SEGMENT INFORMATION | 17. SEGMENT INFORMATION Our reportable segments represent strategic business units comprised of investments in different types of transportation and infrastructure assets. We have three reportable segments which operate in infrastructure businesses across several market sectors, all in North America. Our reportable segments are (i) Jefferson Terminal, (ii) Ports and Terminals and (iii) Transtar. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Ports and Terminals segment consists of Repauno, which is a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities, and an equity method investment in Long Ridge, which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation. The Transtar segment is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities. Corporate and Other primarily consists of corporate general and administrative expenses and management fees, all allocated from the Parent. Additionally, Corporate and Other includes (i) Containers, (ii) investments in Aleon, GMR, and CPE, (iii) a note receivable from CarbonFree (iv) KRS, and (v) an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision maker evaluates investment performance for each reportable segment primarily based on Adjusted EBITDA. Adjusted EBITDA is defined as net income (loss) attributable to Parent from continuing operations, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, and interest expense, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA. We believe that net income (loss) attributable to Parent, as defined by U.S. GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to Parent as determined in accordance with U.S. GAAP. The following tables set forth certain information for each reportable segment: I. For the Three Months Ended June 30, 2022 Three Months Ended June 30, 2022 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Revenues Total revenues $ 14,528 $ 1,640 $ 38,060 $ 11,640 $ 65,868 Expenses Operating expenses 14,261 4,283 19,197 11,488 49,229 General and administrative — — — 2,498 2,498 Acquisition and transaction expenses — — 149 8,723 8,872 Management fees and incentive allocation to affiliate — — — 3,065 3,065 Depreciation and amortization 9,739 2,376 4,696 508 17,319 Total expenses 24,000 6,659 24,042 26,282 80,983 Other income (expense) Equity in losses of unconsolidated entities — (12,971) — (888) (13,859) Interest expense (6,127) (341) (15) (3) (6,486) Other (expense) income (1,291) — (305) 1,043 (553) Total other (expense) income (7,418) (13,312) (320) 152 (20,898) (Loss) income before income taxes (16,890) (18,331) 13,698 (14,490) (36,013) Provision for income taxes 68 — 1,818 61 1,947 Net (loss) income (16,958) (18,331) 11,880 (14,551) (37,960) Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (8,135) (320) — (25) (8,480) Net (loss) income attributable to Parent $ (8,823) $ (18,011) $ 11,880 $ (14,526) $ (29,480) The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to Parent: Three Months Ended June 30, 2022 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Adjusted EBITDA $ 4,158 $ 3,675 $ 18,826 $ (5,105) $ 21,554 Add: Non-controlling share of Adjusted EBITDA 3,716 Add: Equity in losses of unconsolidated entities (13,859) Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities (6,825) Less: Interest expense (6,486) Less: Depreciation and amortization expense (17,319) Less: Incentive allocations — Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments 1,514 Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (8,872) Less: Equity-based compensation expense (956) Less: Provision for income taxes (1,947) Net loss attributable to Parent $ (29,480) II. For the Six Months Ended June 30, 2022 Six Months Ended June 30, 2022 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Revenues Total revenues $ 27,574 $ (346) $ 72,130 $ 12,658 $ 112,016 Expenses Operating expenses 27,384 8,166 38,260 13,487 87,297 General and administrative — — — 4,928 4,928 Acquisition and transaction expenses — — 355 12,753 13,108 Management fees and incentive allocation to affiliate — — — 7,226 7,226 Depreciation and amortization 19,439 4,745 9,455 676 34,315 Total expenses 46,823 12,911 48,070 39,070 146,874 Other income (expense) Equity in losses of unconsolidated entities — (34,352) — (1,550) (35,902) Interest expense (12,237) (628) (75) (5) (12,945) Other (expense) income (1,390) — (665) 1,043 (1,012) Total other expense (13,627) (34,980) (740) (512) (49,859) (Loss) income before income taxes (32,876) (48,237) 23,320 (26,924) (84,717) Provision for income taxes 137 — 3,333 61 3,531 Net (loss) income (33,013) (48,237) 19,987 (26,985) (88,248) Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (15,271) (650) — (25) (15,946) Net (loss) income attributable to Parent $ (17,742) $ (47,587) $ 19,987 $ (26,960) $ (72,302) The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to Parent: Six Months Ended June 30, 2022 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Adjusted EBITDA $ 7,964 $ 5,044 $ 33,473 $ (13,365) $ 33,116 Add: Non-controlling share of Adjusted EBITDA 7,532 Add: Equity in losses of unconsolidated entities (35,902) Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities (12,232) Less: Interest expense (12,945) Less: Depreciation and amortization expense (34,315) Less: Incentive allocations — Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments 748 Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (13,108) Less: Equity-based compensation expense (1,665) Less: Benefit from income taxes (3,531) Net loss attributable to Parent $ (72,302) III. For the Three Months Ended June 30, 2021 Three Months Ended June 30, 2021 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Revenues Total revenues $ 11,527 $ 2,343 $ — $ 1,474 $ 15,344 Expenses Operating expenses 11,777 3,828 — 1,704 17,309 General and administrative — — — 1,631 1,631 Acquisition and transaction expenses — — — 2,560 2,560 Management fees and incentive allocation to affiliate — — — 3,817 3,817 Depreciation and amortization 9,315 2,216 — 155 11,686 Total expenses 21,092 6,044 — 9,867 37,003 Other income Equity in (losses) earnings of unconsolidated entities — (9,183) — 2,372 (6,811) Gain on sale of assets, net — 16 — — 16 Interest expense (3,213) (295) — (21) (3,529) Other (expense) income (886) 91 — 3 (792) Total other (expense) income (4,099) (9,371) — 2,354 (11,116) Loss before income taxes (13,664) (13,072) — (6,039) (32,775) Provision for (benefit from) income taxes 59 (774) — — (715) Net loss (13,723) (12,298) — (6,039) (32,060) Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (6,538) (87) — — (6,625) Net loss attributable to Parent $ (7,185) $ (12,211) $ — $ (6,039) $ (25,435) The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to Parent: Three Months Ended June 30, 2021 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Adjusted EBITDA $ 3,555 $ 375 $ — $ (5,696) $ (1,766) Add: Non-controlling share of Adjusted EBITDA 3,257 Add: Equity in income of unconsolidated entities (6,811) Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities (225) Less: Interest expense (3,529) Less: Depreciation and amortization expense (11,686) Less: Incentive allocations — Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments (1,391) Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (2,560) Less: Equity-based compensation expense (1,439) Less: Provision for income taxes 715 Net loss attributable to Parent $ (25,435) IV. For the Six Months Ended June 30, 2021 Six Months Ended June 30, 2021 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Revenues Total revenues $ 22,246 $ 10,439 $ — $ 3,201 $ 35,886 Expenses Operating expenses 23,498 6,930 — 3,690 34,118 General and administrative — — — 3,665 3,665 Acquisition and transaction expenses — — — 3,518 3,518 Management fees and incentive allocation to affiliate — — — 7,415 7,415 Depreciation and amortization 17,033 4,427 — 309 21,769 Total expenses 40,531 11,357 — 18,597 70,485 Other income (expense) Equity in losses (earnings) of unconsolidated entities — (7,641) — 377 (7,264) Gain on sale of assets, net — 16 — — 16 Interest expense (4,416) (574) — (22) (5,012) Other (expense) income (705) 91 — 3 (611) Total other (expense) income (5,121) (8,108) — 358 (12,871) Loss before income taxes (23,406) (9,026) — (15,038) (47,470) Provision for (benefit from) income taxes 115 (1,236) — — (1,121) Net loss (23,521) (7,790) — (15,038) (46,349) Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (11,554) (32) — — (11,586) Net loss attributable to Parent $ (11,967) $ (7,758) $ — $ (15,038) $ (34,763) The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to Parent: Six Months Ended June 30, 2021 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Adjusted EBITDA $ 6,383 $ 507 $ — $ (11,532) $ (4,642) Add: Non-controlling share of Adjusted EBITDA 5,286 Add: Equity in losses of unconsolidated entities (7,264) Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2,985) Less: Interest expense (5,012) Less: Depreciation and amortization expense (21,769) Less: Incentive allocations — Less: Asset impairment charges — Less: Changes in fair value of non-hedge derivative instruments 6,573 Less: Losses on the modification or extinguishment of debt and capital lease obligations — Less: Acquisition and transaction expenses (3,518) Less: Equity-based compensation expense (2,553) Less: Benefit from income taxes 1,121 Net loss attributable to Parent $ (34,763) V. Balance Sheet The following tables sets forth the summarized balance sheet. All property, plant and equipment and leasing equipment are located in North America. June 30, 2022 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Current assets $ 236,128 $ 49,734 67,884 $ 73,845 $ 427,591 Non-current assets 1,068,387 282,109 680,326 $ 101,815 2,132,637 Total assets 1,304,515 331,843 748,210 175,660 2,560,228 Debt, net 704,410 25,000 — — 729,410 Current liabilities 72,231 20,826 48,503 33,331 174,891 Non-current liabilities 763,481 216,065 59,758 220 1,039,524 Total liabilities 835,712 236,891 108,261 33,551 1,214,415 Non-controlling interests in equity of consolidated subsidiaries (16,799) 1,559 268 4,216 (10,756) Total equity 468,803 94,952 639,949 142,109 1,345,813 Total liabilities and equity $ 1,304,515 $ 331,843 $ 748,210 $ 175,660 $ 2,560,228 December 31, 2021 Jefferson Terminal Ports and Terminals Transtar Corporate and Other Total Current assets $ 296,753 $ 35,300 $ 71,946 $ 8,985 $ 412,984 Non-current assets 987,678 281,599 690,492 69,548 2,029,317 Total assets 1,284,431 316,899 762,438 78,533 2,442,301 Debt, net 693,624 25,000 — — 718,624 Current liabilities 67,612 5,155 55,832 868 129,467 Non-current liabilities 753,113 45,496 52,100 79 850,788 Total liabilities 820,725 50,651 107,932 947 980,255 Non-controlling interests in equity of consolidated subsidiaries (2,604) 1,888 — 625 (91) Total equity 463,706 266,248 654,506 77,586 1,462,046 Total liabilities and equity $ 1,284,431 $ 316,899 $ 762,438 $ 78,533 $ 2,442,301 |