Employee Benefit Plans | Note 11 — Employee Benefit Plans Defined Benefit Plans Noble Drilling (Land Support) Limited (“NDLS”), an indirect, wholly-owned subsidiary of Noble, maintains a pension plan that covers all of its salaried, non-union employees, whose most recent date of employment is prior to April 1, 2014 (referred to as our ‘non-US plan’). Since May 2022, the NDLS pension trustees and covenant advisors have been communicating with Noble to understand the impact of the Rig Transaction and merger with Maersk Drilling and to negotiate appropriate mitigation including buyout of the Scheme to cover the pension obligations. The Pension Regulators advised on December 15, 2022 that it did not intend to investigate the transaction unless Noble and the pension trustees were unable to agree on mitigation or there was a material change to circumstances. Noble has provided a company guarantee from Noble Corporation plc to cover the full section 75 debts of NDLS and Noble Resources Limited (“NRL”), the two sponsoring entities of the pension scheme, and believes this is an appropriate mitigation to support the pension liabilities. In addition to the non-US plan discussed above, we have a US noncontributory defined benefit pension plan that covers certain salaried employees and a US noncontributory defined benefit pension plan that covers certain hourly employees, whose initial date of employment is prior to August 1, 2004 (collectively referred to as our “qualified US plans”). These plans are governed by the Noble Drilling Employees’ Retirement Trust (the “Trust”). The benefits from these plans are based primarily on years of service and, for the salaried plan, employees' compensation near retirement. These plans are designed to qualify under the Employee Retirement Income Security Act of 1974 (“ERISA”), and our funding policy is consistent with funding requirements of ERISA and other applicable laws and regulations. We make cash contributions, or utilize credits available to us, for the qualified US plans when required. The benefit amount that can be covered by the qualified US plans is limited under ERISA and the Internal Revenue Code of 1986. Therefore, we maintain an unfunded, non-qualified excess benefit plan designed to maintain benefits for specified employees at the formula level in the qualified salaried US plan. We refer to the qualified US plans and the excess benefit plan collectively as the “US plans.” During the fourth quarter of 2016, we approved amendments, effective as of December 31, 2016, to our non-US and US defined benefit plans. With these amendments, employees and alternate payees will accrue no future benefits under the plans after December 31, 2016. However, these amendments will not affect any benefits earned through that date. A reconciliation of the changes in projected benefit obligations (“PBO”) for our non-US and US plans is as follows: December 31, 2024 December 31, 2023 Non-US US Non-US US Benefit obligation at beginning of period $ 36,329 $ 179,346 $ 36,975 $ 176,438 Interest cost 2,062 8,751 2,356 8,992 Actuarial loss (gain) (2,738) (9,872) (2,571) 6,642 Benefits paid (2,257) (11,388) (2,481) (10,619) Settlements and curtailments — — — (2,107) Foreign exchange rate changes (279) — 2,050 — Benefit obligation at end of period $ 33,117 $ 166,837 $ 36,329 $ 179,346 A reconciliation of the changes in fair value of plan assets is as follows: December 31, 2024 December 31, 2023 Non-US US Non-US US Fair value of plan assets at beginning of period $ 43,245 $ 172,793 $ 40,642 $ 173,738 Actual return on plan assets (2,403) 2,389 2,749 11,594 Employer contributions — 50 — 187 Benefits paid (2,257) (11,388) (2,481) (10,619) Plan participants’ contributions — — — (2,107) Foreign exchange rate changes (313) — 2,335 — Fair value of plan assets at end of period $ 38,272 $ 163,844 $ 43,245 $ 172,793 The funded status of the plans is as follows: December 31, 2024 December 31, 2023 Non-US US Non-US US Funded status $ 5,155 $ (2,993) $ 6,916 $ (6,553) Amounts recognized in the Consolidated Balance Sheets consist of: December 31, 2024 December 31, 2023 Non-US US Non-US US Other assets (noncurrent) $ 5,155 $ — $ 6,916 $ — Other liabilities (current) — (59) — (66) Other liabilities (noncurrent) — (2,934) — (6,487) Net amount recognized $ 5,155 $ (2,993) $ 6,916 $ (6,553) Amounts recognized in AOCI consist of: December 31, 2024 December 31, 2023 Non-US US Non-US US Net actuarial (gain) loss $ 7,761 $ (12,390) $ 5,857 $ (9,371) Deferred income tax (asset) liability (1,942) 2,602 (1,486) 1,968 Accumulated other comprehensive (income) loss $ 5,819 $ (9,788) $ 4,371 $ (7,403) Pension costs include the following components: Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Non-US US Non-US US Non-US US Interest cost $ 2,062 $ 8,751 $ 2,356 $ 8,992 $ 1,368 $ 6,753 Return on plan assets (2,291) (9,243) (1,871) (9,579) (1,431) (12,581) Amortization of prior service cost — — 238 — — — Recognized net actuarial loss 99 — — (231) — (22) Settlement and curtailment (gain) loss — — — 70 — (121) Net pension benefit cost (gain) loss $ (130) $ (492) $ 723 $ (748) $ (63) $ (5,971) There are zero estimated net actuarial losses and prior service costs for the non-US plan and the US plans that will be amortized from AOCI into net periodic pension cost in 2025. During the years ended December 31, 2024, 2023, and 2022, we adopted the Retirement Plan mortality tables with the Mortality Projection scale as issued by the Society of Actuaries for each of the respective years. The Retirement Plan 2024, 2023, and 2022 mortality tables represent the new standard for defined benefit mortality assumptions due to adjusted life expectancies. There were no increases in our pension liability on our US plans resulting from the adoption of these tables for the years ended December 31, 2024, 2023, and 2022, respectively. Defined Benefit Plans—Disaggregated Plan Information Disaggregated information regarding our non-US and US plans is summarized below: December 31, 2024 December 31, 2023 Non-US US Non-US US Projected benefit obligation $ 33,117 $ 166,837 $ 36,329 $ 179,346 Accumulated benefit obligation 33,117 166,837 36,329 179,346 Fair value of plan assets 38,272 163,844 43,245 172,793 The following table provides information related to those plans in which the PBO exceeded the fair value of the plan assets at December 31, 2024 and 2023. The PBO is the actuarially computed present value of earned benefits based on service to date and includes the estimated effect of any future salary increases. Employees and alternate payees have no longer accrued future benefits under the plans since December 31, 2016. December 31, 2024 December 31, 2023 Non-US US Non-US US Projected benefit obligation $ — $ 166,837 $ — $ 179,346 Fair value of plan assets — 163,844 — 172,793 The PBO for the unfunded excess benefit plan was $0.7 million at December 31, 2024, as compared to $0.8 million at December 31, 2023, and is included under “US” in the above tables. The following table provides information related to those plans in which the accumulated benefit obligation (“ABO”) exceeded the fair value of plan assets at December 31, 2024 and 2023. The ABO is the actuarially computed present value of earned benefits based on service to date, but differs from the PBO in that it is based on current salary levels. Employees and alternate payees have no longer accrued future benefits under the plans since December 31, 2016. December 31, 2024 December 31, 2023 Non-US US Non-US US Accumulated benefit obligation $ — $ 166,837 $ — $ 179,346 Fair value of plan assets — 163,844 — 172,793 The ABO for the unfunded excess benefit plan was $0.7 million at December 31, 2024, as compared to $0.8 million at December 31, 2023, and is included under “US” in the above tables. Defined Benefit Plans—Key Assumptions The key assumptions for the plans are summarized below: December 31, 2024 December 31, 2023 Non-US US Non-US US Weighted-average assumptions used to determine benefit obligations: Discount Rate 5.50% 5.50% - 5.63% 4.80% 4.95% - 5.04% Rate of compensation increase N/A N/A N/A N/A Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 Non-US Non-US Non-US Weighted-average assumptions used to determine periodic benefit cost: Discount Rate 5.50% 5.00% 1.80% Expected long-term return on assets 4.80% 4.60% 1.20% Rate of compensation increase N/A N/A N/A Year Ended Year Ended Year Ended December 31, 2024 December 31, 2023 December 31, 2022 US US US Weighted-average assumptions used to determine periodic benefit cost: Discount Rate 4.95% - 5.04% 5.17% - 5.27% 2.63% - 2.89% Expected long-term return on assets 5.00% - 5.60% 5.00% - 5.80% 5.00% - 5.80% Rate of compensation increase N/A N/A N/A The discount rates used to calculate the net present value of future benefit obligations for our US plans is based on the average of current rates earned on long-term bonds that receive a Moody’s rating of “Aa” or better. We have determined that the timing and amount of expected cash outflows on our plans reasonably match this index. For our non-US plan, the discount rate used to calculate the net present value of future benefit obligations is determined by using a yield curve of high quality bond portfolios with an average maturity approximating that of the liabilities. In developing the expected long-term rate of return on assets, we considered the current level of expected returns on risk free investments (primarily government bonds), the historical level of risk premium associated with the other asset classes in which the portfolio is invested and the expectations for future returns of each asset class. The expected return for each asset class was then weighted based on the target asset allocation to develop the expected long-term rate of return on assets for the portfolio. To assist us with this analysis, we employ third-party consultants for our US and non-US plans that use a portfolio return model. Defined Benefit Plans—Plan Assets Non-US Plan. As of December 31, 2024, the NDLS pension Scheme targets an asset allocation of 13.5% return-seeking securities (growth) and 86.5% in debt securities (matching) and adopts a de-risking strategy whereby the level of investment risk reduces as the Scheme’s funding level improves. The overall investment objective of the Scheme, as adopted by the Scheme’s Trustees, is to reach a fully funded position on the agreed de-risking basis of gilts -0.0% per annum. The objectives within the Scheme’s overall investment strategy is to outperform the cash + 4% per annum long term objective for growth assets and to sufficiently hedge interest rate and inflation risk within the matching portfolio in relation to the Scheme’s liabilities. By achieving these objectives, the Trustees believe the Scheme will be able to avoid significant volatility in the contribution rate and provide sufficient assets to cover the Scheme’s benefit obligations. To achieve this the Trustees have given Mercer, the appointed investment manager, full discretion in the day-to-day management of the Scheme’s assets and implementation of the de-risking strategy, who in turn invests in multiple underlying investment managers where appropriate. The Trustees meet with Mercer periodically to review and discuss their investment performance. The actual fair values of the non-US plan are as follows: December 31, 2024 Estimated Fair Value Measurements Carrying Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Cash and cash equivalents $ 340 $ 340 $ — $ — Equity securities: International companies 2,820 2,820 — — Fixed income securities: Corporate bonds 35,112 35,112 — — Total $ 38,272 $ 38,272 $ — $ — December 31, 2023 Estimated Fair Value Measurements Carrying Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Cash and cash equivalents $ 247 $ 247 $ — $ — Equity securities: International companies 5,560 5,560 — — Fixed income securities: Corporate bonds 37,438 37,438 — — Total $ 43,245 $ 43,245 $ — $ — US Plans. The fundamental objective of the US plan is to provide the capital assets necessary to meet the financial obligations made to plan participants. In order to meet this objective, the Investment Policy Statement depicts how the investment assets of the plan are to be managed in accordance with the overall target asset allocation of approximately 75.0% equity securities, 6.0% fixed income securities, and 19.0% in strategic opportunities. The target asset allocation is intended to generate sufficient capital to meet plan obligations and provide a portfolio rate of return equal to or greater than the return realized using appropriate blended, market benchmark over a full market cycle (usually a five For investments in mutual funds, the assets of the Trust are subject to the guidelines and limits imposed by such mutual fund’s prospectus and the other governing documentation at the fund level. No Ordinary Shares of Noble were included in equity securities at either December 31, 2024 or 2023. The actual fair values of US plan assets are as follows: December 31, 2024 Estimated Fair Value Measurements Carrying Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Cash and cash equivalents $ 4,164 $ 4,164 $ — $ — Equity securities: United States 38,317 1,726 36,591 — Fixed income securities: Corporate bonds 91,129 86,991 4,138 Treasury bonds 30,234 30,234 — — Total $ 163,844 $ 123,115 $ 40,729 $ — December 31, 2023 Estimated Fair Value Measurements Carrying Quoted Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Cash and cash equivalents $ 4,388 $ 4,388 $ — $ — Equity securities: United States 36,857 — 36,857 — Fixed income securities: Corporate bonds 100,377 96,373 4,004 Treasury bonds 31,171 31,171 — — Total $ 172,793 $ 131,932 $ 40,861 $ — Defined Benefit Plans—Cash Flows In 2024, 2023, and 2022, we made no contributions to our non-US plan and contributions of $0.1 million, $0.2 million, and $0.4 million to our US plans, respectively. We expect our aggregate minimum contributions to our non-US and US plans in 2025, subject to applicable law, to be zero and $0.1 million, respectively. We continue to monitor and evaluate funding options based upon market conditions and may increase contributions at our discretion. The following table summarizes our estimated benefit payments at December 31, 2024: Payments by Period Total 2025 2026 2027 2028 2029 Thereafter Estimated benefit payments Non-US plans $ 25,709 $ 2,282 $ 2,331 $ 2,423 $ 2,499 $ 2,578 $ 13,596 US plans 114,653 10,733 10,989 11,215 11,378 11,548 58,790 Total estimated benefit payments $ 140,362 $ 13,015 $ 13,320 $ 13,638 $ 13,877 $ 14,126 $ 72,386 Other Benefit Plans. We sponsored a 401(k) Restoration Plan, which is a nonqualified, unfunded employee benefit plan under which specified employees may elect to defer compensation in excess of amounts deferrable under our 401(k) savings plan. At December 31, 2021, our liability for the 401(k) Restoration Plan was $2.8 million, and is included in “Accrued payroll and related costs.” In early 2022, the Noble Services Company LLC Board of Directors approved the termination of the 401(k) Restoration Plan, following which Noble distributed all benefits of the plan during the second quarter of 2022. No liabilities remained in the plan as of December 31, 2022. We do not provide post-retirement benefits (other than pensions) or any post-employment benefits to our employees. In 2005, we enacted a profit sharing plan, the Noble Services Company LLC Profit Sharing Plan, which covers eligible employees, as defined in the plan. Participants in the plan become fully vested in the plan after one year of service. On January 1, 2019, the 401(k) savings plan and the profit sharing plan were merged into the Noble Drilling Services LLC 401(k) and Profit Sharing Plan. Effective January 1, 2025, the profit-sharing plan was removed and there will be no future profit-sharing contributions made into the plan. We sponsor other retirement, health, and welfare plans, a 401(k) savings plan, and international savings plans for the benefit of our employees. The contributions to these plans aggregated approximately $32.0 million, $34.0 million, and $34.2 million for the years ended December 31, 2024, 2023, and 2022, respectively. Profit sharing contributions were discretionary, required Board of Directors approval, and were made in the form of cash. No contributions were made for the years ended December 31, 2024, 2023, and 2022, respectively. |