Quarterly Financial Information (Unaudited) | Quarterly Financial Information (Unaudited) In March 2024, the Company determined that the presentation of investing activities and operating activities in the consolidated statement of cash flows included in the Quarterly Report on Form 10-Q issued for the quarter ended September 30, 2023 was incorrect as a result of two separate errors. Firstly, certain losses on the disposal of assets were improperly presented as a reduction to capital expenditures within investing activities. Secondly, the method used to calculate the non-cash portion of capital expenditures that is removed from capital expenditures within investing activities was incorrect. The financial statement line items impacted within operating activities are loss on sale of assets and accounts payable. There was no impact on the unaudited Consolidated Balance Sheet, the Consolidated Statements of Income, or the Consolidated Statements of Stockholder’s Deficit for the quarter ended September 30, 2023. The Company has restated the interim financial statements for the third quarter of 2023. Relevant restated financial information is included in this Annual Report on Form 10-K in the table that follows. As part of the restatement, the Company recorded adjustments to correct the misstatements for the impacted period. The unaudited interim financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim period presented. The following tables present the effects of the changes in presentation of these cash flows, compared to the previously reported Consolidated Balance Sheet ( in thousands, except share and per share amounts): September 30, 2023 As Reported Adjustment As Corrected Assets Current assets: Cash and cash equivalents $ 6,667 $ — $ 6,667 Restricted cash 1,465 — 1,465 Accounts receivable, net 24,621 — 24,621 Inventories, net 91,373 — 91,373 Prepaid expenses and other current assets 13,959 — 13,959 Total current assets 138,085 — 138,085 Property, plant and equipment, net 64,883 — 64,883 Operating lease, right-of-use asset 35,963 — 35,963 Identifiable intangibles, net 382 — 382 Other 313 — 313 Total assets 239,626 — 239,626 Liabilities and stockholders' equity Current liabilities: Accounts payable 26,128 — 26,128 Accrued liabilities 33,437 — 33,437 Deferred revenue and gift card liability 10,160 — 10,160 Current maturities of long-term debt, net 1,896 — 1,896 Current operating lease liability 2,402 — 2,402 Current maturities of finance lease obligations 82 — 82 Total current liabilities 74,105 — 74,105 Non-current liabilities: Long-term debt, net 70,094 — 70,094 Finance lease obligations, net of current maturities 99 — 99 Operating lease liability 35,252 — 35,252 Other non-current liabilities 623 — 623 Total non-current liabilities 106,068 — 106,068 Total liabilities 180,173 — 180,173 Commitments and Contingencies Stockholders'equity: Preferred Stock, $0.0001 par value, 1,000,000 shares authorized; no shares issued or outstanding — — — Class A Common Stock, $0.0001 par value, 2,500,000,000 shares authorized; 63,641,996 shares issued and outstanding at September 30, 2023 5 — 5 Class B Common Stock, $0.0001 par value, 300,000,000 shares authorized; 148,395,692 shares issued and outstanding at September 30, 2023 16 — 16 Class C Common Stock, $0.0001 par value, 1,500,000 shares authorized; no shares issued or outstanding at September 30, 2023 — — — Additional paid in capital 137,457 — 137,457 Accumulated deficit (115,993) — (115,993) Total BRC Inc.'s stockholders' equity 21,485 — 21,485 Non-controlling interests 37,968 — 37,968 Total stockholders' equity 59,453 — 59,453 Total liabilities, and stockholders' equity $ 239,626 $ — $ 239,626 The following tables present the effects of the changes in presentation of these cash flows, compared to the previously reported Consolidated Statements of Operations ( in thousands, except share and per share amounts): Three Months Ended Nine Months Ended As Reported Adjustment As Corrected As Reported Adjustment As Corrected Revenue, net $ 100,536 $ — $ 100,536 $ 275,974 $ — $ 275,974 Cost of goods sold 66,477 — 66,477 182,197 — 182,197 Gross profit 34,059 — 34,059 93,777 — 93,777 Operating expenses Marketing and advertising 8,260 — 8,260 22,418 — 22,418 Salaries, wages and benefits 13,907 — 13,907 52,087 — 52,087 General and administrative 19,474 — 19,474 56,529 — 56,529 Other operating (income) expense, net (596) — (596) 734 — 734 Total operating expenses 41,045 — 41,045 131,768 — 131,768 Operating loss (6,986) — (6,986) (37,991) — (37,991) Non-operating income (expense) Interest expense, net (3,544) — (3,544) (4,658) — (4,658) Other income (expense), net (108) — (108) 138 — 138 Change in fair value of earn-out liability — — — — — — Change in fair value of warrant liability — — — — — — Change in fair value of derivative liability — — — — — — Total non-operating expenses (3,652) — (3,652) (4,520) — (4,520) Loss before income taxes (10,638) — (10,638) (42,511) — (42,511) Income tax expense 56 — 56 169 — 169 Net loss (10,694) — (10,694) (42,680) — (42,680) Less: Net loss attributable to non-controlling interest (7,462) — (7,462) (30,420) — (30,420) Net loss attributable to BRC Inc. (3,232) — (3,232) (12,260) — (12,260) Net loss per share attributable to Class A Common Stock Basic and diluted $ (0.05) $ — $ (0.05) $ (0.21) $ — $ (0.21) Weighted-average shares of Class A Common Stock outstanding Basic and diluted 61,964,157 — 61,964,157 59,738,542 — 59,738,542 The following tables present the effects of the changes in presentation of these cash flows, compared to the previously reported Consolidated Statements of Cash Flows ( dollars in thousands): Nine Months Ended As Reported Adjustment As Corrected Operating activities Net loss $ (42,680) $ — $ (42,680) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 5,354 — 5,354 Equity-based compensation 5,645 — 5,645 Non-employee equity-based compensation — — — Amortization of debt issuance costs 260 — 260 (Gain) Loss on disposal of assets (735) 4,357 3,622 Other 252 — 252 Change in fair value of earn-out liability — — — Change in fair value of warrant liability — — — Change in fair value of derivative liability — — — Changes in operating assets and liabilities: Accounts receivable, net (2,284) — (2,284) Inventories, net (14,190) — (14,190) Prepaid expenses and other assets (7,374) — (7,374) Accounts payable 10,350 2,279 12,629 Accrued liabilities (3,285) — (3,285) Deferred revenue and gift card liability 655 — 655 Operating lease liability 915 — 915 Other liabilities 122 — 122 Net cash used in operating activities (46,995) 6,636 (40,359) Investing activities Purchases of property, plant and equipment (12,236) (6,636) (18,872) Proceeds from sale of property and equipment 5,576 — 5,576 Net cash used in investing activities (6,660) (6,636) (13,296) Financing activities Proceeds from issuance of long-term debt, net of discount 294,501 — 294,501 Debt issuance costs paid (3,876) — (3,876) Repayment of long-term debt (267,381) — (267,381) Financing lease obligations (73) — (73) Repayment of promissory note (1,047) — (1,047) Issuance of stock from the Employee Stock Purchase Plan 673 — 673 Distribution and redemption of Series A preferred equity — — — Proceeds from Business Combination, including PIPE investment — — — Payment of Business Combination costs — — — Redemption of Class A and Class B units — — — Redemption of incentive units — — — Net cash provided by financing activities 22,797 — 22,797 Net increase (decrease) in cash, cash equivalents, and restricted cash (30,858) — (30,858) Cash and cash equivalents, beginning of period 38,990 — 38,990 Restricted cash, beginning of period — — — Cash and cash equivalents, end of period $ 6,667 $ — $ 6,667 Restricted cash, end of period $ 1,465 $ — $ 1,465 Consolidated Statements of Cash Flows (continued) (unaudited) Nine Months Ended As Reported Adjustment As Corrected Non-cash operating activities Recognition of right-of-use operating lease assets $ 15,913 $ — $ 15,913 Recognition of revenue for inventory exchanged for prepaid advertising 7,480 — 7,480 Non-cash investing and financing activities Property and equipment purchased but not yet paid 3,349 — 3,349 Series A preferred exchange for PIPE shares — — — Series A preferred equity amortization — — — Supplemental cash flow information Cash paid for income taxes $ 665 $ — $ 665 Cash paid for interest $ 2,591 $ — $ 2,591 |