule of Inve_2
Consolidated Schedule of Investments (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | ||||||
Schedule of Investments [Line Items] | ||||||||||
Unrealized gain (loss) for U.S. federal income tax purposes | $ 28,600 | $ 28,600 | $ (3,500) | |||||||
Cost for income tax purposes | 3,400,000 | 3,400,000 | 2,500,000 | |||||||
Unrealized loss for U.S. federal income tax purposes | 800 | 800 | 10,100 | |||||||
Unrealized gain for U.S. federal income tax purposes | 29,400 | 29,400 | 6,600 | |||||||
Restricted investments, fair value | $ 435,800 | $ 435,800 | $ 408,600 | |||||||
Restricted investments as a percentage of net assets | 24.50% | 24.50% | 33.40% | |||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [1],[2],[3],[4] | $ 2,464,534 | ||||||||
Net change in unrealized gain (loss) | 10,734 | $ (10,026) | [5] | |||||||
Ending balance | $ 3,384,250 | $ 3,384,250 | $ 2,464,534 | [1],[2],[3],[4] | ||||||
Non-qualifying assets as a percent of total assets | 18% | 18% | 14% | |||||||
Non-Control/Affiliate Investments | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | $ 31,633 | 0 | $ 0 | |||||||
Gross Additions | 44,390 | [6] | 31,683 | [7] | ||||||
Gross Reductions | (1,914) | [8] | 0 | [9] | ||||||
Net change in unrealized gain (loss) | $ 514 | $ 0 | 510 | 0 | [10] | (50) | ||||
Ending balance | 74,619 | 74,619 | 31,633 | |||||||
Interest income | 172 | 0 | 172 | 0 | [10] | 0 | ||||
Dividend income | 456 | $ 0 | 1,013 | 0 | [10] | 66 | ||||
Other income | 0 | 0 | ||||||||
Investment, Identifier [Axis]: 6Sense Insights, Inc., Series E-1 Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13] | 9,344 | ||||||||
Ending balance | 8,365 | [14],[15] | 8,365 | [14],[15] | 9,344 | [11],[12],[13] | ||||
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [16] | 0 | 0 | 0 | ||||||
Gross Additions | 13,402 | [6],[17] | 0 | [7],[16] | ||||||
Gross Reductions | 0 | [8],[17] | 0 | [9],[16] | ||||||
Net change in unrealized gain (loss) | 8 | [17] | 0 | [16] | ||||||
Ending balance | 13,410 | [17] | 13,410 | [17] | 0 | [16] | ||||
Interest income | 172 | [17] | 0 | [16] | ||||||
Dividend income | 0 | [17] | 0 | [16] | ||||||
Other income | 0 | [17] | 0 | [16] | ||||||
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [18],[19] | 8,084 | 8,084 | |||||||
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC, LLC Interest | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[20],[21],[22] | 0 | ||||||||
Ending balance | 5,326 | [14],[15],[19],[23],[24] | 5,326 | [14],[15],[19],[23],[24] | 0 | [11],[12],[13],[20],[21],[22] | ||||
Investment, Identifier [Axis]: AAM Series 2.1 Aviation Feeder, LLC | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | 348 | [17] | 0 | [16] | 0 | [16] | ||||
Gross Additions | 6,475 | [6],[17] | 349 | [7],[16] | ||||||
Gross Reductions | 0 | [8],[17] | 0 | [9],[16] | ||||||
Net change in unrealized gain (loss) | 0 | [17] | (1) | [16] | ||||||
Ending balance | [17] | 6,823 | 6,823 | 348 | ||||||
Interest income | 0 | [17] | 0 | [16] | ||||||
Dividend income | 0 | [17] | 0 | [16] | ||||||
Other income | 0 | [17] | 0 | [16] | ||||||
Investment, Identifier [Axis]: AAM Series 2.1 Aviation Feeder, LLC, LLC Interest | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[20],[21],[22] | 348 | ||||||||
Ending balance | 6,823 | [14],[15],[19],[23],[24] | 6,823 | [14],[15],[19],[23],[24] | 348 | [11],[12],[13],[20],[21],[22] | ||||
Investment, Identifier [Axis]: Accelerate Topco Holdings, LLC, Common Units | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13] | 340 | ||||||||
Ending balance | 404 | [14],[15] | 404 | [14],[15] | 340 | [11],[12],[13] | ||||
Investment, Identifier [Axis]: Acorns Grow Incorporated, Series F Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [13],[21],[25] | 10,359 | ||||||||
Ending balance | 10,378 | [15],[18],[19],[26] | 10,378 | [15],[18],[19],[26] | 10,359 | [13],[21],[25] | ||||
Investment, Identifier [Axis]: Activate Holdings (US) Corp. (dba Absolute Software), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [19],[27] | 38,647 | 38,647 | |||||||
Investment, Identifier [Axis]: Activate Holdings (US) Corp. (dba Absolute Software), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [19],[23],[28] | (83) | (83) | |||||||
Investment, Identifier [Axis]: Affirm, Inc., Senior convertible notes | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[21],[29] | 13,735 | ||||||||
Ending balance | 18,755 | [14],[19],[30] | 18,755 | [14],[19],[30] | 13,735 | [11],[12],[21],[29] | ||||
Investment, Identifier [Axis]: Amergin Asset Management, LLC, Class A Units | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21] | 0 | ||||||||
Ending balance | 0 | [14],[15],[19] | 0 | [14],[15],[19] | 0 | [11],[12],[13],[21] | ||||
Investment, Identifier [Axis]: AmeriLife Holdings LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[33] | 2,966 | ||||||||
Ending balance | 2,993 | [23],[34],[35] | 2,993 | [23],[34],[35] | 2,966 | [12],[20],[31],[32],[33] | ||||
Investment, Identifier [Axis]: AmeriLife Holdings LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 17,864 | ||||||||
Ending balance | 17,956 | [37] | 17,956 | [37] | 17,864 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: AmeriLife Holdings LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (40) | ||||||||
Ending balance | 367 | [23],[35] | 367 | [23],[35] | (40) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Anaplan, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 130,563 | ||||||||
Ending balance | 130,891 | [37] | 130,891 | [37] | 130,563 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Anaplan, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (24) | ||||||||
Ending balance | 0 | [23],[28] | 0 | [23],[28] | (24) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28],[34] | 0 | 0 | |||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured delayed draw term loan 1 | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[36] | 991 | ||||||||
Ending balance | [12],[20],[31],[32],[36] | 991 | ||||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured delayed draw term loan 2 | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | 0 | ||||||||
Ending balance | [12],[20],[31],[32],[38] | 0 | ||||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 3,502 | 3,502 | |||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[36] | 41 | ||||||||
Ending balance | (4) | [23],[28] | (4) | [23],[28] | 41 | [12],[20],[31],[36] | ||||
Investment, Identifier [Axis]: Armstrong Bidco Limited (dba The Access Group), First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[21],[31],[32],[40] | 2,556 | ||||||||
Ending balance | 3,359 | [19],[34],[41] | 3,359 | [19],[34],[41] | 2,556 | [12],[20],[21],[31],[32],[40] | ||||
Investment, Identifier [Axis]: Armstrong Bidco Limited (dba The Access Group), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[40] | 6,312 | ||||||||
Ending balance | 6,437 | [19],[41] | 6,437 | [19],[41] | 6,312 | [12],[21],[31],[40] | ||||
Investment, Identifier [Axis]: Asurion, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[42] | 27,089 | ||||||||
Ending balance | 18,111 | [30],[37] | 18,111 | [30],[37] | 27,089 | [12],[31],[42] | ||||
Investment, Identifier [Axis]: Athenahealth Group Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[29],[31],[32],[38] | (41) | ||||||||
Ending balance | [12],[20],[29],[31],[32],[38] | (41) | ||||||||
Investment, Identifier [Axis]: Athenahealth Group Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[29],[31],[39] | 3,202 | ||||||||
Ending balance | 3,456 | [30],[37] | 3,456 | [30],[37] | 3,202 | [12],[29],[31],[39] | ||||
Investment, Identifier [Axis]: Avalara, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 102,977 | ||||||||
Ending balance | 104,023 | [27] | 104,023 | [27] | 102,977 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Avalara, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (157) | ||||||||
Ending balance | (52) | [23],[28] | (52) | [23],[28] | (157) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Axonius, Inc., Series E Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[13] | 10,000 | ||||||||
Ending balance | 8,775 | [14],[15],[26] | 8,775 | [14],[15],[26] | 10,000 | [11],[13] | ||||
Investment, Identifier [Axis]: BCPE Watson (DE) ORML, LP, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[33],[43] | 123,750 | ||||||||
Ending balance | 124,375 | [19],[35],[44] | 124,375 | [19],[35],[44] | 123,750 | [12],[21],[31],[33],[43] | ||||
Investment, Identifier [Axis]: BEHP Co-Investor II, L.P., LP Interest | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21] | 1,270 | ||||||||
Ending balance | 1,325 | [14],[15],[19] | 1,325 | [14],[15],[19] | 1,270 | [11],[12],[13],[21] | ||||
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust), First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (148) | ||||||||
Ending balance | 1,871 | [23],[27],[34] | 1,871 | [23],[27],[34] | (148) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 61,204 | ||||||||
Ending balance | 62,017 | [27] | 62,017 | [27] | 61,204 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (187) | ||||||||
Ending balance | (101) | [23],[28] | (101) | [23],[28] | (187) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured EUR term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [45] | 12,583 | 12,583 | |||||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28],[34] | (46) | (46) | |||||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 19,102 | 19,102 | |||||||
Investment, Identifier [Axis]: Bamboo US BidCo LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (123) | (123) | |||||||
Investment, Identifier [Axis]: Barracuda Networks, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 43,313 | ||||||||
Ending balance | 44,167 | [27],[30] | 44,167 | [27],[30] | 43,313 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Barracuda Networks, Inc., Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 53,361 | ||||||||
Ending balance | 52,243 | [27] | 52,243 | [27] | 53,361 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Bracket Intermediate Holding Corp., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27],[30] | 34,832 | 34,832 | |||||||
Investment, Identifier [Axis]: CDK Global, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[29],[31],[36] | 19,796 | ||||||||
Ending balance | 19,839 | [27],[30] | 19,839 | [27],[30] | 19,796 | [12],[29],[31],[36] | ||||
Investment, Identifier [Axis]: CVET Midco 2, L.P., Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 73,470 | ||||||||
Ending balance | [12],[31],[36] | 73,470 | ||||||||
Investment, Identifier [Axis]: Certinia, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [35] | 43,235 | 43,235 | |||||||
Investment, Identifier [Axis]: Certinia, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (118) | (118) | |||||||
Investment, Identifier [Axis]: Circana Group, L.P. (fka The NPD Group, L.P.), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [37] | 142,867 | 142,867 | |||||||
Investment, Identifier [Axis]: Circana Group, L.P. (fka The NPD Group, L.P.), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[37] | 1,540 | 1,540 | |||||||
Investment, Identifier [Axis]: Coherent Group Limited, Series B Preferred Shares | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[13],[21] | 15,436 | ||||||||
Ending balance | 14,400 | [14],[15],[19],[26] | 14,400 | [14],[15],[19],[26] | 15,436 | [11],[13],[21] | ||||
Investment, Identifier [Axis]: Color Intermediate, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 47,784 | ||||||||
Ending balance | 48,030 | [27] | 48,030 | [27] | 47,784 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Community Brands ParentCo, LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (8) | ||||||||
Ending balance | 0 | [23],[28],[34] | 0 | [23],[28],[34] | (8) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: Community Brands ParentCo, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 12,465 | ||||||||
Ending balance | 12,433 | [27] | 12,433 | [27] | 12,465 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Community Brands ParentCo, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (11) | ||||||||
Ending balance | (8) | [23],[28] | (8) | [23],[28] | (11) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Computer Services, Inc. (dba CSI), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 122,500 | ||||||||
Ending balance | 123,753 | [27] | 123,753 | [27] | 122,500 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: ConnectWise, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[29],[31],[42] | 2,957 | ||||||||
Ending balance | 3,043 | [30],[37] | 3,043 | [30],[37] | 2,957 | [12],[29],[31],[42] | ||||
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (19) | ||||||||
Ending balance | 0 | [23],[28],[34] | 0 | [23],[28],[34] | (19) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 25,501 | ||||||||
Ending balance | 25,568 | [37] | 25,568 | [37] | 25,501 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (76) | ||||||||
Ending balance | (38) | [23],[28] | (38) | [23],[28] | (76) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Coupa Holdings, LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28],[34] | (57) | (57) | |||||||
Investment, Identifier [Axis]: Coupa Holdings, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [37] | 83,115 | 83,115 | |||||||
Investment, Identifier [Axis]: Coupa Holdings, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (116) | (116) | |||||||
Investment, Identifier [Axis]: Covetrus Inc., Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 74,625 | 74,625 | |||||||
Investment, Identifier [Axis]: Delta TopCo, Inc. (dba Infoblox, Inc.), Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 22,751 | ||||||||
Ending balance | 24,158 | [35] | 24,158 | [35] | 22,751 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Diagnostic Services Holdings, Inc. (dba Rayus Radiology), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[42] | 9,881 | ||||||||
Ending balance | 9,913 | [37] | 9,913 | [37] | 9,881 | [12],[31],[42] | ||||
Investment, Identifier [Axis]: Disco Parent, Inc. (dba Duck Creek Technologies, Inc.), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 36,764 | 36,764 | |||||||
Investment, Identifier [Axis]: Disco Parent, Inc. (dba Duck Creek Technologies, Inc.), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (56) | (56) | |||||||
Investment, Identifier [Axis]: Dodge Construction Network LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 8,048 | 8,048 | |||||||
Investment, Identifier [Axis]: Dodge Construction Network, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[33] | 8,458 | ||||||||
Ending balance | [12],[31],[33] | 8,458 | ||||||||
Investment, Identifier [Axis]: EET Buyer, Inc. (dba e-Emphasys), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 9,626 | 9,626 | |||||||
Investment, Identifier [Axis]: EET Buyer, Inc. (dba e-Emphasys), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[35] | 160 | 160 | |||||||
Investment, Identifier [Axis]: Elliott Alto Co-Investor Aggregator L.P., LP Interest | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21] | 13,060 | ||||||||
Ending balance | 12,373 | [14],[15],[19] | 12,373 | [14],[15],[19] | 13,060 | [11],[12],[13],[21] | ||||
Investment, Identifier [Axis]: Engage Debtco Limited, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[36] | 19,550 | ||||||||
Ending balance | 19,650 | [19],[27] | 19,650 | [19],[27] | 19,550 | [12],[21],[31],[36] | ||||
Investment, Identifier [Axis]: Entrata, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [37] | 44,199 | 44,199 | |||||||
Investment, Identifier [Axis]: Entrata, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (77) | (77) | |||||||
Investment, Identifier [Axis]: Fifth Season Investments LLC | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | 25,110 | 0 | 0 | |||||||
Gross Additions | 9,471 | [6] | 25,110 | [7] | ||||||
Gross Reductions | 0 | [8] | 0 | [9] | ||||||
Net change in unrealized gain (loss) | 0 | 0 | ||||||||
Ending balance | 34,581 | 34,581 | 25,110 | |||||||
Interest income | 0 | 0 | ||||||||
Dividend income | 801 | 66 | ||||||||
Other income | 0 | 0 | ||||||||
Investment, Identifier [Axis]: Fifth Season Investments LLC, Class A Units | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[22] | 25,110 | ||||||||
Ending balance | 34,581 | [15],[24] | 34,581 | [15],[24] | 25,110 | [11],[12],[13],[22] | ||||
Investment, Identifier [Axis]: Finastra USA, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [19],[27] | 81,558 | 81,558 | |||||||
Investment, Identifier [Axis]: Finastra USA, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [19],[23],[27] | 1,724 | 1,724 | |||||||
Investment, Identifier [Axis]: Fortra, LLC (f/k/a Help/Systems Holdings, Inc.), Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [35] | 17,950 | 17,950 | |||||||
Investment, Identifier [Axis]: Foundation Consumer Brands, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[46] | 8,622 | ||||||||
Ending balance | 18,115 | [27] | 18,115 | [27] | 8,622 | [12],[31],[46] | ||||
Investment, Identifier [Axis]: Fullsteam Operations, LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[46] | 29,971 | ||||||||
Ending balance | 53,846 | [27] | 53,846 | [27] | 29,971 | [12],[20],[31],[32],[46] | ||||
Investment, Identifier [Axis]: Grayshift, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 53,518 | ||||||||
Ending balance | 111,235 | [19],[37] | 111,235 | [19],[37] | 53,518 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Grayshift, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (44) | ||||||||
Ending balance | (102) | [19],[23],[28] | (102) | [19],[23],[28] | (44) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Halo Parent Newco, LLC, Class H PIK Preferred Equity | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [13],[25] | 39,901 | ||||||||
Ending balance | 38,897 | [15],[18] | 38,897 | [15],[18] | 39,901 | [13],[25] | ||||
Investment, Identifier [Axis]: Help/Systems Holdings, Inc., Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 18,000 | ||||||||
Ending balance | [12],[31],[36] | 18,000 | ||||||||
Investment, Identifier [Axis]: Hg Genesis 9 SumoCo Limited, Unsecured facility | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[47] | 45,124 | ||||||||
Ending balance | 48,202 | [19],[45] | 48,202 | [19],[45] | 45,124 | [12],[21],[31],[47] | ||||
Investment, Identifier [Axis]: Hyland Software, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[29],[31],[42] | 13,608 | ||||||||
Ending balance | 64,457 | [37] | 64,457 | [37] | 13,608 | [12],[29],[31],[42] | ||||
Investment, Identifier [Axis]: Hyland Software, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (47) | (47) | |||||||
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (12) | ||||||||
Ending balance | 1,327 | [23],[34],[35] | 1,327 | [23],[34],[35] | (12) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[33] | 20,534 | ||||||||
Ending balance | 20,534 | [27] | 20,534 | [27] | 20,534 | [12],[31],[33] | ||||
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[33] | 440 | ||||||||
Ending balance | 385 | [23],[35] | 385 | [23],[35] | 440 | [12],[20],[31],[33] | ||||
Investment, Identifier [Axis]: Imprivata, Inc., Second lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 17,206 | ||||||||
Ending balance | 17,647 | [37] | 17,647 | [37] | 17,206 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Innovation Ventures HoldCo, LLC (dba 5 Hour Energy), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 9,800 | ||||||||
Ending balance | [12],[31],[39] | 9,800 | ||||||||
Investment, Identifier [Axis]: Innovation Ventures HoldCo, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [37] | 9,875 | 9,875 | |||||||
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28],[34] | (4) | (4) | |||||||
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 5,517 | 5,517 | |||||||
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (9) | (9) | |||||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28],[34] | 0 | 0 | |||||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 30,755 | 30,755 | |||||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | 0 | 0 | |||||||
Investment, Identifier [Axis]: Interoperability Bidco, Inc. (dba Lyniate), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 28,267 | ||||||||
Ending balance | 27,983 | [27] | 27,983 | [27] | 28,267 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Interoperability Bidco, Inc. (dba Lyniate), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[46] | 642 | ||||||||
Ending balance | 654 | [23],[27] | 654 | [23],[27] | 642 | [12],[20],[31],[46] | ||||
Investment, Identifier [Axis]: Juniper Square, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 32,837 | ||||||||
Ending balance | 35,950 | [35] | 35,950 | [35] | 32,837 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Juniper Square, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (61) | ||||||||
Ending balance | (45) | [23],[28] | (45) | [23],[28] | (61) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Juniper Square, Inc., Warrants | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13] | 238 | ||||||||
Ending balance | 213 | [14],[15] | 213 | [14],[15] | 238 | [11],[12],[13] | ||||
Investment, Identifier [Axis]: Kaseya Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | 0 | ||||||||
Ending balance | 288 | [23],[27],[34] | 288 | [23],[27],[34] | 0 | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: Kaseya Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 77,270 | ||||||||
Ending balance | 78,022 | [27] | 78,022 | [27] | 77,270 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Kaseya Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (47) | ||||||||
Ending balance | 1,177 | [23],[27] | 1,177 | [23],[27] | (47) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.), Perpetual Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[13],[25] | 61,719 | ||||||||
Ending balance | 70,035 | [15],[18] | 70,035 | [15],[18] | 61,719 | [12],[13],[25] | ||||
Investment, Identifier [Axis]: LSI Financing 1 DAC | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | 6,175 | $ 0 | 0 | |||||||
Gross Additions | 15,042 | [6] | 6,224 | [7] | ||||||
Gross Reductions | (1,914) | [8] | 0 | [9] | ||||||
Net change in unrealized gain (loss) | 502 | (49) | ||||||||
Ending balance | 19,805 | 19,805 | 6,175 | |||||||
Interest income | 0 | 0 | ||||||||
Dividend income | 212 | 0 | ||||||||
Other income | 0 | 0 | ||||||||
Investment, Identifier [Axis]: LSI Financing 1 DAC, Preferred equity | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21],[22] | 6,175 | ||||||||
Ending balance | 19,805 | [15],[19],[24] | 19,805 | [15],[19],[24] | 6,175 | [11],[12],[13],[21],[22] | ||||
Investment, Identifier [Axis]: ManTech International Corporation, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (160) | ||||||||
Ending balance | 5,639 | [23],[34],[37] | 5,639 | [23],[34],[37] | (160) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: ManTech International Corporation, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 66,180 | ||||||||
Ending balance | 66,521 | [27] | 66,521 | [27] | 66,180 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: ManTech International Corporation, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (172) | ||||||||
Ending balance | (65) | [23],[28] | (65) | [23],[28] | (172) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Minerva Holdco, Inc., Series A Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[13],[25] | 48,102 | ||||||||
Ending balance | 54,770 | [15],[18] | 54,770 | [15],[18] | 48,102 | [12],[13],[25] | ||||
Investment, Identifier [Axis]: Natural Partners, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[48] | 9,059 | ||||||||
Ending balance | 9,105 | [19],[27] | 9,105 | [19],[27] | 9,059 | [12],[21],[31],[48] | ||||
Investment, Identifier [Axis]: Natural Partners, LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[21],[31],[38] | (14) | ||||||||
Ending balance | (5) | [19],[23],[28] | (5) | [19],[23],[28] | (14) | [12],[20],[21],[31],[38] | ||||
Investment, Identifier [Axis]: Neptune Holdings, Inc. (dba NexTech), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [35] | 6,452 | 6,452 | |||||||
Investment, Identifier [Axis]: Neptune Holdings, Inc. (dba NexTech), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (22) | (22) | |||||||
Investment, Identifier [Axis]: OneOncology LLC, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28],[34] | 0 | 0 | |||||||
Investment, Identifier [Axis]: OneOncology LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 7,857 | 7,857 | |||||||
Investment, Identifier [Axis]: OneOncology LLC, First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (16) | (16) | |||||||
Investment, Identifier [Axis]: Orange Blossom Parent, Inc., Common Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13] | 1,667 | ||||||||
Ending balance | 1,710 | [14],[15] | 1,710 | [14],[15] | 1,667 | [11],[12],[13] | ||||
Investment, Identifier [Axis]: Oranje Holdco, Inc. (dba KnowBe4), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 105,750 | 105,750 | |||||||
Investment, Identifier [Axis]: Oranje Holdco, Inc. (dba KnowBe4), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[28] | (134) | (134) | |||||||
Investment, Identifier [Axis]: Pacific BidCo Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[21],[31],[32],[38] | (10) | ||||||||
Ending balance | 0 | [19],[23],[28],[34] | 0 | [19],[23],[28],[34] | (10) | [12],[20],[21],[31],[32],[38] | ||||
Investment, Identifier [Axis]: Pacific BidCo Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[36] | 8,397 | ||||||||
Ending balance | 8,556 | [19],[27] | 8,556 | [19],[27] | 8,397 | [12],[21],[31],[36] | ||||
Investment, Identifier [Axis]: PerkinElmer U.S. LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 44,986 | 44,986 | |||||||
Investment, Identifier [Axis]: Picard Holdco, Inc., Series A Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [15],[27] | 84,372 | 84,372 | |||||||
Investment, Identifier [Axis]: Picard Holdco, LLC, Series A Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[13],[25] | 103,858 | ||||||||
Ending balance | [12],[13],[25] | 103,858 | ||||||||
Investment, Identifier [Axis]: Ping Identity Holding Corp., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 89,545 | ||||||||
Ending balance | 90,455 | [37] | 90,455 | [37] | 89,545 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Ping Identity Holding Corp., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (136) | ||||||||
Ending balance | (45) | [23],[28] | (45) | [23],[28] | (136) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: PointClickCare Technologies, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[36] | 9,751 | ||||||||
Ending balance | 9,850 | [19],[27] | 9,850 | [19],[27] | 9,751 | [12],[21],[31],[36] | ||||
Investment, Identifier [Axis]: Project Alpine Co-Invest Fund, LP, LP Interest | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21] | 9,690 | ||||||||
Ending balance | 10,633 | [14],[15],[19] | 10,633 | [14],[15],[19] | 9,690 | [11],[12],[13],[21] | ||||
Investment, Identifier [Axis]: Project Hotel California Co-Invest Fund, L.P., LP Interest | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21] | 8,054 | ||||||||
Ending balance | 8,413 | [14],[15],[19] | 8,413 | [14],[15],[19] | 8,054 | [11],[12],[13],[21] | ||||
Investment, Identifier [Axis]: Project Ruby Ultimate Parent Corp. (dba Wellsky), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [29],[31],[42],[49] | 11,197 | ||||||||
Ending balance | 11,613 | [30],[37] | 11,613 | [30],[37] | 11,197 | [29],[31],[42],[49] | ||||
Investment, Identifier [Axis]: Proofpoint, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[29],[31],[46] | 3,100 | ||||||||
Ending balance | 3,178 | [30],[37] | 3,178 | [30],[37] | 3,100 | [12],[29],[31],[46] | ||||
Investment, Identifier [Axis]: Quartz Acquireco, LLC (dba Qualtrics), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [37] | 4,963 | 4,963 | |||||||
Investment, Identifier [Axis]: Rubrik, Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[36] | 1,342 | ||||||||
Ending balance | 595 | [23],[27] | 595 | [23],[27] | 1,342 | [12],[20],[31],[36] | ||||
Investment, Identifier [Axis]: Rubrik, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 27,987 | ||||||||
Ending balance | 46,303 | [27] | 46,303 | [27] | 27,987 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: SailPoint Technologies Holdings, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 134,182 | ||||||||
Ending balance | 135,893 | [37] | 135,893 | [37] | 134,182 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: SailPoint Technologies Holdings, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (261) | ||||||||
Ending balance | (98) | [23],[28] | (98) | [23],[28] | (261) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Securiti, Inc., Series C Preferred Shares | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13] | 20,000 | ||||||||
Ending balance | 18,596 | [14],[15] | 18,596 | [14],[15] | 20,000 | [11],[12],[13] | ||||
Investment, Identifier [Axis]: Securonix, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 19,576 | ||||||||
Ending balance | 18,736 | [27] | 18,736 | [27] | 19,576 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Securonix, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (36) | ||||||||
Ending balance | (187) | [23],[28] | (187) | [23],[28] | (36) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured EUR term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [45] | 11,884 | 11,884 | |||||||
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [27] | 62,315 | 62,315 | |||||||
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [23],[37] | 2,218 | 2,218 | |||||||
Investment, Identifier [Axis]: SimpliSafe Holding Corporation, First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (6) | ||||||||
Ending balance | 679 | [23],[34],[37] | 679 | [23],[34],[37] | (6) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: SimpliSafe Holding Corporation, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 20,217 | ||||||||
Ending balance | 20,167 | [37] | 20,167 | [37] | 20,217 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[33] | 3,206 | ||||||||
Ending balance | 3,230 | [23],[34],[35] | 3,230 | [23],[34],[35] | 3,206 | [12],[20],[31],[32],[33] | ||||
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[33] | 25,646 | ||||||||
Ending balance | 25,840 | [35] | 25,840 | [35] | 25,646 | [12],[31],[33] | ||||
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (16) | ||||||||
Ending balance | (1) | [23],[28] | (1) | [23],[28] | (16) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Sophia, L.P., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 9,925 | ||||||||
Ending balance | 9,850 | [37] | 9,850 | [37] | 9,925 | [12],[31],[39] | ||||
Investment, Identifier [Axis]: Sophos Holdings, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[46] | 14,438 | ||||||||
Ending balance | 14,766 | [19],[30],[37] | 14,766 | [19],[30],[37] | 14,438 | [12],[21],[31],[46] | ||||
Investment, Identifier [Axis]: Sovos Compliance, LLC, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[42] | 18,170 | ||||||||
Ending balance | 19,262 | [30],[37] | 19,262 | [30],[37] | 18,170 | [12],[31],[42] | ||||
Investment, Identifier [Axis]: TC Holdings, LLC (dba TrialCard), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 8,862 | ||||||||
Ending balance | 8,817 | [35] | 8,817 | [35] | 8,862 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: TC Holdings, LLC (dba TrialCard), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (3) | ||||||||
Ending balance | 0 | [23],[28] | 0 | [23],[28] | (3) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[21],[31],[32],[38] | (2) | ||||||||
Ending balance | (6) | [19],[23],[28],[34] | (6) | [19],[23],[28],[34] | (2) | [12],[20],[21],[31],[32],[38] | ||||
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[33] | 27,157 | ||||||||
Ending balance | 27,729 | [19],[27] | 27,729 | [19],[27] | 27,157 | [12],[21],[31],[33] | ||||
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[21],[31],[38] | (24) | ||||||||
Ending balance | (24) | [19],[23],[28] | (24) | [19],[23],[28] | (24) | [12],[20],[21],[31],[38] | ||||
Investment, Identifier [Axis]: The NPD Group, L.P., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[39] | 139,455 | ||||||||
Ending balance | [12],[31],[39] | 139,455 | ||||||||
Investment, Identifier [Axis]: The NPD Group, L.P., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[39] | 906 | ||||||||
Ending balance | [12],[20],[31],[39] | 906 | ||||||||
Investment, Identifier [Axis]: Vermont Aus Pty Ltd, First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[21],[31],[36] | 9,677 | ||||||||
Ending balance | 9,727 | [19],[27] | 9,727 | [19],[27] | 9,677 | [12],[21],[31],[36] | ||||
Investment, Identifier [Axis]: WP Irving Co-Invest, L.P., Partnership Units | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13],[21] | 1,250 | ||||||||
Ending balance | 1,304 | [14],[15],[19] | 1,304 | [14],[15],[19] | 1,250 | [11],[12],[13],[21] | ||||
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured delayed draw term loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[32],[38] | (344) | ||||||||
Ending balance | (115) | [23],[28],[34] | (115) | [23],[28],[34] | (344) | [12],[20],[31],[32],[38] | ||||
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[31],[36] | 89,368 | ||||||||
Ending balance | 91,873 | [27] | 91,873 | [27] | 89,368 | [12],[31],[36] | ||||
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured revolving loan | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[20],[31],[38] | (236) | ||||||||
Ending balance | (142) | [23],[28] | (142) | [23],[28] | (236) | [12],[20],[31],[38] | ||||
Investment, Identifier [Axis]: Zoro TopCo, Inc., Class A Common Units | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [11],[12],[13] | 10,514 | ||||||||
Ending balance | [11],[12],[13] | 10,514 | ||||||||
Investment, Identifier [Axis]: Zoro TopCo, Inc., Series A Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [15],[18] | 13,319 | 13,319 | |||||||
Investment, Identifier [Axis]: Zoro TopCo, L.P., Class A Common Units | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Ending balance | [14],[15] | $ 11,032 | 11,032 | |||||||
Investment, Identifier [Axis]: Zoro TopCo, L.P., Series A Preferred Stock | ||||||||||
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | ||||||||||
Beginning balance | [12],[13],[25] | $ 12,175 | ||||||||
Ending balance | [12],[13],[25] | $ 12,175 | ||||||||
[1]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[2]Certain portfolio company investments are subject to contractual restrictions on sales.[3]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[4]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”.[5]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[6]Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, and the amortization of any unearned income or discounts on equity investments, as applicable.[7]Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, and the amortization of any unearned income or discounts on equity investments, as applicable.[8]Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization of any premiums on equity investments, as applicable.[9]Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization of any premiums on equity investments, as applicable.[10]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[11]Investment is non-income producing.[12]Represents co-investment made with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the U.S. Securities and Exchange Commission. See Note 3 “Agreements and Related Party Transactions.”[13]Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of December 31, 2022, the aggregate fair value of these securities is $408.6 million or 33.4% of the Company’s net assets. The acquisition dates of the restricted securities are as follows: Portfolio Company Investment Acquisition Date 6Sense Insights, Inc. Series E-1 Preferred Stock January 20, 2022 AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC LLC Interest July 01, 2022 AAM Series 2.1 Aviation Feeder, LLC LLC Interest July 01, 2022 Accelerate Topco Holdings, LLC Common Units September 01, 2022 Acorns Grow Incorporated Series F Preferred Stock March 08, 2022 Amergin Asset Management, LLC Class A Units July 01, 2022 Axonius, Inc. Series E Preferred Stock March 11, 2022 BEHP Co-Investor II, L.P. LP Interest May 06, 2022 Coherent Group Limited Series B Preferred Shares April 21, 2022 Elliott Alto Co-Investor Aggregator L.P. LP Interest September 28, 2022 Fifth Season Investments LLC Class A Units October 17, 2022 Halo Parent Newco, LLC Class H PIK Preferred Equity February 22, 2022 Juniper Square, Inc. Warrants December 29, 2022 Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.) Perpetual Preferred Stock June 23, 2022 LSI Financing 1 DAC Preferred equity December 14, 2022 Minerva Holdco, Inc. Series A Preferred Stock February 15, 2022 Orange Blossom Parent, Inc. Common Stock July 29, 2022 Picard Holdco, LLC Series A Preferred Stock September 29, 2022 Project Alpine Co-Invest Fund, LP LP Interest June 13, 2022 Project Hotel California Co-Invest Fund, L.P. LP Interest August 09, 2022 Securiti, Inc. Series C Preferred Shares July 29, 2022 WP Irving Co-Invest, L.P. Partnership Units May 18, 2022 Zoro TopCo, Inc. Class A Common Units November 22, 2022 Zoro TopCo, L.P. Series A Preferred Stock November 22, 2022 Portfolio Company Investment Acquisition Date 6Sense Insights, Inc. Series E-1 Preferred Stock January 20, 2022 AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC LLC Interest July 01, 2022 AAM Series 2.1 Aviation Feeder, LLC LLC Interest July 01, 2022 Accelerate Topco Holdings, LLC Common Units September 01, 2022 Acorns Grow Incorporated Series F Preferred Stock March 08, 2022 Amergin Asset Management, LLC Class A Units July 01, 2022 Axonius, Inc. Series E Preferred Stock March 11, 2022 BEHP Co-Investor II, L.P. LP Interest May 06, 2022 Coherent Group Limited Series B Preferred Shares April 21, 2022 Elliott Alto Co-Investor Aggregator L.P. LP Interest September 28, 2022 Fifth Season Investments LLC Class A Units October 17, 2022 Halo Parent Newco, LLC Class H PIK Preferred Equity February 22, 2022 Juniper Square, Inc. Warrants December 29, 2022 Knockout Intermediate Holdings I Inc. (dba Kaseya Inc.) Perpetual Preferred Stock June 23, 2022 LSI Financing 1 DAC Preferred equity December 14, 2022 Minerva Holdco, Inc. Series A Preferred Stock February 15, 2022 Orange Blossom Parent, Inc. Common Stock July 29, 2022 Picard Holdco, Inc. Series A Preferred Stock September 29, 2022 Project Alpine Co-Invest Fund, L.P. LP Interest June 13, 2022 Project Hotel California Co-Invest Fund, L.P. LP Interest August 09, 2022 Securiti, Inc. Series C Preferred Shares July 29, 2022 WP Irving Co-Invest, L.P. Partnership Units May 18, 2022 Zoro TopCo, L.P. Class A Common Units November 22, 2022 Zoro TopCo, Inc. Series A Preferred Stock November 22, 2022 Company Fair Value at December 31, 2021 Gross Additions (a) Gross Reductions(b) Net Change in Unrealized Gain/(Loss) Fair Value at December 31, 2022 Interest Income Dividend Income Other Income Non-Controlled Affiliates AAM Series 2.1 Aviation Feeder, LLC (c) $ — $ 349 $ — $ (1) $ 348 $ — $ — $ — AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC (c) — — — — — — — — Fifth Season Investments LLC — 25,110 — — 25,110 — 66 — LSI Financing 1 DAC — 6,224 — (49) 6,175 — — — Total Non-Controlled Affiliates $ — $ 31,683 $ — $ (50) $ 31,633 $ — $ 66 $ — _______________ (a) Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, and the amortization of any unearned income or discounts on equity investments, as applicable. (b) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization of any premiums on equity investments, as applicable. Company Fair Value at December 31, 2022 Gross Additions (a) Gross Reductions (b) Net Change in Unrealized Gain/(Loss) Fair Value at September 30, 2023 Interest Income Dividend Income Other Income Non-Controlled Affiliates AAM Series 2.1 Aviation Feeder, LLC (c) $ 348 $ 6,475 $ — $ — $ 6,823 $ — $ — $ — AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC (c) — 13,402 — 8 13,410 172 — — Fifth Season Investments LLC 25,110 9,471 — — 34,581 — 801 — LSI Financing 1 DAC 6,175 15,042 (1,914) 502 19,805 — 212 — Total Non-Controlled Affiliates $ 31,633 $ 44,390 $ (1,914) $ 510 $ 74,619 $ 172 $ 1,013 $ — _______________ (a) Gross additions include increases in the cost basis of investments resulting from new investments, payment-in-kind interest or dividends, and the amortization of any unearned income or discounts on equity investments, as applicable. (b) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, and the amortization of any premiums on equity investments, as applicable. |
Consolidated Statements of Chan
Consolidated Statements of Changes in Net Assets - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | [1] | ||
Increase (Decrease) in Net Assets Resulting from Operations | ||||||
Net investment income (loss) | $ 44,230 | $ 11,905 | $ 117,040 | $ 12,024 | ||
Net change in unrealized gain (loss) | 10,948 | (10,469) | ||||
Net realized gain (loss) | 1,252 | 98 | ||||
Net Increase (Decrease) in Net Assets Resulting from Operations | 52,484 | 10,838 | 129,240 | 1,653 | ||
Distributions | ||||||
Net Decrease in Net Assets Resulting from Shareholders' Distributions | (34,132) | (3,634) | (83,067) | (3,634) | ||
Capital Share Transactions | ||||||
Issuance of common shares | 200,000 | 399,987 | 499,992 | 974,987 | ||
Reinvestment of distributions | 3,207 | 0 | 7,881 | 0 | ||
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions | 203,207 | 399,987 | 507,873 | 974,987 | ||
Total Increase (Decrease) in Net Assets | 221,559 | 407,191 | 554,046 | 973,006 | ||
Net Assets, at beginning of period | 1,557,065 | 609,833 | 1,224,578 | 44,018 | ||
Net Assets, at end of period | $ 1,778,624 | $ 1,017,024 | [1] | $ 1,778,624 | $ 1,017,024 | |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | ||||
Cash Flows from Operating Activities | ||||||||
Net Increase (Decrease) in Net Assets Resulting from Operations | $ 52,484 | $ 10,838 | $ 129,240 | $ 1,653 | [1] | |||
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: | ||||||||
Purchases of investments, net | (988,275) | (1,732,040) | [2] | |||||
Proceeds from investments and investment repayments, net | 122,048 | 60,054 | [2] | |||||
Net amortization/accretion of premium/discount on investments | (8,319) | (1,559) | [2] | |||||
Net change in unrealized (gain) loss on investments | (10,734) | 10,026 | [2] | |||||
Net change in unrealized (gains) losses on translation of assets and liabilities in foreign currencies | (218) | 443 | [2] | |||||
Net realized (gain) loss on investments | (968) | 0 | (966) | (24) | [3] | |||
Paid-in-kind interest and dividends | (34,053) | (8,010) | [2] | |||||
Amortization of debt issuance costs | 1,457 | 977 | 4,168 | 1,666 | [2] | |||
Amortization of offering costs | 97 | 238 | [2] | |||||
Changes in operating assets and liabilities: | ||||||||
(Increase) decrease in interest receivable | (8,717) | (12,310) | [2] | |||||
(Increase) decrease in dividend income receivable | (9,413) | 0 | [2] | |||||
(Increase) decrease in prepaid expenses and other assets | 368 | (161) | [2] | |||||
Increase (decrease) in management fee payable | 2,448 | 6,748 | [2] | |||||
Increase (decrease) in incentive fee payable | 2,293 | 1,323 | [2] | |||||
Increase (decrease) in payables to affiliates | (227) | 1,017 | [2] | |||||
Increase (decrease) in payable for investments purchased | (27,731) | 0 | [2] | |||||
Increase (decrease) in accrued expenses and other liabilities | 3,890 | 2,863 | [2] | |||||
Net cash used in operating activities | (824,101) | (1,668,073) | [2] | |||||
Cash Flows from Financing Activities | ||||||||
Borrowings on debt | 1,624,482 | 1,356,634 | [2] | |||||
Payments on debt | (1,200,497) | (670,000) | [2] | |||||
Debt issuance costs | (3,933) | (16,424) | [2] | |||||
Proceeds from issuance of common shares (net of change in subscriptions receivable) | 499,453 | 974,148 | [2] | |||||
Offering costs paid | (81) | (295) | [2] | |||||
Distributions paid | (54,583) | 0 | [2] | |||||
Net cash provided by financing activities | 864,841 | 1,644,063 | [2] | |||||
Net increase in cash | 40,740 | (24,010) | [2] | |||||
Cash, beginning of period | 28,065 | 44,830 | [2] | $ 44,830 | [2] | |||
Cash, end of period | 68,805 | 20,820 | [2] | 68,805 | 20,820 | [2] | 28,065 | |
Supplemental and Non-Cash Information | ||||||||
Interest paid during the period | 83,685 | 7,116 | [2] | |||||
Distributions declared during the period | 83,067 | 3,634 | [2] | |||||
Reinvestment of distributions during the period | 7,881 | 0 | [2] | |||||
Distributions Payable | $ 34,130 | $ 3,634 | [2] | $ 34,130 | $ 3,634 | [2] | $ 13,527 | |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[2]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[3]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Organization
Organization | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Blue Owl Technology Finance Corp. II (f/k/a Owl Rock Technology Finance Corp. II) (the “Company”) is a Maryland corporation formed on October 5, 2021. The Company was formed primarily to originate and make debt and equity investments in technology-related companies based primarily in the United States. The Company originates and invests in senior secured or unsecured loans, subordinated loans or mezzanine loans, and equity-related securities including common equity, warrants, preferred stock and similar forms of senior equity, which may or may not be convertible into a portfolio company’s common equity. The Company’s investment objective is to maximize total return by generating current income from its debt investments and other income producing securities, and capital appreciation from its equity and equity-linked investments. The Company invests in a broad range of established and high growth technology companies that are capitalizing on the large and growing demand for technology products and services. These companies use technology extensively to improve business processes, applications and opportunities or seek to grow through technological developments and innovations. These companies operate in technology-related industries or sectors which include, but are not limited to, application software, systems software, healthcare information technology, technology services and infrastructure, financial technology and internet and digital media. Within each industry or sector, the Company invests in companies that are developing or offering goods and services to businesses and consumers which utilize scientific knowledge, including techniques, skills, methods, devices and processes, to solve problems. The Company refers to all of these companies as “technology-related” companies and intends, under normal circumstances, to invest at least 80% of the value of its total assets in such businesses. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes, the Company has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Because the Company has elected to be regulated as a BDC and qualifies as a RIC under the Code, the Company’s portfolio is subject to diversification and other requirements. On December 10, 2021, the Company formed a wholly-owned subsidiary, OR Tech Lending II LLC, a Delaware limited liability company, which is intended to hold a California finance lenders license. OR Tech Lending II LLC is intended to originate loans to borrowers headquartered in California. From time to time the Company may form wholly-owned subsidiaries to facilitate the normal course of business. Blue Owl Technology Credit Advisors II LLC (f/k/a Owl Rock Technology Advisors II LLC) (the “Adviser”) serves as the Company’s investment adviser. The Adviser is an indirect affiliate of Blue Owl Capital, Inc. ("Blue Owl") (NYSE: OWL) and part of Blue Owl’s Credit platform, a division of Blue Owl which focuses on direct lending. The Adviser is registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Blue Owl consists of three investment platforms: (1) Credit, which focuses on direct lending, (2) GP Strategic Captial, which focuses on providing capital to institutional alternative asset managers and (3) Real Estate, which focuses on real estate strategies. Subject to the overall supervision of the Company’s board of directors (the “Board”), the Adviser manages the day-to-day operations of, and provides investment advisory and management services to, the Company. The Company conducts private offerings (each, a “Private Offering”) of its common shares to accredited investors in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended, (the “Securities Act”). At the closing of each Private Offering, each investor makes a capital commitment (a “Capital Commitment”) to purchase shares of the Company’s common stock pursuant to a subscription agreement entered into with the Company. Until the earlier of the listing or quotation of our securities on a national securities exchange (an "Exchange Listing") or the end of the Commitment Period (as defined below), investors are required to fund drawdowns to purchase shares of the Company’s common stock up to the amount of their respective Capital Commitment on an as-needed basis each time the Company delivers a drawdown notice to its investors. The initial closing of the Private Offering occurred on December 1, 2021 (the “Initial Closing”). The “Commitment Period” will continue until the earlier of the (i) five year anniversary of the Final Closing and (ii) the seven year anniversary of the Initial Closing. If the Company has not consummated an Exchange Listing by the end of the Commitment Period, subject to extension of two additional one-year periods, in the sole discretion of the Board, the Board (subject to any necessary shareholder approvals and applicable requirements of the 1940 Act) will use its commercially reasonable efforts to wind down and/or liquidate and dissolve the Company in an orderly manner. On December 1, 2021, the Company commenced its loan origination and investment activities contemporaneously with the initial drawdown from investors in the Private Offering. In January 2022, the Company made its first portfolio company investment. |
Significant Accounting Policies
Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Basis of Presentation The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company is an investment company and, therefore, applies the specialized accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies . In the opinion of management, all adjustments considered necessary for the fair presentation of the consolidated financial statements have been included. The Company was initially capitalized on November 30, 2021 and commenced operations on December 1, 2021 with the initial closing of its Private Offering. The Company’s fiscal year ends on December 31. Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual amounts could differ from those estimates and such differences could be material. Cash Cash consists of deposits held at a custodian bank. Cash is carried at cost, which approximates fair value. The Company deposits its cash with highly-rated banking corporations and, at times, may exceed the insured limits under applicable law. Consolidation As provided under Regulation S-X and ASC Topic 946—Financial Services—Investment Companies, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company or controlled operating company whose business consists of providing services to the Company. Investments at Fair Value Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period. Rule 2a-5 under the 1940 Act was adopted by the SEC in January 2021 and establishes requirements for determining fair value in good faith for purposes of the 1940 Act. The Company complied with the mandatory provisions of Rule 2a-5 by the September 2022 compliance date. Additionally, commencing with the fourth quarter of 2022, pursuant to Rule 2a-5, the Board designated the Adviser as the Company's valuation designee to perform fair value determinations relating to the value of assets held by the Company for which market quotations are not readily available. Investments for which market quotations are readily available are typically valued at the average bid price of those market quotations. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available, as is the case for substantially all of the Company’s investments, are valued at fair value as determined in good faith by the Adviser, as the valuation designee, based on, among other things, the input of the independent third-party valuation firm(s) engaged at the direction of the Adviser. As part of the valuation process, the Adviser, as the valuation designee, takes into account relevant factors in determining the fair value of the Company’s investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments based on its earnings and cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, and overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase or sale transaction, public offering or subsequent equity sale occurs, the Adviser, as the valuation designee, considers whether the pricing indicated by the external event corroborates its valuation. The Adviser, as the valuation designee, undertakes a multi-step valuation process, which includes, among other procedures, the following: • With respect to investments for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations; • With respect to investments for which market quotations are not readily available, the valuation process begins with the independent valuation firm(s) providing a preliminary valuation of each investment to the Adviser’s valuation committee; • Preliminary valuation conclusions are documented and discussed with the Adviser’s valuation committee; • The Adviser, as the valuation designee, reviews the recommended valuations and determines the fair value of each investment; • Each quarter, the Adviser, as the valuation designee, will provide the Audit Committee a summary or description of material fair value matters that occurred in the prior quarter and on an annual basis, the Adviser, as the valuation designee, will provide the Audit Committee with a written assessment of the adequacy and effectiveness of its fair value process; and • The Audit Committee oversees the valuation designee and will report to the Board on any valuation matters requiring the Board’s attention. The Company conducts this valuation process on a quarterly basis. The Company applies Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements (“ASC 820”), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers its principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below: • Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. • Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. • Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Transfers between levels, if any, are recognized at the beginning of the period in which the transfer occurs. In addition to using the above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Adviser, as the valuation designee, evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (such as broker quotes), the Adviser, as the valuation designee, subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, the Adviser, as the valuation designee, or the independent valuation firm(s), reviews pricing support provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein. Financial and Derivative Instruments Rule 18f-4 was adopted by the SEC in December 2020 and became effective in August 2022. Rule 18f-4 requires BDCs that use derivatives to, among other things, comply with a value-at-risk leverage limit, adopt a derivatives risk management program, and implement certain testing and board reporting procedures. Rule 18f-4 exempts BDCs that qualify as “limited derivatives users” from the aforementioned requirements, provided that these BDCs adopt written policies and procedures that are reasonably designed to manage the BDC’s derivatives risks and comply with certain recordkeeping requirements. Rule 18f-4 provides that a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Pursuant to Rule 18f-4, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to aggregate the amount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage ratio. The Company currently qualifies as a “limited derivatives user” and expects to continue to do so. The Company adopted a derivatives policy by Rule 18f-4’s August 2022 compliance date, and complies with the recordkeeping requirements. Foreign Currency Foreign currency amounts are translated into U.S. dollars on the following basis: • cash, fair value of investments, outstanding debt, other assets and liabilities: at the spot exchange rate on the last business day of the period; and • purchases and sales of investments, borrowings and repayments of such borrowings, income and expenses: at the rates of exchange prevailing on the respective dates of such transactions. The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations with the change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. The Company’s current approach to hedging the foreign currency exposure in its non-U.S. dollar denominated investments is primarily to borrow the par amount in local currency under the Company’s SPV Asset Facility to fund these investments. Fluctuations arising from the translation of foreign currency borrowings are included with the net change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. Investments denominated in foreign currencies and foreign currency transactions may involve certain considerations and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar. Interest and Dividend Income Recognition Interest income is recorded on the accrual basis and includes amortization and accretion of discounts or premiums. Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK interest and dividends represent accrued interest or dividends that are added to the principal amount or liquidation amount of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or at the occurrence of a liquidation event. Discounts and premiums to par value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the amortization and accretion of discounts or premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. If at any point the Company believes PIK interest is not expected to be realized, the investment generating PIK interest will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest income. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies. Other Income From time to time, the Company may receive fees for services provided to portfolio companies. These fees are generally only available to the Company as a result of closing investments, are generally paid at the closing of the investments, are generally non-recurring and are recognized as revenue when earned upon closing of the investment. The services that the Adviser provides vary by investment, but can include closing, work, diligence or other similar fees and fees for providing managerial assistance to the Company’s portfolio companies. Organization Expenses Costs associated with the organization of the Company are expensed as incurred. These expenses consist primarily of legal fees and other costs of organizing the Company. Offering Expenses Costs associated with the offering of common shares of the Company are capitalized as deferred offering expenses and are included in prepaid expenses and other assets in the Consolidated Statements of Assets and Liabilities and are amortized over a twelve-month period from incurrence. Expenses for any additional offerings are deferred and amortized as incurred. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s share offerings, the preparation of the Company’s registration statement, and registration fees. Debt Issuance Costs The Company records origination and other expenses related to its debt obligations as debt issuance costs. These expenses are deferred and amortized utilizing the effective yield method, over the life of the related debt instrument. Debt issuance costs are presented on the Consolidated Statements of Assets and Liabilities as a direct deduction from the debt liability. In circumstances in which there is not an associated debt liability amount recorded in the consolidated financial statements when the debt issuance costs are incurred, such debt issuance costs will be reported on the Consolidated Statements of Assets and Liabilities as an asset until the debt liability is recorded. Reimbursement of Transaction-Related Expenses The Company may receive reimbursement for certain transaction-related expenses in pursuing investments. Transaction-related expenses, which are generally expected to be reimbursed by the Company’s portfolio companies, are typically deferred until the transaction is consummated and are recorded in prepaid expenses and other assets on the date incurred. The costs of successfully completed investments not otherwise reimbursed are borne by the Company and are included as a component of the investment’s cost basis. Cash advances received in respect of transaction-related expenses are recorded as cash with an offset to accrued expenses and other liabilities. Accrued expenses and other liabilities are relieved as reimbursable expenses are incurred. Income Taxes The Company has elected to be treated as a BDC under the 1940 Act. The Company has elected to be treated as a RIC under the Code beginning with its taxable year ending December 31, 2021 and intends to continue to qualify annually thereafter as a RIC. So long as the Company maintains its tax treatment as a RIC, it generally will not pay U.S. federal income taxes at corporate rates on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Instead, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company. To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess of its realized net short-term capital gains over its realized net long-term capital losses. In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. There were no material uncertain tax positions through December 31, 2022. As applicable, the Company’s prior three tax years remain subject to examination by U.S. federal, state and local tax authorities. Distributions to Common Shareholders Distributions to common shareholders are recorded on the record date. The amount to be distributed is determined by the Board and is generally based upon the earnings estimated by the Adviser. In addition, the Board may consider the level of undistributed taxable income carried forward from the prior year for distribution in the current year. Undistributed long-term capital gains, if any, would be generally distributed at least annually, although the Company may decide to retain such capital gains for investment. The Company has adopted a dividend reinvestment plan that provides for reinvestment of any cash distributions on behalf of shareholders, unless a shareholder elects to receive cash. As a result, if the Board authorizes and declares a cash distribution, then the shareholders who have not “opted out” of the dividend reinvestment plan will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares to implement the dividend reinvestment plan. New Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848),” which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. ASU No. 2021-01 provides increased clarity as the Company continues to evaluate the transition of reference rates and is currently evaluating the impact of adopting ASU No. 2020-04 and 2021-01 on the consolidated financial statements. In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820),” which clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. ASU 2022-03 is effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. For all other entities the amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. An entity that qualifies as an investment company under Topic 946 should apply the amendments in ASU No. 2022-03 to an investment in an equity security subject to a contractual sale restriction that is executed or modified on or after the date of adoption. The Company is currently evaluating the impact of adopting ASU No. 2022-03 on the consolidated financial statements. Other than the aforementioned guidance, the Company’s management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying consolidated financial statements. |
Agreements and Related Party Tr
Agreements and Related Party Transactions | 9 Months Ended |
Sep. 30, 2023 | |
Related Party Transactions [Abstract] | |
Agreements and Related Party Transactions | Agreements and Related Party Transactions Administration Agreement On December 1, 2021, the Company entered into an Administration Agreement (the “Administration Agreement”) with the Adviser. Under the terms of the Administration Agreement, the Adviser performs, or oversees the performance of, required administrative services, which include providing office space, equipment and office services, maintaining financial records, preparing reports to shareholders and reports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered by others. On May 8, 2023, the Board approved the continuation of the Administration Agreement. The Administration Agreement also provides that the Company reimburses the Adviser for certain organization costs incurred prior to the commencement of the Company’s operations, and for certain offering costs. The Company reimburses the Adviser for services performed for it pursuant to the terms of the Administration Agreement. In addition, pursuant to the terms of the Administration Agreement, the Adviser may delegate its obligations under the Administration Agreement to an affiliate or to a third party and the Company will reimburse the Adviser for any services performed for it by such affiliate or third party. Unless earlier terminated as described below the Administration Agreement will remain in effect from two years from the date it first became effective, and will remain in effect from year to year if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the independent directors. The Administration Agreement may be terminated at any time, without the payment of any penalty, on 60 days’ written notice, by the vote of a majority of the outstanding voting securities of the Company (as defined in the 1940 Act), or by the vote of a majority of the Board or by the Adviser. No person who is an officer, director, or employee of the Adviser or its affiliates and who serves as a director of the Company receives any compensation from the Company for his or her services as a director. However, the Company reimburses the Adviser (or its affiliates) for an allocable portion of the compensation paid by the Adviser or its affiliates to the Company’s officers who provide operational and administrative services, as well as their respective staffs and other professionals who provide services to the Company, who assist with the preparation, coordination and administration of the foregoing or provide other “back office” or “middle office”, financial or operational services to the Company (based on the percentage of time those individuals devote, on an estimated basis, to the business and affairs of the Company). Directors who are not affiliated with the Adviser receive compensation for their services and reimbursement of expenses incurred to attend meetings. For the three months ended September 30, 2023 and 2022, the Company incurred expenses of approximately $0.7 million and $0.6 million, respectively, for costs and expenses reimbursable to the Adviser under the terms of the Administration Agreement. For the nine months ended September 30, 2023 and 2022, the Company incurred expenses of approximately $2.1 million and $1.4 million, respectively, for costs and expenses reimbursable to the Adviser under the terms of the Administration Agreement. Investment Advisory Agreement On December 1, 2021, the Company entered into an Investment Advisory Agreement (the “Investment Advisory Agreement”) with the Adviser. Under the terms of the Investment Advisory Agreement, the Adviser is responsible for managing the Company’s business and activities, including sourcing investment opportunities, conducting research, performing diligence on potential investments, structuring its investments, and monitoring its portfolio companies on an ongoing basis through a team of investment professionals. The Adviser’s services under the Investment Advisory Agreement are not exclusive, and it is free to furnish similar services to other entities so long as its services to the Company are not impaired. Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect for two years from the date it first became effective, and will remain in effect from year-to-year if approved annually by a majority of the Board or by the holders of a majority of our outstanding voting securities and, in each case, by a majority of independent directors. On May 8, 2023, the Board approved the continuation of the Investment Advisory Agreement. The Investment Advisory Agreement will automatically terminate within the meaning of the 1940 Act and related SEC guidance and interpretations in the event of its assignment. In accordance with the 1940 Act, without payment of any penalty, the Investment Advisory Agreement may be terminated by the vote of the outstanding voting securities of the Company (as defined in the 1940 Act), or by the vote of a majority of the Board. In addition, without payment of any penalty, the Adviser may generally terminate the Investment Advisory Agreement upon 60 days’ written notice. From time to time, the Adviser may pay amounts owed by the Company to third-party providers of goods or services, including the Board, and the Company will subsequently reimburse the Adviser for such amounts paid on its behalf. Amounts payable to the Adviser are settled in the normal course of business without formal payment terms. Under the terms of the Investment Advisory Agreement, the Company will pay the Adviser a base management fee and may also pay to it certain incentive fees. The cost of both the management fee and the incentive fee will ultimately be borne by the Company’s shareholders. The management fee (“Management Fee”) is payable quarterly in arrears. Prior to the future quotation or listing of the Company’s securities on a national securities exchange (an “Exchange Listing”) or the future quotation or listing of its securities on any other public trading market, the Management Fee is payable at an annual rate of 0.90% of the Company’s (i) average gross assets, excluding cash and cash equivalents but including assets purchased with borrowed amounts, at the end of the two most recently completed calendar quarters; provided, however, that no Management Fee will be charged on the value of gross assets (excluding cash and cash-equivalents but including assets purchased with borrowed amounts) that is below an asset coverage ratio of 200% calculated in accordance with Sections 18 and 61 of the 1940 Act; plus (ii) the average of any remaining unfunded Capital Commitments at the end of the two most recently completed calendar quarters. Following an Exchange Listing, the Management Fee is payable at an annual rate of (x) 1.50% of the Company’s average gross assets (excluding cash and cash equivalents but including assets purchased with borrowed amounts) that is above an asset coverage ratio of 200% calculated in accordance with Sections 18 and 61 of the 1940 Act and (y) 1.00% of the Company’s average gross assets (excluding cash and cash equivalents but including assets purchased with borrowed amounts) that is below an asset coverage ratio of 200% calculated in accordance with Sections 18 and 61 of the 1940 Act, in each case, at the end of the two most recently completed calendar quarters payable quarterly in arrears. The Management Fee will be appropriately prorated and adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuances or repurchases during the relevant calendar quarters. The Management Fee for any partial month or quarter, as the case may be, will be appropriately prorated and adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter). For purposes of the Investment Advisory Agreement, gross assets means the Company’s total assets determined on a consolidated basis in accordance with generally accepted accounting principles in the United States, excluding cash and cash equivalents, but including assets purchased with borrowed amounts. For the three months ended September 30, 2023 and 2022, management fees were $12.6 million and $7.1 million, respectively. For the nine months ended September 30, 2023 and 2022, management fees were $35.5 million and $13.3 million, respectively. Pursuant to the Investment Advisory Agreement, the Adviser is entitled to an incentive fee (“Incentive Fee”), which consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. The portion of the Incentive Fee based on income is determined and paid quarterly in arrears commencing with the first calendar quarter following the initial closing date, and equals (i) prior to an Exchange Listing, 100% of the pre- Incentive Fee net investment income in excess of a 1.5% quarterly “hurdle rate”, until the Adviser has received 10% of the total pre-Incentive Fee net investment income for that calendar quarter and, for pre-Incentive Fee net investment income in excess of 1.67% quarterly, 10% of all remaining pre- Incentive Fee net investment income for that calendar quarter, and (ii) subsequent to an Exchange Listing, 100% of the pre- Incentive Fee net investment income in excess of a 1.5% quarterly “hurdle rate,” until the Adviser has received 17.5% of the total pre-Incentive Fee net investment income for that calendar quarter and, for pre-Incentive Fee net investment income in excess of 1.82% quarterly, 17.5% of all remaining pre-Incentive Fee net investment income for that calendar quarter. The 100% “catch-up” provision for pre-Incentive Fee net investment income in excess of the 1.5% “hurdle rate” is intended to provide the Adviser with an Incentive Fee of (i) prior to an Exchange Listing, 10% on all pre- Incentive Fee net investment income when that amount equals 1.67% in a calendar quarter (6.67% annualized), and (ii) subsequent to an Exchange Listing, 17.5% on all pre-Incentive Fee net investment income when that amount equals 1.82% in a calendar quarter (7.27% annualized), which, in each case, is the rate at which catch-up is achieved. Once the “hurdle rate” is reached and catch-up is achieved, (i) prior to an Exchange Listing, 10% of any pre-Incentive Fee net investment income in excess of 1.67% in any calendar quarter is payable to the Adviser, and (ii) subsequent to an Exchange Listing, 17.5% of any pre-Incentive Fee net investment income in excess of 1.82% in any calendar quarter is payable to the Adviser. For the three and nine months ended September 30, 2023 performance based incentive fees based on net investment income were $4.9 million and $13.0 million, respectively. For the three and nine months ended September 30, 2022 performance based incentive fees based on net investment income were $1.3 million. The second component of the Incentive Fee, the “Capital Gains Incentive Fee,” payable at the end of each calendar year in arrears, equals, (i) prior to an Exchange Listing, 10% of cumulative realized capital gains from the initial closing date to the end of each calendar year, less cumulative realized capital losses and unrealized capital depreciation from the initial closing date to the end of each calendar year, and (ii) subsequent to an Exchange Listing, 17.5% of cumulative realized capital gains from the Listing Date to the end of each calendar year, less cumulative realized capital losses and unrealized capital depreciation from the Listing Date to the end of each calendar year. Each year, the fee paid for the Capital Gains Incentive Fee is net of the aggregate amount of any previously paid Capital Gains Incentive Fee for prior periods. While the Investment Advisory Agreement neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital gains incentive fee, as required by U.S. GAAP, the Company accrues capital gains incentive fees on unrealized gains. This accrual reflects the incentive fees that would be payable to the Adviser if the Company's entire investment portfolio was liquidated at its fair value as of the balance sheet date even though the Adviser is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized. The fees that are payable under the Investment Advisory Agreement for any partial period will be appropriately prorated. For the sole purpose of calculating the Capital Gains Incentive Fee, the cost basis as of the initial closing date for all of the Company’s investments made prior to the initial closing date will be equal to the fair value of such investments as of the last day of the calendar quarter in which the initial closing date occurs; provided, however, that in no event will the Capital Gains Fee payable pursuant to the Investment Advisory Agreement be in excess of the amount permitted by the Advisers Act, including Section 205 thereof. The Company did not accrue performance based incentive fees based on capital gains for the three and nine months ended September 30, 2023 and 2022. Dealer Manager Agreement On November 30, 2021, the Company and the Adviser entered into a dealer manager agreement with the Adviser and Blue Owl Securities LLC ("Blue Owl Securities") pursuant to which Blue Owl Securities and certain participating broker-dealers will solicit Capital Commitments. In addition, the Company has entered into a placement agent agreement with Blue Owl Securities pursuant to which employees of Blue Owl Securities may conduct placement activities. Affiliated Transactions The Company may be prohibited under the 1940 Act from participating in certain transactions with its affiliates without prior approval of the directors who are not interested persons, and in some cases, the prior approval of the SEC. The Company relies on an order for exemptive relief (as amended, the “Order”) that has been granted to an affiliate of the Adviser to co-invest with other funds managed by the Adviser or certain affiliates, in a manner consistent with the Company’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. Pursuant to such Order the Company generally is permitted to co-invest with certain of its affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Board make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transaction, including the consideration to be paid, are reasonable and fair to the Company and its shareholders and do not involve overreaching by the Company or its shareholders on the part of any person concerned, (2) the transaction is consistent with the interests of the Company’s shareholders and is consistent with its investment objective and strategies, (3) the investment by its affiliates would not disadvantage the Company, and the Company’s participation would not be on a basis different from or less advantageous than that on which its affiliates are investing and (4) the proposed investment by the Company would not benefit the Adviser or its affiliates or any affiliated person of any of them (other than the parties to the transaction), except to the extent permitted by the Order and applicable law, including the limitations set forth in Section 57(k) of the 1940 Act. In addition, the Order permits the Company to participate in follow-on investments in its existing portfolio companies with certain affiliates that are private funds if such private funds did not have an investment in such existing portfolio company. The Adviser is affiliated with Blue Owl Credit Advisors LLC (“OCA”), Blue Owl Technology Credit Advisors LLC (“OTCA”), Blue Owl Credit Private Fund Advisors LLC (“OPFA”), and Blue Owl Diversified Credit Advisors LLC (“ODCA” together with OTCA, OPA, OCA, and the Advisor, the "Blue Owl Credit Advisers"), which are also investment advisers. The Blue Owl Credit Advisers are indirect affiliates of Blue Owl and comprise part of Blue Owl’s Credit platform, which focuses on direct lending. The Blue Owl Credit Advisers’ allocation policy seeks to ensure equitable allocation of investment opportunities over time between the Company, and other funds managed by the Adviser or its affiliates. As a result of the Order, there could be significant overlap in the Company’s investment portfolio and the investment portfolio of the business development companies, private funds and separately managed accounts managed by the Blue Owl Credit Advisers ("collectively, the "Blue Owl Credit Clients") and/or other funds managed by the Adviser or its affiliates that could avail themselves of the Order and that have an investment objective similar to the Company's. License Agreement On July 6, 2023, the Company entered into a license agreement (the “License Agreement”) with an affiliate of Blue Owl, pursuant to which the Company was granted a non-exclusive license to use the name “Blue Owl.” Under the License Agreement, the Company has a right to use the Blue Owl name for so long as the Adviser or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company will have no legal right to the “Blue Owl” name or logo. Controlled/Affiliated Portfolio Companies Under the 1940 Act, the Company is required to separately identify non-controlled investments where it owns 5% or more of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “affiliated” companies. In addition, under the 1940 Act, the Company is required to separately identify investments where it owns more than 25% of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “controlled” companies. Under the 1940 Act, “non-affiliated investments” are defined as investments that are neither controlled investments nor affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled affiliated investments is contained in the accompanying consolidated financial statements, including the consolidated schedule of investments. The Company has made investments in non-controlled, affiliated companies, including Amergin AssetCo, Fifth Season Investments (“Fifth Season”), and LSI Financing 1 DAC (“LSI Financing”). Amergin was created to invest in a leasing platform focused on railcar and aviation assets. Amergin consists of Amergin AssetCo and Amergin Asset Management LLC, which has entered into a Servicing Agreement with Amergin AssetCo. The Company made a $20.0 million equity commitment to Amergin AssetCo on July 1, 2022. The company increased its commitment to Amergin AssetCo on July 28, 2023 to $24.4 million, of which $16.5 million is equity and $7.9 million is debt. The Company’s investment in Amergin is a co-investment made with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the SEC. The Company does not consolidate its equity interest in Amergin AssetCo. Fifth Season is a portfolio company created to invest in life settlement assets. On July 18, 2022, the Company made a $5.2 million equity commitment to Fifth Season. The Company has made periodic increases to its investment in Fifth Season, including $3.4 million and $9.3 million during the three and nine months ended September 30, 2023, respectively. The Company’s investment in Fifth Season is a co-investment with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the SEC. The Company does not consolidate its interest in Fifth Season. LSI Financing is a portfolio company formed to acquire a contractual right to revenue pursuant to an earnout agreement in the life sciences space. On December 14, 2022, the Company made a $6.2 million investment in LSI Financing. The Company has made periodic increases to its investment in LSI Financing, including $15.0 million during the nine months ended September 30, 2023.The Company’s investment in LSI Financing is a co-investment with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the SEC. The Company does not consolidate its equity interest in LSI Financing. Promissory Notes On January 25, 2022, the Company as borrower, entered into a Loan Agreement (the “FIC Agreement”) with Owl Rock Feeder FIC LLC (“Feeder FIC”), an affiliate of the Adviser, as lender, to enter into revolving promissory notes (the “Promissory Notes”) to borrow up to an aggregate of $250 million from Feeder FIC. On June 22, 2022, the Company and Feeder FIC entered into a termination agreement pursuant to which the FIC Agreement and the Promissory Notes were terminated. Upon execution of the Termination Agreement there were no amounts outstanding pursuant to the Promissory Notes. See Note 6 “Debt”. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2023 | |
Schedule of Investments [Abstract] | |
Investments | Investments Under the 1940 Act, the Company is required to separately identify non-controlled investments where it owns 5% or more of a portfolio company’s outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company as investments in “affiliated” companies. In addition, under the 1940 Act, the Company is required to separately identify investments where it owns more than 25% of a portfolio company’s outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company as investments in “controlled” companies. Under the 1940 Act, "non-affiliated investments" are defined as investments that are neither controlled investments nor affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled affiliated investments is contained in the accompanying consolidated financial statements, including the consolidated schedule of investments. The information in the tables below is presented on an aggregate portfolio basis, without regard to whether they are non-controlled non-affiliated, non-controlled affiliated or controlled affiliated investments. The table below presents the composition of investments at fair value and amortized cost as of the following periods: September 30, 2023 December 31, 2022 ($ in thousands) Amortized Cost Fair Value Amortized Cost Fair Value First-lien senior secured debt investments (1) $ 2,676,883 $ 2,694,821 $ 1,812,475 $ 1,812,277 Second-lien senior secured debt investments 186,867 186,623 186,424 184,788 Unsecured debt investments 68,570 66,957 63,815 58,859 Preferred equity investments (2) 363,970 341,712 345,327 337,069 Common equity investments (3) 92,904 94,137 71,588 71,541 Total Investments $ 3,389,194 $ 3,384,250 $ 2,479,629 $ 2,464,534 (1) Includes investment in Amergin AssetCo. (2) Includes equity investment in LSI Financing. (3) Includes equity investments in Amergin AssetCo and Fifth Season. The Company uses the Global Industry Classification Standard (“GICS”) for classifying the industry groupings of its portfolio companies. The table below presents the industry composition of investments based on fair value as of the following periods: September 30, 2023 December 31, 2022 Aerospace & Defense 2.1 % 2.7 % Application Software 19.5 19.0 Banks 2.5 — Beverages 0.3 0.4 Building Products 0.3 — Capital Markets 0.3 0.4 Commercial Services & Supplies 0.6 0.8 Construction & Engineering 0.2 0.3 Consumer Finance 0.6 0.6 Diversified Consumer Services 0.3 0.4 Diversified Financial Services (1) 9.5 6.8 Diversified Support Services 0.8 1.0 Electrical Equipment 3.7 5.1 Food & Staples Retailing 4.3 5.8 Health Care Equipment & Supplies 1.3 — Health Care Technology 8.0 8.3 Health Care Providers & Services 4.1 4.9 Insurance (2) 4.8 3.6 IT Services 4.4 5.6 Life Sciences Tools & Services 2.0 — Pharmaceuticals (3) 1.4 0.9 Professional Services 4.2 0.9 Real Estate Management & Development 1.3 — Specialty Retail — 1.2 Systems Software 23.5 31.3 Total 100.0 % 100.0 % _______________ (1) Includes investments in Amergin AssetCo. (2) Includes equity investment in Fifth Season. (3) Includes equity investment in LSI Financing. The table below presents the geographic composition of investments based on fair value as of the following periods: September 30, 2023 December 31, 2022 United States: Midwest 9.1 % 6.0 % Northeast 23.5 25.8 South 27.7 32.3 West 27.2 28.9 International 12.5 % 7.0 % Total 100.0 % 100.0 % |
Fair Value of Investments
Fair Value of Investments | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Investments | Fair Value of Investments Investments The tables below present the fair value hierarchy of investments as of the following periods: Fair Value Hierarchy as of September 30, 2023 ($ in thousands) Level 1 Level 2 Level 3 Total First-lien senior secured debt investments (1) $ — $ 172,267 $ 2,522,554 $ 2,694,821 Second-lien senior secured debt investments — — 186,623 186,623 Unsecured debt investments — 18,755 48,202 66,957 Preferred equity investments (2) — — 341,712 341,712 Common equity investments (3) — — 94,137 94,137 Total Investments at fair value $ — $ 191,022 $ 3,193,228 $ 3,384,250 (1) Includes investment in Amergin AssetCo. (2) Includes equity investment in LSI Financing. (3) Includes equity investments in Amergin and Fifth Season. Fair Value Hierarchy as of December 31, 2022 ($ in thousands) Level 1 Level 2 Level 3 Total First-lien senior secured debt investments $ — $ 53,819 $ 1,758,458 $ 1,812,277 Second-lien senior secured debt investments — — 184,788 184,788 Unsecured debt investments — 13,735 45,124 58,859 Preferred equity investments (1) — — 337,069 337,069 Common equity investments (2) — — 71,541 71,541 Total Investments at fair value $ — $ 67,554 $ 2,396,980 $ 2,464,534 (1) Includes equity investment in LSI Financing. The following tables present changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods: As of and for the Three Months Ended September 30, 2023 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ 2,167,254 $ 183,925 $ 48,376 $ 362,105 $ 83,234 $ 2,844,894 Purchases of investments, net 402,174 — — — 10,015 412,189 Payment-in-kind 5,108 — 1,274 1,363 — 7,745 Proceeds from investments, net (22,996) — — (20,605) — (43,601) Net change in unrealized gain (loss) 3,964 2,545 (1,448) (2,800) 888 3,149 Net realized gains (losses) — — — 968 — 968 Net amortization/accretion of premium/discount on investments 1,350 153 — 681 — 2,184 Transfers into (out of) Level 3 (1) (34,300) — — — — (34,300) Fair value, end of period $ 2,522,554 $ 186,623 $ 48,202 $ 341,712 $ 94,137 $ 3,193,228 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the three months ended September 30, 2023 , transfers between Level 2 and Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies. As of and for the Three Months Ended September 30, 2022 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ 460,911 $ 45,358 $ 42,260 $ 194,150 $ 12,210 $ 754,889 Purchases of investments, net 621,342 67,140 — 120,234 25,418 834,134 Payment-in-kind 351 — 745 2,671 — 3,767 Proceeds from investments, net (1,292) — — — — (1,292) Net change in unrealized gain (loss) 2,691 (1,757) (2,402) (1,855) (38) (3,361) Net realized gains (losses) — — — — — — Net amortization/accretion of premium/discount on investments 485 69 13 76 — 643 Transfers into (out of) Level 3 (1) — — — — — — Fair value, end of period $ 1,084,488 $ 110,810 $ 40,616 $ 315,276 $ 37,590 $ 1,588,780 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the three months ended September 30, 2022, there were no transfers between levels. As of and for the Nine Months Ended September 30, 2023 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ 1,758,458 $ 184,788 $ 45,124 $ 337,069 $ 71,541 $ 2,396,980 Purchases of investments, net 895,464 — — 19,664 21,315 936,443 Payment-in-kind 11,315 — 3,492 19,246 — 34,053 Proceeds from investments, net (57,070) — — (22,190) — (79,260) Net change in unrealized gain (loss) 13,742 1,393 (428) (14,000) 1,281 1,988 Net realized gains (losses) (2) — — 968 — 966 Net amortization/accretion of premium/discount on investments 3,658 442 14 955 — 5,069 Transfers into (out of) Level 3 (1) (103,011) — — — — (103,011) Fair value, end of period $ 2,522,554 $ 186,623 $ 48,202 $ 341,712 $ 94,137 $ 3,193,228 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the nine months ended September 30, 2023 , transfers between Level 2 and Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies. As of and for the Nine Months Ended September 30, 2022 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ — $ — $ — $ — $ — $ — Purchases of investments, net 1,128,840 126,703 43,918 315,447 37,636 1,652,544 Payment-in-kind 350 — 1,499 6,161 — 8,010 Proceeds from investments, net (46,077) (13,977) — — — (60,054) Net change in unrealized gain (loss) 714 (2,001) (4,830) (6,462) (46) (12,625) Net realized gains (losses) 24 — — — — 24 Net amortization of discount on investments 637 85 29 130 — 881 Transfers into (out of) Level 3 (1) — — — — — — Fair value, end of period $ 1,084,488 $ 110,810 $ 40,616 $ 315,276 $ 37,590 $ 1,588,780 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the nine months ended September 30, 2022 , there were no transfers between levels. The following tables present information with respect to net change in unrealized gains (losses) on investments for which Level 3 inputs were used in determining the fair value that are still held by the Company for the following periods: ($ in thousands) Net change in unrealized gain (loss) for the Three Months Ended September 30, 2023 on Investments Held at September 30, 2023 Net change in unrealized gain (loss) for the Three Months Ended September 30, 2022 on Investments Held at September 30, 2022 First-lien senior secured debt investments $ 4,191 $ 2,691 Second-lien senior secured debt investments 2,545 (1,757) Unsecured debt investments (1,448) (2,402) Preferred equity investments (2,800) (1,855) Common equity investments 888 (38) Total Investments $ 3,376 $ (3,361) ($ in thousands) Net change in unrealized gain (loss) for the Nine Months Ended September 30, 2023 on Investments Held at September 30, 2023 Net change in unrealized gain (loss) for the Nine Months Ended September 30, 2022 on Investments Held at September 30, 2022 First-lien senior secured debt investments $ 14,293 $ 714 Second-lien senior secured debt investments 1,393 (2,001) Unsecured debt investments (428) (4,830) Preferred equity investments (14,000) (6,462) Common equity investments 1,281 (46) Total Investments $ 2,539 $ (12,625) The tables below present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of the following periods. The weighted average range of unobservable inputs is based on fair value of investments. The table is not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value. September 30, 2023 ($ in thousands) Fair Value Valuation Technique Unobservable Input Range (Weighted Average) Impact to Valuation from an Increase in Input First-lien senior secured debt investments $ 371,926 Recent Transaction Transaction Price 90.1% - 100.0% (98.3%) Increase 2,150,628 Yield Analysis Market Yield 8.9% - 17.3% (12.7%) Decrease Second-lien senior secured debt investments $ 186,623 Yield Analysis Market Yield 12.1% - 18.9% (15.9%) Decrease Unsecured debt investments $ 48,202 Yield Analysis Market Yield 13.1% - 13.1% (13.1%) Decrease Preferred equity investments $ 281,199 Yield Analysis Market Yield 11.4% - 22.9% (16.9%) Decrease 60,513 Market Approach Revenue Multiple 8.5x - 25.0x (15.7x) Increase Common equity investments $ 46,729 Recent Transaction Transaction Price 100.0% - 100.0% (100.0%) Increase 17,116 Market Approach EBITDA Multiple 9.3x - 32.5x (12.9x) Increase 30,292 Market Approach Revenue Multiple 6.3x - 14.3x (10.9x) Increase December 31, 2022 ($ in thousands) Fair Value Valuation Technique Unobservable Input Range (Weighted Average) Impact to Valuation from an Increase in Input First-lien senior secured debt investments $ 544,947 Recent Transaction Transaction Price 97.2% - 98.5% (98.0%) Increase 1,213,511 Yield Analysis Market Yield 8.2% - 19.3% (11.5%) Decrease Second-lien senior secured debt investments $ 73,470 Recent Transaction Transaction Price 98.0% - 98.0% (98.0%) Increase 111,318 Yield Analysis Market Yield 12.6% - 19.2% (15.6%) Decrease Unsecured debt investments $ 45,124 Yield Analysis Market Yield 10.8% - 10.8% (10.8%) Decrease Preferred equity investments $ 18,350 Recent Transaction Transaction Price 96.5% - 100.0% (97.7%) Increase 253,581 Yield Analysis Market Yield 11.9% - 20.6% (16.7%) Decrease 65,138 Market Approach Revenue Multiple 8.5x - 38.5x (26.8x) Increase Common equity investments $ 36,211 Recent Transaction Transaction Price 100.0% - 100.0% (100.0%) Increase 17,586 Market Approach EBITDA Multiple 11.4x - 31.6x (14.4x) Increase 17,744 Market Approach Revenue Multiple 11.0x - 16.6x (14.1x) Increase The Adviser, as valuation designee, typically determines the fair value of its performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to its total enterprise value, and the rights and remedies of the Company’s investment within the portfolio company’s capital structure. When the debtor is not performing or when there is insufficient value to cover the investment, the Company may utilize a net recovery approach to determine the fair value of debt investments in subject companies. A net recovery analysis typically consists of two steps. First, the total enterprise value for the subject company is estimated using standard valuation approaches, most commonly the market approach. Second, the fair value for each investment in the subject company is then estimated by allocating the subject company’s total enterprise value to the outstanding securities in the capital structure based upon various factors, including seniority, preferences, and other features if deemed relevant to each security in the capital structure. Significant unobservable quantitative inputs typically used in the fair value measurement of the Company’s Level 3 debt investments primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments. For the Company’s Level 3 equity investments, a market approach, based on comparable publicly-traded company and comparable market transaction multiples of revenues, earnings before interest, taxes, depreciation and amortization (“EBITDA”) or some combination thereof and comparable market transactions are typically used. Debt Not Carried at Fair Value Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. The table below presents the carrying and fair values of the Company’s debt obligations as of the following periods: September 30, 2023 December 31, 2022 ($ in thousands) Net Carrying Value (1) Fair Value Net Carrying Value (2) Fair Value Subscription Credit Facility $ 723,857 $ 723,857 $ 767,139 $ 767,139 Revolving Credit Facility 64,746 64,746 120,667 120,667 SPV Asset Facility I 591,620 591,620 293,878 293,878 SPV Asset Facility II 197,511 197,511 47,119 47,119 2023A Notes 74,488 74,488 — — Total Debt $ 1,652,222 $ 1,652,222 $ 1,228,803 $ 1,228,803 (1) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, SPV Asset Facility II, and 2023A Notes are presented net of unamortized debt issuance costs of $1.1 million, $4.8 million , $8.4 million, $2.5 million, and $0.5 million respectively. (2) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, and SPV Asset Facility II are presented net of unamortized debt issuance costs of $2.9 million , $5.7 million , $6.1 million , and $2.9 million respectively. The table below presents fair value measurements of the Company’s debt obligations as of the following periods: ($ in thousands) September 30, 2023 December 31, 2022 Level 1 $ — $ — Level 2 — — Level 3 1,652,222 1,228,803 Total Debt $ 1,652,222 $ 1,228,803 Financial Instruments Not Carried at Fair Value As of September 30, 2023, the carrying amounts of the Company’s assets and liabilities, other than investments at fair value and debt, approximate fair value due to their short maturities. |
Debt
Debt | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. As of September 30, 2023 and December 31, 2022, the Company’s asset coverage was 206% and 196%, respectively. The tables below present debt obligations as of the following periods: September 30, 2023 ($ in thousands) Aggregate Principal Committed Outstanding Principal Amount Available (1) Net Carrying Value (2) Subscription Credit Facility $ 800,000 $ 725,000 $ 75,000 $ 723,857 Revolving Credit Facility 625,000 69,577 555,423 64,746 SPV Asset Facility I 825,000 600,000 18,069 591,620 SPV Asset Facility II 300,000 200,000 73,583 197,511 2023A Notes 75,000 75,000 — 74,488 Total Debt $ 2,625,000 $ 1,669,577 $ 722,075 $ 1,652,222 (1) The amount available reflects any limitations related to each credit facility’s borrowing base. (2) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, SPV Asset Facility II, and 2023A Notes are presented net of unamortized debt issuance costs of $1.1 million, $4.8 million , $8.4 million, $2.5 million, and $0.5 million respectively. December 31, 2022 ($ in thousands) Aggregate Principal Committed Outstanding Principal Amount Available Net Carrying Value Subscription Credit Facility $ 800,000 $ 770,015 $ 29,985 $ 767,139 Revolving Credit Facility 625,000 126,377 498,623 120,667 SPV Asset Facility I 600,000 300,000 54,288 293,878 SPV Asset Facility II 300,000 50,000 5,637 47,119 Total Debt $ 2,325,000 $ 1,246,392 $ 588,533 $ 1,228,803 (1) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, and SPV Asset Facility II are presented net of unamortized debt issuance costs of $2.9 million , $5.7 million , $6.1 million , and $2.9 million respectively. The table below presents the components of interest expense for the following periods: For the Three Months Ended September 30, For the Nine Months Ended September 30, ($ in thousands) 2023 2022 2023 2022 Interest expense $ 32,715 $ 7,730 $ 86,733 $ 9,536 Amortization of debt issuance costs 1,457 977 4,168 1,666 Total Interest Expense $ 34,172 $ 8,707 $ 90,901 $ 11,202 Average interest rate 7.8 % 4.7 % 7.4 % 4.5 % Average daily borrowings $ 1,646,915 $ 643,216 $ 1,543,034 $ 277,457 Credit Facilities Subscription Credit Facility On February 18, 2022 the Company entered into a revolving credit facility (the “Subscription Credit Facility”) with Wells Fargo Bank, National Association as administrative agent and as the lender. The maximum principal amount of the Subscription Credit Facility is $800 million (increased from $700 million to $800 million on December 16, 2022), subject to availability under the borrowing base, which is based on unused capital commitments. The Subscription Credit Facility includes a provision permitting the Company to increase the size of the Subscription Credit Facility under certain circumstances up to a maximum principal amount not to exceed $1.5 billion, if the existing or new lenders agree to commit to such increase. On January 4, 2023, the Company entered into an amendment to the Subscription Credit Facility, which (i) decreased the aggregate principal amount of outstanding swingline loans under the Subscription Credit Facility from $100 million to $50 million and (ii) decreased the letter of credit sublimit under the Subscription Credit Facility from 20% to 0% of the maximum commitment. Borrowings under the Subscription Credit Facility bear interest, at the Company’s election at the time of drawdown, at a rate per annum equal to (i) in the case of loans denominated in dollars, at the Company’s option (a) an adjusted Daily Simple SOFR rate plus 1.75%, (b) an adjusted Term SOFR rate for the applicable interest period plus 1.75% and (c) in the case of reference rate loans, 0.75% plus the greatest of (1) a prime rate, (2) the federal funds rate plus 0.50% and (3) the adjusted Daily Simple SOFR rate plus 1.00%, (ii) in the case of loans denominated in euros or other alternative currencies (other than sterling), the adjusted Eurocurrency Rate for the applicable interest period plus 1.75% or (iii) in the case of loans denominated in sterling, the adjusted SONIA Rate for the applicable interest period plus 1.75%. SOFR Rate loans are subject to a credit spread adjustment ranging from 0.10% to 0.25% and SONIA rate loans are subject to a credit spread adjustment of 0.0326%. Loans denominated in dollars may be converted from one rate applicable to dollar denominated loans to another at any time at the Company’s election, subject to certain conditions. The Company also will pay an unused commitment fee of 0.25% per annum on the unused commitments. The Subscription Credit Facility will mature upon the earliest of: (i) the date two (2) years from the Closing Date (the “Stated Maturity Date”); (ii) the date upon which the Administrative Agent declares the obligations under the Subscription Credit Facility due and payable after the occurrence of an event of default; (iii) forty-five (45) days prior to the scheduled termination of the commitment period under the Company's subscription agreements; (iv) forty-five (45) days prior to the date of any listing of the Company's common stock on a national securities exchange; (v) the termination of the commitment period under the Company's subscription agreements (if earlier than the scheduled date); and (vi) the date the Company terminates the commitments pursuant to the Subscription Credit Facility. At the Company's option, the Stated Maturity Date may be extended by up to 364 days, subject to satisfaction of customary conditions. On November 3, 2023, the Company exercised this option and extended the Stated Maturity Date to February 14, 2025. Revolving Credit Facility On June 9, 2022, the Company entered into a Senior Secured Credit Agreement (the “Revolving Credit Facility”). The parties to the Revolving Credit Facility include the Company, as Borrower, the lenders from time to time parties thereto (each a “Lender” and collectively, the “Lenders”), Truist Bank as Administrative Agent, Truist Securities, Inc., ING Capital LLC, Sumitomo Mitsui Banking Corporation and MUFG Bank, LTD, as Joint Bookrunners and Joint Lead Arrangers. The Revolving Credit Facility is guaranteed by each of OR Tech Lending II LLC, ORTF II BC 1 LLC and ORTF II BC 2 LLC, each a subsidiary of the Company, and will be guaranteed by certain domestic subsidiaries of the Company that are formed or acquired by the Company (each a "Guarantor" and collectively, the “Guarantors”). Proceeds of the Revolving Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. The maximum principal amount of the Revolving Credit Facility is $625 million (increased from $600 million to $625 million on November 16, 2022), subject to av ailability under the borrowing base, which is based on the Company’s portfolio investments and other outstanding indebtedness. The amount available for borrowing under the Revolving Credit Facility is reduced by any outstanding letters of credit issued through the Revolving Credit Facility. Maximum capacity under the Revolving Credit Facility may be increased to $1.25 billion through the exercise by the Company of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Revolving Credit Facility includes a $200 million limit for swingline loans, with the aggregate principal amount of outstanding swingline loans of any swingline lender being limited to up to $50 million, and is secured by a perfected first-priority interest in substantially all of the portfolio investments held by the Company and each Guarantor, subject to certain exceptions. The availability period under the Revolving Credit Facility will terminate on June 9, 2026 (“Revolving Credit Facility Commitment Termination Date”) and the Revolving Credit Facility will mature on June 9, 2027 (“Revolving Credit Facility Maturity Date”). During the period from the Revolving Credit Facility Commitment Termination Date to the Revolving Credit Facility Maturity Date, the Company will be obligated to make mandatory prepayments under the Revolving Credit Facility out of the proceeds of certain asset sales and other recovery events and equity and debt issuances. The Company may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility in U.S. dollars will bear interest at either term SOFR plus a margin, or the Prime Rate plus a margin. The Company may elect either the term SOFR or Prime Rate at the time of drawdown, and loans denominated in U.S. dollars may be converted from one rate to another at any time at the Company’s option, subject to certain conditions. Amounts drawn under the Revolving Credit Facility in other permitted currencies will bear interest at the relevant rate specified therein plus an applicable margin. The Company will also pay a fee of 0.375% on average daily undrawn amounts under the Revolving Credit Facility. The Revolving Credit Facility includes customary covenants, including certain limitations on the incurrence by the Company of additional indebtedness and on the Company’s ability to make distributions to its shareholders, or redeem, repurchase or retire shares of stock, upon the occurrence of certain events and certain financial covenants related to asset coverage and other maintenance covenants, as well as customary events of default. The Revolving Credit Facility requires a minimum asset coverage ratio with respect to the consolidated assets of the Company and its subsidiaries to senior securities that constitute indebtedness of no less than 1.50 to 1.00, measured at the last day of any fiscal quarter. SPV Asset Facility I On July 15, 2022 (the “SPV Asset Facility I Closing Date”), Athena Funding I LLC (“Athena Funding I”), a Delaware limited liability company and a newly formed subsidiary of the Company entered into a Credit Agreement (the “SPV Asset Facility I”), with Athena Funding I, as borrower, Société Générale, as administrative agent, State Street Bank and Trust Company, as collateral agent, collateral administrator and custodian, Alter Domus (US) LLC, as document custodian, and the lenders party thereto (the “SPV Asset Facility I Lenders”). The parties to the SPV Asset Facility I have entered into various amendments, including those relating to the calculation of principal collateralization amounts. The following describes the terms of SPV Asset Facility I as amended through September 26, 2023. From time to time, the Company expects to sell and contribute certain investments to Athena Funding I pursuant to a Sale and Contribution Agreement by and between the Company and Athena Funding I. No gain or loss will be recognized as a result of the contribution. Proceeds from the SPV Asset Facility I will be used to finance the origination and acquisition of eligible assets by Athena Funding I, including the purchase of such assets from the Company. The Company retains a residual interest in assets contributed to or acquired by Athena Funding I through its ownership of Athena Funding I. The maximum principal amount which may be borrowed under the Credit Facility is $825 million (increased from $600 million to $700 million on February 22, 2023, increased from $700 million to $800 million on August 15, 2023 and increased from $800 million to $825 million on September 26, 2023) which, subject to the satisfaction of certain conditions, may be increased to up to $1 billion. The availability of this amount is subject to a borrowing base test, which is based on the value of Athena Funding I’s assets from time to time, and satisfaction of certain conditions, including coverage tests, collateral quality tests, a lender advance rate test and certain concentration limits. The SPV Asset Facility I provides for the ability to draw term loans and to draw and redraw revolving loans under the SPV Asset Facility I for a period of up to two years after the SPV Asset Facility I Closing Date. Unless otherwise terminated, the SPV Asset Facility I will mature on July 15, 2032 (the "SPV Asset Facility I Stated Maturity"). Prior to the SPV Asset Facility I Stated Maturity, proceeds received by Athena Funding I from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility I Stated Maturity, Athena Funding I must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company. The credit facility may be permanently reduced, in whole or in part, at the option of Athena Funding I subject to payment of a premium for a period of time. Amounts drawn bear interest at a reference rate (initially SOFR) plus a spread of 2.75%, and term loans are subject to a minimum utilization amount, after one year, subject to certain terms and conditions. The undrawn amount of the of the term commitment not subject to such spread payment is subject to an undrawn fee of 0.25% per annum for the first twelve months and 0.35% thereafter. The undrawn amount of the revolving commitment not subject to such spread payment is subject to an undrawn fee of 0.25% per annum for the first six months, 0.50% for months seven through twelve, and 0.50% thereafter if the drawn amount is greater than or equal to 75% of the revolving commitment, otherwise 0.75%. Certain additional fees are payable to Société Générale as administrative agent. The SPV Asset Facility I contains customary covenants, including certain maintenance covenants, and events of default. Athena Funding I is required to obtain a minimum post-closing rating of the SPV Asset Facility I within six months of the SPV Asset Facility I Closing Date, subject to certain terms and conditions. The SPV Asset Facility I is secured by a perfected first priority security interest in the assets of Athena Funding I and on any payments received by Athena Funding I in respect of those assets. Assets pledged to the SPV Asset Facility I Lenders will not be available to pay the debts of the Company. Borrowings of Athena Funding I are considered the Company’s borrowings for purposes of complying with the asset coverage requirements under the 1940 Act. SPV Asset Facility II On November 8, 2022 (the “SPV Asset Facility II Closing Date”), Athena Funding II LLC (“Athena Funding II”), a Delaware limited liability company and a newly formed subsidiary of the Company entered into a Loan and Management Agreement (the “SPV Asset Facility II”), with Athena Funding II LLC, as borrower, the Company, as collateral manager and transferor, MUFG Bank, Ltd. (“MUFG”), as administrative agent, State Street Bank and Trust Company, as collateral agent and collateral administrator, Alter Domus (US) LLC as custodian, the lenders from time to time parties thereto (the “SPV Asset Facility II Lender”) and the group agents from time to time parties thereto. From time to time, the Company expects to sell and contribute certain investments to Athena Funding II pursuant to a Purchase and Sale Agreement by and between the Company and Athena Funding II. No gain or loss will be recognized as a result of the contribution. Proceeds from the SPV Asset Facility II will be used to finance the origination and acquisition of eligible assets by Athena Funding II, including the purchase of such assets from the Company. The Company retains a residual interest in assets contributed to or acquired by Athena Funding II through its ownership of Athena Funding II. The maximum principal amount of the SPV Asset Facility II is $300 million; the availability of this amount is subject to a borrowing base test, which is based on the value of Athena Funding II’s assets from time to time, an advance rate and concentration limitations, and satisfaction of certain conditions, including collateral quality tests. The SPV Asset Facility II provides for the ability to draw and redraw revolving loans under the SPV Asset Facility II for a period of up to two years after the SPV Asset Facility II Closing Date (the “SPV Asset Facility II Reinvestment Period”) unless the SPV Asset Facility II Reinvestment Period is terminated sooner as provided in the Secured Credit Facility. Unless otherwise terminated, the SPV Asset Facility II will mature three years after the last day of the SPV Asset Facility II Reinvestment Period (the “SPV Asset Facility II Stated Maturity”). Prior to the SPV Asset Facility II Stated Maturity, proceeds received by Athena Funding II from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to the Company, subject to certain conditions. On the SPV Asset Facility II Stated Maturity, Athena Funding II must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to the Company. The credit facility may be permanently reduced, in whole or in part, at the option of Athena Funding II. Amounts drawn bear interest at a cost of funds rate as determined by MUFG periodically (or Term SOFR under certain circumstances) plus an applicable margin of 2.85% during the SPV Asset Facility II Reinvestment Period and 3.25% after the end of the SPV Asset Facility II Reinvestment Period. During the SPV Asset Facility II Reinvestment Period, there is an unused fee of 0.50% on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility II. The SPV Asset Facility II contains customary covenants, including certain maintenance covenants and customary events of default. The SPV Asset Facility II is secured by a perfected first priority security interest in the assets of Athena Funding II and on any payments received by Athena Funding II in respect of those assets. Assets pledged to the SPV Asset Facility II Lender will not be available to pay the debts of the Company. Borrowings of Athena Funding II are considered the Company’s borrowings for purposes of complying with the asset coverage requirements under the 1940 Act. Unsecured Notes 2023A Notes On September 27, 2023, the Company entered into a Note Purchase Agreement (the “Note Purchase Agreement”) governing the issuance of $75 million in aggregate principal amount of Series 2023A Notes, due September 27, 2028, with a fixed interest rate of 8.50% per year (the “Series 2023A Notes”), to qualified institutional investors in a private placement. The Series 2023A Notes are guaranteed by OR Tech Lending II LLC, ORTF II FSI LLC and ORTF II BC 2 LLC, subsidiaries of the Company. Interest on the Series 2023A Notes will be due semiannually on March 27 and September 27 each year, beginning on March 27, 2024. The Series 2023A Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the Series 2023A Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The Series 2023A Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. The Note Purchase Agreement contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC within the meaning of the 1940 Act, a minimum net worth of $1,012,092,000, and a minimum asset coverage ratio of 1.50 to 1.00. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the Series 2023A Notes will bear interest at a fixed rate per annum which is 1.00% above the stated rate of the Series 2023A Notes from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. In the event that a Secured Debt Ratio Event (as defined in the Note Purchase Agreement) occurs, the Series 2023A Notes will bear interest at a fixed rate per annum which is 1.50% above the stated rate of the Series 2023A Notes from the date of the occurrence of the Secured Debt Ratio Event to and until the date on which the Below Investment Grade Event is no longer continuing. In the event that both a Below Investment Grade Event and a Secured Debt Ratio Event have occurred and are continuing, the Series 2023A Notes will bear interest at a fixed rate per annum which is 2.00% above the stated rate of the Series 2023A Notes from the date of the occurrence of the later to occur of the Below Investment Grade Event and the Secured Debt Ratio Event to and until the date on which one of such events is no longer continuing. The Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, certain cross-defaults or cross-acceleration under other indebtedness of the Company, certain judgments and orders and certain events of bankruptcy. Promissory Note On January 25, 2022, the Company as borrower, entered into a Loan Agreement (the “FIC Agreement”) with Owl Rock Feeder FIC LLC (“Feeder FIC”), an affiliate of the Adviser, as lender, to enter into revolving promissory notes (the “Promissory Notes”) to borrow up to an aggregate of $250 million from Feeder FIC. Under the FIC Agreement, the Company could re-borrow any amount repaid; however, there was no funding commitment between Feeder FIC and the Company. On March 14, 2022, the Company entered into an amendment to the FIC Agreement to change the manner in which interest is calculated. The interest rate on amounts borrowed pursuant to the Promissory Notes, prior to March 14, 2022, was based on the lesser of the rate of interest for an ABR Loan or a Eurodollar Loan under the credit agreement dated as of April 15, 2021, as amended or supplemented from time to time, by and among the Adviser, as borrower, the several lenders from time to time party thereto, MUFG Union Bank, N.A., as Collateral Agent and MUFG Bank, Ltd., as Administrative Agent. The interest rate on amounts borrowed pursuant to the Promissory Notes after March 14, 2022 was based on the lesser of the rate of interest for a SOFR Loan or an ABR Loan under the Credit Agreement dated as of December 7, 2021, as amended or supplemented from time to time, by and among Blue Owl Finance LLC, as Borrower, Blue Owl Capital Holdings LP and Blue Owl Capital Carry LP as Parent Guarantors, the Subsidiary Guarantors party thereto, Bank of America, N.A., as Syndication Agent, JPMorgan Chase Bank, N.A., Wells Fargo Bank, National Association and Sumitomo Mitsui Banking Corporation, as Co-Documentation Agents and MUFG Bank, Ltd., as Administrative Agent. The unpaid principal balance of any Promissory Note and accrued interest thereon was payable by us from time to time at our discretion but immediately due and payable upon 120 days written notice by Feeder FIC, and in any event due and payable in full no later than February 28, 2023. The Company intends to use the borrowed funds to make investments in portfolio companies consistent with its invest ment strategies. On June 22, 2022, the Company an d Feeder FIC entered into a termination agreement (the “Termination Agreement”) pursuant to which the FIC Agreement was terminated. Upon execution of the Termination Agreement there were no amounts outstanding pursuant to the FIC Agreement or the Promissory Notes. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Portfolio Company Commitments From time to time, the Company may enter into commitments to fund investments. The table below presents the outstanding commitments to fund investments in current portfolio companies as of the following periods: Portfolio Company Investment September 30, 2023 December 31, 2022 ($ in thousands) AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC LLC Interest $ 2,175 $ 10,000 AAM Series 2.1 Aviation Feeder, LLC LLC Interest 2,202 9,652 Activate Holdings (US) Corp. (dba Absolute Software) First lien senior secured revolving loan 3,011 — AmeriLife Holdings LLC First lien senior secured delayed draw term loan 1,515 1,515 AmeriLife Holdings LLC First lien senior secured revolving loan 1,894 2,273 Anaplan, Inc. First lien senior secured revolving loan 9,421 9,421 Appfire Technologies, LLC First lien senior secured revolving loan 816 770 Appfire Technologies, LLC First lien senior secured delayed draw term loan 5,642 8,183 Armstrong Bidco Limited (dba The Access Group) First lien senior secured delayed draw term loan — 747 Athenahealth Group Inc. First lien senior secured delayed draw term loan — 436 Avalara, Inc. First lien senior secured revolving loan 10,455 10,455 Bamboo US BidCo LLC First lien senior secured delayed draw term loan 3,077 — Bamboo US BidCo LLC First lien senior secured revolving loan 4,103 — BTRS Holdings Inc. (dba Billtrust) First lien senior secured delayed draw term loan 3,372 5,322 BTRS Holdings Inc. (dba Billtrust) First lien senior secured revolving loan 6,716 6,716 Certinia, Inc. First lien senior secured revolving loan 5,882 — Circana Group, L.P. (fka The NPD Group, L.P.) First lien senior secured revolving loan 7,429 7,973 Community Brands ParentCo, LLC First lien senior secured delayed draw term loan 1,500 1,500 Community Brands ParentCo, LLC First lien senior secured revolving loan 750 750 CoreTrust Purchasing Group LLC First lien senior secured delayed draw term loan 3,789 3,789 CoreTrust Purchasing Group LLC First lien senior secured revolving loan 3,789 3,789 Coupa Holdings, LLC First lien senior secured delayed draw term loan 7,572 — Coupa Holdings, LLC First lien senior secured revolving loan 5,798 — Disco Parent, Inc. (dba Duck Creek Technologies, Inc.) First lien senior secured revolving loan 3,732 — EET Buyer, Inc. (dba e-Emphasys) First lien senior secured revolving loan 642 — Entrata, Inc. First lien senior secured revolving loan 5,128 — Finastra USA, Inc. First lien senior secured revolving loan 6,736 — Fullsteam Operations, LLC First lien senior secured delayed draw term loan — 19,934 Grayshift, LLC First lien senior secured revolving loan 5,806 5,806 Hyland Software, Inc. First lien senior secured revolving loan 3,101 — Iconic IMO Merger Sub, Inc. First lien senior secured delayed draw term loan 3,623 4,963 Iconic IMO Merger Sub, Inc. First lien senior secured revolving loan 2,085 2,010 Integrated Specialty Coverages, LLC First lien senior secured delayed draw term loan 1,293 — Integrated Specialty Coverages, LLC First lien senior secured revolving loan 603 — Integrity Marketing Acquisition, LLC First lien senior secured delayed draw term loan 11,402 — Integrity Marketing Acquisition, LLC First lien senior secured revolving loan 2,636 — Interoperability Bidco, Inc. (dba Lyniate) First lien senior secured revolving loan 1,580 652 Juniper Square, Inc. First lien senior secured revolving loan 2,250 2,250 Kaseya Inc. First lien senior secured delayed draw term loan 4,437 4,725 Portfolio Company Investment September 30, 2023 December 31, 2022 Kaseya Inc. First lien senior secured revolving loan 3,544 4,725 ManTech International Corporation First lien senior secured delayed draw term loan 10,304 16,000 ManTech International Corporation First lien senior secured revolving loan 8,600 8,600 Natural Partners, LLC First lien senior secured revolving loan 681 681 Neptune Holdings, Inc. (dba NexTech) First lien senior secured revolving loan 882 — OneOncology LLC First lien senior secured delayed draw term loan 2,976 — OneOncology LLC First lien senior secured revolving loan 1,587 — Oranje Holdco, Inc. (dba KnowBe4) First lien senior secured revolving loan 13,352 — Pacific BidCo Inc. First lien senior secured delayed draw term loan 954 954 Ping Identity Holding Corp. First lien senior secured revolving loan 9,091 9,091 Rubrik, Inc. First lien senior secured delayed draw term loan 5,876 1,857 SailPoint Technologies Holdings, Inc. First lien senior secured revolving loan 13,075 13,075 Securonix, Inc. First lien senior secured revolving loan 3,559 3,559 Sensor Technology Topco, Inc. (dba Humanetics) First lien senior secured revolving loan 3,306 — SimpliSafe Holding Corporation First lien senior secured delayed draw term loan 1,886 2,572 Smarsh Inc. First lien senior secured delayed draw term loan 3,238 3,238 Smarsh Inc. First lien senior secured revolving loan 259 1,619 Talon MidCo 2 Limited (dba Tufin) First lien senior secured revolving loan 1,369 1,369 Talon MidCo 2 Limited (dba Tufin) First lien senior secured delayed draw term loan 331 118 TC Holdings, LLC (dba TrialCard) First lien senior secured revolving loan 1,071 1,071 Zendesk, Inc. First lien senior secured delayed draw term loan 22,915 22,915 Zendesk, Inc. First lien senior secured revolving loan 9,435 9,435 Total Unfunded Portfolio Company Commitments $ 264,253 $ 224,510 The Company maintains sufficient borrowing capacity along with undrawn Capital Commitments to cover outstanding unfunded portfolio company commitments that the Company may be required to fund. Investor Commitments As of September 30, 2023, the Company had approximately $4.1 billion in total Capital Commitments from investors (approximately $2.4 billion undrawn), of which $54.0 million is from entities affiliated with or related to the Adviser (approximately $13.8 million undrawn). As of December 31, 2022, the Company had approximately $3.5 billion in total Capital Commitments from investors (approximately $2.3 billion undrawn), of which $50.5 million is from entities affiliated with or related to the Adviser (approximately $16.9 million undrawn). These undrawn Capital Commitments will no longer remain in effect following the completion of an initial public offering of the Company’s common stock. Other Commitments and Contingencies |
Net Assets
Net Assets | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Net Assets | Net Assets Subscriptions and Drawdowns In connection with its formation, the Company has the authority to issue 500,000,000 common shares at $0.01 per share par value. On November 30, 2021, the Company issued 100 common shares for $1,500 to Blue Owl Technology Credit Advisors II LLC. Subsequent to November 30, 2021, the Company has entered into Subscription Agreements with investors providing for the private placement of the Company’s common shares. Under the terms of the Subscription Agreements, investors are required to fund drawdowns to purchase the Company’s common shares up to the amount of their respective Capital Commitment on an as-needed basis each time the Company delivers a drawdown notice to its investors. The Company delivered the capital call notices to investors during the following periods: For the Nine Months Ended September 30, 2023 Capital Drawdown Notice Date Common Share Issuance Date Number of Common Aggregate Offering Price April 25, 2023 May 8, 2023 20,039,586 $ 299,992 September 13, 2023 September 26, 2023 13,123,360 200,000 Total 33,162,946 $ 499,992 For the Nine Months Ended September 30, 2022 Capital Drawdown Notice Date Common Share Issuance Date Number of Common Aggregate Offering Price January 28, 2022 February 11, 2022 8,710,668 $ 125,000 March 16, 2022 March 29, 2022 10,408,213 150,000 June 14, 2022 June 28, 2022 21,201,413 300,000 September 12, 2022 September 23, 2022 27,642,541 399,987 Total 67,962,835 $ 974,987 Distributions The table below reflects the distributions declared on shares of our common stock during the following periods: For the Nine Months Ended September 30, 2023 Date Declared Record Date Payment Date Distribution per Share February 21, 2023 March 31, 2023 May 15, 2023 $ 0.27 May 9, 2023 June 30, 2023 August 15, 2023 $ 0.24 August 8, 2023 September 29, 2023 November 15, 2023 $ 0.29 For the Nine Months Ended September 30, 2022 Date Declared Record Date Payment Date Distribution per Share August 2, 2022 September 30, 2022 November 15, 2022 $ 0.05 Dividend Reinvestment With respect to distributions, the Company has adopted an “opt out” dividend reinvestment plan for common shareholders. As a result, in the event of a declared distribution, each shareholder that has not “opted out” of the dividend reinvestment plan will have their dividends or distributions automatically reinvested in additional shares of the Company’s common stock rather than receiving cash distributions. Shareholders who receive distributions in the form of shares of common stock will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions. The table below reflects the common stock issued pursuant to the dividend reinvestment plan during the following period: For the Nine Months Ended September 30, 2023 Date Declared Record Date Payment Date Shares November 1, 2022 December 30, 2022 January 31, 2023 121,031 February 21, 2023 March 31, 2023 May 15, 2023 199,060 May 9, 2023 June 30, 2023 August 15, 2023 216,221 We did not issue common stock pursuant to the dividend reinvestment plan for the nine months ended September 30, 2022. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share The table below sets forth the computation of basic and diluted earnings (loss) per common share for the following periods: For the Three Months Ended September 30, For the Nine Months Ended September 30, ($ in thousands, except per share amounts) 2023 2022 2023 2022 (1) Increase (decrease) in net assets resulting from operations $ 52,484 $ 10,838 $ 129,240 $ 1,653 Weighted average shares of common stock outstanding—basic and diluted 105,839,749 45,724,093 95,860,190 25,681,701 Earnings (loss) per common share-basic and diluted $ 0.50 $ 0.24 $ 1.35 $ 0.06 (1) The Company was initially capitalized on November 30, 2021 and commenced operations on December 1, 2021 with the initial closing of its Private Offering. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company has elected to be treated as a RIC under Subchapter M of the Code, and intends to operate in a manner so as to continue to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, the Company must, among other things, distribute to its shareholders in each taxable year generally at least 90% of the Company’s investment company taxable income, as defined by the Code, and net tax-exempt income for that taxable year. To maintain tax treatment as a RIC, the Company, among other things, intends to make the requisite distributions to its shareholders, which generally relieves the Company from corporate-level U.S. federal income taxes. Depending on the level of taxable income earned in a tax year, the Company can be expected to carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such income, the Company will accrue excise tax on estimated excess taxable income. For the three and nine months ended September 30, 2023, the Company recorded U.S. federal excise tax expense of $123 thousand and $367 thousand, respectively. For both the three and nine months ended September 30, 2022, the Company recorded U.S. federal excise tax expense of $13 thousand. Taxable Subsidiaries Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. For the three and nine months ended September 30, 2023, the Company recorded a net tax benefit of approximately $1 thousand and $3 thousand, respectively. For the three and nine months ended September 30, 2022, the Company did not record a net tax benefit (provision). |
Financial Highlights
Financial Highlights | 9 Months Ended |
Sep. 30, 2023 | |
Investment Company [Abstract] | |
Financial Highlights | Financial Highlights The table below presents the financial highlights for a common share outstanding during the following periods: For the Nine Months Ended September 30, ($ in thousands, except share and per share amounts) 2023 2022 (1) Per share data: Net asset value, beginning of period $ 14.47 $ 14.67 Net investment income (loss) (2) 1.22 0.47 Net realized and unrealized gain (loss) (2) 0.13 (0.40) Total from operations 1.35 0.07 Issuance of common stock (3) 0.01 (0.36) Distributions declared from net investment income (0.80) (0.05) Total increase (decrease) in net assets 0.56 (0.34) Net asset value, end of period $ 15.03 $ 14.33 Shares outstanding, end of period 118,355,643 70,962,935 Total Return (4) 9.4 % (2.0) % Ratios / Supplemental Data Ratio of total expenses to average net assets 13.5 % 8.0 % Ratio of net investment income to average net assets 10.8 % 3.2 % Net assets, end of period $ 1,778,624 $ 1,017,024 Weighted-average shares outstanding 95,860,190 25,681,701 Total capital commitments, end of period $ 4,120,907 $ 3,243,464 Ratio of total contributed capital to total committed capital, end of period 41.7 % 31.5 % Portfolio turnover rate 2.6 % 8.5 % Year of formation 2021 2021 (1) The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. (2) The per share data was derived using the weighted average shares outstanding during the period. (3) The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the issuance of common stock because of the timing of sales of the Company’s shares. (4) Total return is calculated as the change in net asset value (“NAV”) per share during the period, plus distributions per share, if any, divided by the beginning NAV per share. Total return is not annualized. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company’s management evaluated subsequent events through the date of issuance of these consolidated financial statements. There have been no subsequent events to disclose except for the following: Revolving Credit Facility Amendment On October 13, 2023, the Company entered into the First Amendment to the Revolving Credit Facility (the “First Amendment”), which amends the Revolving Credit Facility. The parties to the First Amendment include the Company, as Borrower, the subsidiary guarantors party thereto solely with respect to Section 6.8 therein, the lenders party thereto and Truist Bank as Administrative Agent. The First Amendment, among other things, (i) extends the revolver availability period from June 2026 to October 2027, (ii) extends the scheduled maturity date from June 2027 to October 2028, (iii) converts a portion of the revolver availability into term loan availability, (iv) increases the total facility amount from $625 million to $825 million and (iv) reduces the credit adjustment spread for Term Benchmark Loans from 0.10% for one-month tenor Loans, 0.15% for three-month tenor Loans and 0.25% for six-month tenor Loans to 0.10% for all Loan tenors. Dividend On November 7, 2023, the Board declared a distribution of 90% of estimated fourth quarter investment company taxable income, if any, for shareholders of record on December 29, 2023, payable on or before January 31, 2024. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Pay vs Performance Disclosure | |||||
Net Increase (Decrease) in Net Assets Resulting from Operations | $ 52,484 | $ 10,838 | $ 129,240 | $ 1,653 | [1] |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
N-2
N-2 - USD ($) $ / shares in Units, $ in Millions | 9 Months Ended | |||
Sep. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Dec. 31, 2021 | |
Cover [Abstract] | ||||
Entity Central Index Key | 0001889668 | |||
Amendment Flag | false | |||
Securities Act File Number | 000-55977 | |||
Document Type | 10-Q | |||
Entity Registrant Name | BLUE OWL TECHNOLOGY FINANCE CORP. II | |||
Entity Address, Address Line One | 399 Park Avenue | |||
Entity Address, City or Town | New York | |||
Entity Address, State or Province | NY | |||
Entity Address, Postal Zip Code | 10022 | |||
City Area Code | 212 | |||
Local Phone Number | 419-3000 | |||
Entity Emerging Growth Company | true | |||
Entity Ex Transition Period | false | |||
Financial Highlights [Abstract] | ||||
Senior Securities [Table Text Block] | Information about our senior securities is shown in the following table as of the fiscal three and nine months ended September 30, 2023. Class and Period Total Amount Outstanding Exclusive of Treasury Securities (1) ($ in millions) Asset Coverage per Unit (2) Involuntary Liquidating Preference per Unit (3) Average Market Value per Unit (4) Subscription Credit Facility September 30, 2023 (Unaudited) $ 725.0 $ 2,060.6 — N/A December 31, 2022 $ 770.0 $ 1,957.8 — N/A Revolving Credit Facility September 30, 2023 (Unaudited) $ 69.6 $ 2,060.6 — N/A December 31, 2022 $ 126.4 $ 1,957.8 — N/A SPV Asset Facility I September 30, 2023 (Unaudited) $ 600.0 $ 2,060.6 — N/A December 31, 2022 $ 300.0 $ 1,957.8 — N/A SPV Asset Facility II September 30, 2023 (Unaudited) $ 200.0 $ 2,060.6 — N/A December 31, 2022 $ 50.0 $ 1,957.8 — N/A 2023A Notes September 30, 2023 (Unaudited) $ 75.0 $ 2,060.6 — N/A December 31, 2022 $ — $ 1,957.8 — N/A Promissory Note (5) December 31, 2022 $ — $ 1,957.8 — N/A (1) Total amount of each class of senior securities outstanding at the end of the period presented. (2) Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. (3) The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The "—" in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. (4) Not applicable because the senior securities are not registered for public trading. (5) Facility was terminated in 2022. | |||
Senior Securities, Note [Text Block] | Information about our senior securities is shown in the following table as of the fiscal three and nine months ended September 30, 2023. Class and Period Total Amount Outstanding Exclusive of Treasury Securities (1) ($ in millions) Asset Coverage per Unit (2) Involuntary Liquidating Preference per Unit (3) Average Market Value per Unit (4) Subscription Credit Facility September 30, 2023 (Unaudited) $ 725.0 $ 2,060.6 — N/A December 31, 2022 $ 770.0 $ 1,957.8 — N/A Revolving Credit Facility September 30, 2023 (Unaudited) $ 69.6 $ 2,060.6 — N/A December 31, 2022 $ 126.4 $ 1,957.8 — N/A SPV Asset Facility I September 30, 2023 (Unaudited) $ 600.0 $ 2,060.6 — N/A December 31, 2022 $ 300.0 $ 1,957.8 — N/A SPV Asset Facility II September 30, 2023 (Unaudited) $ 200.0 $ 2,060.6 — N/A December 31, 2022 $ 50.0 $ 1,957.8 — N/A 2023A Notes September 30, 2023 (Unaudited) $ 75.0 $ 2,060.6 — N/A December 31, 2022 $ — $ 1,957.8 — N/A Promissory Note (5) December 31, 2022 $ — $ 1,957.8 — N/A (1) Total amount of each class of senior securities outstanding at the end of the period presented. (2) Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. (3) The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The "—" in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. (4) Not applicable because the senior securities are not registered for public trading. (5) Facility was terminated in 2022. | |||
Senior Securities Averaging Method, Note [Text Block] | Not applicable because the senior securities are not registered for public trading. | |||
Senior Securities Headings, Note [Text Block] | Total amount of each class of senior securities outstanding at the end of the period presented. (2) Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis. (3) The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The "—" in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities. | |||
General Description of Registrant [Abstract] | ||||
Investment Objectives and Practices [Text Block] | Our Investment Framework We are a Maryland corporation organized primarily to originate and make debt and equity investments in technology-related companies based primarily in the United States. We originate and invest in senior secured or unsecured loans, subordinated loans or mezzanine loans, broadly syndicated loans, and equity-related securities including common equity, warrants, preferred stock and similar forms of senior equity, which may or may not be convertible into a portfolio company’s common equity. Our investment objective is to maximize total return by generating current income from debt investments and other income producing securities, and capital appreciation from our equity and equity-linked investments, including publicly traded debt instruments. We may hold our investments directly or through special purpose vehicles. We generally intend to invest in companies with a low loan-to-value ratio, which we consider to be 50% or below. Since our Adviser’s affiliates began investment activities in April 2016 through September 30, 2023, our Adviser or its affiliates have originated $82.5 billion aggregate principal amount of investments across multiple industries, of which $78.8 billion of aggregate principal amount of investments prior to any subsequent exits or repayments, was retained by either us or a corporation or fund advised by our Adviser or its affiliates. We invest in a broad range of established and high growth technology companies that are capitalizing on the large and growing demand for technology products and services. These companies use technology extensively to improve business processes, applications and opportunities or seek to grow through technological developments and innovations. These companies operate in technology-related industries or sectors which include, but are not limited to, application software, systems software, healthcare information technology, technology services and infrastructure, financial technology and internet and digital media. Within each industry or sector, we intend to invest in companies that are developing or offering goods and services to businesses and consumers which utilize scientific knowledge, including techniques, skills, methods, devices and processes, to solve problems. We refer to all of these companies as “technology-related” companies and intend, under normal circumstances, to invest at least 80% of the value of our total assets in such businesses and to target portfolio companies that comprise 1-2% of our portfolio. Generally, no individual portfolio company is expected to comprise greater than 5% of our portfolio; however, from time to time certain of our investments may comprise greater than 5% of our portfolio. We expect that generally our portfolio composition will be majority debt or income producing securities, which may include “covenant-lite” loans (as defined below), with a lesser allocation to equity or equity-linked opportunities, including publicly traded debt instruments. In addition, we may invest a portion of our portfolio in opportunistic investments and broadly syndicated loans, which will not be our primary focus, but will be intended to enhance returns to our shareholders and from time to time, we may evaluate and enter into strategic portfolio transactions which may result in additional portfolio companies which we are considered to control. These investments may include high-yield bonds and broadly syndicated loans, including publicly traded debt instruments, which are typically originated and structured by banks on behalf of large corporate borrowers with employee counts, revenues, EBITDAs and enterprise values larger than those of middle-market companies, and equity investments in portfolio companies that make senior secured loans or invest in broadly syndicated loans or structured products, such as life settlements and royalty interests. In addition, we generally do not intend to invest more than 20% of our total assets in companies whose principal place of business is outside the United States, although we do not generally intend to invest in companies whose principal place of business is in an emerging market. Our portfolio composition may fluctuate from time to time based on market conditions and interest rates. Covenants are contractual restrictions that lenders place on companies to limit the corporate actions a company may pursue. Generally, the loans in which we expect to invest will have financial maintenance covenants, which are used to proactively address materially adverse changes in a portfolio company’s financial performance. However, to a lesser extent, we may invest in “covenant-lite” loans. We use the term “covenant-lite” to refer generally to loans that do not have a complete set of financial maintenance covenants. Generally, “covenant-lite” loans provide borrower companies more freedom to negatively impact lenders because their covenants are incurrence-based, which means they are only tested and can only be breached following an affirmative action of the borrower, rather than by a deterioration in the borrower’s financial condition. Accordingly, to the extent we invest in “covenant-lite” loans, we may have fewer rights against a borrower and may have a greater risk of loss on such investments as compared to investments in or exposure to loans with financial maintenance covenants. We classify our debt investments as “traditional financing” or “growth capital” based on a number of factors. Traditional financings are typically senior secured loans primarily in the form of first lien loans (including "unitranche" loans, which are loans that combine both senior and subordinated debt, generally in a first lien position) and second lien loans. In connection with our senior secured loans, we generally receive a security interest in certain of the assets of the borrower and consequently such assets serve as collateral in support of the repayment of such senior secured loans. Growth capital investments are typically unsecured obligations of the borrower, and might be structured as unsecured indebtedness, convertible bonds, convertible equity, preferred equity, and common equity. We seek to limit the downside potential of our investments by negotiating covenants in connection with our investments consistent with preservation of our capital. Such restrictions may include affirmative covenants (including reporting requirements), negative covenants (including financial covenants), lien protection, change of control provisions and board rights, including either observation rights or rights to a seat on the board under some circumstances. Our equity investments are typically not control-oriented investments and we may structure such equity investments to include provisions protecting our rights as a minority-interest holder. We target portfolio companies where we can structure larger transactions. As of September 30, 2023, our average investment size in each of our portfolio companies was approximately $41.3 million based on fair value. As of September 30, 2023, investments we classify as traditional financing, excluding certain investments that fall outside our typical borrower profile, represented 82.4% of our total portfolio based on fair value and these portfolio companies had weighted average annual revenue of $948 million, weighted average annual EBITDA of $226 million and a weighted average enterprise value of $5.2 billion. As of September 30, 2023, investments we classify as growth capital represented 13.7% of our total portfolio based on fair value and these portfolio companies had a weighted average enterprise value of $12.3 billion. The companies in which we intend to make investments in will use our capital primarily to support their growth, acquisitions, market or product expansion, refinancings and/or recapitalizations. The debt in which we intend to make investments in typically will not be rated by any rating agency, but if these instruments were rated, they would likely receive a rating of below investment grade (that is, below BBB- or Baa3), which is often referred to as “high yield” or “junk”. | |||
NAV Per Share | $ 15.03 | $ 14.47 | $ 14.33 | $ 14.67 |
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt [Table Text Block] | Subscription Credit Facility On February 18, 2022 we entered into a revolving credit facility (the “Subscription Credit Facility”) with Wells Fargo Bank, National Association as administrative agent and as the lender. The maximum principal amount of the Subscription Credit Facility is $800 million (increased from $700 million to $800 million on December 16, 2022), subject to availability under the borrowing base, which is based on unused capital commitments. The Subscription Credit Facility includes a provision permitting us to increase the size of the Subscription Credit Facility under certain circumstances up to a maximum principal amount not to exceed $1.5 billion, if the existing or new lenders agree to commit to such increase. On January 4, 2023, we entered into an amendment to the Subscription Credit Facility, which (i) decreased the aggregate principal amount of outstanding swingline loans under the Subscription Credit Facility from $100 million to $50 million and (ii) decreased the letter of credit sublimit under the Subscription Credit Facility from 20% to 0% of the maximum commitment. The Subscription Credit Facility will mature upon the earliest of: (i) the date two (2) years from the Closing Date (the “Stated Maturity Date”); (ii) the date upon which the Administrative Agent declares the obligations under the Subscription Credit Facility due and payable after the occurrence of an event of default; (iii) forty-five (45) days prior to the scheduled termination of the commitment period under our subscription agreements; (iv) forty-five (45) days prior to the date of any listing of our common stock on a national securities exchange; (v) the termination of the commitment period under our subscription agreements (if earlier than the scheduled date); and (vi) the date we terminate the commitments pursuant to the Subscription Credit Facility. At our option, the Stated Maturity Date may be extended by up to 364 days, subject to satisfaction of customary conditions. On November 3, 2023, we exercised this option and extended the Stated Maturity Date to February 14, 2025. Borrowings under the Subscription Credit Facility bear interest, at our election at the time of drawdown, at a rate per annum equal to (i) in the case of loans denominated in dollars, at our option (a) an adjusted Daily Simple SOFR rate plus 1.75%, (b) an adjusted Term SOFR rate for the applicable interest period plus 1.75% and (c) in the case of reference rate loans, 0.75% plus the greatest of (1) a prime rate, (2) the federal funds rate plus 0.50% and (3) the adjusted Daily Simple SOFR rate plus 1.00%, (ii) in the case of loans denominated in euros or other alternative currencies (other than sterling), the adjusted Eurocurrency Rate for the applicable interest period plus 1.75% or (iii) in the case of loans denominated in sterling, the adjusted SONIA Rate for the applicable interest period plus 1.75%. SOFR Rate loans are subject to a credit spread adjustment ranging from 0.10% to 0.25% and SONIA rate loans are subject to a credit spread adjustment of 0.0326%. Loans denominated in dollars may be converted from one rate applicable to dollar denominated loans to another at any time at our election, subject to certain conditions. We also will pay an unused commitment fee of 0.25% per annum on the unused commitments. Revolving Credit Facility On June 9, 2022, we entered into a Senior Secured Credit Agreement (the “Revolving Credit Facility”). The parties to the Revolving Credit Facility include us, as Borrower, the lenders from time to time parties thereto (each a “Lender” and collectively, the “Lenders”), Truist Bank as Administrative Agent, Truist Securities, Inc., ING Capital LLC, Sumitomo Mitsui Banking Corporation and MUFG Bank, LTD, as Joint Bookrunners and Joint Lead Arrangers. The Revolving Credit Facility is guaranteed by each of OR Tech Lending II LLC, ORTF II BC 1 LLC and ORTF II BC 2 LLC, each our subsidiary, and will be guaranteed by certain of our domestic subsidiaries that are formed or acquired by us in the future (each a "Guarantor" and collectively, the “Guarantors”). Proceeds of the Revolving Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. The maximum principal amount of the Revolving Credit Facility is $625 million (increased from $600 million to $625 million on November 16, 2022), s ubject to availability under the borrowing base, which is based on our portfolio investments and other outstanding indebtedness. The amount available for borrowing under the Revolving Credit Facility is reduced by any outstanding letters of credit issued through the Revolving Credit Facility. Maximum capacity under the Revolving Credit Facility may be increased to $1.25 billion through the exercise by us of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Revolving Credit Facility includes a $200 million limit for swingline loans, with the aggregate principal amount of outstanding swingline loans of any swingline lender being limited to up to $50 million, and is secured by a perfected first-priority interest in substantially all of the portfolio investments held by us and each Guarantor, subject to certain exceptions. The availability period under the Revolving Credit Facility will terminate on June 9, 2026 (“Revolving Credit Facility Commitment Termination Date”) and the Revolving Credit Facility will mature on June 9, 2027 (“Revolving Credit Facility Maturity Date”). During the period from the Revolving Credit Facility Commitment Termination Date to the Revolving Credit Facility Maturity Date, we will be obligated to make mandatory prepayments under the Revolving Credit Facility out of the proceeds of certain asset sales and other recovery events and equity and debt issuances. We may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility in U.S. dollars will bear interest at either term SOFR plus a margin, or the Prime Rate plus a margin. We may elect either the term SOFR or Prime Rate at the time of drawdown, and loans denominated in U.S. dollars may be converted from one rate to another at any time at our option, subject to certain conditions. Amounts drawn under the Revolving Credit Facility in other permitted currencies will bear interest at the relevant rate specified therein plus an applicable margin. We will also pay a fee of 0.375% on average daily undrawn amounts under the Revolving Credit Facility. The Revolving Credit Facility includes customary covenants, including certain limitations on the incurrence by us of additional indebtedness and on our ability to make distributions to its shareholders, or redeem, repurchase or retire shares of stock, upon the occurrence of certain events and certain financial covenants related to asset coverage and other maintenance covenants, as well as customary events of default. The Revolving Credit Facility requires a minimum asset coverage ratio with respect to the consolidated assets of us and our subsidiaries to senior securities that constitute indebtedness of no less than 1.50 to 1.00, measured at the last day of any fiscal quarter. SPV Asset Facility I On July 15, 2022 (the “SPV Asset Facility I Closing Date”), Athena Funding I LLC (“Athena Funding I”), a Delaware limited liability company and our newly formed subsidiary entered into a Credit Agreement (the “SPV Asset Facility I”), with Athena Funding I, as borrower, Société Générale, as administrative agent, State Street Bank and Trust Company, as collateral agent, collateral administrator and custodian, Alter Domus (US) LLC, as document custodian, and the lenders party thereto (the “SPV Asset Facility I Lenders”). The parties to the SPV Asset Facility I entered into various amendments, including those relating to the calculation of principal collateralization amounts. The following describes the terms of SPV Asset Facility I as amended through September 26, 2023. From time to time, we expect to sell and contribute certain investments to Athena Funding I pursuant to a Sale and Contribution Agreement by and between us and Athena Funding I. No gain or loss will be recognized as a result of the contribution. Proceeds from the SPV Asset Facility I will be used to finance the origination and acquisition of eligible assets by Athena Funding I, including the purchase of such assets from us. We retain a residual interest in assets contributed to or acquired by Athena Funding I through our ownership of Athena Funding I. The initial maximum principal amount which may be borrowed under the Credit Facility is $825 million (increased from $600 million to $700 million on February 22, 2023, increased from $700 million to $800 million on August 15, 2023 and increased from $800 million to $825 million on September 23, 2023) which, subject to the satisfaction of certain conditions, may be increased to up to $1 billion. The availability of this amount is subject to a borrowing base test, which is based on the value of Athena Funding I’s assets from time to time, and satisfaction of certain conditions, including coverage tests, collateral quality tests, a lender advance rate test and certain concentration limits. The SPV Asset Facility I provides for the ability to draw term loans and to draw and redraw revolving loans under the SPV Asset Facility I for a period of up to two years after the SPV Asset Facility I Closing Date. Unless otherwise terminated, the SPV Asset Facility I will mature on July 15, 2032 (the "SPV Asset Facility I Stated Maturity"). Prior to the SPV Asset Facility I Stated Maturity, proceeds received by Athena Funding I from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to us, subject to certain conditions. On the SPV Asset Facility I Stated Maturity, Athena Funding I must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to us. The credit facility may be permanently reduced, in whole or in part, at the option of Athena Funding I subject to payment of a premium for a period of time. Amounts drawn bear interest at a reference rate (initially SOFR) plus a spread of 2.75%, and term loans are subject to a minimum utilization amount, after one year, subject to certain terms and conditions. The undrawn amount of the of the term commitment not subject to such spread payment is subject to an undrawn fee of 0.25% per annum for the first twelve months and 0.35% thereafter. The undrawn amount of the revolving commitment not subject to such spread payment is subject to an undrawn fee of 0.25% per annum for the first six months, 0.50% for months seven through twelve, and 0.50% thereafter if the drawn amount is greater than or equal to 75% of the revolving commitment, otherwise 0.75%. Certain additional fees are payable to Société Générale as administrative agent. The SPV Asset Facility I contains customary covenants, including certain maintenance covenants, and events of default. Athena Funding I is required to obtain a minimum post-closing rating of the SPV Asset Facility I within six months of the SPV Asset Facility I Closing Date, subject to certain terms and conditions. The SPV Asset Facility I is secured by a perfected first priority security interest in the assets of Athena Funding I and on any payments received by Athena Funding I in respect of those assets. Assets pledged to the SPV Asset Facility I Lenders will not be available to pay our debts. Borrowings of Athena Funding I are considered our borrowings for purposes of complying with the asset coverage requirements under the 1940 Act. SPV Asset Facility II On November 8, 2022 (the “SPV Asset Facility II Closing Date”), Athena Funding II LLC (“Athena Funding II”), a Delaware limited liability company and our newly formed subsidiary entered into a Loan and Management Agreement (the “SPV Asset Facility II”), with Athena Funding II LLC, as borrower, us, as collateral manager and transferor, MUFG Bank, Ltd. (“MUFG”), as administrative agent, State Street Bank and Trust Company, as collateral agent and collateral administrator, Alter Domus (US) LLC as custodian, the lenders from time to time parties thereto (the “SPV Asset Facility II Lender”) and the group agents from time to time parties thereto. From time to time, we expect to sell and contribute certain investments to Athena Funding II pursuant to a Purchase and Sale Agreement by and between us and Athena Funding II. No gain or loss will be recognized as a result of the contribution. Proceeds from the SPV Asset Facility II will be used to finance the origination and acquisition of eligible assets by Athena Funding II, including the purchase of such assets from us. We retain a residual interest in assets contributed to or acquired by Athena Funding II through our ownership of Athena Funding II. The maximum principal amount of the SPV Asset Facility II is $300 million; the availability of this amount is subject to a borrowing base test, which is based on the value of Athena Funding II’s assets from time to time, an advance rate and concentration limitations, and satisfaction of certain conditions, including collateral quality tests. The SPV Asset Facility II provides for the ability to draw and redraw revolving loans under the SPV Asset Facility II for a period of up to two years after the SPV Asset Facility II Closing Date (the “SPV Asset Facility II Reinvestment Period”) unless the SPV Asset Facility II Reinvestment Period is terminated sooner as provided in the Secured Credit Facility. Unless otherwise terminated, the SPV Asset Facility II will mature three years after the last day of the SPV Asset Facility II Reinvestment Period (the “SPV Asset Facility II Stated Maturity”). Prior to the SPV Asset Facility II Stated Maturity, proceeds received by Athena Funding II from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to us, subject to certain conditions. On the SPV Asset Facility II Stated Maturity, Athena Funding II must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to us. The credit facility may be permanently reduced, in whole or in part, at the option of Athena Funding II. Amounts drawn bear interest at a cost of funds rate as determined by MUFG periodically (or Term SOFR under certain circumstances) plus an applicable margin of 2.85% during the SPV Asset Facility II Reinvestment Period and 3.25% after the end of the SPV Asset Facility II Reinvestment Period. During the SPV Asset Facility II Reinvestment Period, there is an unused fee of 0.50% on the undrawn amount, if any, of the revolving commitments in the SPV Asset Facility II. The SPV Asset Facility II contains customary covenants, including certain maintenance covenants and customary events of default. The SPV Asset Facility II is secured by a perfected first priority security interest in the assets of Athena Funding II and on any payments received by Athena Funding II in respect of those assets. Assets pledged to the SPV Asset Facility II Lender will not be available to pay our debts. Borrowings of Athena Funding II are considered our borrowings for purposes of complying with the asset coverage requirements under the 1940 Act. Unsecured Notes 2023A Notes On September 27, 2023, we entered into a Note Purchase Agreement (the “Note Purchase Agreement”) governing the issuance of $75,000,000 in aggregate principal amount of Series 2023A Notes, due September 27, 2028, with a fixed interest rate of 8.50% per year (the “Series 2023A Notes”), to qualified institutional investors in a private placement. The Series 2023A Notes are guaranteed by OR Tech Lending II LLC, ORTF II FSI LLC and ORTF II BC 2 LLC, our subsidiaries. Interest on the Series 2023A Notes will be due semiannually on March 27 and September 27 each year, beginning on March 27, 2024. The Series 2023A Notes may be redeemed in whole or in part at any time or from time to time at our option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, we are obligated to offer to prepay the Series 2023A Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The Series 2023A Notes are general unsecured obligations of ours that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by us. The Note Purchase Agreement contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of our status as a BDC within the meaning of the 1940 Act, a minimum net worth of $1,012,092,000, and a minimum asset coverage ratio of 1.50 to 1.00. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the Series 2023A Notes will bear interest at a fixed rate per annum which is 1.00% above the stated rate of the Series 2023A Notes from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. In the event that a Secured Debt Ratio Event (as defined in the Note Purchase Agreement) occurs, the Series 2023A Notes will bear interest at a fixed rate per annum which is 1.50% above the stated rate of the Series 2023A Notes from the date of the occurrence of the Secured Debt Ratio Event to and until the date on which the Below Investment Grade Event is no longer continuing. In the event that both a Below Investment Grade Event and a Secured Debt Ratio Event have occurred and are continuing, the Series 2023A Notes will bear interest at a fixed rate per annum which is 2.00% above the stated rate of the Series 2023A Notes from the date of the occurrence of the later to occur of the Below Investment Grade Event and the Secured Debt Ratio Event to and until the date on which one of such events is no longer continuing. The Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, certain cross-defaults or cross-acceleration under other indebtedness of us, certain judgments and orders and certain events of bankruptcy. Promissory Note On January 25, 2022, we as borrower, entered into a Loan Agreement (the “FIC Agreement”) with Owl Rock Feeder FIC LLC (“Feeder FIC”), an affiliate of the Adviser, as lender, to enter into revolving promissory notes (the “Promissory Notes”) to borrow up to an aggregate of $250 million from Feeder FIC. Under the FIC Agreement we could re-borrow any amount repaid; however, there was no funding commitment between Feeder FIC and us. On March 14, 2022, we entered into an amendment to the FIC Agreement to change the manner in which interest is calculated. The interest rate on amounts borrowed pursuant to the Promissory Notes, prior to March 14, 2022, was based on the lesser of the rate of interest for an ABR Loan or a Eurodollar Loan under the credit agreement dated as of April 15, 2021, as amended or supplemented from time to time, by and among the Adviser, as borrower, the several lenders from time to time party thereto, MUFG Union Bank, N.A., as Collateral Agent and MUFG Bank, Ltd., as Administrative Agent. The interest rate on amounts borrowed pursuant to the Promissory Notes after March 14, 2022 is based on the lesser of the rate of interest for a SOFR Loan or an ABR Loan under the Credit Agreement dated as of December 7, 2021, as amended or supplemented from time to time, by and among Blue Owl Finance LLC, as Borrower, Blue Owl Capital Holdings LP and Blue Owl Capital Carry LP as Parent Guarantors, the Subsidiary Guarantors party thereto, Bank of America, N.A., as Syndication Agent, JPMorgan Chase Bank, N.A., Wells Fargo Bank, National Association and Sumitomo Mitsui Banking Corporation, as Co-Documentation Agents and MUFG Bank, Ltd., as Administrative Agent. The unpaid principal balance of any Promissory Note and accrued interest thereon was payable by us from time to time at our discretion but immediately due and payable upon 120 days written notice by Feeder FIC, and in any event due and payable in full no later than February 28, 2023. We intend to use the borrowed funds to make investments in portfolio companies consistent with its investment strategies. On June 22, 2022, we an d Feeder FIC, entered into a termination agreement (the “Termination Agreement”) pursuant to which the FIC Agreement was terminated. Upon execution of the Termination Agreement there were no amounts outstanding pursuant to the FIC Agreement or the Promissory Notes. | |||
Subscription Credit Facility [Member] | ||||
Financial Highlights [Abstract] | ||||
Senior Securities Amount | $ 725 | $ 770 | ||
Senior Securities Coverage per Unit | $ 2,060.6 | $ 1,957.8 | ||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt, Title [Text Block] | Subscription Credit Facility | |||
Long Term Debt, Structuring [Text Block] | On February 18, 2022 we entered into a revolving credit facility (the “Subscription Credit Facility”) with Wells Fargo Bank, National Association as administrative agent and as the lender. The maximum principal amount of the Subscription Credit Facility is $800 million (increased from $700 million to $800 million on December 16, 2022), subject to availability under the borrowing base, which is based on unused capital commitments. The Subscription Credit Facility includes a provision permitting us to increase the size of the Subscription Credit Facility under certain circumstances up to a maximum principal amount not to exceed $1.5 billion, if the existing or new lenders agree to commit to such increase. On January 4, 2023, we entered into an amendment to the Subscription Credit Facility, which (i) decreased the aggregate principal amount of outstanding swingline loans under the Subscription Credit Facility from $100 million to $50 million and (ii) decreased the letter of credit sublimit under the Subscription Credit Facility from 20% to 0% of the maximum commitment. The Subscription Credit Facility will mature upon the earliest of: (i) the date two (2) years from the Closing Date (the “Stated Maturity Date”); (ii) the date upon which the Administrative Agent declares the obligations under the Subscription Credit Facility due and payable after the occurrence of an event of default; (iii) forty-five (45) days prior to the scheduled termination of the commitment period under our subscription agreements; (iv) forty-five (45) days prior to the date of any listing of our common stock on a national securities exchange; (v) the termination of the commitment period under our subscription agreements (if earlier than the scheduled date); and (vi) the date we terminate the commitments pursuant to the Subscription Credit Facility. At our option, the Stated Maturity Date may be extended by up to 364 days, subject to satisfaction of customary conditions. On November 3, 2023, we exercised this option and extended the Stated Maturity Date to February 14, 2025. Borrowings under the Subscription Credit Facility bear interest, at our election at the time of drawdown, at a rate per annum equal to (i) in the case of loans denominated in dollars, at our option (a) an adjusted Daily Simple SOFR rate plus 1.75%, (b) an | |||
Senior Secured Revolving Credit Facility [Member] | ||||
Financial Highlights [Abstract] | ||||
Senior Securities Amount | $ 69.6 | $ 126.4 | ||
Senior Securities Coverage per Unit | $ 2,060.6 | $ 1,957.8 | ||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt, Title [Text Block] | Revolving Credit Facility | |||
Long Term Debt, Structuring [Text Block] | On June 9, 2022, we entered into a Senior Secured Credit Agreement (the “Revolving Credit Facility”). The parties to the Revolving Credit Facility include us, as Borrower, the lenders from time to time parties thereto (each a “Lender” and collectively, the “Lenders”), Truist Bank as Administrative Agent, Truist Securities, Inc., ING Capital LLC, Sumitomo Mitsui Banking Corporation and MUFG Bank, LTD, as Joint Bookrunners and Joint Lead Arrangers. The Revolving Credit Facility is guaranteed by each of OR Tech Lending II LLC, ORTF II BC 1 LLC and ORTF II BC 2 LLC, each our subsidiary, and will be guaranteed by certain of our domestic subsidiaries that are formed or acquired by us in the future (each a "Guarantor" and collectively, the “Guarantors”). Proceeds of the Revolving Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. The maximum principal amount of the Revolving Credit Facility is $625 million (increased from $600 million to $625 million on November 16, 2022), s ubject to availability under the borrowing base, which is based on our portfolio investments and other outstanding indebtedness. The amount available for borrowing under the Revolving Credit Facility is reduced by any outstanding letters of credit issued through the Revolving Credit Facility. Maximum capacity under the Revolving Credit Facility may be increased to $1.25 billion through the exercise by us of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Revolving Credit Facility includes a $200 million limit for swingline loans, with the aggregate principal amount of outstanding swingline loans of any swingline lender being limited to up to $50 million, and is secured by a perfected first-priority interest in substantially all of the portfolio investments held by us and each Guarantor, subject to certain exceptions. The availability period under the Revolving Credit Facility will terminate on June 9, 2026 (“Revolving Credit Facility Commitment Termination Date”) and the Revolving Credit Facility will mature on June 9, 2027 (“Revolving Credit Facility Maturity Date”). During the period from the Revolving Credit Facility Commitment Termination Date to the Revolving Credit Facility Maturity Date, we will be obligated to make mandatory prepayments under the Revolving Credit Facility out of the proceeds of certain asset sales and other recovery events and equity and debt issuances. We may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Revolving Credit Facility in U.S. dollars will bear interest at either term SOFR plus a margin, or the Prime Rate plus a margin. We may elect either the term SOFR or Prime Rate at the time of drawdown, and loans denominated in U.S. dollars may be converted from one rate to another at any time at our option, subject to certain conditions. Amounts drawn under the Revolving Credit Facility in other permitted currencies will bear interest at the relevant rate specified therein plus an applicable margin. We will also pay a fee of 0.375% on average daily undrawn amounts under the Revolving Credit Facility. | |||
Long Term Debt, Dividends and Covenants [Text Block] | The Revolving Credit Facility includes customary covenants, including certain limitations on the incurrence by us of additional indebtedness and on our ability to make distributions to its shareholders, or redeem, repurchase or retire shares of stock, upon the occurrence of certain events and certain financial covenants related to asset coverage and other maintenance covenants, as well as customary events of default. The Revolving Credit Facility requires a minimum asset coverage ratio with respect to the consolidated assets of us and our subsidiaries to senior securities that constitute indebtedness of no less than 1.50 to 1.00, measured at the last day of any fiscal quarter. | |||
SPV Asset Facility I [Member] | ||||
Financial Highlights [Abstract] | ||||
Senior Securities Amount | $ 600 | $ 300 | ||
Senior Securities Coverage per Unit | $ 2,060.6 | $ 1,957.8 | ||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt, Title [Text Block] | SPV Asset Facility I | |||
Long Term Debt, Structuring [Text Block] | On July 15, 2022 (the “SPV Asset Facility I Closing Date”), Athena Funding I LLC (“Athena Funding I”), a Delaware limited liability company and our newly formed subsidiary entered into a Credit Agreement (the “SPV Asset Facility I”), with Athena Funding I, as borrower, Société Générale, as administrative agent, State Street Bank and Trust Company, as collateral agent, collateral administrator and custodian, Alter Domus (US) LLC, as document custodian, and the lenders party thereto (the “SPV Asset Facility I Lenders”). The parties to the SPV Asset Facility I entered into various amendments, including those relating to the calculation of principal collateralization amounts. The following describes the terms of SPV Asset Facility I as amended through September 26, 2023. From time to time, we expect to sell and contribute certain investments to Athena Funding I pursuant to a Sale and Contribution Agreement by and between us and Athena Funding I. No gain or loss will be recognized as a result of the contribution. Proceeds from the SPV Asset Facility I will be used to finance the origination and acquisition of eligible assets by Athena Funding I, including the purchase of such assets from us. We retain a residual interest in assets contributed to or acquired by Athena Funding I through our ownership of Athena Funding I. The initial maximum principal amount which may be borrowed under the Credit Facility is $825 million (increased from $600 million to $700 million on February 22, 2023, increased from $700 million to $800 million on August 15, 2023 and increased from $800 million to $825 million on September 23, 2023) which, subject to the satisfaction of certain conditions, may be increased to up to $1 billion. The availability of this amount is subject to a borrowing base test, which is based on the value of Athena Funding I’s assets from time to time, and satisfaction of certain conditions, including coverage tests, collateral quality tests, a lender advance rate test and certain concentration limits. The SPV Asset Facility I provides for the ability to draw term loans and to draw and redraw revolving loans under the SPV Asset Facility I for a period of up to two years after the SPV Asset Facility I Closing Date. Unless otherwise terminated, the SPV Asset Facility I will mature on July 15, 2032 (the "SPV Asset Facility I Stated Maturity"). Prior to the SPV Asset Facility I Stated Maturity, proceeds received by Athena Funding I from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to us, subject to certain conditions. On the SPV Asset Facility I Stated Maturity, Athena Funding I must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to us. The credit facility may be permanently reduced, in whole or in part, at the option of Athena Funding I subject to payment of a premium for a period of time. Amounts drawn bear interest at a reference rate (initially SOFR) plus a spread of 2.75%, and term loans are subject to a minimum utilization amount, after one year, subject to certain terms and conditions. The undrawn amount of the of the term commitment not subject to such spread payment is subject to an undrawn fee of 0.25% per annum for the first twelve months and 0.35% thereafter. The undrawn amount of the revolving commitment not subject to such spread payment is subject to an undrawn fee of 0.25% per annum for the first six months, 0.50% for months seven through twelve, and 0.50% thereafter if the drawn amount is greater than or equal to 75% of the revolving commitment, otherwise 0.75%. Certain additional fees are payable to Société Générale as administrative agent. | |||
Long Term Debt, Dividends and Covenants [Text Block] | The SPV Asset Facility I contains customary covenants, including certain maintenance covenants, and events of default. Athena Funding I is required to obtain a minimum post-closing rating of the SPV Asset Facility I within six months of the SPV Asset Facility I Closing Date, subject to certain terms and conditions. The SPV Asset Facility I is secured by a perfected first priority security interest in the assets of Athena Funding I and on any payments received by Athena Funding I in respect of those assets. Assets pledged to the SPV Asset Facility I Lenders will not be available to pay our debts. Borrowings of Athena Funding I are considered our borrowings for purposes of complying with the asset coverage requirements under the 1940 Act. | |||
SPV Asset Facility II [Member] | ||||
Financial Highlights [Abstract] | ||||
Senior Securities Amount | $ 200 | $ 50 | ||
Senior Securities Coverage per Unit | $ 2,060.6 | $ 1,957.8 | ||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt, Title [Text Block] | SPV Asset Facility II | |||
Long Term Debt, Structuring [Text Block] | On November 8, 2022 (the “SPV Asset Facility II Closing Date”), Athena Funding II LLC (“Athena Funding II”), a Delaware limited liability company and our newly formed subsidiary entered into a Loan and Management Agreement (the “SPV Asset Facility II”), with Athena Funding II LLC, as borrower, us, as collateral manager and transferor, MUFG Bank, Ltd. (“MUFG”), as administrative agent, State Street Bank and Trust Company, as collateral agent and collateral administrator, Alter Domus (US) LLC as custodian, the lenders from time to time parties thereto (the “SPV Asset Facility II Lender”) and the group agents from time to time parties thereto. From time to time, we expect to sell and contribute certain investments to Athena Funding II pursuant to a Purchase and Sale Agreement by and between us and Athena Funding II. No gain or loss will be recognized as a result of the contribution. Proceeds from the SPV Asset Facility II will be used to finance the origination and acquisition of eligible assets by Athena Funding II, including the purchase of such assets from us. We retain a residual interest in assets contributed to or acquired by Athena Funding II through our ownership of Athena Funding II. The maximum principal amount of the SPV Asset Facility II is $300 million; the availability of this amount is subject to a borrowing base test, which is based on the value of Athena Funding II’s assets from time to time, an advance rate and concentration limitations, and satisfaction of certain conditions, including collateral quality tests. The SPV Asset Facility II provides for the ability to draw and redraw revolving loans under the SPV Asset Facility II for a period of up to two years after the SPV Asset Facility II Closing Date (the “SPV Asset Facility II Reinvestment Period”) unless the SPV Asset Facility II Reinvestment Period is terminated sooner as provided in the Secured Credit Facility. Unless otherwise terminated, the SPV Asset Facility II will mature three years after the last day of the SPV Asset Facility II Reinvestment Period (the “SPV Asset Facility II Stated Maturity”). Prior to the SPV Asset Facility II Stated Maturity, proceeds received by Athena Funding II from principal and interest, dividends, or fees on assets must be used to pay fees, expenses and interest on outstanding borrowings, and the excess may be returned to us, subject to certain conditions. On the SPV Asset Facility II Stated Maturity, Athena Funding II must pay in full all outstanding fees and expenses and all principal and interest on outstanding borrowings, and the excess may be returned to us. The credit facility may be permanently reduced, in whole or in part, at the option of Athena Funding II. | |||
Long Term Debt, Dividends and Covenants [Text Block] | The SPV Asset Facility II contains customary covenants, including certain maintenance covenants and customary events of default. The SPV Asset Facility II is secured by a perfected first priority security interest in the assets of Athena Funding II and on any payments received by Athena Funding II in respect of those assets. Assets pledged to the SPV Asset Facility II Lender will not be available to pay our debts. Borrowings of Athena Funding II are considered our borrowings for purposes of complying with the asset coverage requirements under the 1940 Act. | |||
2023A Notes [Member] | ||||
Financial Highlights [Abstract] | ||||
Senior Securities Amount | $ 75 | $ 0 | ||
Senior Securities Coverage per Unit | $ 2,060.6 | $ 1,957.8 | ||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt, Title [Text Block] | 2023A Notes | |||
Long Term Debt, Structuring [Text Block] | On September 27, 2023, we entered into a Note Purchase Agreement (the “Note Purchase Agreement”) governing the issuance of $75,000,000 in aggregate principal amount of Series 2023A Notes, due September 27, 2028, with a fixed interest rate of 8.50% per year (the “Series 2023A Notes”), to qualified institutional investors in a private placement. The Series 2023A Notes are guaranteed by OR Tech Lending II LLC, ORTF II FSI LLC and ORTF II BC 2 LLC, our subsidiaries. Interest on the Series 2023A Notes will be due semiannually on March 27 and September 27 each year, beginning on March 27, 2024. The Series 2023A Notes may be redeemed in whole or in part at any time or from time to time at our option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, we are obligated to offer to prepay the Series 2023A Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The Series 2023A Notes are general unsecured obligations of ours that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by us. The Note Purchase Agreement contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of our status as a BDC within the meaning of the 1940 Act, a minimum net worth of $1,012,092,000, and a minimum asset coverage ratio of 1.50 to 1.00. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the Series 2023A Notes will bear interest at a fixed rate per annum which is 1.00% above the stated rate of the Series 2023A Notes from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. In the event that a Secured Debt Ratio Event (as defined in the Note Purchase Agreement) occurs, the Series 2023A Notes will bear interest at a fixed rate per annum which is 1.50% above the stated rate of the Series 2023A Notes from the date of the occurrence of the Secured Debt Ratio Event to and until the date on which the Below Investment Grade Event is no longer continuing. In the event that both a Below Investment Grade Event and a Secured Debt Ratio Event have occurred and are continuing, the Series 2023A Notes will bear interest at a fixed rate per annum which is 2.00% above the stated rate of the Series 2023A Notes from the date of the occurrence of the later to occur of the Below Investment Grade Event and the Secured Debt Ratio Event to and until the date on which one of such events is no longer continuing. The Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, certain cross-defaults or cross-acceleration under other indebtedness of us, certain judgments and orders and certain events of bankruptcy. | |||
Promissory Note [Member] | ||||
Financial Highlights [Abstract] | ||||
Senior Securities Amount | $ 0 | |||
Senior Securities Coverage per Unit | $ 1,957.8 | |||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | ||||
Long Term Debt, Title [Text Block] | Promissory Note | |||
Long Term Debt, Structuring [Text Block] | On January 25, 2022, we as borrower, entered into a Loan Agreement (the “FIC Agreement”) with Owl Rock Feeder FIC LLC (“Feeder FIC”), an affiliate of the Adviser, as lender, to enter into revolving promissory notes (the “Promissory Notes”) to borrow up to an aggregate of $250 million from Feeder FIC. Under the FIC Agreement we could re-borrow any amount repaid; however, there was no funding commitment between Feeder FIC and us. On March 14, 2022, we entered into an amendment to the FIC Agreement to change the manner in which interest is calculated. The interest rate on amounts borrowed pursuant to the Promissory Notes, prior to March 14, 2022, was based on the lesser of the rate of interest for an ABR Loan or a Eurodollar Loan under the credit agreement dated as of April 15, 2021, as amended or supplemented from time to time, by and among the Adviser, as borrower, the several lenders from time to time party thereto, MUFG Union Bank, N.A., as Collateral Agent and MUFG Bank, Ltd., as Administrative Agent. The interest rate on amounts borrowed pursuant to the Promissory Notes after March 14, 2022 is based on the lesser of the rate of interest for a SOFR Loan or an ABR Loan under the Credit Agreement dated as of December 7, 2021, as amended or supplemented from time to time, by and among Blue Owl Finance LLC, as Borrower, Blue Owl Capital Holdings LP and Blue Owl Capital Carry LP as Parent Guarantors, the Subsidiary Guarantors party thereto, Bank of America, N.A., as Syndication Agent, JPMorgan Chase Bank, N.A., Wells Fargo Bank, National Association and Sumitomo Mitsui Banking Corporation, as Co-Documentation Agents and MUFG Bank, Ltd., as Administrative Agent. The unpaid principal balance of any Promissory Note and accrued interest thereon was payable by us from time to time at our discretion but immediately due and payable upon 120 days written notice by Feeder FIC, and in any event due and payable in full no later than February 28, 2023. We intend to use the borrowed funds to make investments in portfolio companies consistent with its investment strategies. On June 22, 2022, we an d Feeder FIC, entered into a termination agreement (the “Termination Agreement”) pursuant to which the FIC Agreement was terminated. Upon execution of the Termination Agreement there were no amounts outstanding pursuant to the FIC Agreement or the Promissory Notes. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company is an investment company and, therefore, applies the specialized accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies . In the opinion of management, all adjustments considered necessary for the fair presentation of the consolidated financial |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual amounts could differ from those estimates and such differences could be material. |
Cash | Cash Cash consists of deposits held at a custodian bank. Cash is carried at cost, which approximates fair value. The Company deposits its cash with highly-rated banking corporations and, at times, may exceed the insured limits under applicable law. |
Consolidation | Consolidation As provided under Regulation S-X and ASC Topic 946—Financial Services—Investment Companies, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company or controlled operating company whose business consists of providing services to the Company. |
Investments at Fair Value | Investments at Fair Value Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period. Rule 2a-5 under the 1940 Act was adopted by the SEC in January 2021 and establishes requirements for determining fair value in good faith for purposes of the 1940 Act. The Company complied with the mandatory provisions of Rule 2a-5 by the September 2022 compliance date. Additionally, commencing with the fourth quarter of 2022, pursuant to Rule 2a-5, the Board designated the Adviser as the Company's valuation designee to perform fair value determinations relating to the value of assets held by the Company for which market quotations are not readily available. Investments for which market quotations are readily available are typically valued at the average bid price of those market quotations. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available, as is the case for substantially all of the Company’s investments, are valued at fair value as determined in good faith by the Adviser, as the valuation designee, based on, among other things, the input of the independent third-party valuation firm(s) engaged at the direction of the Adviser. As part of the valuation process, the Adviser, as the valuation designee, takes into account relevant factors in determining the fair value of the Company’s investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments based on its earnings and cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, and overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase or sale transaction, public offering or subsequent equity sale occurs, the Adviser, as the valuation designee, considers whether the pricing indicated by the external event corroborates its valuation. The Adviser, as the valuation designee, undertakes a multi-step valuation process, which includes, among other procedures, the following: • With respect to investments for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations; • With respect to investments for which market quotations are not readily available, the valuation process begins with the independent valuation firm(s) providing a preliminary valuation of each investment to the Adviser’s valuation committee; • Preliminary valuation conclusions are documented and discussed with the Adviser’s valuation committee; • The Adviser, as the valuation designee, reviews the recommended valuations and determines the fair value of each investment; • Each quarter, the Adviser, as the valuation designee, will provide the Audit Committee a summary or description of material fair value matters that occurred in the prior quarter and on an annual basis, the Adviser, as the valuation designee, will provide the Audit Committee with a written assessment of the adequacy and effectiveness of its fair value process; and • The Audit Committee oversees the valuation designee and will report to the Board on any valuation matters requiring the Board’s attention. The Company conducts this valuation process on a quarterly basis. The Company applies Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements (“ASC 820”), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers its principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below: • Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. • Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. • Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Transfers between levels, if any, are recognized at the beginning of the period in which the transfer occurs. In addition to using the above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Adviser, as the valuation designee, evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (such as broker quotes), the Adviser, as the valuation designee, subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, the Adviser, as the valuation designee, or the independent valuation firm(s), reviews pricing support provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein. Financial and Derivative Instruments Rule 18f-4 was adopted by the SEC in December 2020 and became effective in August 2022. Rule 18f-4 requires BDCs that use derivatives to, among other things, comply with a value-at-risk leverage limit, adopt a derivatives risk management program, and implement certain testing and board reporting procedures. Rule 18f-4 exempts BDCs that qualify as “limited derivatives users” from the aforementioned requirements, provided that these BDCs adopt written policies and procedures that are reasonably designed to manage the BDC’s derivatives risks and comply with certain recordkeeping requirements. Rule 18f-4 provides that a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Pursuant to Rule 18f-4, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to aggregate the amount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage ratio. The Company currently qualifies as a “limited derivatives user” and expects to continue to do so. The Company adopted a derivatives policy by Rule 18f-4’s August 2022 compliance date, and complies with the recordkeeping requirements. Foreign Currency Foreign currency amounts are translated into U.S. dollars on the following basis: • cash, fair value of investments, outstanding debt, other assets and liabilities: at the spot exchange rate on the last business day of the period; and • purchases and sales of investments, borrowings and repayments of such borrowings, income and expenses: at the rates of exchange prevailing on the respective dates of such transactions. The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations with the change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. The Company’s current approach to hedging the foreign currency exposure in its non-U.S. dollar denominated investments is primarily to borrow the par amount in local currency under the Company’s SPV Asset Facility to fund these investments. Fluctuations arising from the translation of foreign currency borrowings are included with the net change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. |
Interest and Dividend Income Recognition and Other Income | Interest and Dividend Income Recognition Interest income is recorded on the accrual basis and includes amortization and accretion of discounts or premiums. Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK interest and dividends represent accrued interest or dividends that are added to the principal amount or liquidation amount of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or at the occurrence of a liquidation event. Discounts and premiums to par value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the amortization and accretion of discounts or premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. If at any point the Company believes PIK interest is not expected to be realized, the investment generating PIK interest will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest income. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies. Other Income |
Organization Expenses | Organization Expenses Costs associated with the organization of the Company are expensed as incurred. These expenses consist primarily of legal fees and other costs of organizing the Company. |
Offering Expenses and Distributions to Common Shareholders | Offering Expenses Costs associated with the offering of common shares of the Company are capitalized as deferred offering expenses and are included in prepaid expenses and other assets in the Consolidated Statements of Assets and Liabilities and are amortized over a twelve-month period from incurrence. Expenses for any additional offerings are deferred and amortized as incurred. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s share offerings, the preparation of the Company’s registration statement, and registration fees. Distributions to Common Shareholders Distributions to common shareholders are recorded on the record date. The amount to be distributed is determined by the Board and is generally based upon the earnings estimated by the Adviser. In addition, the Board may consider the level of undistributed taxable income carried forward from the prior year for distribution in the current year. Undistributed long-term capital gains, if any, would be generally distributed at least annually, although the Company may decide to retain such capital gains for investment. The Company has adopted a dividend reinvestment plan that provides for reinvestment of any cash distributions on behalf of shareholders, unless a shareholder elects to receive cash. As a result, if the Board authorizes and declares a cash distribution, then the shareholders who have not “opted out” of the dividend reinvestment plan will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares to implement the dividend reinvestment plan. |
Debt Issuance Costs | Debt Issuance Costs The Company records origination and other expenses related to its debt obligations as debt issuance costs. These expenses are deferred and amortized utilizing the effective yield method, over the life of the related debt instrument. Debt issuance costs are presented on the Consolidated Statements of Assets and Liabilities as a direct deduction from the debt liability. In circumstances in which there is not an associated debt liability amount recorded in the consolidated financial statements when the debt issuance costs are incurred, such debt issuance costs will be reported on the Consolidated Statements of Assets and Liabilities as an asset until the debt liability is recorded. |
Reimbursement of Transaction-Related Expenses | Reimbursement of Transaction-Related Expenses The Company may receive reimbursement for certain transaction-related expenses in pursuing investments. Transaction-related expenses, which are generally expected to be reimbursed by the Company’s portfolio companies, are typically deferred until the transaction is consummated and are recorded in prepaid expenses and other assets on the date incurred. The costs of successfully completed investments not otherwise reimbursed are borne by the Company and are included as a component of the investment’s cost basis. Cash advances received in respect of transaction-related expenses are recorded as cash with an offset to accrued expenses and other liabilities. Accrued expenses and other liabilities are relieved as reimbursable expenses are incurred. |
Income Taxes | Income Taxes The Company has elected to be treated as a BDC under the 1940 Act. The Company has elected to be treated as a RIC under the Code beginning with its taxable year ending December 31, 2021 and intends to continue to qualify annually thereafter as a RIC. So long as the Company maintains its tax treatment as a RIC, it generally will not pay U.S. federal income taxes at corporate rates on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Instead, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company. To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess of its realized net short-term capital gains over its realized net long-term capital losses. In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. There were no material uncertain tax positions through December 31, 2022. As applicable, the Company’s prior three tax years remain subject to examination by U.S. federal, state and local tax authorities. |
New Accounting Pronouncements | New Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848),” which expanded the scope of Topic 848 to include derivative instruments impacted by discounting transition. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. ASU No. 2021-01 provides increased clarity as the Company continues to evaluate the transition of reference rates and is currently evaluating the impact of adopting ASU No. 2020-04 and 2021-01 on the consolidated financial statements. In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820),” which clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments affect all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. ASU 2022-03 is effective for public business entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. For all other entities the amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. An entity that qualifies as an investment company under Topic 946 should apply the amendments in ASU No. 2022-03 to an investment in an equity security subject to a contractual sale restriction that is executed or modified on or after the date of adoption. The Company is currently evaluating the impact of adopting ASU No. 2022-03 on the consolidated financial statements. Other than the aforementioned guidance, the Company’s management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying consolidated financial statements. |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Schedule of Investments [Abstract] | |
Schedule of Investments | The table below presents the composition of investments at fair value and amortized cost as of the following periods: September 30, 2023 December 31, 2022 ($ in thousands) Amortized Cost Fair Value Amortized Cost Fair Value First-lien senior secured debt investments (1) $ 2,676,883 $ 2,694,821 $ 1,812,475 $ 1,812,277 Second-lien senior secured debt investments 186,867 186,623 186,424 184,788 Unsecured debt investments 68,570 66,957 63,815 58,859 Preferred equity investments (2) 363,970 341,712 345,327 337,069 Common equity investments (3) 92,904 94,137 71,588 71,541 Total Investments $ 3,389,194 $ 3,384,250 $ 2,479,629 $ 2,464,534 (1) Includes investment in Amergin AssetCo. (2) Includes equity investment in LSI Financing. (3) Includes equity investments in Amergin AssetCo and Fifth Season. The Company uses the Global Industry Classification Standard (“GICS”) for classifying the industry groupings of its portfolio companies. The table below presents the industry composition of investments based on fair value as of the following periods: September 30, 2023 December 31, 2022 Aerospace & Defense 2.1 % 2.7 % Application Software 19.5 19.0 Banks 2.5 — Beverages 0.3 0.4 Building Products 0.3 — Capital Markets 0.3 0.4 Commercial Services & Supplies 0.6 0.8 Construction & Engineering 0.2 0.3 Consumer Finance 0.6 0.6 Diversified Consumer Services 0.3 0.4 Diversified Financial Services (1) 9.5 6.8 Diversified Support Services 0.8 1.0 Electrical Equipment 3.7 5.1 Food & Staples Retailing 4.3 5.8 Health Care Equipment & Supplies 1.3 — Health Care Technology 8.0 8.3 Health Care Providers & Services 4.1 4.9 Insurance (2) 4.8 3.6 IT Services 4.4 5.6 Life Sciences Tools & Services 2.0 — Pharmaceuticals (3) 1.4 0.9 Professional Services 4.2 0.9 Real Estate Management & Development 1.3 — Specialty Retail — 1.2 Systems Software 23.5 31.3 Total 100.0 % 100.0 % _______________ (1) Includes investments in Amergin AssetCo. (2) Includes equity investment in Fifth Season. (3) Includes equity investment in LSI Financing. The table below presents the geographic composition of investments based on fair value as of the following periods: September 30, 2023 December 31, 2022 United States: Midwest 9.1 % 6.0 % Northeast 23.5 25.8 South 27.7 32.3 West 27.2 28.9 International 12.5 % 7.0 % Total 100.0 % 100.0 % |
Fair Value of Investments (Tabl
Fair Value of Investments (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value Hierarchy of Investments | The tables below present the fair value hierarchy of investments as of the following periods: Fair Value Hierarchy as of September 30, 2023 ($ in thousands) Level 1 Level 2 Level 3 Total First-lien senior secured debt investments (1) $ — $ 172,267 $ 2,522,554 $ 2,694,821 Second-lien senior secured debt investments — — 186,623 186,623 Unsecured debt investments — 18,755 48,202 66,957 Preferred equity investments (2) — — 341,712 341,712 Common equity investments (3) — — 94,137 94,137 Total Investments at fair value $ — $ 191,022 $ 3,193,228 $ 3,384,250 (1) Includes investment in Amergin AssetCo. (2) Includes equity investment in LSI Financing. (3) Includes equity investments in Amergin and Fifth Season. Fair Value Hierarchy as of December 31, 2022 ($ in thousands) Level 1 Level 2 Level 3 Total First-lien senior secured debt investments $ — $ 53,819 $ 1,758,458 $ 1,812,277 Second-lien senior secured debt investments — — 184,788 184,788 Unsecured debt investments — 13,735 45,124 58,859 Preferred equity investments (1) — — 337,069 337,069 Common equity investments (2) — — 71,541 71,541 Total Investments at fair value $ — $ 67,554 $ 2,396,980 $ 2,464,534 (1) Includes equity investment in LSI Financing. |
Schedule of Changes in the Fair Value of Investments | The following tables present changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods: As of and for the Three Months Ended September 30, 2023 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ 2,167,254 $ 183,925 $ 48,376 $ 362,105 $ 83,234 $ 2,844,894 Purchases of investments, net 402,174 — — — 10,015 412,189 Payment-in-kind 5,108 — 1,274 1,363 — 7,745 Proceeds from investments, net (22,996) — — (20,605) — (43,601) Net change in unrealized gain (loss) 3,964 2,545 (1,448) (2,800) 888 3,149 Net realized gains (losses) — — — 968 — 968 Net amortization/accretion of premium/discount on investments 1,350 153 — 681 — 2,184 Transfers into (out of) Level 3 (1) (34,300) — — — — (34,300) Fair value, end of period $ 2,522,554 $ 186,623 $ 48,202 $ 341,712 $ 94,137 $ 3,193,228 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the three months ended September 30, 2023 , transfers between Level 2 and Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies. As of and for the Three Months Ended September 30, 2022 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ 460,911 $ 45,358 $ 42,260 $ 194,150 $ 12,210 $ 754,889 Purchases of investments, net 621,342 67,140 — 120,234 25,418 834,134 Payment-in-kind 351 — 745 2,671 — 3,767 Proceeds from investments, net (1,292) — — — — (1,292) Net change in unrealized gain (loss) 2,691 (1,757) (2,402) (1,855) (38) (3,361) Net realized gains (losses) — — — — — — Net amortization/accretion of premium/discount on investments 485 69 13 76 — 643 Transfers into (out of) Level 3 (1) — — — — — — Fair value, end of period $ 1,084,488 $ 110,810 $ 40,616 $ 315,276 $ 37,590 $ 1,588,780 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the three months ended September 30, 2022, there were no transfers between levels. As of and for the Nine Months Ended September 30, 2023 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ 1,758,458 $ 184,788 $ 45,124 $ 337,069 $ 71,541 $ 2,396,980 Purchases of investments, net 895,464 — — 19,664 21,315 936,443 Payment-in-kind 11,315 — 3,492 19,246 — 34,053 Proceeds from investments, net (57,070) — — (22,190) — (79,260) Net change in unrealized gain (loss) 13,742 1,393 (428) (14,000) 1,281 1,988 Net realized gains (losses) (2) — — 968 — 966 Net amortization/accretion of premium/discount on investments 3,658 442 14 955 — 5,069 Transfers into (out of) Level 3 (1) (103,011) — — — — (103,011) Fair value, end of period $ 2,522,554 $ 186,623 $ 48,202 $ 341,712 $ 94,137 $ 3,193,228 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the nine months ended September 30, 2023 , transfers between Level 2 and Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies. As of and for the Nine Months Ended September 30, 2022 ($ in thousands) First-lien senior secured debt investments Second-lien senior secured debt investments Unsecured debt investments Preferred equity investments Common equity investments Total Fair value, beginning of period $ — $ — $ — $ — $ — $ — Purchases of investments, net 1,128,840 126,703 43,918 315,447 37,636 1,652,544 Payment-in-kind 350 — 1,499 6,161 — 8,010 Proceeds from investments, net (46,077) (13,977) — — — (60,054) Net change in unrealized gain (loss) 714 (2,001) (4,830) (6,462) (46) (12,625) Net realized gains (losses) 24 — — — — 24 Net amortization of discount on investments 637 85 29 130 — 881 Transfers into (out of) Level 3 (1) — — — — — — Fair value, end of period $ 1,084,488 $ 110,810 $ 40,616 $ 315,276 $ 37,590 $ 1,588,780 (1) Transfers between levels, if any, are recognized at the beginning of the period noted. For the nine months ended September 30, 2022 , there were no transfers between levels. The following tables present information with respect to net change in unrealized gains (losses) on investments for which Level 3 inputs were used in determining the fair value that are still held by the Company for the following periods: ($ in thousands) Net change in unrealized gain (loss) for the Three Months Ended September 30, 2023 on Investments Held at September 30, 2023 Net change in unrealized gain (loss) for the Three Months Ended September 30, 2022 on Investments Held at September 30, 2022 First-lien senior secured debt investments $ 4,191 $ 2,691 Second-lien senior secured debt investments 2,545 (1,757) Unsecured debt investments (1,448) (2,402) Preferred equity investments (2,800) (1,855) Common equity investments 888 (38) Total Investments $ 3,376 $ (3,361) ($ in thousands) Net change in unrealized gain (loss) for the Nine Months Ended September 30, 2023 on Investments Held at September 30, 2023 Net change in unrealized gain (loss) for the Nine Months Ended September 30, 2022 on Investments Held at September 30, 2022 First-lien senior secured debt investments $ 14,293 $ 714 Second-lien senior secured debt investments 1,393 (2,001) Unsecured debt investments (428) (4,830) Preferred equity investments (14,000) (6,462) Common equity investments 1,281 (46) Total Investments $ 2,539 $ (12,625) |
Schedule of Quantitative Information About Significant Unobservable Inputs of Level 3 Investments | The tables below present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of the following periods. The weighted average range of unobservable inputs is based on fair value of investments. The table is not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value. September 30, 2023 ($ in thousands) Fair Value Valuation Technique Unobservable Input Range (Weighted Average) Impact to Valuation from an Increase in Input First-lien senior secured debt investments $ 371,926 Recent Transaction Transaction Price 90.1% - 100.0% (98.3%) Increase 2,150,628 Yield Analysis Market Yield 8.9% - 17.3% (12.7%) Decrease Second-lien senior secured debt investments $ 186,623 Yield Analysis Market Yield 12.1% - 18.9% (15.9%) Decrease Unsecured debt investments $ 48,202 Yield Analysis Market Yield 13.1% - 13.1% (13.1%) Decrease Preferred equity investments $ 281,199 Yield Analysis Market Yield 11.4% - 22.9% (16.9%) Decrease 60,513 Market Approach Revenue Multiple 8.5x - 25.0x (15.7x) Increase Common equity investments $ 46,729 Recent Transaction Transaction Price 100.0% - 100.0% (100.0%) Increase 17,116 Market Approach EBITDA Multiple 9.3x - 32.5x (12.9x) Increase 30,292 Market Approach Revenue Multiple 6.3x - 14.3x (10.9x) Increase December 31, 2022 ($ in thousands) Fair Value Valuation Technique Unobservable Input Range (Weighted Average) Impact to Valuation from an Increase in Input First-lien senior secured debt investments $ 544,947 Recent Transaction Transaction Price 97.2% - 98.5% (98.0%) Increase 1,213,511 Yield Analysis Market Yield 8.2% - 19.3% (11.5%) Decrease Second-lien senior secured debt investments $ 73,470 Recent Transaction Transaction Price 98.0% - 98.0% (98.0%) Increase 111,318 Yield Analysis Market Yield 12.6% - 19.2% (15.6%) Decrease Unsecured debt investments $ 45,124 Yield Analysis Market Yield 10.8% - 10.8% (10.8%) Decrease Preferred equity investments $ 18,350 Recent Transaction Transaction Price 96.5% - 100.0% (97.7%) Increase 253,581 Yield Analysis Market Yield 11.9% - 20.6% (16.7%) Decrease 65,138 Market Approach Revenue Multiple 8.5x - 38.5x (26.8x) Increase Common equity investments $ 36,211 Recent Transaction Transaction Price 100.0% - 100.0% (100.0%) Increase 17,586 Market Approach EBITDA Multiple 11.4x - 31.6x (14.4x) Increase 17,744 Market Approach Revenue Multiple 11.0x - 16.6x (14.1x) Increase |
Schedule of Carrying Values and Fair Values of the Company’s Debt Obligations | The table below presents the carrying and fair values of the Company’s debt obligations as of the following periods: September 30, 2023 December 31, 2022 ($ in thousands) Net Carrying Value (1) Fair Value Net Carrying Value (2) Fair Value Subscription Credit Facility $ 723,857 $ 723,857 $ 767,139 $ 767,139 Revolving Credit Facility 64,746 64,746 120,667 120,667 SPV Asset Facility I 591,620 591,620 293,878 293,878 SPV Asset Facility II 197,511 197,511 47,119 47,119 2023A Notes 74,488 74,488 — — Total Debt $ 1,652,222 $ 1,652,222 $ 1,228,803 $ 1,228,803 (1) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, SPV Asset Facility II, and 2023A Notes are presented net of unamortized debt issuance costs of $1.1 million, $4.8 million , $8.4 million, $2.5 million, and $0.5 million respectively. (2) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, and SPV Asset Facility II are presented net of unamortized debt issuance costs of $2.9 million , $5.7 million , $6.1 million , and $2.9 million respectively. The table below presents fair value measurements of the Company’s debt obligations as of the following periods: ($ in thousands) September 30, 2023 December 31, 2022 Level 1 $ — $ — Level 2 — — Level 3 1,652,222 1,228,803 Total Debt $ 1,652,222 $ 1,228,803 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Debt Obligations | The tables below present debt obligations as of the following periods: September 30, 2023 ($ in thousands) Aggregate Principal Committed Outstanding Principal Amount Available (1) Net Carrying Value (2) Subscription Credit Facility $ 800,000 $ 725,000 $ 75,000 $ 723,857 Revolving Credit Facility 625,000 69,577 555,423 64,746 SPV Asset Facility I 825,000 600,000 18,069 591,620 SPV Asset Facility II 300,000 200,000 73,583 197,511 2023A Notes 75,000 75,000 — 74,488 Total Debt $ 2,625,000 $ 1,669,577 $ 722,075 $ 1,652,222 (1) The amount available reflects any limitations related to each credit facility’s borrowing base. (2) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, SPV Asset Facility II, and 2023A Notes are presented net of unamortized debt issuance costs of $1.1 million, $4.8 million , $8.4 million, $2.5 million, and $0.5 million respectively. December 31, 2022 ($ in thousands) Aggregate Principal Committed Outstanding Principal Amount Available Net Carrying Value Subscription Credit Facility $ 800,000 $ 770,015 $ 29,985 $ 767,139 Revolving Credit Facility 625,000 126,377 498,623 120,667 SPV Asset Facility I 600,000 300,000 54,288 293,878 SPV Asset Facility II 300,000 50,000 5,637 47,119 Total Debt $ 2,325,000 $ 1,246,392 $ 588,533 $ 1,228,803 (1) The carrying value of the Subscription Credit Facility, Revolving Credit Facility, SPV Asset Facility I, and SPV Asset Facility II are presented net of unamortized debt issuance costs of $2.9 million , $5.7 million , $6.1 million , and $2.9 million respectively. |
Schedule of Components of Interest Expense | The table below presents the components of interest expense for the following periods: For the Three Months Ended September 30, For the Nine Months Ended September 30, ($ in thousands) 2023 2022 2023 2022 Interest expense $ 32,715 $ 7,730 $ 86,733 $ 9,536 Amortization of debt issuance costs 1,457 977 4,168 1,666 Total Interest Expense $ 34,172 $ 8,707 $ 90,901 $ 11,202 Average interest rate 7.8 % 4.7 % 7.4 % 4.5 % Average daily borrowings $ 1,646,915 $ 643,216 $ 1,543,034 $ 277,457 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Outstanding Commitments To Fund Investments | The table below presents the outstanding commitments to fund investments in current portfolio companies as of the following periods: Portfolio Company Investment September 30, 2023 December 31, 2022 ($ in thousands) AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC LLC Interest $ 2,175 $ 10,000 AAM Series 2.1 Aviation Feeder, LLC LLC Interest 2,202 9,652 Activate Holdings (US) Corp. (dba Absolute Software) First lien senior secured revolving loan 3,011 — AmeriLife Holdings LLC First lien senior secured delayed draw term loan 1,515 1,515 AmeriLife Holdings LLC First lien senior secured revolving loan 1,894 2,273 Anaplan, Inc. First lien senior secured revolving loan 9,421 9,421 Appfire Technologies, LLC First lien senior secured revolving loan 816 770 Appfire Technologies, LLC First lien senior secured delayed draw term loan 5,642 8,183 Armstrong Bidco Limited (dba The Access Group) First lien senior secured delayed draw term loan — 747 Athenahealth Group Inc. First lien senior secured delayed draw term loan — 436 Avalara, Inc. First lien senior secured revolving loan 10,455 10,455 Bamboo US BidCo LLC First lien senior secured delayed draw term loan 3,077 — Bamboo US BidCo LLC First lien senior secured revolving loan 4,103 — BTRS Holdings Inc. (dba Billtrust) First lien senior secured delayed draw term loan 3,372 5,322 BTRS Holdings Inc. (dba Billtrust) First lien senior secured revolving loan 6,716 6,716 Certinia, Inc. First lien senior secured revolving loan 5,882 — Circana Group, L.P. (fka The NPD Group, L.P.) First lien senior secured revolving loan 7,429 7,973 Community Brands ParentCo, LLC First lien senior secured delayed draw term loan 1,500 1,500 Community Brands ParentCo, LLC First lien senior secured revolving loan 750 750 CoreTrust Purchasing Group LLC First lien senior secured delayed draw term loan 3,789 3,789 CoreTrust Purchasing Group LLC First lien senior secured revolving loan 3,789 3,789 Coupa Holdings, LLC First lien senior secured delayed draw term loan 7,572 — Coupa Holdings, LLC First lien senior secured revolving loan 5,798 — Disco Parent, Inc. (dba Duck Creek Technologies, Inc.) First lien senior secured revolving loan 3,732 — EET Buyer, Inc. (dba e-Emphasys) First lien senior secured revolving loan 642 — Entrata, Inc. First lien senior secured revolving loan 5,128 — Finastra USA, Inc. First lien senior secured revolving loan 6,736 — Fullsteam Operations, LLC First lien senior secured delayed draw term loan — 19,934 Grayshift, LLC First lien senior secured revolving loan 5,806 5,806 Hyland Software, Inc. First lien senior secured revolving loan 3,101 — Iconic IMO Merger Sub, Inc. First lien senior secured delayed draw term loan 3,623 4,963 Iconic IMO Merger Sub, Inc. First lien senior secured revolving loan 2,085 2,010 Integrated Specialty Coverages, LLC First lien senior secured delayed draw term loan 1,293 — Integrated Specialty Coverages, LLC First lien senior secured revolving loan 603 — Integrity Marketing Acquisition, LLC First lien senior secured delayed draw term loan 11,402 — Integrity Marketing Acquisition, LLC First lien senior secured revolving loan 2,636 — Interoperability Bidco, Inc. (dba Lyniate) First lien senior secured revolving loan 1,580 652 Juniper Square, Inc. First lien senior secured revolving loan 2,250 2,250 Kaseya Inc. First lien senior secured delayed draw term loan 4,437 4,725 Portfolio Company Investment September 30, 2023 December 31, 2022 Kaseya Inc. First lien senior secured revolving loan 3,544 4,725 ManTech International Corporation First lien senior secured delayed draw term loan 10,304 16,000 ManTech International Corporation First lien senior secured revolving loan 8,600 8,600 Natural Partners, LLC First lien senior secured revolving loan 681 681 Neptune Holdings, Inc. (dba NexTech) First lien senior secured revolving loan 882 — OneOncology LLC First lien senior secured delayed draw term loan 2,976 — OneOncology LLC First lien senior secured revolving loan 1,587 — Oranje Holdco, Inc. (dba KnowBe4) First lien senior secured revolving loan 13,352 — Pacific BidCo Inc. First lien senior secured delayed draw term loan 954 954 Ping Identity Holding Corp. First lien senior secured revolving loan 9,091 9,091 Rubrik, Inc. First lien senior secured delayed draw term loan 5,876 1,857 SailPoint Technologies Holdings, Inc. First lien senior secured revolving loan 13,075 13,075 Securonix, Inc. First lien senior secured revolving loan 3,559 3,559 Sensor Technology Topco, Inc. (dba Humanetics) First lien senior secured revolving loan 3,306 — SimpliSafe Holding Corporation First lien senior secured delayed draw term loan 1,886 2,572 Smarsh Inc. First lien senior secured delayed draw term loan 3,238 3,238 Smarsh Inc. First lien senior secured revolving loan 259 1,619 Talon MidCo 2 Limited (dba Tufin) First lien senior secured revolving loan 1,369 1,369 Talon MidCo 2 Limited (dba Tufin) First lien senior secured delayed draw term loan 331 118 TC Holdings, LLC (dba TrialCard) First lien senior secured revolving loan 1,071 1,071 Zendesk, Inc. First lien senior secured delayed draw term loan 22,915 22,915 Zendesk, Inc. First lien senior secured revolving loan 9,435 9,435 Total Unfunded Portfolio Company Commitments $ 264,253 $ 224,510 |
Net Assets (Tables)
Net Assets (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Schedule of Stockholders Equity | The Company delivered the capital call notices to investors during the following periods: For the Nine Months Ended September 30, 2023 Capital Drawdown Notice Date Common Share Issuance Date Number of Common Aggregate Offering Price April 25, 2023 May 8, 2023 20,039,586 $ 299,992 September 13, 2023 September 26, 2023 13,123,360 200,000 Total 33,162,946 $ 499,992 For the Nine Months Ended September 30, 2022 Capital Drawdown Notice Date Common Share Issuance Date Number of Common Aggregate Offering Price January 28, 2022 February 11, 2022 8,710,668 $ 125,000 March 16, 2022 March 29, 2022 10,408,213 150,000 June 14, 2022 June 28, 2022 21,201,413 300,000 September 12, 2022 September 23, 2022 27,642,541 399,987 Total 67,962,835 $ 974,987 |
Schedule of Dividends Declared | The table below reflects the distributions declared on shares of our common stock during the following periods: For the Nine Months Ended September 30, 2023 Date Declared Record Date Payment Date Distribution per Share February 21, 2023 March 31, 2023 May 15, 2023 $ 0.27 May 9, 2023 June 30, 2023 August 15, 2023 $ 0.24 August 8, 2023 September 29, 2023 November 15, 2023 $ 0.29 For the Nine Months Ended September 30, 2022 Date Declared Record Date Payment Date Distribution per Share August 2, 2022 September 30, 2022 November 15, 2022 $ 0.05 |
Schedule Of Shares Distributed, Dividend Reinvestment Plan | The table below reflects the common stock issued pursuant to the dividend reinvestment plan during the following period: For the Nine Months Ended September 30, 2023 Date Declared Record Date Payment Date Shares November 1, 2022 December 30, 2022 January 31, 2023 121,031 February 21, 2023 March 31, 2023 May 15, 2023 199,060 May 9, 2023 June 30, 2023 August 15, 2023 216,221 We did not issue common stock pursuant to the dividend reinvestment plan for the nine months ended September 30, 2022. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Computation for Basic and Diluted Earnings (Loss) Per Common Share | The table below sets forth the computation of basic and diluted earnings (loss) per common share for the following periods: For the Three Months Ended September 30, For the Nine Months Ended September 30, ($ in thousands, except per share amounts) 2023 2022 2023 2022 (1) Increase (decrease) in net assets resulting from operations $ 52,484 $ 10,838 $ 129,240 $ 1,653 Weighted average shares of common stock outstanding—basic and diluted 105,839,749 45,724,093 95,860,190 25,681,701 Earnings (loss) per common share-basic and diluted $ 0.50 $ 0.24 $ 1.35 $ 0.06 (1) The Company was initially capitalized on November 30, 2021 and commenced operations on December 1, 2021 with the initial closing of its Private Offering. |
Financial Highlights (Tables)
Financial Highlights (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Investment Company [Abstract] | |
Schedule of Investment Company, Financial Highlights | The table below presents the financial highlights for a common share outstanding during the following periods: For the Nine Months Ended September 30, ($ in thousands, except share and per share amounts) 2023 2022 (1) Per share data: Net asset value, beginning of period $ 14.47 $ 14.67 Net investment income (loss) (2) 1.22 0.47 Net realized and unrealized gain (loss) (2) 0.13 (0.40) Total from operations 1.35 0.07 Issuance of common stock (3) 0.01 (0.36) Distributions declared from net investment income (0.80) (0.05) Total increase (decrease) in net assets 0.56 (0.34) Net asset value, end of period $ 15.03 $ 14.33 Shares outstanding, end of period 118,355,643 70,962,935 Total Return (4) 9.4 % (2.0) % Ratios / Supplemental Data Ratio of total expenses to average net assets 13.5 % 8.0 % Ratio of net investment income to average net assets 10.8 % 3.2 % Net assets, end of period $ 1,778,624 $ 1,017,024 Weighted-average shares outstanding 95,860,190 25,681,701 Total capital commitments, end of period $ 4,120,907 $ 3,243,464 Ratio of total contributed capital to total committed capital, end of period 41.7 % 31.5 % Portfolio turnover rate 2.6 % 8.5 % Year of formation 2021 2021 (1) The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. (2) The per share data was derived using the weighted average shares outstanding during the period. (3) The amount shown at this caption is the balancing amount derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the period may not agree with the issuance of common stock because of the timing of sales of the Company’s shares. (4) Total return is calculated as the change in net asset value (“NAV”) per share during the period, plus distributions per share, if any, divided by the beginning NAV per share. Total return is not annualized. |
Organization (Details)
Organization (Details) | Dec. 01, 2021 extension | Sep. 30, 2023 platform |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Number of divisions | platform | 3 | |
Anniversary of final closing period | 5 years | |
Anniversary of initial closing period | 7 years | |
Number of extensions | extension | 2 | |
Extension period | 1 year |
Significant Accounting Polici_3
Significant Accounting Policies (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Product Information [Line Items] | |||||
Payment-in-kind interest income | $ 6,000 | $ 14,100 | |||
Payment-in-kind dividend income | 5,400 | 23,700 | |||
Non-Control/Non-Affiliate Investments | |||||
Product Information [Line Items] | |||||
Payment-in-kind interest income | 5,870 | $ 1,557 | 13,972 | $ 2,484 | [1] |
Payment-in-kind dividend income | $ 5,446 | $ 4,552 | $ 23,741 | $ 8,226 | [1] |
Revenue Benchmark | Product Concentration Risk | Dividend Income, Paid In Kind | |||||
Product Information [Line Items] | |||||
Concentration risk (as percent) | 5.50% | 14.80% | 9% | 19.70% | |
Revenue Benchmark | Product Concentration Risk | Interest Income, Paid In Kind | |||||
Product Information [Line Items] | |||||
Concentration risk (as percent) | 6.10% | 5.10% | 5.40% | 6% | |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Agreements and Related Party _2
Agreements and Related Party Transactions - Narrative (Details) | 3 Months Ended | 9 Months Ended | ||||||||||
Jul. 28, 2023 USD ($) | Dec. 14, 2022 USD ($) | Jul. 18, 2022 USD ($) | Jul. 01, 2022 USD ($) | May 09, 2022 | Dec. 01, 2021 component | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Jan. 25, 2022 USD ($) | ||
Related Party Transaction [Line Items] | ||||||||||||
Management fees | $ 12,635,000 | $ 7,142,000 | $ 35,476,000 | $ 13,278,000 | [1] | |||||||
Incentive fees | 4,914,000 | 1,323,000 | 13,004,000 | 1,323,000 | [1] | |||||||
Affiliated Entity | Amergin AssetCo | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Amount of transaction | $ 24,400,000 | |||||||||||
Administration Agreement | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Contract term | 2 years | |||||||||||
Written notice for contract termination, term | 60 days | |||||||||||
Management fee | 700,000 | 600,000 | 2,100,000 | 1,400,000 | ||||||||
Investment Advisory Agreement | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Contract term | 2 years | |||||||||||
Written notice for contract termination, term | 60 days | |||||||||||
Management fees | 12,600,000 | 7,100,000 | 35,500,000 | 13,300,000 | ||||||||
Number of components | component | 2 | |||||||||||
Incentive fees | 4,900,000 | 1,300,000 | 13,000,000 | 1,300,000 | ||||||||
Before Exchange Listing | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Management fee percentage | 0.90% | |||||||||||
Asset coverage ratio maximum | 200% | |||||||||||
Pre-Incentive Fee Net Investment Income Below Catch-Up Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 100% | |||||||||||
Quarterly Hurdle Rate | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 1.50% | |||||||||||
Pre-Incentive Fee Net Investment Income, Quarterly Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 10% | |||||||||||
Quarterly Catch-Up Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 1.67% | |||||||||||
Realized Capital Gains | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 10% | |||||||||||
After Exchange Listing | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Management fee percentage | 1.50% | |||||||||||
Asset coverage ratio maximum | 200% | |||||||||||
Management fee, average gross assets | 1% | |||||||||||
Pre-Incentive Fee Net Investment Income Below Catch-Up Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 100% | |||||||||||
Quarterly Hurdle Rate | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 1.50% | |||||||||||
Pre-Incentive Fee Net Investment Income, Quarterly Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 17.50% | |||||||||||
Quarterly Catch-Up Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 1.82% | |||||||||||
Annualized Catch-Up Threshold | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 7.27% | |||||||||||
Realized Capital Gains | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 17.50% | |||||||||||
Catch-Up Provision | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 100% | |||||||||||
Quarterly Hurdle Rate | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 1.50% | |||||||||||
Before Exchange Listing | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fee percentage | 6.67% | |||||||||||
Performance Based | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Incentive fees | 0 | $ 0 | 0 | $ 0 | ||||||||
Equity Commitment | Affiliated Entity | Amergin AssetCo | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Amount of transaction | 16,500,000 | $ 20,000,000 | ||||||||||
Equity Commitment | Affiliated Entity | Fifth Season Investments LLC | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Amount of transaction | $ 5,200,000 | $ 3,400,000 | 9,300,000 | |||||||||
Equity Commitment | Affiliated Entity | LSI Financing DAC 1 | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Amount of transaction | $ 6,200,000 | $ 15,000,000 | ||||||||||
Debt Commitment | Affiliated Entity | Amergin AssetCo | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Amount of transaction | $ 7,900,000 | |||||||||||
Promissory Note | Affiliated Entity | ||||||||||||
Related Party Transaction [Line Items] | ||||||||||||
Debt instrument, face amount | $ 250,000,000 | |||||||||||
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Investments - Investments at Fa
Investments - Investments at Fair Value and Amortized Cost (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | ||
Schedule of Investments [Line Items] | ||||
Amortized Cost | $ 3,389,194 | [1],[2] | $ 2,479,629 | [3],[4],[5],[6] |
Fair Value | 3,384,250 | 2,464,534 | [3],[4],[5],[6] | |
First-lien senior secured debt investments | ||||
Schedule of Investments [Line Items] | ||||
Amortized Cost | 2,676,883 | 1,812,475 | ||
Fair Value | 2,694,821 | 1,812,277 | ||
Second-lien senior secured debt investments | ||||
Schedule of Investments [Line Items] | ||||
Amortized Cost | 186,867 | 186,424 | ||
Fair Value | 186,623 | 184,788 | ||
Unsecured debt investments | ||||
Schedule of Investments [Line Items] | ||||
Amortized Cost | 68,570 | 63,815 | ||
Fair Value | 66,957 | 58,859 | ||
Preferred equity investments | ||||
Schedule of Investments [Line Items] | ||||
Amortized Cost | 363,970 | 345,327 | ||
Fair Value | 341,712 | 337,069 | ||
Common equity investments | ||||
Schedule of Investments [Line Items] | ||||
Amortized Cost | 92,904 | 71,588 | ||
Fair Value | $ 94,137 | $ 71,541 | ||
[1]As of September 30, 2023, the net estimated unrealized gain for U.S. federal income tax purposes was $28.6 million based on a tax cost basis of $3.4 billion. As of September 30, 2023, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $0.8 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $29.4 million.[2]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[3]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[4]Certain portfolio company investments are subject to contractual restrictions on sales.[5]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[6]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”. |
Investments - Composition of In
Investments - Composition of Investments Based on Fair Value (Details) - Investment Owned, At Fair Value | 9 Months Ended | 12 Months Ended |
Sep. 30, 2023 | Dec. 31, 2022 | |
Industry Concentration Risk | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 100% | 100% |
Industry Concentration Risk | Aerospace & Defense | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 2.10% | 2.70% |
Industry Concentration Risk | Application Software | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 19.50% | 19% |
Industry Concentration Risk | Banks | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 2.50% | 0% |
Industry Concentration Risk | Beverages | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.30% | 0.40% |
Industry Concentration Risk | Building Products | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.30% | 0% |
Industry Concentration Risk | Capital Markets | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.30% | 0.40% |
Industry Concentration Risk | Commercial Services & Supplies | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.60% | 0.80% |
Industry Concentration Risk | Construction & Engineering | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.20% | 0.30% |
Industry Concentration Risk | Consumer Finance | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.60% | 0.60% |
Industry Concentration Risk | Diversified Consumer Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.30% | 0.40% |
Industry Concentration Risk | Diversified Financial Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 9.50% | 6.80% |
Industry Concentration Risk | Diversified Support Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0.80% | 1% |
Industry Concentration Risk | Electrical Equipment | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 3.70% | 5.10% |
Industry Concentration Risk | Food & Staples Retailing | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 4.30% | 5.80% |
Industry Concentration Risk | Health Care Equipment & Supplies | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 1.30% | 0% |
Industry Concentration Risk | Health Care Technology | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 8% | 8.30% |
Industry Concentration Risk | Health Care Providers & Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 4.10% | 4.90% |
Industry Concentration Risk | Insurance | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 4.80% | 3.60% |
Industry Concentration Risk | IT Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 4.40% | 5.60% |
Industry Concentration Risk | Life Sciences Tools & Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 2% | 0% |
Industry Concentration Risk | Pharmaceuticals | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 1.40% | 0.90% |
Industry Concentration Risk | Professional Services | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 4.20% | 0.90% |
Industry Concentration Risk | Real Estate Management & Development | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 1.30% | 0% |
Industry Concentration Risk | Specialty Retail | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 0% | 1.20% |
Industry Concentration Risk | Systems Software | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 23.50% | 31.30% |
Geographic Concentration Risk | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 100% | 100% |
Geographic Concentration Risk | Midwest | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 9.10% | 6% |
Geographic Concentration Risk | Northeast | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 23.50% | 25.80% |
Geographic Concentration Risk | South | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 27.70% | 32.30% |
Geographic Concentration Risk | West | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 27.20% | 28.90% |
Geographic Concentration Risk | International | ||
Schedule of Investments [Line Items] | ||
Concentration risk (as percent) | 12.50% | 7% |
Fair Value of Investments - Sch
Fair Value of Investments - Schedule of Fair Value Hierarchy of Investments (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | |
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | $ 3,384,250 | $ 2,464,534 | [1],[2],[3],[4] |
First-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 2,694,821 | 1,812,277 | |
Second-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 186,623 | 184,788 | |
Unsecured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 66,957 | 58,859 | |
Preferred equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 341,712 | 337,069 | |
Common equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 94,137 | 71,541 | |
Level 1 | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 1 | First-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 1 | Second-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 1 | Unsecured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 1 | Preferred equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 1 | Common equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 2 | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 191,022 | 67,554 | |
Level 2 | First-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 172,267 | 53,819 | |
Level 2 | Second-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 2 | Unsecured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 18,755 | 13,735 | |
Level 2 | Preferred equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 2 | Common equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 0 | 0 | |
Level 3 | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 3,193,228 | 2,396,980 | |
Level 3 | First-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 2,522,554 | 1,758,458 | |
Level 3 | Second-lien senior secured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 186,623 | 184,788 | |
Level 3 | Unsecured debt investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 48,202 | 45,124 | |
Level 3 | Preferred equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | 341,712 | 337,069 | |
Level 3 | Common equity investments | |||
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items] | |||
Total Investments at fair value | $ 94,137 | $ 71,541 | |
[1]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[2]Certain portfolio company investments are subject to contractual restrictions on sales.[3]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[4]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”. |
Fair Value of Investments - S_2
Fair Value of Investments - Schedule of Changes in the Fair Value of Investments (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
First-lien senior secured debt investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | $ 2,167,254 | $ 460,911 | $ 1,758,458 | $ 0 |
Purchases of investments, net | 402,174 | 621,342 | 895,464 | 1,128,840 |
Payment-in-kind | 5,108 | 351 | 11,315 | 350 |
Proceeds from investments, net | (22,996) | (1,292) | (57,070) | (46,077) |
Net amortization/accretion of premium/discount on investments | 1,350 | 485 | 3,658 | 637 |
Transfers into (out of) Level 3 | (34,300) | 0 | (103,011) | 0 |
Fair value, end of period | 2,522,554 | 1,084,488 | 2,522,554 | 1,084,488 |
First-lien senior secured debt investments | Net change in unrealized gain (loss) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 3,964 | 2,691 | 13,742 | 714 |
First-lien senior secured debt investments | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 0 | 0 | (2) | 24 |
Second-lien senior secured debt investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 183,925 | 45,358 | 184,788 | 0 |
Purchases of investments, net | 0 | 67,140 | 0 | 126,703 |
Payment-in-kind | 0 | 0 | 0 | 0 |
Proceeds from investments, net | 0 | 0 | 0 | (13,977) |
Net amortization/accretion of premium/discount on investments | 153 | 69 | 442 | 85 |
Transfers into (out of) Level 3 | 0 | 0 | 0 | 0 |
Fair value, end of period | 186,623 | 110,810 | 186,623 | 110,810 |
Second-lien senior secured debt investments | Net change in unrealized gain (loss) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 2,545 | (1,757) | 1,393 | (2,001) |
Second-lien senior secured debt investments | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 0 | 0 | 0 | 0 |
Unsecured debt investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 48,376 | 42,260 | 45,124 | 0 |
Purchases of investments, net | 0 | 0 | 0 | 43,918 |
Payment-in-kind | 1,274 | 745 | 3,492 | 1,499 |
Proceeds from investments, net | 0 | 0 | 0 | 0 |
Net amortization/accretion of premium/discount on investments | 0 | 13 | 14 | 29 |
Transfers into (out of) Level 3 | 0 | 0 | 0 | 0 |
Fair value, end of period | 48,202 | 40,616 | 48,202 | 40,616 |
Unsecured debt investments | Net change in unrealized gain (loss) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | (1,448) | (2,402) | (428) | (4,830) |
Unsecured debt investments | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 0 | 0 | 0 | 0 |
Preferred equity investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 362,105 | 194,150 | 337,069 | 0 |
Purchases of investments, net | 0 | 120,234 | 19,664 | 315,447 |
Payment-in-kind | 1,363 | 2,671 | 19,246 | 6,161 |
Proceeds from investments, net | (20,605) | 0 | (22,190) | 0 |
Net amortization/accretion of premium/discount on investments | 681 | 76 | 955 | 130 |
Transfers into (out of) Level 3 | 0 | 0 | 0 | 0 |
Fair value, end of period | 341,712 | 315,276 | 341,712 | 315,276 |
Preferred equity investments | Net change in unrealized gain (loss) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | (2,800) | (1,855) | (14,000) | (6,462) |
Preferred equity investments | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 968 | 0 | 968 | 0 |
Common equity investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 83,234 | 12,210 | 71,541 | 0 |
Purchases of investments, net | 10,015 | 25,418 | 21,315 | 37,636 |
Payment-in-kind | 0 | 0 | 0 | 0 |
Proceeds from investments, net | 0 | 0 | 0 | 0 |
Net amortization/accretion of premium/discount on investments | 0 | 0 | 0 | 0 |
Transfers into (out of) Level 3 | 0 | 0 | 0 | 0 |
Fair value, end of period | 94,137 | 37,590 | 94,137 | 37,590 |
Common equity investments | Net change in unrealized gain (loss) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 888 | (38) | 1,281 | (46) |
Common equity investments | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 0 | 0 | 0 | 0 |
Total | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 2,844,894 | 754,889 | 2,396,980 | 0 |
Purchases of investments, net | 412,189 | 834,134 | 936,443 | 1,652,544 |
Payment-in-kind | 7,745 | 3,767 | 34,053 | 8,010 |
Proceeds from investments, net | (43,601) | (1,292) | (79,260) | (60,054) |
Net amortization/accretion of premium/discount on investments | 2,184 | 643 | 5,069 | 881 |
Transfers into (out of) Level 3 | (34,300) | 0 | (103,011) | 0 |
Fair value, end of period | 3,193,228 | 1,588,780 | 3,193,228 | 1,588,780 |
Total | Net change in unrealized gain (loss) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | 3,149 | (3,361) | 1,988 | (12,625) |
Total | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Net change in unrealized gain (loss) / realized gain (loss) | $ 968 | $ 0 | $ 966 | $ 24 |
Fair Value of Investments - S_3
Fair Value of Investments - Schedule of Net Change in Unrealized Gains on Investments (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Net change in unrealized gain (loss) | $ 3,376 | $ (3,361) | $ 2,539 | $ (12,625) |
First-lien senior secured debt investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Net change in unrealized gain (loss) | 4,191 | 2,691 | 14,293 | 714 |
Second-lien senior secured debt investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Net change in unrealized gain (loss) | 2,545 | (1,757) | 1,393 | (2,001) |
Unsecured debt investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Net change in unrealized gain (loss) | (1,448) | (2,402) | (428) | (4,830) |
Preferred equity investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Net change in unrealized gain (loss) | (2,800) | (1,855) | (14,000) | (6,462) |
Common equity investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Net change in unrealized gain (loss) | $ 888 | $ (38) | $ 1,281 | $ (46) |
Fair Value of Investments - S_4
Fair Value of Investments - Schedule of Quantitative Information About Significant Unobservable Inputs of Level 3 Investments (Details) $ in Thousands | Sep. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | $ 3,384,250 | $ 2,464,534 | [1],[2],[3],[4] |
First-lien senior secured debt investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 2,694,821 | 1,812,277 | |
Second-lien senior secured debt investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 186,623 | 184,788 | |
Unsecured debt investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 66,957 | 58,859 | |
Preferred equity investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 341,712 | 337,069 | |
Common equity investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 94,137 | 71,541 | |
Level 3 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 3,193,228 | 2,396,980 | |
Level 3 | First-lien senior secured debt investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 2,522,554 | 1,758,458 | |
Level 3 | First-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 371,926 | 544,947 | |
Level 3 | First-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 2,150,628 | 1,213,511 | |
Level 3 | Second-lien senior secured debt investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 186,623 | 184,788 | |
Level 3 | Second-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 73,470 | ||
Level 3 | Second-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 186,623 | 111,318 | |
Level 3 | Unsecured debt investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 48,202 | 45,124 | |
Level 3 | Unsecured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 48,202 | 45,124 | |
Level 3 | Preferred equity investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 341,712 | 337,069 | |
Level 3 | Preferred equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 18,350 | ||
Level 3 | Preferred equity investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 281,199 | 253,581 | |
Level 3 | Preferred equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 60,513 | 65,138 | |
Level 3 | Common equity investments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 94,137 | 71,541 | |
Level 3 | Common equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 46,729 | 36,211 | |
Level 3 | Common equity investments | Market Approach | EBITDA Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | 17,116 | 17,586 | |
Level 3 | Common equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair Value | $ 30,292 | $ 17,744 | |
Level 3 | Minimum | First-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.901 | 0.972 | |
Level 3 | Minimum | First-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.089 | 0.082 | |
Level 3 | Minimum | Second-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.980 | ||
Level 3 | Minimum | Second-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.121 | 0.126 | |
Level 3 | Minimum | Unsecured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.131 | 0.108 | |
Level 3 | Minimum | Preferred equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.965 | ||
Level 3 | Minimum | Preferred equity investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.114 | 0.119 | |
Level 3 | Minimum | Preferred equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 8.5 | 8.5 | |
Level 3 | Minimum | Common equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 1 | 1 | |
Level 3 | Minimum | Common equity investments | Market Approach | EBITDA Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 9.3 | 11.4 | |
Level 3 | Minimum | Common equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 6.3 | 11 | |
Level 3 | Maximum | First-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 1 | 0.985 | |
Level 3 | Maximum | First-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.173 | 0.193 | |
Level 3 | Maximum | Second-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.980 | ||
Level 3 | Maximum | Second-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.189 | 0.192 | |
Level 3 | Maximum | Unsecured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.131 | 0.108 | |
Level 3 | Maximum | Preferred equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 1 | ||
Level 3 | Maximum | Preferred equity investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.229 | 0.206 | |
Level 3 | Maximum | Preferred equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 25 | 38.5 | |
Level 3 | Maximum | Common equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 1 | 1 | |
Level 3 | Maximum | Common equity investments | Market Approach | EBITDA Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 32.5 | 31.6 | |
Level 3 | Maximum | Common equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 14.3 | 16.6 | |
Level 3 | Weighted Average | First-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.983 | 0.980 | |
Level 3 | Weighted Average | First-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.127 | 0.115 | |
Level 3 | Weighted Average | Second-lien senior secured debt investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.980 | ||
Level 3 | Weighted Average | Second-lien senior secured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.159 | 0.156 | |
Level 3 | Weighted Average | Unsecured debt investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.131 | 0.108 | |
Level 3 | Weighted Average | Preferred equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.977 | ||
Level 3 | Weighted Average | Preferred equity investments | Yield Analysis | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 0.169 | 0.167 | |
Level 3 | Weighted Average | Preferred equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 15.7 | 26.8 | |
Level 3 | Weighted Average | Common equity investments | Recent Transaction | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 1 | 1 | |
Level 3 | Weighted Average | Common equity investments | Market Approach | EBITDA Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 12.9 | 14.4 | |
Level 3 | Weighted Average | Common equity investments | Market Approach | Revenue Multiple | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Investment owned, measurement input | 10.9 | 14.1 | |
[1]As of December 31, 2022, the net estimated unrealized loss for U.S. federal income tax purposes was $3.5 million based on a tax cost basis of $2.5 billion. As of December 31, 2022, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $10.1 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $6.6 million.[2]Certain portfolio company investments are subject to contractual restrictions on sales.[3]The amortized cost represents the original cost adjusted for the amortization and accretion of premiums and discounts, as applicable, on debt investments using the effective interest method.[4]Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”. |
Fair Value of Investments - S_5
Fair Value of Investments - Schedule of Carrying and Fair Values of the Company’s Debt Obligations (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Fair value of debt obligations | $ 1,652,222 | $ 1,228,803 |
Debt issuance costs, net | 17,354 | 17,589 |
Net Carrying Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 1,652,222 | 1,228,803 |
Fair Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 1,652,222 | 1,228,803 |
Level 1 | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 0 | 0 |
Level 2 | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 0 | 0 |
Level 3 | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 1,652,222 | 1,228,803 |
Line of Credit | Subscription Credit Facility | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, net | 1,100 | 2,900 |
Line of Credit | Subscription Credit Facility | Net Carrying Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 723,857 | 767,139 |
Line of Credit | Subscription Credit Facility | Fair Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 723,857 | 767,139 |
Line of Credit | SPV Asset Facility I | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, net | 8,400 | 6,100 |
Line of Credit | SPV Asset Facility I | Net Carrying Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 591,620 | 293,878 |
Line of Credit | SPV Asset Facility I | Fair Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 591,620 | 293,878 |
Line of Credit | SPV Asset Facility II | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, net | 2,500 | 2,900 |
Line of Credit | SPV Asset Facility II | Net Carrying Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 197,511 | 47,119 |
Line of Credit | SPV Asset Facility II | Fair Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 197,511 | 47,119 |
Unsecured debt investments | 2023A Notes | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, net | 500 | |
Unsecured debt investments | 2023A Notes | Net Carrying Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 74,488 | 0 |
Unsecured debt investments | 2023A Notes | Fair Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 74,488 | 0 |
Revolving Credit Facility | Line of Credit | Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, net | 4,800 | 5,700 |
Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Net Carrying Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | 64,746 | 120,667 |
Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Fair Value | ||
Debt Instrument [Line Items] | ||
Fair value of debt obligations | $ 64,746 | $ 120,667 |
Debt - Additional Information (
Debt - Additional Information (Details) | Sep. 30, 2023 | Dec. 31, 2022 |
Debt Disclosure [Abstract] | ||
Asset coverage ratio | 206% | 196% |
Debt - Schedule of Outstanding
Debt - Schedule of Outstanding Debt Obligations (Details) - USD ($) | Sep. 30, 2023 | Dec. 31, 2022 | Dec. 16, 2022 | Dec. 15, 2022 | Nov. 16, 2022 | Nov. 08, 2022 | Jun. 09, 2022 |
Debt Instrument [Line Items] | |||||||
Aggregate Principal Committed | $ 2,625,000,000 | $ 2,325,000,000 | |||||
Outstanding Principal | 1,669,577,000 | 1,246,392,000 | |||||
Amount Available | 722,075,000 | 588,533,000 | |||||
Net Carrying Value | 1,652,222,000 | 1,228,803,000 | |||||
Debt issuance costs, net | 17,354,000 | 17,589,000 | |||||
Subscription Credit Facility | Line of credit | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate Principal Committed | 800,000,000 | 800,000,000 | $ 800,000,000 | $ 700,000,000 | |||
Outstanding Principal | 725,000,000 | 770,015,000 | |||||
Amount Available | 75,000,000 | 29,985,000 | |||||
Net Carrying Value | 723,857,000 | 767,139,000 | |||||
Debt issuance costs, net | 1,100,000 | 2,900,000 | |||||
Revolving Credit Facility | Line of credit | Revolving Credit Facility | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate Principal Committed | 625,000,000 | 625,000,000 | $ 625,000,000 | $ 600,000,000 | |||
Outstanding Principal | 69,577,000 | 126,377,000 | |||||
Amount Available | 555,423,000 | 498,623,000 | |||||
Net Carrying Value | 64,746,000 | 120,667,000 | |||||
Debt issuance costs, net | 4,800,000 | 5,700,000 | |||||
SPV Asset Facility I | Line of credit | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate Principal Committed | 825,000,000 | 600,000,000 | |||||
Outstanding Principal | 600,000,000 | 300,000,000 | |||||
Amount Available | 18,069,000 | 54,288,000 | |||||
Net Carrying Value | 591,620,000 | 293,878,000 | |||||
Debt issuance costs, net | 8,400,000 | 6,100,000 | |||||
SPV Asset Facility II | Line of credit | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate Principal Committed | 300,000,000 | 300,000,000 | $ 300,000,000 | ||||
Outstanding Principal | 200,000,000 | 50,000,000 | |||||
Amount Available | 73,583,000 | 5,637,000 | |||||
Net Carrying Value | 197,511,000 | 47,119,000 | |||||
Debt issuance costs, net | 2,500,000 | $ 2,900,000 | |||||
2023A Notes | Unsecured debt investments | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate Principal Committed | 75,000,000 | ||||||
Outstanding Principal | 75,000,000 | ||||||
Amount Available | 0 | ||||||
Net Carrying Value | 74,488,000 | ||||||
Debt issuance costs, net | $ 500,000 |
Debt - Schedule of Components o
Debt - Schedule of Components of Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Debt Disclosure [Abstract] | |||||
Interest expense | $ 32,715 | $ 7,730 | $ 86,733 | $ 9,536 | |
Amortization of debt issuance costs | 1,457 | 977 | 4,168 | 1,666 | [1] |
Total Interest Expense | $ 34,172 | $ 8,707 | $ 90,901 | $ 11,202 | [2] |
Average interest rate | 7.80% | 4.70% | 7.40% | 4.50% | |
Average daily borrowings | $ 1,646,915 | $ 643,216 | $ 1,543,034 | $ 277,457 | |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[2]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Debt - Revolving Credit Facilit
Debt - Revolving Credit Facility (Details) | Jun. 09, 2022 USD ($) | Feb. 18, 2022 USD ($) | Sep. 30, 2023 USD ($) | Jan. 04, 2023 USD ($) | Jan. 03, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 16, 2022 USD ($) | Dec. 15, 2022 USD ($) | Nov. 16, 2022 USD ($) |
Debt Instrument [Line Items] | |||||||||
Aggregate Principal Committed | $ 2,625,000,000 | $ 2,325,000,000 | |||||||
Subscription Credit Facility | Line of Credit | |||||||||
Debt Instrument [Line Items] | |||||||||
Aggregate Principal Committed | 800,000,000 | 800,000,000 | $ 800,000,000 | $ 700,000,000 | |||||
Line of credit facility, including the accordion feature | $ 1,500,000,000 | ||||||||
Fee on unused portion of credit facility | 0.25% | ||||||||
Credit facility maturity term | 2 years | ||||||||
Line of credit facility, termination of commitment period | 45 days | ||||||||
Line of credit facility, listing of company's common stock on national securities exchange period | 45 days | ||||||||
Line of credit facility, extended stated maturity date | 364 days | ||||||||
Subscription Credit Facility | Line of Credit | SOFR | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 1.75% | ||||||||
Subscription Credit Facility | Line of Credit | SOFR | Minimum | |||||||||
Debt Instrument [Line Items] | |||||||||
Credit spread adjustment percentage | 0.10% | ||||||||
Subscription Credit Facility | Line of Credit | SOFR | Maximum | |||||||||
Debt Instrument [Line Items] | |||||||||
Credit spread adjustment percentage | 0.25% | ||||||||
Subscription Credit Facility | Line of Credit | Adjusted Term SOFR | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 1.75% | ||||||||
Subscription Credit Facility | Line of Credit | Adjusted SONIA Rate | |||||||||
Debt Instrument [Line Items] | |||||||||
Credit spread adjustment percentage | 0.0326% | ||||||||
Subscription Credit Facility | Line of Credit | Bridge Loan | |||||||||
Debt Instrument [Line Items] | |||||||||
Aggregate Principal Committed | $ 50,000,000 | $ 100,000,000 | |||||||
Subscription Credit Facility | Line of Credit | Bridge Loan | Minimum | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum commitment percentage | 0% | ||||||||
Subscription Credit Facility | Line of Credit | Bridge Loan | Maximum | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum commitment percentage | 20% | ||||||||
Subscription Credit Facility | Line of Credit | Secured Debt | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 0.75% | ||||||||
Subscription Credit Facility | Line of Credit | Secured Debt | SOFR | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 1% | ||||||||
Subscription Credit Facility | Line of Credit | Secured Debt | Federal Funds | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 0.50% | ||||||||
Subscription Credit Facility | Line of Credit | Secured Debt | Adjusted Eurocurrency Rate | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 1.75% | ||||||||
Subscription Credit Facility | Line of Credit | Secured Debt | Adjusted SONIA Rate | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 1.75% | ||||||||
Revolving Credit Facility | Line of Credit | Bridge Loan | |||||||||
Debt Instrument [Line Items] | |||||||||
Aggregate Principal Committed | $ 200,000,000 | ||||||||
Maximum borrowing capacity, lender limit | 50,000,000 | ||||||||
Revolving Credit Facility | Line of Credit | Revolving Credit Facility | |||||||||
Debt Instrument [Line Items] | |||||||||
Aggregate Principal Committed | $ 600,000,000 | $ 625,000,000 | $ 625,000,000 | $ 625,000,000 | |||||
Line of credit facility, including the accordion feature | $ 1,250,000,000 | ||||||||
Fee on unused portion of credit facility | 0.375% | ||||||||
Asset coverage ratio, minimum | 1.50 |
Debt - SPV Asset Facilities (De
Debt - SPV Asset Facilities (Details) - USD ($) | 9 Months Ended | 12 Months Ended | ||||||
Nov. 08, 2022 | Jul. 15, 2022 | May 03, 2022 | Sep. 30, 2023 | Dec. 31, 2022 | Sep. 26, 2023 | Aug. 15, 2023 | Feb. 22, 2023 | |
Debt Instrument [Line Items] | ||||||||
Aggregate Principal Committed | $ 2,625,000,000 | $ 2,325,000,000 | ||||||
Line of Credit | SPV Asset Facility I | ||||||||
Debt Instrument [Line Items] | ||||||||
Aggregate Principal Committed | 825,000,000 | 600,000,000 | ||||||
Draw period after closing date | 2 years | |||||||
Line of Credit | SPV Asset Facility II | ||||||||
Debt Instrument [Line Items] | ||||||||
Aggregate Principal Committed | $ 300,000,000 | $ 300,000,000 | $ 300,000,000 | |||||
Draw period after closing date | 2 years | |||||||
Fee on unused portion of credit facility | 0.50% | |||||||
Maturity term after reinvestment period | 3 years | |||||||
Line of Credit | SPV Asset Facility II | SOFR | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 2.85% | |||||||
Line of Credit | SPV Asset Facility II | SOFR | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 3.25% | |||||||
Line of Credit | SPV Asset Facility I | ||||||||
Debt Instrument [Line Items] | ||||||||
Aggregate Principal Committed | $ 600,000,000 | $ 825,000,000 | $ 825,000,000 | $ 800,000,000 | $ 700,000,000 | |||
Line of credit facility, including the accordion feature | $ 1,000,000,000 | |||||||
Post-closing rating requirement period | 6 months | |||||||
Line of Credit | Secured Debt | SPV Asset Facility I | Commitment Fee, First Twelve Months | ||||||||
Debt Instrument [Line Items] | ||||||||
Fee on unused portion of credit facility | 0.25% | |||||||
Line of Credit | Secured Debt | SPV Asset Facility I | Commitment Fee, Thereafter | ||||||||
Debt Instrument [Line Items] | ||||||||
Fee on unused portion of credit facility | 0.35% | |||||||
Line of Credit | Secured Debt | SPV Asset Facility I | SOFR | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 2.75% | |||||||
Line of Credit | Revolving Credit Facility | SPV Asset Facility I | ||||||||
Debt Instrument [Line Items] | ||||||||
Fee on unused portion of credit facility | 0.75% | |||||||
Drawn amount threshold percentage | 75% | |||||||
Line of Credit | Revolving Credit Facility | SPV Asset Facility I | Commitment Fee, First Six Months | ||||||||
Debt Instrument [Line Items] | ||||||||
Fee on unused portion of credit facility | 0.25% | |||||||
Line of Credit | Revolving Credit Facility | SPV Asset Facility I | Commitment Fee, Seven Through Twelve Months | ||||||||
Debt Instrument [Line Items] | ||||||||
Fee on unused portion of credit facility | 0.50% | |||||||
Line of Credit | Revolving Credit Facility | SPV Asset Facility I | Thereafter If Threshold Is Exceeded | ||||||||
Debt Instrument [Line Items] | ||||||||
Fee on unused portion of credit facility | 0.50% |
Debt - Unsecured Notes (Details
Debt - Unsecured Notes (Details) - USD ($) | Feb. 28, 2023 | Sep. 27, 2023 | Jan. 25, 2022 |
2023A Notes | Unsecured debt investments | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 75,000,000 | ||
Fixed interest rate | 8.50% | ||
Debt instrument, covenant, minimum net worth | $ 1,012,092,000 | ||
Debt instrument, covenant, minimum asset coverage ratio | 150% | ||
2023A Notes | Unsecured debt investments | Debt Agreement Event One | |||
Debt Instrument [Line Items] | |||
Debt instrument, fixed interest rate above stated rate | 1% | ||
2023A Notes | Unsecured debt investments | Debt Agreement Event Two | |||
Debt Instrument [Line Items] | |||
Debt instrument, fixed interest rate above stated rate | 1.50% | ||
2023A Notes | Unsecured debt investments | Debt Agreement Event Three | |||
Debt Instrument [Line Items] | |||
Debt instrument, fixed interest rate above stated rate | 2% | ||
Promissory Note | Notes Payable, Other Payables | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 250,000,000 | ||
Debt, written notice for contract termination, term | 120 days |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | $ 264,253 | $ 224,510 |
Investment, Identifier [Axis]: AAM Series 1.1 Rail and Domestic Intermodal Feeder, LLC, LLC Interest | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 2,175 | 10,000 |
Investment, Identifier [Axis]: AAM Series 2.1 Aviation Feeder, LLC, LLC Interest | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 2,202 | 9,652 |
Investment, Identifier [Axis]: Activate Holdings (US) Corp. (dba Absolute Software), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,011 | 0 |
Investment, Identifier [Axis]: AmeriLife Holdings LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,515 | 1,515 |
Investment, Identifier [Axis]: AmeriLife Holdings LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,894 | 2,273 |
Investment, Identifier [Axis]: Anaplan, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 9,421 | 9,421 |
Investment, Identifier [Axis]: Appfire Technologies, LLC 1, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 816 | 770 |
Investment, Identifier [Axis]: Appfire Technologies, LLC 2, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 5,642 | 8,183 |
Investment, Identifier [Axis]: Armstrong Bidco Limited (dba The Access Group), First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 0 | 747 |
Investment, Identifier [Axis]: Athenahealth Group Inc., First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 0 | 436 |
Investment, Identifier [Axis]: Avalara, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 10,455 | 10,455 |
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust) 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,372 | 5,322 |
Investment, Identifier [Axis]: BTRS Holdings Inc. (dba Billtrust) 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 6,716 | 6,716 |
Investment, Identifier [Axis]: Bamboo US BidCo LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,077 | 0 |
Investment, Identifier [Axis]: Bamboo US BidCo LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 4,103 | 0 |
Investment, Identifier [Axis]: Certinia, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 5,882 | 0 |
Investment, Identifier [Axis]: Circana Group, L.P. (fka The NPD Group, L.P.), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 7,429 | 7,973 |
Investment, Identifier [Axis]: Community Brands ParentCo, LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,500 | 1,500 |
Investment, Identifier [Axis]: Community Brands ParentCo, LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 750 | 750 |
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,789 | 3,789 |
Investment, Identifier [Axis]: CoreTrust Purchasing Group LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,789 | 3,789 |
Investment, Identifier [Axis]: Coupa Holdings, LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 7,572 | 0 |
Investment, Identifier [Axis]: Coupa Holdings, LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 5,798 | 0 |
Investment, Identifier [Axis]: Disco Parent, Inc. (dba Duck Creek Technologies, Inc.), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,732 | 0 |
Investment, Identifier [Axis]: EET Buyer, Inc. (dba e-Emphasys), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 642 | 0 |
Investment, Identifier [Axis]: Entrata, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 5,128 | 0 |
Investment, Identifier [Axis]: Finastra USA, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 6,736 | 0 |
Investment, Identifier [Axis]: Fullsteam Operations, LLC, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 0 | 19,934 |
Investment, Identifier [Axis]: Grayshift, LLC, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 5,806 | 5,806 |
Investment, Identifier [Axis]: Hyland Software, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,101 | 0 |
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc. 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,623 | 4,963 |
Investment, Identifier [Axis]: Iconic IMO Merger Sub, Inc. 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 2,085 | 2,010 |
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,293 | 0 |
Investment, Identifier [Axis]: Integrated Specialty Coverages, LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 603 | 0 |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 11,402 | 0 |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 2,636 | 0 |
Investment, Identifier [Axis]: Interoperability Bidco, Inc. (dba Lyniate), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,580 | 652 |
Investment, Identifier [Axis]: Juniper Square, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 2,250 | 2,250 |
Investment, Identifier [Axis]: Kaseya Inc. 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 4,437 | 4,725 |
Investment, Identifier [Axis]: Kaseya Inc. 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,544 | 4,725 |
Investment, Identifier [Axis]: ManTech International Corporation 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 10,304 | 16,000 |
Investment, Identifier [Axis]: ManTech International Corporation 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 8,600 | 8,600 |
Investment, Identifier [Axis]: Natural Partners, LLC, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 681 | 681 |
Investment, Identifier [Axis]: Neptune Holdings, Inc. (dba NexTech), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 882 | 0 |
Investment, Identifier [Axis]: OneOncology LLC 1, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 2,976 | 0 |
Investment, Identifier [Axis]: OneOncology LLC 2, First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,587 | 0 |
Investment, Identifier [Axis]: Oranje Holdco, Inc. (dba KnowBe4), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 13,352 | 0 |
Investment, Identifier [Axis]: Pacific BidCo Inc., First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 954 | 954 |
Investment, Identifier [Axis]: Ping Identity Holding Corp., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 9,091 | 9,091 |
Investment, Identifier [Axis]: Rubrik, Inc., First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 5,876 | 1,857 |
Investment, Identifier [Axis]: SailPoint Technologies Holdings, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 13,075 | 13,075 |
Investment, Identifier [Axis]: Securonix, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,559 | 3,559 |
Investment, Identifier [Axis]: Sensor Technology Topco, Inc. (dba Humanetics), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,306 | 0 |
Investment, Identifier [Axis]: SimpliSafe Holding Corporation, First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,886 | 2,572 |
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 3,238 | 3,238 |
Investment, Identifier [Axis]: Smarsh Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 259 | 1,619 |
Investment, Identifier [Axis]: TC Holdings, LLC (dba TrialCard), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,071 | 1,071 |
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 331 | 118 |
Investment, Identifier [Axis]: Talon MidCo 2 Limited (dba Tufin), First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 1,369 | 1,369 |
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured delayed draw term loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | 22,915 | 22,915 |
Investment, Identifier [Axis]: Zendesk, Inc., First lien senior secured revolving loan | ||
Investments in and Advances to Affiliates [Line Items] | ||
Outstanding commitments to fund investments | $ 9,435 | $ 9,435 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Loss Contingencies [Line Items] | |||
Capital commitments from investors | $ 4,120,907 | $ 3,243,464 | |
Investor | |||
Loss Contingencies [Line Items] | |||
Capital commitments from investors | 4,100,000 | $ 3,500,000 | |
Undrawn capital commitments | 2,400,000 | 2,300,000 | |
Affiliated Entity | |||
Loss Contingencies [Line Items] | |||
Capital commitments from investors | 54,000 | 50,500 | |
Undrawn capital commitments | $ 13,800 | $ 16,900 |
Net Assets - Narrative (Details
Net Assets - Narrative (Details) - USD ($) | 9 Months Ended | ||||||||||
Sep. 26, 2023 | May 08, 2023 | Sep. 23, 2022 | Jun. 28, 2022 | Mar. 29, 2022 | Feb. 11, 2022 | Nov. 30, 2021 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | ||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 | |||||||||
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 | |||||||||
Proceeds from issuance of common shares | $ 499,453,000 | $ 974,148,000 | [1] | ||||||||
Common Stock | |||||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Shares issued (in shares) | 13,123,360 | 20,039,586 | 27,642,541 | 21,201,413 | 10,408,213 | 8,710,668 | 67,962,835 | ||||
Owl Rock Technology Advisors II LLC | Common Stock | |||||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Shares issued (in shares) | 100 | ||||||||||
Proceeds from issuance of common shares | $ 1,500 | ||||||||||
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Net Assets - Schedule of Stock
Net Assets - Schedule of Stock by Class (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||||
Sep. 26, 2023 | May 08, 2023 | Sep. 23, 2022 | Jun. 28, 2022 | Mar. 29, 2022 | Feb. 11, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Aggregate Offering Price | $ 200,000 | $ 399,987 | $ 499,992 | $ 974,987 | [1] | ||||||
Common Stock | |||||||||||
Equity, Class of Treasury Stock [Line Items] | |||||||||||
Number of Common Shares Issued (In shares) | 13,123,360 | 20,039,586 | 27,642,541 | 21,201,413 | 10,408,213 | 8,710,668 | 67,962,835 | ||||
Aggregate Offering Price | $ 200,000 | $ 299,992 | $ 399,987 | $ 300,000 | $ 150,000 | $ 125,000 | $ 974,987 | ||||
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Net Assets - Schedule of Distri
Net Assets - Schedule of Distributions Declared on Shares (Details) - $ / shares | Aug. 08, 2023 | May 09, 2023 | Feb. 21, 2023 | Aug. 02, 2022 |
Equity [Abstract] | ||||
Distribution per Share (in USD per share) | $ 0.29 | $ 0.24 | $ 0.27 | $ 0.05 |
Net Assets - Schedule of Shares
Net Assets - Schedule of Shares Distributed Pursuant to the Dividend Reinvestment Plan (Details) - shares | 9 Months Ended | |||
Aug. 15, 2023 | May 15, 2023 | Jan. 31, 2023 | Sep. 30, 2022 | |
Equity [Abstract] | ||||
Dividend reinvestment plan shares (in shares) | 216,221 | 199,060 | 121,031 | 0 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Earnings Per Share [Abstract] | |||||
Increase (decrease) in net assets resulting from operations | $ 52,484 | $ 10,838 | $ 129,240 | $ 1,653 | [1] |
Weighted average shares of common stock outstanding—basic (in shares) | 105,839,749 | 45,724,093 | 95,860,190 | 25,681,701 | [2] |
Weighted average shares of common stock outstanding—diluted (in shares) | 105,839,749 | 45,724,093 | 95,860,190 | 25,681,701 | [2] |
Earnings (loss) per common share-basic (in usd per share) | $ 0.50 | $ 0.24 | $ 1.35 | $ 0.06 | [2] |
Earnings (loss) per common share-diluted (in usd per share) | $ 0.50 | $ 0.24 | $ 1.35 | $ 0.06 | [2] |
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[2]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | ||
Income Tax Contingency [Line Items] | ||||||
U.S. federal excise tax expense | $ 123 | $ 13 | $ 367 | $ 13 | ||
Income tax expense (benefit), including excise tax expense (benefit) | 122 | 13 | [1] | 364 | 13 | |
Net deferred tax asset | 2 | 2 | $ 0 | |||
Net deferred tax liability | $ 0 | |||||
Subsidiaries | ||||||
Income Tax Contingency [Line Items] | ||||||
Income tax expense (benefit), including excise tax expense (benefit) | $ (1) | $ 0 | $ (3) | $ 0 | ||
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Financial Highlights (Details)
Financial Highlights (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | [1] | |||
Investment Company, Net Assets [Roll Forward] | |||||||||||
Net asset value, beginning of period (in usd per share) | $ 14.47 | $ 14.67 | $ 14.67 | ||||||||
Net investment income (loss )(in usd per share) | 1.22 | 0.47 | |||||||||
Net realized and unrealized gain (loss) (in usd per share) | 0.13 | (0.40) | |||||||||
Total from operations (in usd per share) | 1.35 | 0.07 | |||||||||
Issuance of common stock (in usd per share) | 0.01 | (0.36) | |||||||||
Distributions declared from net investment income (in usd per share) | (0.80) | (0.05) | |||||||||
Total increase (decrease) in net assets (in usd per share) | 0.56 | (0.34) | |||||||||
Net asset value, end of period (in usd per share) | $ 15.03 | $ 14.33 | $ 15.03 | $ 14.33 | $ 14.47 | ||||||
Shares outstanding, end of period (in shares) | 118,355,643 | 70,962,935 | 118,355,643 | 70,962,935 | 84,656,386 | ||||||
Total Return | 9.40% | (2.00%) | |||||||||
Ratio of total expenses to average net assets | 13.50% | 8% | |||||||||
Ratio of net investment income to average net assets | 10.80% | 3.20% | |||||||||
Net assets, end of period | $ 1,778,624 | $ 1,017,024 | [1] | $ 1,778,624 | $ 1,017,024 | [1] | $ 1,224,578 | $ 1,557,065 | $ 609,833 | $ 44,018 | |
Weighted average shares outstanding—basic (in shares) | 105,839,749 | 45,724,093 | 95,860,190 | 25,681,701 | [2] | ||||||
Weighted average shares outstanding—diluted (in shares) | 105,839,749 | 45,724,093 | 95,860,190 | 25,681,701 | [2] | ||||||
Total capital commitments, end of period | $ 4,120,907 | $ 3,243,464 | |||||||||
Ratio of total contributed capital to total committed capital, end of period | 41.70% | 31.50% | |||||||||
Portfolio turnover rate | 2.60% | 8.50% | |||||||||
[1]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022.[2]The Company was initially capitalized on November 30, 2021 and commenced investing activities in January 2022. |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) | Nov. 07, 2023 | Oct. 13, 2023 | Oct. 12, 2023 | Sep. 30, 2023 | Dec. 31, 2022 |
Subsequent Event [Line Items] | |||||
Aggregate Principal Committed | $ 2,625,000,000 | $ 2,325,000,000 | |||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Percentage of dividend distribution | 90% | ||||
Subsequent Event | Revolving Credit Facility Amendment | Revolving Credit Facility | Line of Credit | |||||
Subsequent Event [Line Items] | |||||
Aggregate Principal Committed | $ 825,000,000 | $ 625,000,000 | |||
Subsequent Event | Revolving Credit Facility Amendment | Revolving Credit Facility | Line of Credit | One-Month Tenor Loans | |||||
Subsequent Event [Line Items] | |||||
Credit spread adjustment percentage | 0.10% | ||||
Subsequent Event | Revolving Credit Facility Amendment | Revolving Credit Facility | Line of Credit | Three-Month Tenor Loans | |||||
Subsequent Event [Line Items] | |||||
Credit spread adjustment percentage | 0.15% | ||||
Subsequent Event | Revolving Credit Facility Amendment | Revolving Credit Facility | Line of Credit | Six-Month Tenor Loans | |||||
Subsequent Event [Line Items] | |||||
Credit spread adjustment percentage | 0.25% | ||||
Subsequent Event | Revolving Credit Facility Amendment | Revolving Credit Facility | Line of Credit | All Loan Tenors | |||||
Subsequent Event [Line Items] | |||||
Credit spread adjustment percentage | 0.10% |