Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2022 | Nov. 01, 2022 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Current Fiscal Year End Date | --12-31 | |
Document Period End Date | Sep. 30, 2022 | |
Document Transition Report | false | |
Document Fiscal Year Focus | 2022 | |
Entity File Number | 001-41196 | |
Entity Registrant Name | USCB Financial Holdings, Inc. | |
Entity Incorporation State Country Code | FL | |
Entity Tax Identification Number | 87-4070846 | |
Entity Address Address Line 1 | 2301 N.W. 87th Avenue | |
Entity Address City Or Town | Miami | |
Entity Address State Or Province | FL | |
Entity Address Postal Zip Code | 33172 | |
City Area Code | 305 | |
Local Phone Number | 715-5200 | |
Security 12b Title | Class A common stock, $1.00 par value per share | |
Trading Symbol | USCB | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock Shares Outstanding | 20,000,753 | |
Amendment Flag | false | |
Entity Central Index Key | 0001901637 | |
Document Fiscal Period Focus | Q3 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 | |
Assets: | |||
Cash and due from banks | $ 5,975 | $ 6,477 | |
Interest-bearing deposits in banks | 67,351 | 39,751 | |
Total cash & cash equivalents | 73,326 | 46,228 | |
Investment securities held to maturity (fair value $101,067 and $120,157, respectively) | 178,865 | 122,658 | |
Investment securities available for sale, at fair value | 248,571 | 401,542 | |
Federal Home Loan Bank stock, at cost | 1,902 | 2,100 | |
Loans held for investment, net of allowance of $15,786 and $15,057, respectively | 1,414,909 | 1,175,024 | |
Accrued interest receivable | 6,568 | 5,975 | |
Premises and equipment, net | 4,923 | 5,278 | |
Bank owned life insurance | 42,514 | 41,720 | |
Deferred tax asset, net | 43,928 | 34,929 | |
Lease right-of-use asset | 13,484 | 14,185 | |
Other assets | 8,463 | 4,300 | |
Total assets | 2,037,453 | 1,853,939 | |
Deposits: | |||
Demand | 662,808 | 605,425 | |
Money market and savings accounts | 851,727 | 703,856 | |
Interest-bearing checking accounts | 63,721 | 55,878 | |
Time deposits | 218,386 | 225,220 | |
Total deposits | 1,796,642 | 1,590,379 | |
Federal Home Loan Bank advances | 26,000 | 36,000 | |
Lease liability | 13,484 | 14,185 | |
Accrued interest and other liabilities | 23,910 | 9,478 | |
Total liabilities | 1,860,036 | 1,650,042 | |
Stockholders' Equity: | |||
Additional paid-in capital on common stock | [1] | 311,156 | 310,666 |
Accumulated deficit | (108,538) | (124,245) | |
Accumulated other comprehensive loss | (45,202) | (2,516) | |
Total stockholders' equity | 177,417 | 203,897 | |
Total liabilities and stockholders' equity | 2,037,453 | 1,853,939 | |
Preferred Stock Class C [Member] | |||
Stockholders' Equity: | |||
Preferred stock | |||
Preferred Stock Class D [Member] | |||
Stockholders' Equity: | |||
Preferred stock | |||
Preferred Stock Class E [Member] | |||
Stockholders' Equity: | |||
Preferred stock | |||
Common Class A [Member] | |||
Stockholders' Equity: | |||
Common stock | [1] | 20,001 | 19,992 |
Common Class B [Member] | |||
Stockholders' Equity: | |||
Common stock | |||
[1]<div>(1) Class A common stock outstanding and additional paid-in-capital for December 31, 2020 were adjusted to reflect the 1 for 5 reverse stock split. See Note 13 "Stockholders' Equity" for further discussion on the stock split.</div> |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) $ in Thousands | Sep. 30, 2022 USD ($) $ / shares shares | Dec. 31, 2021 USD ($) $ / shares shares |
Investment securities held to maturity, fair value | $ | $ 159,739 | $ 120,157 |
Loans held for investment, allowance | $ | $ 16,604 | $ 15,057 |
Preferred stock, share outstanding | 0 | |
Preferred Stock Class C [Member] | ||
Preferred stock, par value | $ / shares | $ 1 | $ 1 |
Preferred stock, per share liquidation preference | $ / shares | $ 1,000 | $ 1,000 |
Preferred stock, shares authorized | 52,748 | 52,748 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, share outstanding | 0 | 0 |
Preferred Stock Class D [Member] | ||
Preferred stock, par value | $ / shares | $ 1 | $ 1 |
Preferred stock, per share liquidation preference | $ / shares | $ 5 | $ 5 |
Preferred stock, shares authorized | 12,309,480 | 12,309,480 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, share outstanding | 0 | 0 |
Preferred Stock Class E [Member] | ||
Preferred stock, par value | $ / shares | $ 1 | $ 1 |
Preferred stock, per share liquidation preference | $ / shares | $ 1,000 | $ 1,000 |
Preferred stock, shares authorized | 3,185,024 | 3,185,024 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, share outstanding | 0 | 0 |
Common Class A [Member] | ||
Common stock, par value | $ / shares | $ 1 | $ 1 |
Common stock, shares authorized | 45,000,000 | 45,000,000 |
Common stock, shares issued | 20,000,753 | 19,991,753 |
Common stock, shares outstanding | 20,000,753 | 19,991,753 |
Common Class B [Member] | ||
Common stock, par value | $ / shares | $ 1 | $ 1 |
Common stock, shares authorized | 8,000,000 | 8,000,000 |
Common stock, shares issued | 0 | 0 |
Common stock, shares outstanding | 0 | 0 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | ||
Interest income: | |||||
Loans, including fees | $ 15,954 | $ 12,538 | $ 42,989 | $ 35,944 | |
Investment securities | 2,201 | 1,858 | 7,040 | 5,670 | |
Interest-bearing deposits in financial institutions | 322 | 38 | 474 | 77 | |
Total interest income | 18,477 | 14,434 | 50,503 | 41,691 | |
Interest expense: | |||||
Interest-bearing checking | 19 | 16 | 52 | 45 | |
Savings and money market accounts | 1,141 | 501 | 2,307 | 1,572 | |
Time deposits | 363 | 306 | 893 | 1,239 | |
Federal Home Loan Bank advances | 180 | 140 | 456 | 415 | |
Total interest expense | 1,703 | 963 | 3,708 | 3,271 | |
Net interest income before provision for credit losses | 16,774 | 13,471 | 46,795 | 38,420 | |
Provision for credit losses | 910 | 1,615 | (160) | ||
Net interest income after provision for credit losses | 15,864 | 13,471 | 45,180 | 38,580 | |
Non-interest income: | |||||
Service fees | 934 | 856 | 2,917 | 2,648 | |
(Loss) gain on sale of securities available for sale, net | (558) | (70) | (540) | 179 | |
Gain on sale of loans held for sale, net | 330 | 532 | 686 | 1,519 | |
Loan settlement | 2,500 | 161 | 2,500 | ||
Other non-interest income | 1,083 | 399 | 2,127 | 1,208 | |
Total non-interest income | 1,789 | 4,217 | 5,351 | 8,054 | |
Non-interest expense: | |||||
Salaries and employee benefits | 6,075 | 5,313 | 17,863 | 15,804 | |
Occupancy | 1,281 | 1,192 | 3,802 | 3,990 | |
Regulatory assessment and fees | 269 | 317 | 708 | 690 | |
Consulting and legal fees | 604 | 357 | 1,519 | 915 | |
Network and information technology services | 488 | 358 | 1,323 | 1,198 | |
Other operating expense | 1,415 | 1,470 | 4,080 | 3,761 | |
Total non -interest expense | 10,132 | 9,007 | 29,295 | 26,358 | |
Income before income tax expense | 7,521 | 8,681 | 21,236 | 20,276 | |
Income tax expense | 1,963 | 2,088 | 5,529 | 4,849 | |
Net income | 5,558 | 6,593 | 15,707 | 15,427 | |
Less: Preferred stock dividends | 542 | 2,077 | |||
Less: Exchange and redemption of preferred shares | 89,585 | 89,585 | |||
Net income (loss) available to common stockholders | 5,558 | (83,534) | 15,707 | (76,235) | |
Common Class A [Member] | |||||
Non-interest expense: | |||||
Net income (loss) available to common stockholders | $ 5,558 | $ (83,534) | $ 15,707 | $ (76,235) | |
Per share information: | |||||
Net income (loss) per share, basic | [1],[2] | $ 0.28 | $ (5.11) | $ 0.79 | $ (8.57) |
Net income (loss) per share, diluted | [1],[2] | $ 0.28 | $ (5.11) | $ 0.78 | $ (8.57) |
Common Class B [Member] | |||||
Non-interest expense: | |||||
Net income (loss) available to common stockholders | $ (83,534) | $ (76,235) | |||
Per share information: | |||||
Net income (loss) per share, basic | [2] | $ (1.02) | $ (1.71) | ||
Net income (loss) per share, diluted | [2] | $ (1.02) | $ (1.71) | ||
[1]<div></div>[2]<div>(1) For further details on the allocation of net income available to common stockholders and per share information, see Note ##eps "Earnings per Share".</div> |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Consolidated Statements of Comprehensive Income (Loss) [Abstract] | ||||
Net income | $ 5,558 | $ 6,593 | $ 15,707 | $ 15,427 |
Other comprehensive income (loss): | ||||
Unrealized gain (loss) on investment securities | (11,679) | 1,210 | (57,577) | (4,627) |
Amortization of net unrealized gains on securities transferred from available-for-sale to held-to-maturity | (52) | 43 | (177) | 43 |
Reclassification adjustment for loss (gain) included in net income | 558 | 70 | (540) | 179 |
Tax effect | 2,832 | (324) | (14,528) | (1,167) |
Total other comprehensive income (loss), net of tax | (8,341) | 999 | (42,686) | (3,596) |
Total comprehensive income | $ (2,783) | $ 7,592 | $ (26,979) | $ 11,831 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands | Total | Preferred Stock [Member] | Common Stock [Member] | Additional Paid-In Capital On Common Stock [Member] | Accumulated Deficit [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Cumulative Effect Period Of Adoption Adjustment [Member] Common Stock [Member] | Cumulative Effect Period Of Adoption Adjustment [Member] Additional Paid-In Capital On Common Stock [Member] | Cumulative Effect Period Of Adoption Adjusted Balance [Member] | Cumulative Effect Period Of Adoption Adjusted Balance [Member] Preferred Stock [Member] | Cumulative Effect Period Of Adoption Adjusted Balance [Member] Common Stock [Member] | Cumulative Effect Period Of Adoption Adjusted Balance [Member] Additional Paid-In Capital On Common Stock [Member] | Cumulative Effect Period Of Adoption Adjusted Balance [Member] Accumulated Deficit [Member] | Cumulative Effect Period Of Adoption Adjusted Balance [Member] Accumulated Other Comprehensive Income (Loss) [Member] |
Balance at at Dec. 31, 2020 | $ 171,001 | $ 32,077 | $ 25,568 | $ 162,197 | $ (53,622) | $ 4,781 | $ (15,558) | $ 15,558 | $ 171,001 | $ 32,077 | $ 10,010 | $ 177,755 | $ (53,622) | $ 4,781 |
Balance, shares at at Dec. 31, 2020 | 12,350,879 | 25,568,147 | 15,557,626 | 12,350,879 | 10,010,521 | |||||||||
Net income | 15,427 | 15,427 | ||||||||||||
Other comprehensive income | (3,596) | (3,596) | ||||||||||||
Dividends - preferred stock | (2,077) | (2,077) | ||||||||||||
Issuance of Class A common stock, net of offering costs of $6,048 | 39,952 | $ 4,600 | 35,352 | |||||||||||
Issuance of Class A common stock, net of offering costs of $6,048, shares | 4,600,000 | |||||||||||||
Exchange of preferred stock | $ (22,154) | $ 10,279 | 92,503 | (80,628) | ||||||||||
Exchange of preferred stock, shares | 11,109,025 | 10,278,072 | ||||||||||||
Redemption of preferred stock | (18,920) | $ (9,923) | (8,997) | |||||||||||
Redemption of preferred stock, shares | 1,241,854 | |||||||||||||
Stock based compensation | 131 | 131 | ||||||||||||
Balance at at Sep. 30, 2021 | 201,918 | $ 24,889 | 305,741 | (129,897) | 1,185 | |||||||||
Balance, shares at at Sep. 30, 2021 | 0 | 24,888,593 | ||||||||||||
Balance at at Jun. 30, 2021 | 166,302 | $ 24,616 | $ 10,010 | 177,852 | (46,362) | 186 | ||||||||
Balance, shares at at Jun. 30, 2021 | 12,343,379 | 10,010,521 | ||||||||||||
Net income | 6,593 | 6,593 | ||||||||||||
Other comprehensive income | 999 | 999 | ||||||||||||
Dividends - preferred stock | (542) | (542) | ||||||||||||
Issuance of Class A common stock, net of offering costs of $6,048 | 39,952 | $ 4,600 | 35,352 | |||||||||||
Issuance of Class A common stock, net of offering costs of $6,048, shares | 4,600,000 | |||||||||||||
Stock based compensation | 34 | 34 | ||||||||||||
Balance at at Sep. 30, 2021 | 201,918 | $ 24,889 | 305,741 | (129,897) | 1,185 | |||||||||
Balance, shares at at Sep. 30, 2021 | 0 | 24,888,593 | ||||||||||||
Balance at at Dec. 31, 2021 | 203,897 | $ 19,992 | 310,666 | (124,245) | (2,516) | |||||||||
Balance, shares at at Dec. 31, 2021 | 19,991,753 | |||||||||||||
Net income | 15,707 | 15,707 | ||||||||||||
Other comprehensive income | (42,686) | (42,686) | ||||||||||||
Stock based compensation | 397 | 397 | ||||||||||||
Exercise of stock options | 102 | $ 9 | 93 | |||||||||||
Exercise of stock options, shares | 9,000 | |||||||||||||
Balance at at Sep. 30, 2022 | 177,417 | $ 20,001 | 311,156 | (108,538) | (45,202) | |||||||||
Balance, shares at at Sep. 30, 2022 | 20,000,753 | |||||||||||||
Balance at at Jun. 30, 2022 | 180,068 | $ 20,001 | 311,024 | (114,096) | (36,861) | |||||||||
Balance, shares at at Jun. 30, 2022 | 20,000,753 | |||||||||||||
Net income | 5,558 | 5,558 | ||||||||||||
Other comprehensive income | (8,341) | (8,341) | ||||||||||||
Exchange of preferred stock | $ (22,154) | $ 10,279 | 92,503 | (80,628) | ||||||||||
Exchange of preferred stock, shares | 11,109,025 | 10,278,072 | ||||||||||||
Redemption of preferred stock | (11,420) | $ (2,462) | (8,958) | |||||||||||
Redemption of preferred stock, shares | 1,234,354 | |||||||||||||
Stock based compensation | 132 | 132 | ||||||||||||
Balance at at Sep. 30, 2022 | $ 177,417 | $ 20,001 | $ 311,156 | $ (108,538) | $ (45,202) | |||||||||
Balance, shares at at Sep. 30, 2022 | 20,000,753 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Shareholders' Equity (Parentheticals) - Common Class A [Member] $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2021 USD ($) | Sep. 30, 2021 USD ($) | |
Issuance of Class A common stock, offering costs | $ 6,048 | $ 6,048 |
Common stock, stock split conversion ratio | 0.2 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Cash flows from operating activities: | ||
Net income | $ 15,707 | $ 15,427 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for credit losses | 1,615 | (160) |
Depreciation and amortization | 530 | 844 |
Amortization of premiums on securities, net | 412 | 402 |
Accretion of deferred loan fees, net | (1,364) | (2,893) |
Stock based compensation | 397 | 131 |
Gain on sale of available for sale securities | 540 | (179) |
Gain on sale of loans held for sale | (686) | (1,519) |
Increase in cash surrender value of bank owned life insurance | (794) | (499) |
Decrease in deferred tax asset | 5,529 | 4,849 |
Net change in operating assets and liabilities: | ||
Accrued interest receivable | (593) | (530) |
Other assets | (4,163) | (2,724) |
Accrued interest and other liabilities | 14,432 | 10,499 |
Net cash provided by operating activities | 31,562 | 23,648 |
Cash flows from investing activities: | ||
Purchase of investment securities held to maturity | (2,432) | (31,919) |
Proceeds from maturities and pay-down of investment securities held to maturity | 9,689 | 645 |
Purchase of investment securities available for sale | (49,808) | (158,333) |
Proceeds from maturities and pay-down of investment securities available for sale | 35,502 | 41,966 |
Proceeds from sales of investment securities available for sale | 45,647 | 48,939 |
Net increase in loans held for investment | (177,916) | (55,451) |
Purchase of loans held for investment | (70,175) | (93,677) |
Additions to premises and equipment | (175) | (314) |
Proceeds from the sale of loans held for sale | 8,641 | 15,606 |
Proceeds from the redemption of Federal Home Loan Bank stock | 2,250 | 611 |
Purchase of Federal Home Loan Bank stock | (2,052) | |
Net cash used in investment activities | (200,829) | (231,927) |
Cash flows from financing activities: | ||
Proceeds from issuance of Class A common stock, net | 102 | 39,952 |
Cash dividends paid | (2,077) | |
Net increase in deposits | 206,263 | 211,187 |
Proceeds from Federal Home Loan Bank advances | 60,000 | |
Repayments on Federal Home Loan Bank advances | (70,000) | |
Net cash provided by financing activities | 196,365 | 230,142 |
Net increase (decrease) in cash and cash equivalents | 27,098 | 21,863 |
Cash and cash equivalents at beginning of year | 46,228 | 47,734 |
Cash and cash equivalents at end of year | 73,326 | 69,597 |
Supplemental disclosures of cash flow information: | ||
Interest paid | 3,675 | 3,329 |
Supplemental schedule of non-cash investing and financing activities: | ||
Transfer of loans held for investment to loans held for sale | 7,955 | 14,087 |
Transfer of investment securities from available-for-sale to held-to-maturity | 74,444 | 68,667 |
Transfer of premises and equipment to assets held for sale | 652 | |
Lease liability arising from obtaining right-of-use assets | $ 1,550 | |
Preferred Stock Class C [Member] | ||
Cash flows from financing activities: | ||
Redemption of Preferred stock | (5,275) | |
Supplemental schedule of non-cash investing and financing activities: | ||
Exchange of stock for Class A common stock | 47,473 | |
Preferred Stock Class D [Member] | ||
Cash flows from financing activities: | ||
Redemption of Preferred stock | (6,145) | |
Supplemental schedule of non-cash investing and financing activities: | ||
Exchange of stock for Class A common stock | 55,308 | |
Preferred Stock Class E [Member] | ||
Cash flows from financing activities: | ||
Redemption of Preferred stock | $ (7,500) |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2022 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 1. Overview USCB Financial Holdings, Inc., a owned subsidiary, is a Florida in South Florida. During the year ended December 31, common shares began outstanding exchange. Shortly thereafter, the Bank on the IPO and the exchange and redemption of shares The Company’s as of to only U.S. Century Bank as of September 30, 2021 Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and (“U.S. opinion periods presented with Form 10-K for the year ended December 31, 2021. Principles of Consolidation The balances are eliminated in consolidation. Use of Estimates To prepare on available most significant and income taxes. Reclassifications Certain presentation. Reclassifications had no impact on the net income Recently Issued Accounting Standards Issued and Not Yet Adopted Measurement of Credit Losses on Financial Instruments In June Losses on Financial Instruments. This accounting standard update (“ASU” or “Update”) credit under U.S. GAAP statement Company 2022. Early adoption is permitted for fiscal years beginning after December 15, 2019, including interim periods within those fiscal financial statements general economic conditions, evaluating the impact of ASU will lead to significant changes the implementation of a software solution to assist parallel completed a data validation prior to adoption. Reference Rate Reform In Reference Rate Reform 2021-01 which provides optional the effects of) 2022. The ASU will have a material effect on our business operations Trouble Debt Restructuring In Restructurings and Vintage Disclosures. restructurings for loan modifications by after permitted for entities that have already adopted CECL. CECL implementation efforts, statements when adopted. |
Investment Securities
Investment Securities | 9 Months Ended |
Sep. 30, 2022 | |
Investment Securities [Abstract] | |
Investment Securities | 2. The following value of investment securities at the dates indicated (in During the value, $ 63.8 68.7 The 10.6 1.1 accumulated securities. No Gains and losses on basis. The following table presents the proceeds, realized debt securities for the three and nine months ended September The amortized indicated (in thousands). call or prepay separately. At September 30, no 10% of total stockholders’ mortgage 2022 and December 31, 2021. Information pertaining length of dates (in thousands): As of 116.2 from impact associated with changes in the cost basis of the The Company performs a review any changes in the than-temporary of the impairment, more likely than defaults and (v) the underlying guarantor of the securities. The Company does not consider these in market recovery of required to sell the securities before maturity. Pledged Securities The Company 20.0 guaranteed with investment on prevailing rates no t have pledged under this agreement. The Company is a Qualified authority to maintain public deposits from cities, municipalities, and by securities 25 % of also maintain a minimum amount of pledged securities to be As of September 30, 141.7 pledged seventeen $ 39.1 As of 37.3 pledged eleven $ 20.4 September 30, 2022 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Government Agency $ 10,400 $ - $ (1,372) $ 9,028 Collateralized mortgage obligations 121,760 - (21,712) 100,048 Mortgage-backed securities - residential 92,649 - (15,942) 76,707 Mortgage-backed securities - commercial 30,818 - (3,883) 26,935 Municipal securities 25,104 - (6,475) 18,629 Bank subordinated debt securities 14,503 28 (969) 13,562 Corporate bonds 4,039 - (377) 3,662 $ 299,273 $ 28 $ (50,730) $ 248,571 Held-to-maturity: U.S. Government Agency $ 45,243 $ - $ (5,804) $ 39,439 Collateralized mortgage obligations 70,424 - (6,773) 63,651 Mortgage-backed securities - residential 40,574 - (4,844) 35,730 Mortgage-backed securities - commercial 11,483 - (516) 10,967 Corporate bonds 11,141 - (1,189) 9,952 $ 178,865 $ - $ (19,126) $ 159,739 December 31, 2021 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Government Agency $ 10,564 $ 6 $ (50) $ 10,520 Collateralized mortgage obligations 160,506 22 (3,699) 156,829 Mortgage-backed securities - residential 120,643 228 (2,029) 118,842 Mortgage-backed securities - commercial 49,905 820 (608) 50,117 Municipal securities 25,164 6 (894) 24,276 Bank subordinated debt securities 27,003 1,418 (13) 28,408 Corporate bonds 12,068 482 - 12,550 $ 405,853 $ 2,982 $ (7,293) $ 401,542 Held-to-maturity: U.S. Government Agency $ 34,505 $ 14 $ (615) $ 33,904 Collateralized mortgage obligations 44,820 - (1,021) 43,799 Mortgage-backed securities - residential 26,920 - (568) 26,352 Mortgage-backed securities - commercial 3,103 - (90) 3,013 Corporate bonds 13,310 - (221) 13,089 $ 122,658 $ 14 $ (2,515) $ 120,157 Three Months Ended September 30, Nine Months Ended September 30, Available-for-sale: 2022 2021 2022 2021 Proceeds from sale and call of securities $ 13,809 $ 5,674 $ 45,647 $ 48,939 Gross gains $ 2 $ 72 $ 218 $ 510 Gross losses (560) (142) (758) (331) Net realized gain (loss) $ (558) $ (70) $ (540) $ 179 Available-for-sale Held-to-maturity September 30, 2022: Amortized Cost Fair Value Amortized Cost Fair Value Due within one year $ - $ - $ 1,522 $ 1,472 Due after one year through five years 4,039 3,662 9,619 8,480 Due after five years through ten years 15,503 14,362 - - Due after ten years 24,104 17,829 - - U.S. Government Agency 10,400 9,028 45,243 39,439 Collateralized mortgage obligations 121,760 100,048 70,424 63,651 Mortgage-backed securities - residential 92,649 76,707 40,574 35,730 Mortgage-backed securities - commercial 30,818 26,935 11,483 10,967 $ 299,273 $ 248,571 $ 178,865 $ 159,739 September 30, 2022 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Government Agency $ 27,684 $ (3,810) $ 20,784 $ (4,726) $ 48,468 $ (8,536) Collateralized mortgage obligations 58,660 (9,750) 105,038 (23,488) 163,698 (33,238) Mortgage-backed securities - residential 38,911 (6,510) 73,524 (17,019) 112,435 (23,529) Mortgage-backed securities - commercial 21,508 (2,715) 16,395 (3,194) 37,903 (5,909) Municipal securities 800 (200) 17,829 (6,275) 18,629 (6,475) Bank subordinated debt securities 12,533 (970) - - 12,533 (970) Corporate bonds 13,614 (1,045) - - 13,614 (1,045) $ 173,710 $ (25,000) $ 233,570 $ (54,702) $ 407,280 $ (79,702) December 31, 2021 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Government Agency $ 25,951 $ (254) $ 15,477 $ (516) $ 41,428 $ (770) Collateralized mortgage obligations 155,668 (3,223) 38,459 (1,497) 194,127 (4,720) Mortgage-backed securities - residential 88,772 (1,178) 37,373 (1,274) 126,145 (2,452) Mortgage-backed securities - commercial 25,289 (318) 7,507 (309) 32,796 (627) Municipal securities 11,292 (395) 11,978 (499) 23,270 (894) Bank subordinated debt securities 4,487 (13) - - 4,487 (13) $ 311,459 $ (5,381) $ 110,794 $ (4,095) $ 422,253 $ (9,476) |
Loans
Loans | 9 Months Ended |
Sep. 30, 2022 | |
Loans [Abstract] | |
Loans | 3. The following table is a summary of the distribution of loans At September 30, 253.9 185.1 commercial Reserve Bank of Atlanta. The Company was a participant loans. These the funds had to be used towards payroll cost, mortgage interest, rent, utilities and other costs related to COVID-19. These loans are forgivable under specific criteria as determined by the SBA. 1.4 September 30, 2022 42.4 These PPP loans had deferred loan fees of $ 19 1.5 The Company 1.6 3.5 ended September 30, 2022 Statements of Operations. The collateral type loan environmental factors that may cause estimated credit losses Changes in as follows (in thousands): Allowance for and December 31, 2021 are as follows (in thousands): Credit Quality Indicators The Company grades loans based on the estimated capability of the borrower to repay the contractual obligation of the loan agreement based payment periodically. The Company's internally assigned credit risk grades are as follows: Pass – Loans indicate different levels of satisfactory Special Mention close attention. If left uncorrected, these potential weaknesses prospects for the loan or of the institution’s Substandard – Loans classified as substandard are inadequately protected capacity of the obligator or of the collateral pledged, if weaknesses that jeopardize the liquidation of the debt. institution will sustain some loss if the deficiencies are Doubtful the added characteristic that the weaknesses make collection facts, conditions, and values, highly questionable and improbable. Loss – Loans classified as loss are considered uncollectible. Loan credit exposures by internally assigned grades are Loan Aging The Company The Company The following and December 31, 2021 (in thousands): There was no September 30, 2022 and 2021. Interest income on these loans for the three would 0 1 original terms. Impaired Loans The following table includes applicable, on the basis of impairment methodology at Net investment balance is the unpaid principal balance The following thousands): Interest $ 90 99 Interest $ 271 313 Troubled Debt Restructuring A troubled concession payment, conversion of modification. The following table presents performing and non-performing The Company had allocated $ 309 360 2022 and no ended September no TDR loan customers as of September 30, 2022. During the no TDR within no t have ended September 30, 2022 and 2021. September 30, 2022 December 31, 2021 Total Percent of Total Total Percent of Total Residential Real Estate $ 186,551 13.0 % $ 201,359 16.9 % Commercial Real Estate 928,531 64.9 % 704,988 59.2 % Commercial and Industrial 121,145 8.5 % 146,592 12.3 % Foreign Banks 94,450 6.6 % 59,491 5.0 % Consumer and Other 100,845 7.0 % 79,229 6.6 % Total 1,431,522 100.0 % 1,191,659 100.0 % Less: Deferred fees (cost) 9 1,578 Total 1,431,513 1,190,081 Less: Allowance for credit losses 16,604 15,057 Total $ 1,414,909 $ 1,175,024 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total Three Months Ended September 30, 2022 Beginning balance $ 2,366 $ 9,290 $ 2,671 $ 651 $ 808 $ 15,786 Provision for credit losses (1,009) 695 1,126 74 24 910 Recoveries 1 - - - - 1 Charge-offs - - (88) - (5) (93) Ending Balance $ 1,358 $ 9,985 $ 3,709 $ 725 $ 827 $ 16,604 Nine Months Ended September 30, 2022 Beginning balance $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 Provision for credit losses (1,157) 1,227 1,011 268 266 1,615 Recoveries 33 - 11 - 3 47 Charge-offs (16) - (88) - (11) (115) Ending Balance $ 1,358 $ 9,985 $ 3,709 $ 725 $ 827 $ 16,604 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total Three Months Ended September 30, 2021 Beginning balance $ 2,540 $ 8,752 $ 2,467 $ 554 $ 535 $ 14,848 Provision for credit losses (787) 719 277 (29) (180) - Recoveries 48 - 3 - 3 54 Charge-offs - - - - (2) (2) Ending Balance $ 1,801 $ 9,471 $ 2,747 $ 525 $ 356 $ 14,900 Nine Months Ended September 30, 2021 Beginning balance $ 3,408 $ 9,453 $ 1,689 $ 348 $ 188 $ 15,086 Provision for credit losses (1,434) 18 904 177 175 (160) Recoveries 56 - 154 - 5 215 Charge-offs (229) - - - (12) (241) Ending Balance $ 1,801 $ 9,471 $ 2,747 $ 525 $ 356 $ 14,900 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total September 30, 2022: Allowance for credit losses: Individually evaluated for impairment $ 160 $ - $ 48 $ - $ 101 $ 309 Collectively evaluated for impairment 1,198 9,985 3,661 725 726 16,295 Balances, end of period $ 1,358 $ 9,985 $ 3,709 $ 725 $ 827 $ 16,604 Loans: Individually evaluated for impairment $ 7,257 $ 586 $ 92 $ - $ 203 $ 8,138 Collectively evaluated for impairment 179,294 927,945 121,053 94,450 100,642 1,423,384 Balances, end of period $ 186,551 $ 928,531 $ 121,145 $ 94,450 $ 100,845 $ 1,431,522 December 31, 2021: Allowance for credit losses: Individually evaluated for impairment $ 178 $ - $ 71 $ - $ 111 $ 360 Collectively evaluated for impairment 2,320 8,758 2,704 457 458 14,697 Balances, end of period $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 Loans: Individually evaluated for impairment $ 9,006 $ 696 $ 141 $ - $ 224 $ 10,067 Collectively evaluated for impairment 192,353 704,292 146,451 59,491 79,005 1,181,592 Balances, end of period $ 201,359 $ 704,988 $ 146,592 $ 59,491 $ 79,229 $ 1,191,659 As of September 30, 2022 Pass Special Mention Substandard Doubtful Total Loans Residential real estate: Home equity line of credit and other $ 723 $ - $ - $ - $ 723 1-4 family residential 129,240 - - - 129,240 Condo residential 56,588 - - - 56,588 186,551 - - - 186,551 Commercial real estate: Land and construction 35,977 - - - 35,977 Multi-family residential 155,018 - - - 155,018 Condo commercial 55,451 - 400 - 55,851 Commercial property 681,685 - - - 681,685 928,131 - 400 - 928,531 Commercial and industrial: (1) Secured 115,444 - 339 - 115,783 Unsecured 5,362 - - - 5,362 120,806 - 339 - 121,145 Foreign banks 94,450 - - - 94,450 Consumer and other loans 100,642 - 203 - 100,845 Total $ 1,430,580 $ - $ 942 $ - $ 1,431,522 (1) As of December 31, 2021 Pass Special Mention Substandard Doubtful Total Loans Residential real estate: Home equity line of credit and other $ 701 $ - $ - $ - $ 701 1-4 family residential 130,840 - 4,581 - 135,421 Condo residential 65,237 - - - 65,237 196,778 - 4,581 - 201,359 Commercial real estate: Land and construction 24,581 - - - 24,581 Multi-family residential 127,489 - - - 127,489 Condo commercial 41,983 - 417 - 42,400 Commercial property 509,189 1,222 - - 510,411 Leasehold improvements 107 - - - 107 703,349 1,222 417 - 704,988 Commercial and industrial: (1) Secured 97,605 - 536 - 98,141 Unsecured 48,434 - 17 - 48,451 146,039 - 553 - 146,592 Foreign banks 59,491 - - - 59,491 Consumer and other loans 79,005 - 224 - 79,229 Total $ 1,184,662 $ 1,222 $ 5,775 $ - $ 1,191,659 (1) Accruing As of September 30, 2022: Current Past Due 30- 89 Days Past Due 90 Days or > and Still Accruing Total Accruing Non-Accrual Total Loans Residential real estate: Home equity line of credit and other $ 723 $ - $ - $ 723 $ - $ 723 1-4 family residential 128,703 537 - 129,240 - 129,240 Condo residential 55,911 677 - 56,588 - 56,588 185,337 1,214 - 186,551 - 186,551 Commercial real estate: - Land and construction 35,977 - - 35,977 - 35,977 Multi-family residential 155,018 - - 155,018 - 155,018 Condo commercial 55,851 - - 55,851 - 55,851 Commercial property 679,058 2,627 - 681,685 - 681,685 925,904 2,627 - 928,531 - 928,531 Commercial and industrial: - Secured 115,783 - - 115,783 - 115,783 Unsecured 4,324 1,038 - 5,362 - 5,362 120,107 1,038 - 121,145 - 121,145 Foreign banks 94,450 - - 94,450 - 94,450 Consumer and other 100,845 - - 100,845 - 100,845 Total $ 1,426,643 $ 4,879 $ - $ 1,431,522 $ - $ 1,431,522 Accruing As of December 31, 2021: Current Past Due 30-89 Days Past Due 90 Days or > and Still Accruing Total Accruing Non-Accrual Total Loans Residential real estate: Home equity line of credit and other $ 701 $ - $ - $ 701 $ - $ 701 1-4 family residential 133,942 289 - 134,231 1,190 135,421 Condo residential 64,243 994 - 65,237 - 65,237 198,886 1,283 - 200,169 1,190 201,359 Commercial real estate: Land and construction 24,581 - - 24,581 - 24,581 Multi-family residential 127,053 436 - 127,489 - 127,489 Condo commercial 42,400 - - 42,400 - 42,400 Commercial property 510,411 - - 510,411 - 510,411 Leasehold improvements 107 - - 107 - 107 704,552 436 - 704,988 - 704,988 Commercial and industrial: Secured 98,141 - - 98,141 - 98,141 Unsecured 48,041 410 - 48,451 - 48,451 146,182 410 - 146,592 - 146,592 Foreign banks 59,491 - - 59,491 - 59,491 Consumer and other 78,969 260 - 79,229 - 79,229 Total $ 1,188,080 $ 2,389 $ - $ 1,190,469 $ 1,190 $ 1,191,659 September 30, 2022 December 31, 2021 Unpaid Principal Balance Net Investment Balance Valuation Allowance Unpaid Principal Balance Net Investment Balance Valuation Allowance Impaired Loans with No Specific Allowance: Residential real estate $ 3,574 $ 3,567 $ - $ 5,021 $ 5,035 $ - Commercial real estate 586 586 - 696 695 - 4,160 4,153 - 5,717 5,730 - Impaired Loans with Specific Allowance: Residential real estate 3,683 3,653 160 3,985 3,950 178 Commercial and industrial 92 92 48 141 141 71 Consumer and other 203 203 101 224 224 111 3,978 3,948 309 4,350 4,315 360 Total $ 8,138 $ 8,101 $ 309 $ 10,067 $ 10,045 $ 360 Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Residential real estate $ 7,282 $ 7,980 $ 7,732 $ 8,738 Commercial real estate 590 709 619 611 Commercial and industrial 95 177 116 187 Consumer and other 207 248 214 262 Total $ 8,174 $ 9,114 $ 8,681 $ 9,798 September 30, 2022 December 31, 2021 Accrual Status Non-Accrual Status Total TDRs Accrual Status Non-Accrual Status Total TDRs Residential real estate $ 7,257 $ - $ 7,257 $ 7,815 $ - $ 7,815 Commercial real estate 586 - 586 696 - 696 Commercial and industrial 92 - 92 141 - 141 Consumer and other 203 - 203 224 - 224 Total $ 8,138 $ - $ 8,138 $ 8,876 $ - $ 8,876 |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2022 | |
Income Taxes [Abstract] | |
Income Taxes | 4. The Company’s provision for income taxes is presented The actual income tax expense for the nine months expense 21 % before provision for income taxes) as follows (in thousands): The Company’s deferred tax assets and deferred September 30, 2022 December 31, 2021 Deferred tax assets: Net operating loss $ 23,580 $ 28,819 Allowance for credit losses 4,208 3,816 Lease liability 3,418 3,595 Unrealized losses on available for sale securities 15,345 817 Deferred loan fees 2 400 Depreciable property 146 361 Stock option compensation 332 241 Accruals 467 600 Other, net 22 2 Deferred tax assets: 47,520 38,651 Deferred tax liability: Lease right of use asset (3,418) (3,595) Deferred expenses (174) (127) Deferred tax liability (3,592) (3,722) Net deferred tax assets $ 43,928 $ 34,929 The Company 89.1 111.9 expiring in various amounts between earnings of the Company. In assessing the realizability of deferred tax assets, management considers portion or upon the generation of Management considers the scheduled reversal strategies in making this assessment. The major tax of Florida. With few exceptions, the Company is no longer subject to U.S. federal and state income tax examinations by tax authorities for years before 2018. For the three months ended no t have any unrecognized as a result of no recorded as a result of tax uncertainties. Nine Months Ended September 30, 2022 2021 Current: Federal $ - $ - State - - Total - - Deferred: Federal 4,342 3,962 State 1,187 887 Total 5,529 4,849 Total $ 5,529 $ 4,849 Nine Months Ended September 30, 2022 2021 Federal taxes at statutory rate $ 4,460 $ 4,258 State income taxes, net of federal tax benefit 923 710 Bank owned life insurance (202) (122) Other, net 348 3 Total $ 5,529 $ 4,849 |
Off-Balance Sheet Arrangements
Off-Balance Sheet Arrangements | 9 Months Ended |
Sep. 30, 2022 | |
Off-Balance Sheet Arrangements [Abstract] | |
Off-Balance Sheet Arrangements | 5. The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to meet the financial instruments include letters of amount recognized in the Company’s Consolidated Balance Sheets. The Company uses the commitments and conditional obligations as it does for on-balance The Company's for unused lines of credit, and standby letters of credit A September 30, 2022 and December 31, 2021 (in thousands): September 30, 2022 December 31, 2021 Commitments to grant loans and unfunded lines of credit $ 119,830 $ 134,877 Standby and commercial letters of credit 5,413 6,420 Total $ 125,243 $ 141,297 Commitments to established in the contract. Commitments generally have Unfunded lines of customers. These lines of not be drawn upon to the total extent to which the Company Standby performance of a arrangements. Essentially all letters of credit have fixed maturity dates and since upon, they do not generally present a significant liquidity |
Derivatives
Derivatives | 9 Months Ended |
Sep. 30, 2022 | |
Derivatives [Abstract] | |
Derivatives | 6. The Company utilizes interest rate swap agreements its interest rate risk exposure by the individual interest rate swap agreements. The Company enters into interest rate swaps with its loan customers. The Company had 16 18 with 34.6 39.2 December 31, 2021, corresponding Company to provide the counterparty the Consolidated accounting purposes. The following table reflects the Company’s customer-related Fair Value Notional Amount Collateral Amount Balance Sheet Location Asset Liability September 30, 2022: Derivatives not designated as hedging instruments: Interest rate swaps related to customer loans $ 34,635 $ 1,260 Other assets/Other liabilities $ 5,254 $ 5,254 December 31, 2021: Derivatives not designated as hedging instruments: Interest rate swaps related to customer loans $ 39,156 $ 1,260 Other assets/Other liabilities $ 1,434 $ 1,434 |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | 7. Determination of Fair Value The Company determine fair value financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market However, in where quoted techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in The fair (that is, market conditions. change in the depends on the facts within the range that is most representative of fair value under Fair Value Hierarchy In accordance with at fair assumptions used to determine fair value. Level 1 entity has equity securities that sources for market transactions involving identical assets Level 2 asset liabilities; quoted by observable market data for substantially the full term of the Level 3 significant whose value well as instruments for which determination of fair value A significant to the fair value measurement. Items Measured at Fair Value AFS investment securities: for such securities, Management reviews pricing methodologies provided by the vendors and third-party broker-dealers in order to determine if observable market information is being utilized. Securities measured with pricing provided by independent vendors or party broker-dealers securities, pricing models or discounted cash flow analyses Derivatives: classified within Level 2 of the hierarchy. The September 30, 2022 and December 31, 2021 for each Items Measured at Fair Value Impaired Loans: At September 30, 2022 guidance, individual loans with 4.0 4.4 down to 3.7 4.0 $ 309 360 2022 present value management's estimates of changes in economic conditions Other Real estimate of valuation technique the appraiser the value for changes in a consequence of the carrying cost or the considered a Level 3 valuation. The following table represents the Company’s assets measured at 2022 and December 31, 2021 for each of the fair value The following table presents value on a non-recurring basis at September 30, 2022 There no December 31, 2021. Items Not Measured at Fair Value The following table value as of September 30, 2022 and December 31, 2021 (in September 30, 2022 December 31, 2021 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Investment securities available for sale: U.S. Government Agency $ - $ 9,028 $ - $ 9,028 $ - $ 10,520 $ - $ 10,520 Collateralized mortgage obligations - 100,048 - 100,048 - 156,829 - 156,829 Mortgage-backed securities - residential - 76,707 - 76,707 - 118,842 - 118,842 Mortgage-backed securities - commercial - 26,935 - 26,935 - 50,117 - 50,117 Municipal securities - 18,629 - 18,629 - 24,276 - 24,276 Bank subordinated debt securities - 13,562 - 13,562 - 28,408 - 28,408 Corporate bonds - 3,662 - 3,662 - 12,550 - 12,550 Total - 248,571 - 248,571 - 401,542 - 401,542 Derivative assets - 5,254 - 5,254 - 1,434 - 1,434 Total assets at fair value $ - $ 253,825 $ - $ 253,825 $ - $ 402,976 $ - $ 402,976 Derivative liabilities $ - $ 5,254 $ - $ 5,254 $ - $ 1,434 $ - $ 1,434 Total liabilities at fair value $ - $ 5,254 $ - $ 5,254 $ - $ 1,434 $ - $ 1,434 Level 1 Level 2 Level 3 Total September 30, 2022: Impaired loans $ - $ - $ 3,669 $ 3,669 December 31, 2021: Impaired loans $ - $ - $ 3,990 $ 3,990 Fair Value Valuation Technique(s) Unobservable Input(s) September 30, 2022: Residential real estate $ 3,523 Sales comparison approach Adj. for differences between comparable sales Commercial and industrial 44 Discounted cash flow Adj. for differences in net operating income expectations Consumer and other loans 102 Discounted cash flow Adj. for differences in net operating income expectations Total $ 3,669 December 31, 2021: Residential real estate $ 3,807 Sales comparison approach Adj. for differences between comparable sales Commercial and industrial 70 Discounted cash flow Adj. for differences in net operating income expectations Consumer and other loans 113 Discounted cash flow Adj. for differences in net operating income expectations Total $ 3,990 Fair Value Hierarchy Carrying Amount Level 1 Level 2 Level 3 Fair Value Amount September 30, 2022: Financial Assets: Cash and due from banks $ 5,975 $ 5,975 $ - $ - $ 5,975 Interest-bearing deposits in banks $ 67,351 $ 67,351 $ - $ - $ 67,351 Investment securities held to maturity $ 178,865 $ - $ 159,739 $ - $ 159,739 Loans held for investment, net $ 1,414,909 $ - $ - $ 1,366,891 $ 1,366,891 Accrued interest receivable $ 6,568 $ - $ 1,278 $ 5,290 $ 6,568 Financial Liabilities: Demand deposits $ 662,808 $ 662,808 $ - $ - $ 662,808 Money market and savings accounts $ 851,727 $ 851,727 $ - $ - $ 851,727 Interest-bearing checking accounts $ 63,721 $ 63,721 $ - $ - $ 63,721 Time deposits $ 218,386 $ - $ - $ 212,450 $ 212,450 FHLB advances $ 26,000 $ - $ 24,505 $ - $ 24,505 Accrued interest payable $ 129 $ 20 $ 30 $ 79 $ 129 December 31, 2021: Financial Assets: Cash and due from banks $ 6,477 $ 6,477 $ - $ - $ 6,477 Interest-bearing deposits in banks $ 39,751 $ 39,751 $ - $ - $ 39,751 Investment securities held to maturity $ 122,658 $ - $ 120,157 $ - $ 120,157 Loans held for investment, net $ 1,175,024 $ - $ - $ 1,189,191 $ 1,189,191 Accrued interest receivable $ 5,975 $ - $ 1,222 $ 4,753 $ 5,975 Financial Liabilities: Demand deposits $ 605,425 $ 605,425 $ - $ - $ 605,425 Money market and savings accounts $ 703,856 $ 703,856 $ - $ - $ 703,856 Interest-bearing checking accounts $ 55,878 $ 55,878 $ - $ - $ 55,878 Time deposits $ 225,200 $ - $ - $ 224,688 $ 224,688 FHLB advances $ 36,000 $ - $ 36,479 $ - $ 36,479 Accrued interest payable $ 96 $ - $ 50 $ 46 $ 96 |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Sep. 30, 2022 | |
Stockholders' Equity [Abstract] | |
Stockholders' Equity | 8. Common Stock The rights conversion rights. have no transferred. In June 2021, the Bank effected a 1 for 5 1.00 shares of one shares common stock, earnings per share and stock common stock was not adjusted but if sold or exchanged would be converted 1 Class “Board”) to include reverse stock Consolidated Statements of Changes in Stockholders’ In July 2021, 4,600,000 of 10.00 40.0 deducting underwriting discounts and expenses. In December 2021, of Class five shares of 6,121,052 for 1,224,212 In December 2021, the of the Bank, which at (the “Reorganization”) Class A common stock, par value $ 1.00 one newly 1.00 Company’s wholly owned subsidiary. In the same designations, held previously owned of the Bank’s common stock. Preferred Stock In April 2021, stock at 7.5 103 shareholders approved the repurchase which the Bank The common stock. The offer 90 % of 10 % exchange ratio for the the IPO price for shares of Class A common stock. During the year ended December 31, 2021, 47,473 11,061,552 D preferred stock converted into an aggregate of 10,278,072 C and Class D preferred shares had 102.8 C preferred stock 1,234,354 value for $ 11.4 The fair value of consideration shares $ 89.6 no no outstanding dividends to be paid. Dividends The following dividend amounts were paid on the preferred shares for the three 2022 and 2021 (in thousands): Declaration of dividends by the Board is required before dividend payments are made. No the Board for no The capitalized” 13.65 % and 13.58 %, respectively. Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Preferred stock - Class C: Non-voting, Non-cumulative, Perpetual: $ 1.00 1,000 dividend rate of 4 % of liquidation preference paid quarterly. Quarterly dividend of $ 10.00 $ - $ 440 $ - $ 1,494 Preferred stock - Class D: Non-voting, Non-cumulative, Perpetual: $ 1.00 5.00 dividend rate of 4 % of par value paid quarterly. Quarterly dividend of $ 0.01 - 102 - 348 Preferred stock - Class E: Non-voting, Partially Cumulative, Perpetual: $ 1.00 1,000 annual dividend rate of 7 % of liquidation preference paid quarterly. Quarterly dividend of $ 17.50 - - - 235 Total $ - $ 542 $ - $ 2,077 |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 9. Earnings securities. Basic EPS number of common shares outstanding for computed by shares outstanding for the period determined using the treasury-stock method. For common stock options and are only included in the calculation To stockholders was no shares of Class B common stock as of September 30, 2022. To stockholders was allocated as if all the income for based on the effect for the 1 for to Common B common shares was calculated based on their 20 % per share equivalent to Class A common shares. The months ended September 30, 2022 and 2021 (in thousands): The following table reflects the calculation of basic and diluted earnings per common share class for the three and nine months ended September 30, 2022 and 2021 (in thousands, See Note 8 “Stockholders’ Equity” for further discussion Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Net Income $ 5,558 $ 6,593 $ 15,707 $ 15,427 Less: Preferred stock dividends - 542 - 2,077 Less: Exchange and redemption of preferred shares - 89,585 - 89,585 Net income (loss) available to common stockholders $ 5,558 $ (83,534) $ 15,707 $ (76,235) Three Months Ended September 30, 2022 2021 Class A Class B Class A Class B (1) Basic EPS Numerator: Net income (loss) available to common shares before allocation $ 5,558 $ - $ (83,534) $ (83,534) Multiply: % allocated on weighted avg. shares outstanding 100.0% - 92.5% 7.5% Net income (loss) available to common shares after allocation $ 5,558 $ - $ (77,278) $ (6,256) Denominator: Weighted average shares outstanding 20,000,753 - 15,121,460 6,121,052 Earnings (loss) per share, basic $ 0.28 $ - $ (5.11) $ (1.02) Diluted EPS Numerator: Net income (loss) available to common shares before allocation $ 5,558 $ - $ (83,534) $ (83,534) Multiply: % allocated on weighted avg. shares outstanding 100.0% - 92.5% 7.5% Net income (loss) available to common shares after allocation $ 5,558 $ - $ (77,278) $ (6,256) Denominator: Weighted average shares outstanding for basic EPS 20,000,753 - 15,121,460 6,121,052 Add: Dilutive effects of assumed exercises of stock options 147,455 - - - Weighted avg. shares including dilutive potential common shares 20,148,208 - 15,121,460 6,121,052 Earnings (loss) per share, diluted $ 0.28 $ - $ (5.11) $ (1.02) Anti-dilutive stock options excluded from diluted EPS 15,000 - 95,602 - (1) outstanding. The allocation also assumes that 0.20 1,224,212 Nine Months Ended September 30, 2022 2021 Class A Class B Class A Class B (1) Basic EPS Numerator: Net income (loss) available to common shares before allocation $ 15,707 $ - $ (76,235) $ (76,235) Multiply: % allocated on weighted avg. shares outstanding 100.0% - 86.2% $ 13.8% Net income (loss) available to common shares after allocation $ 15,707 $ - $ (65,747) $ (10,488) Denominator: Weighted average shares outstanding 19,998,841 - 7,674,609 6,121,052 Earnings (loss) per share, basic $ 0.79 $ - $ (8.57) $ (1.71) Diluted EPS Numerator: Net income (loss) available to common shares before allocation $ 15,707 $ - $ 76,235 $ 76,235 Multiply: % allocated on weighted avg. shares outstanding 100.0% - 86.2% 13.8% Net income (loss) available to common shares after allocation $ 15,707 $ - $ (65,747) $ (10,488) Denominator: Weighted average shares outstanding for basic EPS 19,998,841 - 7,674,609 6,121,052 Add: Dilutive effects of assumed exercises of stock options 179,248 - - - Weighted avg. shares including dilutive potential common shares 20,178,089 - 7,674,609 6,121,052 Earnings (loss) per share, diluted $ 0.78 $ - $ (8.57) $ (1.71) Anti-dilutive stock options excluded from diluted EPS 15,000 - 168,709 - (1) outstanding. The allocation also assumes that 0.20 1,224,212 |
Loss Contingencies
Loss Contingencies | 9 Months Ended |
Sep. 30, 2022 | |
Loss Contingencies [Abstract] | |
Loss Contingencies | 10. Loss contingencies, management, none on the Company’s Consolidated Financial Statements. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policy) | 9 Months Ended |
Sep. 30, 2022 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and (“U.S. opinion periods presented with Form 10-K for the year ended December 31, 2021. |
Principles of Consolidation | Principles of Consolidation The balances are eliminated in consolidation. |
Use of Estimates | Use of Estimates To prepare on available most significant and income taxes. |
Reclassifications | Reclassifications Certain presentation. Reclassifications had no impact on the net income |
Recently Issued Accounting Standards | Recently Issued Accounting Standards Issued and Not Yet Adopted Measurement of Credit Losses on Financial Instruments In June Losses on Financial Instruments. This accounting standard update (“ASU” or “Update”) credit under U.S. GAAP statement Company 2022. Early adoption is permitted for fiscal years beginning after December 15, 2019, including interim periods within those fiscal financial statements general economic conditions, evaluating the impact of ASU will lead to significant changes the implementation of a software solution to assist parallel completed a data validation prior to adoption. Reference Rate Reform In Reference Rate Reform 2021-01 which provides optional the effects of) 2022. The ASU will have a material effect on our business operations Trouble Debt Restructuring In Restructurings and Vintage Disclosures. restructurings for loan modifications by after permitted for entities that have already adopted CECL. CECL implementation efforts, statements when adopted. |
Investment Securities (Tables)
Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Investment Securities [Abstract] | |
Schedule of Available-for-sale Securities and Held-to-maturity Securities Reconciliation | September 30, 2022 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Government Agency $ 10,400 $ - $ (1,372) $ 9,028 Collateralized mortgage obligations 121,760 - (21,712) 100,048 Mortgage-backed securities - residential 92,649 - (15,942) 76,707 Mortgage-backed securities - commercial 30,818 - (3,883) 26,935 Municipal securities 25,104 - (6,475) 18,629 Bank subordinated debt securities 14,503 28 (969) 13,562 Corporate bonds 4,039 - (377) 3,662 $ 299,273 $ 28 $ (50,730) $ 248,571 Held-to-maturity: U.S. Government Agency $ 45,243 $ - $ (5,804) $ 39,439 Collateralized mortgage obligations 70,424 - (6,773) 63,651 Mortgage-backed securities - residential 40,574 - (4,844) 35,730 Mortgage-backed securities - commercial 11,483 - (516) 10,967 Corporate bonds 11,141 - (1,189) 9,952 $ 178,865 $ - $ (19,126) $ 159,739 December 31, 2021 Available-for-sale: Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Government Agency $ 10,564 $ 6 $ (50) $ 10,520 Collateralized mortgage obligations 160,506 22 (3,699) 156,829 Mortgage-backed securities - residential 120,643 228 (2,029) 118,842 Mortgage-backed securities - commercial 49,905 820 (608) 50,117 Municipal securities 25,164 6 (894) 24,276 Bank subordinated debt securities 27,003 1,418 (13) 28,408 Corporate bonds 12,068 482 - 12,550 $ 405,853 $ 2,982 $ (7,293) $ 401,542 Held-to-maturity: U.S. Government Agency $ 34,505 $ 14 $ (615) $ 33,904 Collateralized mortgage obligations 44,820 - (1,021) 43,799 Mortgage-backed securities - residential 26,920 - (568) 26,352 Mortgage-backed securities - commercial 3,103 - (90) 3,013 Corporate bonds 13,310 - (221) 13,089 $ 122,658 $ 14 $ (2,515) $ 120,157 |
Schedule of Realized Gains and Losses | Three Months Ended September 30, Nine Months Ended September 30, Available-for-sale: 2022 2021 2022 2021 Proceeds from sale and call of securities $ 13,809 $ 5,674 $ 45,647 $ 48,939 Gross gains $ 2 $ 72 $ 218 $ 510 Gross losses (560) (142) (758) (331) Net realized gain (loss) $ (558) $ (70) $ (540) $ 179 |
Amortized Cost and Fair Value of Investment Securities by Contractual Maturity Date | Available-for-sale Held-to-maturity September 30, 2022: Amortized Cost Fair Value Amortized Cost Fair Value Due within one year $ - $ - $ 1,522 $ 1,472 Due after one year through five years 4,039 3,662 9,619 8,480 Due after five years through ten years 15,503 14,362 - - Due after ten years 24,104 17,829 - - U.S. Government Agency 10,400 9,028 45,243 39,439 Collateralized mortgage obligations 121,760 100,048 70,424 63,651 Mortgage-backed securities - residential 92,649 76,707 40,574 35,730 Mortgage-backed securities - commercial 30,818 26,935 11,483 10,967 $ 299,273 $ 248,571 $ 178,865 $ 159,739 |
Debt Securities Available For Sale Unrealized Loss Position Fair Value [Table Text Block] | September 30, 2022 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Government Agency $ 27,684 $ (3,810) $ 20,784 $ (4,726) $ 48,468 $ (8,536) Collateralized mortgage obligations 58,660 (9,750) 105,038 (23,488) 163,698 (33,238) Mortgage-backed securities - residential 38,911 (6,510) 73,524 (17,019) 112,435 (23,529) Mortgage-backed securities - commercial 21,508 (2,715) 16,395 (3,194) 37,903 (5,909) Municipal securities 800 (200) 17,829 (6,275) 18,629 (6,475) Bank subordinated debt securities 12,533 (970) - - 12,533 (970) Corporate bonds 13,614 (1,045) - - 13,614 (1,045) $ 173,710 $ (25,000) $ 233,570 $ (54,702) $ 407,280 $ (79,702) December 31, 2021 Less than 12 months 12 months or more Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Government Agency $ 25,951 $ (254) $ 15,477 $ (516) $ 41,428 $ (770) Collateralized mortgage obligations 155,668 (3,223) 38,459 (1,497) 194,127 (4,720) Mortgage-backed securities - residential 88,772 (1,178) 37,373 (1,274) 126,145 (2,452) Mortgage-backed securities - commercial 25,289 (318) 7,507 (309) 32,796 (627) Municipal securities 11,292 (395) 11,978 (499) 23,270 (894) Bank subordinated debt securities 4,487 (13) - - 4,487 (13) $ 311,459 $ (5,381) $ 110,794 $ (4,095) $ 422,253 $ (9,476) |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Loans [Abstract] | |
Summary of Loans Held for Investment | September 30, 2022 December 31, 2021 Total Percent of Total Total Percent of Total Residential Real Estate $ 186,551 13.0 % $ 201,359 16.9 % Commercial Real Estate 928,531 64.9 % 704,988 59.2 % Commercial and Industrial 121,145 8.5 % 146,592 12.3 % Foreign Banks 94,450 6.6 % 59,491 5.0 % Consumer and Other 100,845 7.0 % 79,229 6.6 % Total 1,431,522 100.0 % 1,191,659 100.0 % Less: Deferred fees (cost) 9 1,578 Total 1,431,513 1,190,081 Less: Allowance for credit losses 16,604 15,057 Total $ 1,414,909 $ 1,175,024 |
Allowance for Credit Losses | Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total Three Months Ended September 30, 2022 Beginning balance $ 2,366 $ 9,290 $ 2,671 $ 651 $ 808 $ 15,786 Provision for credit losses (1,009) 695 1,126 74 24 910 Recoveries 1 - - - - 1 Charge-offs - - (88) - (5) (93) Ending Balance $ 1,358 $ 9,985 $ 3,709 $ 725 $ 827 $ 16,604 Nine Months Ended September 30, 2022 Beginning balance $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 Provision for credit losses (1,157) 1,227 1,011 268 266 1,615 Recoveries 33 - 11 - 3 47 Charge-offs (16) - (88) - (11) (115) Ending Balance $ 1,358 $ 9,985 $ 3,709 $ 725 $ 827 $ 16,604 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total Three Months Ended September 30, 2021 Beginning balance $ 2,540 $ 8,752 $ 2,467 $ 554 $ 535 $ 14,848 Provision for credit losses (787) 719 277 (29) (180) - Recoveries 48 - 3 - 3 54 Charge-offs - - - - (2) (2) Ending Balance $ 1,801 $ 9,471 $ 2,747 $ 525 $ 356 $ 14,900 Nine Months Ended September 30, 2021 Beginning balance $ 3,408 $ 9,453 $ 1,689 $ 348 $ 188 $ 15,086 Provision for credit losses (1,434) 18 904 177 175 (160) Recoveries 56 - 154 - 5 215 Charge-offs (229) - - - (12) (241) Ending Balance $ 1,801 $ 9,471 $ 2,747 $ 525 $ 356 $ 14,900 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total September 30, 2022: Allowance for credit losses: Individually evaluated for impairment $ 160 $ - $ 48 $ - $ 101 $ 309 Collectively evaluated for impairment 1,198 9,985 3,661 725 726 16,295 Balances, end of period $ 1,358 $ 9,985 $ 3,709 $ 725 $ 827 $ 16,604 Loans: Individually evaluated for impairment $ 7,257 $ 586 $ 92 $ - $ 203 $ 8,138 Collectively evaluated for impairment 179,294 927,945 121,053 94,450 100,642 1,423,384 Balances, end of period $ 186,551 $ 928,531 $ 121,145 $ 94,450 $ 100,845 $ 1,431,522 December 31, 2021: Allowance for credit losses: Individually evaluated for impairment $ 178 $ - $ 71 $ - $ 111 $ 360 Collectively evaluated for impairment 2,320 8,758 2,704 457 458 14,697 Balances, end of period $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 Loans: Individually evaluated for impairment $ 9,006 $ 696 $ 141 $ - $ 224 $ 10,067 Collectively evaluated for impairment 192,353 704,292 146,451 59,491 79,005 1,181,592 Balances, end of period $ 201,359 $ 704,988 $ 146,592 $ 59,491 $ 79,229 $ 1,191,659 |
Loan Credit Exposures | As of September 30, 2022 Pass Special Mention Substandard Doubtful Total Loans Residential real estate: Home equity line of credit and other $ 723 $ - $ - $ - $ 723 1-4 family residential 129,240 - - - 129,240 Condo residential 56,588 - - - 56,588 186,551 - - - 186,551 Commercial real estate: Land and construction 35,977 - - - 35,977 Multi-family residential 155,018 - - - 155,018 Condo commercial 55,451 - 400 - 55,851 Commercial property 681,685 - - - 681,685 928,131 - 400 - 928,531 Commercial and industrial: (1) Secured 115,444 - 339 - 115,783 Unsecured 5,362 - - - 5,362 120,806 - 339 - 121,145 Foreign banks 94,450 - - - 94,450 Consumer and other loans 100,642 - 203 - 100,845 Total $ 1,430,580 $ - $ 942 $ - $ 1,431,522 (1) As of December 31, 2021 Pass Special Mention Substandard Doubtful Total Loans Residential real estate: Home equity line of credit and other $ 701 $ - $ - $ - $ 701 1-4 family residential 130,840 - 4,581 - 135,421 Condo residential 65,237 - - - 65,237 196,778 - 4,581 - 201,359 Commercial real estate: Land and construction 24,581 - - - 24,581 Multi-family residential 127,489 - - - 127,489 Condo commercial 41,983 - 417 - 42,400 Commercial property 509,189 1,222 - - 510,411 Leasehold improvements 107 - - - 107 703,349 1,222 417 - 704,988 Commercial and industrial: (1) Secured 97,605 - 536 - 98,141 Unsecured 48,434 - 17 - 48,451 146,039 - 553 - 146,592 Foreign banks 59,491 - - - 59,491 Consumer and other loans 79,005 - 224 - 79,229 Total $ 1,184,662 $ 1,222 $ 5,775 $ - $ 1,191,659 (1) |
Aging Analysis of Accruing and Total Non-Accruing Loans | Accruing As of September 30, 2022: Current Past Due 30- 89 Days Past Due 90 Days or > and Still Accruing Total Accruing Non-Accrual Total Loans Residential real estate: Home equity line of credit and other $ 723 $ - $ - $ 723 $ - $ 723 1-4 family residential 128,703 537 - 129,240 - 129,240 Condo residential 55,911 677 - 56,588 - 56,588 185,337 1,214 - 186,551 - 186,551 Commercial real estate: - Land and construction 35,977 - - 35,977 - 35,977 Multi-family residential 155,018 - - 155,018 - 155,018 Condo commercial 55,851 - - 55,851 - 55,851 Commercial property 679,058 2,627 - 681,685 - 681,685 925,904 2,627 - 928,531 - 928,531 Commercial and industrial: - Secured 115,783 - - 115,783 - 115,783 Unsecured 4,324 1,038 - 5,362 - 5,362 120,107 1,038 - 121,145 - 121,145 Foreign banks 94,450 - - 94,450 - 94,450 Consumer and other 100,845 - - 100,845 - 100,845 Total $ 1,426,643 $ 4,879 $ - $ 1,431,522 $ - $ 1,431,522 Accruing As of December 31, 2021: Current Past Due 30-89 Days Past Due 90 Days or > and Still Accruing Total Accruing Non-Accrual Total Loans Residential real estate: Home equity line of credit and other $ 701 $ - $ - $ 701 $ - $ 701 1-4 family residential 133,942 289 - 134,231 1,190 135,421 Condo residential 64,243 994 - 65,237 - 65,237 198,886 1,283 - 200,169 1,190 201,359 Commercial real estate: Land and construction 24,581 - - 24,581 - 24,581 Multi-family residential 127,053 436 - 127,489 - 127,489 Condo commercial 42,400 - - 42,400 - 42,400 Commercial property 510,411 - - 510,411 - 510,411 Leasehold improvements 107 - - 107 - 107 704,552 436 - 704,988 - 704,988 Commercial and industrial: Secured 98,141 - - 98,141 - 98,141 Unsecured 48,041 410 - 48,451 - 48,451 146,182 410 - 146,592 - 146,592 Foreign banks 59,491 - - 59,491 - 59,491 Consumer and other 78,969 260 - 79,229 - 79,229 Total $ 1,188,080 $ 2,389 $ - $ 1,190,469 $ 1,190 $ 1,191,659 |
Impaired Loans | September 30, 2022 December 31, 2021 Unpaid Principal Balance Net Investment Balance Valuation Allowance Unpaid Principal Balance Net Investment Balance Valuation Allowance Impaired Loans with No Specific Allowance: Residential real estate $ 3,574 $ 3,567 $ - $ 5,021 $ 5,035 $ - Commercial real estate 586 586 - 696 695 - 4,160 4,153 - 5,717 5,730 - Impaired Loans with Specific Allowance: Residential real estate 3,683 3,653 160 3,985 3,950 178 Commercial and industrial 92 92 48 141 141 71 Consumer and other 203 203 101 224 224 111 3,978 3,948 309 4,350 4,315 360 Total $ 8,138 $ 8,101 $ 309 $ 10,067 $ 10,045 $ 360 Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Residential real estate $ 7,282 $ 7,980 $ 7,732 $ 8,738 Commercial real estate 590 709 619 611 Commercial and industrial 95 177 116 187 Consumer and other 207 248 214 262 Total $ 8,174 $ 9,114 $ 8,681 $ 9,798 |
Performing and Non-Performing Troubled Debt Restructurings | September 30, 2022 December 31, 2021 Accrual Status Non-Accrual Status Total TDRs Accrual Status Non-Accrual Status Total TDRs Residential real estate $ 7,257 $ - $ 7,257 $ 7,815 $ - $ 7,815 Commercial real estate 586 - 586 696 - 696 Commercial and industrial 92 - 92 141 - 141 Consumer and other 203 - 203 224 - 224 Total $ 8,138 $ - $ 8,138 $ 8,876 $ - $ 8,876 |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Income Taxes [Abstract] | |
Components of Income Tax Expense | September 30, 2022 December 31, 2021 Deferred tax assets: Net operating loss $ 23,580 $ 28,819 Allowance for credit losses 4,208 3,816 Lease liability 3,418 3,595 Unrealized losses on available for sale securities 15,345 817 Deferred loan fees 2 400 Depreciable property 146 361 Stock option compensation 332 241 Accruals 467 600 Other, net 22 2 Deferred tax assets: 47,520 38,651 Deferred tax liability: Lease right of use asset (3,418) (3,595) Deferred expenses (174) (127) Deferred tax liability (3,592) (3,722) Net deferred tax assets $ 43,928 $ 34,929 |
Statutory Tax Expense | Nine Months Ended September 30, 2022 2021 Federal taxes at statutory rate $ 4,460 $ 4,258 State income taxes, net of federal tax benefit 923 710 Bank owned life insurance (202) (122) Other, net 348 3 Total $ 5,529 $ 4,849 |
Provision for Income Taxes | Nine Months Ended September 30, 2022 2021 Current: Federal $ - $ - State - - Total - - Deferred: Federal 4,342 3,962 State 1,187 887 Total 5,529 4,849 Total $ 5,529 $ 4,849 |
Off-Balance Sheet Arrangements
Off-Balance Sheet Arrangements (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Off-Balance Sheet Arrangements [Abstract] | |
Schedule of Financials Instruments with Off-Balance Sheet Risk | September 30, 2022 December 31, 2021 Commitments to grant loans and unfunded lines of credit $ 119,830 $ 134,877 Standby and commercial letters of credit 5,413 6,420 Total $ 125,243 $ 141,297 |
Derivatives (Tables)
Derivatives (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Derivatives [Abstract] | |
Summary of Interest Rate Swaps | Fair Value Notional Amount Collateral Amount Balance Sheet Location Asset Liability September 30, 2022: Derivatives not designated as hedging instruments: Interest rate swaps related to customer loans $ 34,635 $ 1,260 Other assets/Other liabilities $ 5,254 $ 5,254 December 31, 2021: Derivatives not designated as hedging instruments: Interest rate swaps related to customer loans $ 39,156 $ 1,260 Other assets/Other liabilities $ 1,434 $ 1,434 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Measurements [Abstract] | |
Schedule Of Assets Measured At Fair Value On Recurring Basis | September 30, 2022 December 31, 2021 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Investment securities available for sale: U.S. Government Agency $ - $ 9,028 $ - $ 9,028 $ - $ 10,520 $ - $ 10,520 Collateralized mortgage obligations - 100,048 - 100,048 - 156,829 - 156,829 Mortgage-backed securities - residential - 76,707 - 76,707 - 118,842 - 118,842 Mortgage-backed securities - commercial - 26,935 - 26,935 - 50,117 - 50,117 Municipal securities - 18,629 - 18,629 - 24,276 - 24,276 Bank subordinated debt securities - 13,562 - 13,562 - 28,408 - 28,408 Corporate bonds - 3,662 - 3,662 - 12,550 - 12,550 Total - 248,571 - 248,571 - 401,542 - 401,542 Derivative assets - 5,254 - 5,254 - 1,434 - 1,434 Total assets at fair value $ - $ 253,825 $ - $ 253,825 $ - $ 402,976 $ - $ 402,976 Derivative liabilities $ - $ 5,254 $ - $ 5,254 $ - $ 1,434 $ - $ 1,434 Total liabilities at fair value $ - $ 5,254 $ - $ 5,254 $ - $ 1,434 $ - $ 1,434 |
Schedule Of Assets Measured At Fair Value On A Nonrecurring Basis | Level 1 Level 2 Level 3 Total September 30, 2022: Impaired loans $ - $ - $ 3,669 $ 3,669 December 31, 2021: Impaired loans $ - $ - $ 3,990 $ 3,990 |
Quantified Information About Level 3 Fair Value Measurements For Assets Measured At Fair Value On A Non-recurring Basis | Fair Value Valuation Technique(s) Unobservable Input(s) September 30, 2022: Residential real estate $ 3,523 Sales comparison approach Adj. for differences between comparable sales Commercial and industrial 44 Discounted cash flow Adj. for differences in net operating income expectations Consumer and other loans 102 Discounted cash flow Adj. for differences in net operating income expectations Total $ 3,669 December 31, 2021: Residential real estate $ 3,807 Sales comparison approach Adj. for differences between comparable sales Commercial and industrial 70 Discounted cash flow Adj. for differences in net operating income expectations Consumer and other loans 113 Discounted cash flow Adj. for differences in net operating income expectations Total $ 3,990 |
Carrying Amounts And Estimated Fair Values Of Financial Instruments Not Carried At Fair Value | Fair Value Hierarchy Carrying Amount Level 1 Level 2 Level 3 Fair Value Amount September 30, 2022: Financial Assets: Cash and due from banks $ 5,975 $ 5,975 $ - $ - $ 5,975 Interest-bearing deposits in banks $ 67,351 $ 67,351 $ - $ - $ 67,351 Investment securities held to maturity $ 178,865 $ - $ 159,739 $ - $ 159,739 Loans held for investment, net $ 1,414,909 $ - $ - $ 1,366,891 $ 1,366,891 Accrued interest receivable $ 6,568 $ - $ 1,278 $ 5,290 $ 6,568 Financial Liabilities: Demand deposits $ 662,808 $ 662,808 $ - $ - $ 662,808 Money market and savings accounts $ 851,727 $ 851,727 $ - $ - $ 851,727 Interest-bearing checking accounts $ 63,721 $ 63,721 $ - $ - $ 63,721 Time deposits $ 218,386 $ - $ - $ 212,450 $ 212,450 FHLB advances $ 26,000 $ - $ 24,505 $ - $ 24,505 Accrued interest payable $ 129 $ 20 $ 30 $ 79 $ 129 December 31, 2021: Financial Assets: Cash and due from banks $ 6,477 $ 6,477 $ - $ - $ 6,477 Interest-bearing deposits in banks $ 39,751 $ 39,751 $ - $ - $ 39,751 Investment securities held to maturity $ 122,658 $ - $ 120,157 $ - $ 120,157 Loans held for investment, net $ 1,175,024 $ - $ - $ 1,189,191 $ 1,189,191 Accrued interest receivable $ 5,975 $ - $ 1,222 $ 4,753 $ 5,975 Financial Liabilities: Demand deposits $ 605,425 $ 605,425 $ - $ - $ 605,425 Money market and savings accounts $ 703,856 $ 703,856 $ - $ - $ 703,856 Interest-bearing checking accounts $ 55,878 $ 55,878 $ - $ - $ 55,878 Time deposits $ 225,200 $ - $ - $ 224,688 $ 224,688 FHLB advances $ 36,000 $ - $ 36,479 $ - $ 36,479 Accrued interest payable $ 96 $ - $ 50 $ 46 $ 96 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Stockholders' Equity [Abstract] | |
Schedule Of Dividends On Preferred Shares | Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Preferred stock - Class C: Non-voting, Non-cumulative, Perpetual: $ 1.00 1,000 dividend rate of 4 % of liquidation preference paid quarterly. Quarterly dividend of $ 10.00 $ - $ 440 $ - $ 1,494 Preferred stock - Class D: Non-voting, Non-cumulative, Perpetual: $ 1.00 5.00 dividend rate of 4 % of par value paid quarterly. Quarterly dividend of $ 0.01 - 102 - 348 Preferred stock - Class E: Non-voting, Partially Cumulative, Perpetual: $ 1.00 1,000 annual dividend rate of 7 % of liquidation preference paid quarterly. Quarterly dividend of $ 17.50 - - - 235 Total $ - $ 542 $ - $ 2,077 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Calculation Of Net Income (Loss) Available To Common Stockholders Before Being Allocable Between Class A And Class B Common Shares | Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Net Income $ 5,558 $ 6,593 $ 15,707 $ 15,427 Less: Preferred stock dividends - 542 - 2,077 Less: Exchange and redemption of preferred shares - 89,585 - 89,585 Net income (loss) available to common stockholders $ 5,558 $ (83,534) $ 15,707 $ (76,235) |
Calculation Of Basic And Diluted Earnings (Loss) Per Common Share Class | Three Months Ended September 30, 2022 2021 Class A Class B Class A Class B (1) Basic EPS Numerator: Net income (loss) available to common shares before allocation $ 5,558 $ - $ (83,534) $ (83,534) Multiply: % allocated on weighted avg. shares outstanding 100.0% - 92.5% 7.5% Net income (loss) available to common shares after allocation $ 5,558 $ - $ (77,278) $ (6,256) Denominator: Weighted average shares outstanding 20,000,753 - 15,121,460 6,121,052 Earnings (loss) per share, basic $ 0.28 $ - $ (5.11) $ (1.02) Diluted EPS Numerator: Net income (loss) available to common shares before allocation $ 5,558 $ - $ (83,534) $ (83,534) Multiply: % allocated on weighted avg. shares outstanding 100.0% - 92.5% 7.5% Net income (loss) available to common shares after allocation $ 5,558 $ - $ (77,278) $ (6,256) Denominator: Weighted average shares outstanding for basic EPS 20,000,753 - 15,121,460 6,121,052 Add: Dilutive effects of assumed exercises of stock options 147,455 - - - Weighted avg. shares including dilutive potential common shares 20,148,208 - 15,121,460 6,121,052 Earnings (loss) per share, diluted $ 0.28 $ - $ (5.11) $ (1.02) Anti-dilutive stock options excluded from diluted EPS 15,000 - 95,602 - (1) outstanding. The allocation also assumes that 0.20 1,224,212 Nine Months Ended September 30, 2022 2021 Class A Class B Class A Class B (1) Basic EPS Numerator: Net income (loss) available to common shares before allocation $ 15,707 $ - $ (76,235) $ (76,235) Multiply: % allocated on weighted avg. shares outstanding 100.0% - 86.2% $ 13.8% Net income (loss) available to common shares after allocation $ 15,707 $ - $ (65,747) $ (10,488) Denominator: Weighted average shares outstanding 19,998,841 - 7,674,609 6,121,052 Earnings (loss) per share, basic $ 0.79 $ - $ (8.57) $ (1.71) Diluted EPS Numerator: Net income (loss) available to common shares before allocation $ 15,707 $ - $ 76,235 $ 76,235 Multiply: % allocated on weighted avg. shares outstanding 100.0% - 86.2% 13.8% Net income (loss) available to common shares after allocation $ 15,707 $ - $ (65,747) $ (10,488) Denominator: Weighted average shares outstanding for basic EPS 19,998,841 - 7,674,609 6,121,052 Add: Dilutive effects of assumed exercises of stock options 179,248 - - - Weighted avg. shares including dilutive potential common shares 20,178,089 - 7,674,609 6,121,052 Earnings (loss) per share, diluted $ 0.78 $ - $ (8.57) $ (1.71) Anti-dilutive stock options excluded from diluted EPS 15,000 - 168,709 - (1) outstanding. The allocation also assumes that 0.20 1,224,212 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Narrative) (Details) $ / shares in Units, $ in Thousands | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2022 USD ($) $ / shares shares | Dec. 31, 2021 USD ($) $ / shares | Jun. 16, 2021 $ / shares | |
Significant Accounting Policies Disclosure [Line Items] | ||||
Loans outstanding | $ 1,431,513 | $ 1,190,081 | ||
Federal Home Loan Bank stock, at cost | 1,902 | 2,100 | ||
Bank owned life insurance | $ 42,514 | $ 41,720 | ||
Preferred Stock Shares Outstanding | shares | 0 | |||
Common Class A [Member] | ||||
Significant Accounting Policies Disclosure [Line Items] | ||||
Common stock, par value | $ / shares | $ 1 | $ 1 | $ 1 | |
Common stock, stock split conversion ratio | 0.2 |
Investment Securities (Narrativ
Investment Securities (Narrative) (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2022 USD ($) Item | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) Item | Sep. 30, 2021 USD ($) Item | Dec. 31, 2021 USD ($) | |
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | |||||
Amortized cost | $ 299,273,000 | $ 299,273,000 | $ 405,853,000 | ||
Fair Value | 248,571,000 | 248,571,000 | 401,542,000 | ||
Pledged und public funds, fair value | 0 | 0 | |||
OCI, Debt Securities, Available-for-Sale, Transfer from Held-to-Maturity, Gain (Loss), before Adjustment and Tax | (52,000) | $ 43,000 | (177,000) | $ 43,000 | |
Debt Securities Available For Sale Realized Gain Loss | $ (558,000) | $ (70,000) | $ (540,000) | $ 179,000 | |
Number Of Securities, Any One Issuer | Item | 0 | 0 | |||
Florida [Member] | |||||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | |||||
Ratio of outstanding uninsured deposits for public deposits secured by securities pledged | 25% | ||||
Pledged und public funds, fair value | $ 141,700,000 | $ 141,700,000 | 37,300,000 | ||
Maximum [Member] | |||||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | |||||
Pledged und public funds, fair value | 20,000,000 | 20,000,000 | |||
Corporate Bond Securities [Member] | |||||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | |||||
Amortized cost | 4,039,000 | 4,039,000 | 12,068,000 | ||
Fair Value | 3,662,000 | $ 3,662,000 | 12,550,000 | ||
Corporate Bond Securities [Member] | Florida [Member] | |||||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | |||||
Number of investment securities | Item | 17 | 11 | |||
Pledged und public funds, fair value | 39,100,000 | $ 39,100,000 | 20,400,000 | ||
Investment Securities Transferred from Available-for-Sale to Held-to-Maturity [Member] | |||||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | |||||
Fair Value | 63,800,000 | 63,800,000 | 68,700,000 | ||
Net unrealized gain | $ (10,600,000) | $ 1,100,000 | |||
Unrealized losses | 116,200,000 | ||||
Debt Securities Available For Sale Realized Gain Loss | $ 0 |
Investment Securities (Schedule
Investment Securities (Schedule of Available-for-sale Securities and Held-to-maturity Securities Reconciliation) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Available-for-sale: | ||
Amortized Cost | $ 299,273 | $ 405,853 |
Unrealized Gains | 28 | 2,982 |
Unrealized Losses | (50,730) | (7,293) |
Fair Value | 248,571 | 401,542 |
Held-to-maturity: | ||
Amortized Cost | 178,865 | 122,658 |
Unrealized Gains | 14 | |
Unrealized Losses | (19,126) | (2,515) |
Fair Value | 159,739 | 120,157 |
U.S. Government Agency - SBA [Member] | ||
Available-for-sale: | ||
Amortized Cost | 10,564 | |
Unrealized Gains | 6 | |
Unrealized Losses | (50) | |
Fair Value | 10,520 | |
U.S. Government Agency [Member] | ||
Available-for-sale: | ||
Amortized Cost | 10,400 | |
Unrealized Losses | (1,372) | |
Fair Value | 9,028 | |
Held-to-maturity: | ||
Amortized Cost | 45,243 | 34,505 |
Unrealized Gains | 14 | |
Unrealized Losses | (5,804) | (615) |
Fair Value | 39,439 | 33,904 |
Collateralized Mortgage Obligations [Member] | ||
Available-for-sale: | ||
Amortized Cost | 121,760 | 160,506 |
Unrealized Gains | 22 | |
Unrealized Losses | (21,712) | (3,699) |
Fair Value | 100,048 | 156,829 |
Held-to-maturity: | ||
Amortized Cost | 70,424 | 44,820 |
Unrealized Losses | (6,773) | (1,021) |
Fair Value | 63,651 | 43,799 |
Mortgage-Backed Securities - Residential [Member] | ||
Available-for-sale: | ||
Amortized Cost | 92,649 | 120,643 |
Unrealized Gains | 228 | |
Unrealized Losses | (15,942) | (2,029) |
Fair Value | 76,707 | 118,842 |
Held-to-maturity: | ||
Amortized Cost | 40,574 | 26,920 |
Unrealized Losses | (4,844) | (568) |
Fair Value | 35,730 | 26,352 |
Mortgage-Backed Securities - Commercial [Member] | ||
Available-for-sale: | ||
Amortized Cost | 30,818 | 49,905 |
Unrealized Gains | 820 | |
Unrealized Losses | (3,883) | (608) |
Fair Value | 26,935 | 50,117 |
Held-to-maturity: | ||
Amortized Cost | 11,483 | 3,103 |
Unrealized Losses | (516) | (90) |
Fair Value | 10,967 | 3,013 |
Municipal Securities [Member] | ||
Available-for-sale: | ||
Amortized Cost | 25,104 | 25,164 |
Unrealized Gains | 6 | |
Unrealized Losses | (6,475) | (894) |
Fair Value | 18,629 | 24,276 |
Bank Subordinated Debt Securities [Member] | ||
Available-for-sale: | ||
Amortized Cost | 14,503 | 27,003 |
Unrealized Gains | 28 | 1,418 |
Unrealized Losses | (969) | (13) |
Fair Value | 13,562 | 28,408 |
Corporate Bonds [Member] | ||
Available-for-sale: | ||
Amortized Cost | 4,039 | 12,068 |
Unrealized Gains | 482 | |
Unrealized Losses | (377) | |
Fair Value | 3,662 | 12,550 |
Held-to-maturity: | ||
Amortized Cost | 11,141 | 13,310 |
Unrealized Losses | (1,189) | (221) |
Fair Value | $ 9,952 | $ 13,089 |
Investment Securities (Schedu_2
Investment Securities (Schedule of Realized Gains and Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Investment Securities [Abstract] | ||||
Proceeds from sales and call of securities | $ 13,809 | $ 5,674 | $ 45,647 | $ 48,939 |
Gross Gains | 2 | 72 | 218 | 510 |
Gross Losses | (560) | (142) | 758 | 331 |
Net realized gains (losses) | $ (558) | $ (70) | $ (540) | $ 179 |
Investment Securities (Amortize
Investment Securities (Amortized Cost and Fair Value of Investment Securities by Contractual Maturity Date) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Available-for-sale, Amortized Cost: | ||
Due after one year through five years | $ 4,039 | |
Due after five years through ten years | 15,503 | |
Due after ten years | 24,104 | |
Amortized Cost | 299,273 | $ 405,853 |
Available-for-sale, Fair Value: | ||
Due after one year through five years | 3,662 | |
Due after five years through ten years | 14,362 | |
Due after ten years | 17,829 | |
Fair Value | 248,571 | 401,542 |
Held-to-maturity, Amortized Cost: | ||
Due within one year | 1,522 | |
Due after one year through five years | 9,619 | |
Amortized Cost | 178,865 | 122,658 |
Held-to-maturity, Fair Value: | ||
Due within one year | 1,472 | |
Due after one year through five years | 8,480 | |
Fair Value | 159,739 | 120,157 |
U.S. Government Agency - SBA [Member] | ||
Available-for-sale, Amortized Cost: | ||
Without single maturity date | 10,400 | |
Amortized Cost | 10,564 | |
Available-for-sale, Fair Value: | ||
Without single maturity date | 9,028 | |
Fair Value | 10,520 | |
Held-to-maturity, Amortized Cost: | ||
Without single maturity date | 45,243 | |
Held-to-maturity, Fair Value: | ||
Without single maturity date | 39,439 | |
U.S. Government Agency [Member] | ||
Available-for-sale, Amortized Cost: | ||
Amortized Cost | 10,400 | |
Available-for-sale, Fair Value: | ||
Fair Value | 9,028 | |
Held-to-maturity, Fair Value: | ||
Fair Value | 39,439 | 33,904 |
Collateralized Mortgage Obligations [Member] | ||
Available-for-sale, Amortized Cost: | ||
Without single maturity date | 121,760 | |
Amortized Cost | 121,760 | 160,506 |
Available-for-sale, Fair Value: | ||
Without single maturity date | 100,048 | |
Fair Value | 100,048 | 156,829 |
Held-to-maturity, Amortized Cost: | ||
Without single maturity date | 70,424 | |
Held-to-maturity, Fair Value: | ||
Without single maturity date | 63,651 | |
Fair Value | 63,651 | 43,799 |
Mortgage-Backed Securities - Residential [Member] | ||
Available-for-sale, Amortized Cost: | ||
Without single maturity date | 92,649 | |
Amortized Cost | 92,649 | 120,643 |
Available-for-sale, Fair Value: | ||
Without single maturity date | 76,707 | |
Fair Value | 76,707 | 118,842 |
Held-to-maturity, Amortized Cost: | ||
Without single maturity date | 40,574 | |
Held-to-maturity, Fair Value: | ||
Without single maturity date | 35,730 | |
Fair Value | 35,730 | 26,352 |
Mortgage-Backed Securities - Commercial [Member] | ||
Available-for-sale, Amortized Cost: | ||
Without single maturity date | 30,818 | |
Amortized Cost | 30,818 | 49,905 |
Available-for-sale, Fair Value: | ||
Without single maturity date | 26,935 | |
Fair Value | 26,935 | 50,117 |
Held-to-maturity, Amortized Cost: | ||
Without single maturity date | 11,483 | |
Held-to-maturity, Fair Value: | ||
Without single maturity date | 10,967 | |
Fair Value | $ 10,967 | $ 3,013 |
Investment Securities (Availabl
Investment Securities (Available-for-Sale Securities, Continuous Unrealized Loss Position, Fair Value) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | $ 173,710 | $ 311,459 |
Less than 12 months, Unrealized Losses | (25,000) | (5,381) |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer | 233,570 | 110,794 |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer Accumulated Loss | 54,702 | 4,095 |
Debt Securities Available For Sale Unrealized Loss Position | 407,280 | 422,253 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 79,702 | 9,476 |
U.S. Government Agency [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 27,684 | 25,951 |
Less than 12 months, Unrealized Losses | (3,810) | (254) |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer | 20,784 | 15,477 |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer Accumulated Loss | 4,726 | 516 |
Debt Securities Available For Sale Unrealized Loss Position | 48,468 | 41,428 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 8,536 | 770 |
Collateralized Mortgage Obligations [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 58,660 | 155,668 |
Less than 12 months, Unrealized Losses | (9,750) | (3,223) |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer | 105,038 | 38,459 |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer Accumulated Loss | 23,488 | 1,497 |
Debt Securities Available For Sale Unrealized Loss Position | 163,698 | 194,127 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 33,238 | 4,720 |
Mortgage-Backed Securities - Residential [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 38,911 | 88,772 |
Less than 12 months, Unrealized Losses | (6,510) | (1,178) |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer | 73,524 | 37,373 |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer Accumulated Loss | 17,019 | 1,274 |
Debt Securities Available For Sale Unrealized Loss Position | 112,435 | 126,145 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 23,529 | 2,452 |
Mortgage-Backed Securities - Commercial [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 21,508 | 25,289 |
Less than 12 months, Unrealized Losses | (2,715) | (318) |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer | 16,395 | 7,507 |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer Accumulated Loss | 3,194 | 309 |
Debt Securities Available For Sale Unrealized Loss Position | 37,903 | 32,796 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 5,909 | 627 |
Municipal Securities [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 800 | 11,292 |
Less than 12 months, Unrealized Losses | (200) | (395) |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer | 17,829 | 11,978 |
Debt Securities Available For Sale Continuous Unrealized Loss Position 12 Months Or Longer Accumulated Loss | 6,275 | 499 |
Debt Securities Available For Sale Unrealized Loss Position | 18,629 | 23,270 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 6,475 | 894 |
Bank Subordinated Debt Securities [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 12,533 | 4,487 |
Less than 12 months, Unrealized Losses | (970) | (13) |
Debt Securities Available For Sale Unrealized Loss Position | 12,533 | 4,487 |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | 970 | $ 13 |
Corporate Bond Securities [Member] | ||
Debt Securities, Available-for-sale and Held-to-maturity [Line Items] | ||
Less than 12 months, Fair Value | 13,614 | |
Less than 12 months, Unrealized Losses | (1,045) | |
Debt Securities Available For Sale Unrealized Loss Position | 13,614 | |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss | $ 1,045 |
Loans (Narrative) (Details)
Loans (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Accounts Notes And Loans Receivable [Line Items] | |||||
Total Loans | $ 1,431,522,000 | $ 1,431,522,000 | $ 1,191,659,000 | ||
Interest income recognized attributable to nonaccrual loans | 0 | $ 0 | |||
Interest income | 0 | $ 1,000 | |||
Interest income recognized on impaired loans | 90,000 | 99,000 | 271,000 | 313,000 | |
Allocated of specfic allowance for TDR loans | 309,000 | 309,000 | 360,000 | ||
Commitment to lend additional funds | 0 | 0 | 0 | ||
Charge-offs | 93,000 | 2,000 | 115,000 | 241,000 | |
Total TDRs | 8,138,000 | 8,138,000 | 8,876,000 | ||
TDR Loans [Member] | |||||
Accounts Notes And Loans Receivable [Line Items] | |||||
Allocated of specfic allowance for TDR loans | 309,000 | 309,000 | 360,000 | ||
Charge-offs | 0 | $ 0 | 0 | 0 | |
Defaults on loans modified as TDR | 0 | 0 | |||
Total TDRs | 0 | 0 | 0 | ||
Paycheck Protection Program [Member] | |||||
Accounts Notes And Loans Receivable [Line Items] | |||||
Loan amount | 1,400,000 | 1,400,000 | 42,400,000 | ||
Deferred loan fees | 19,000,000 | 19,000,000 | 1,500,000 | ||
Interest income recognized attributable to nonaccrual loans | 1,600,000 | $ 3,500,000 | |||
Commercial and Industrial [Member] | |||||
Accounts Notes And Loans Receivable [Line Items] | |||||
Total Loans | 121,145,000 | 121,145,000 | 146,592,000 | ||
Allocated of specfic allowance for TDR loans | 48,000 | 48,000 | 71,000 | ||
Charge-offs | 88,000 | 88,000 | |||
Total TDRs | 92,000 | 92,000 | 141,000 | ||
Commercial and Industrial [Member] | Federal Home Loan Bank Advances [Member] | |||||
Accounts Notes And Loans Receivable [Line Items] | |||||
Total Loans | $ 253,900,000 | $ 253,900,000 | $ 185,100,000 |
Loans (Summary of Loans Held fo
Loans (Summary of Loans Held for Investment) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Accounts Notes And Loans Receivable [Line Items] | ||
Total gross loans | $ 1,431,522 | $ 1,191,659 |
Less: Unearned income | 9 | 1,578 |
Total loans net of unearned income | 1,431,513 | 1,190,081 |
Less: ACL | 16,604 | 15,057 |
Total net loans | $ 1,414,909 | $ 1,175,024 |
Percent of Total | 100% | 100% |
Residential Real Estate [Member] | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total gross loans | $ 186,551 | $ 201,359 |
Percent of Total | 13% | 16.90% |
Commercial Real Estate [Member] | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total gross loans | $ 928,531 | $ 704,988 |
Percent of Total | 64.90% | 59.20% |
Commercial and Industrial [Member] | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total gross loans | $ 121,145 | $ 146,592 |
Percent of Total | 8.50% | 12.30% |
Foreign Banks [Member] | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total gross loans | $ 94,450 | $ 59,491 |
Percent of Total | 6.60% | 5% |
Consumer and Other [Member] | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Total gross loans | $ 100,845 | $ 79,229 |
Percent of Total | 7% | 6.60% |
Loans (Allowance for Credit Los
Loans (Allowance for Credit Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Financing Receivable Allowance For Credit Losses [Line Items] | |||||
Beginning balance | $ 15,786 | $ 14,848 | $ 15,057 | $ 15,086 | |
Provision for credit losses | (910) | (1,615) | 160 | ||
Recoveries | 1 | 54 | 47 | 215 | |
Charge-offs | (93) | (2) | (115) | (241) | |
Ending balance | 16,604 | 14,900 | 16,604 | 14,900 | |
Allowance for Credit Losses: | |||||
Individually evaluated for impairment | 309 | 309 | $ 360 | ||
Collectively evaluated for impairment | 16,295 | 16,295 | 14,697 | ||
Balances, end of period | 16,604 | 14,900 | 16,604 | 14,900 | 15,057 |
Loans: | |||||
Individually evaluated for impairment | 8,138 | 8,138 | 10,067 | ||
Collectively evaluated for impairment | 1,423,384 | 1,423,384 | 1,181,592 | ||
Balances, end of period | 1,431,522 | 1,431,522 | 1,191,659 | ||
Residential Real Estate [Member] | |||||
Financing Receivable Allowance For Credit Losses [Line Items] | |||||
Beginning balance | 2,366 | 2,540 | 2,498 | 3,408 | |
Provision for credit losses | (1,009) | 787 | (1,157) | 1,434 | |
Recoveries | 1 | 48 | 33 | 56 | |
Charge-offs | (16) | (229) | |||
Ending balance | 1,358 | 1,801 | 1,358 | 1,801 | |
Allowance for Credit Losses: | |||||
Individually evaluated for impairment | 160 | 160 | 178 | ||
Collectively evaluated for impairment | 1,198 | 1,198 | 2,320 | ||
Balances, end of period | 1,358 | 1,801 | 1,358 | 1,801 | 2,498 |
Loans: | |||||
Individually evaluated for impairment | 7,257 | 7,257 | 9,006 | ||
Collectively evaluated for impairment | 179,294 | 179,294 | 192,353 | ||
Balances, end of period | 186,551 | 186,551 | 201,359 | ||
Commercial Real Estate [Member] | |||||
Financing Receivable Allowance For Credit Losses [Line Items] | |||||
Beginning balance | 9,290 | 8,752 | 8,758 | 9,453 | |
Provision for credit losses | (695) | (719) | 1,227 | (18) | |
Ending balance | 9,985 | 9,471 | 9,985 | 9,471 | |
Allowance for Credit Losses: | |||||
Collectively evaluated for impairment | 9,985 | 9,985 | 8,758 | ||
Balances, end of period | 9,985 | 9,471 | 9,985 | 9,471 | 8,758 |
Loans: | |||||
Individually evaluated for impairment | 586 | 586 | 696 | ||
Collectively evaluated for impairment | 927,945 | 927,945 | 704,292 | ||
Balances, end of period | 928,531 | 928,531 | 704,988 | ||
Commercial and Industrial [Member] | |||||
Financing Receivable Allowance For Credit Losses [Line Items] | |||||
Beginning balance | 2,671 | 2,467 | 2,775 | 1,689 | |
Provision for credit losses | 1,126 | (277) | (1,011) | (904) | |
Recoveries | 3 | 11 | 154 | ||
Charge-offs | (88) | (88) | |||
Ending balance | 3,709 | 2,747 | 3,709 | 2,747 | |
Allowance for Credit Losses: | |||||
Individually evaluated for impairment | 48 | 48 | 71 | ||
Collectively evaluated for impairment | 3,661 | 3,661 | 2,704 | ||
Balances, end of period | 3,709 | 2,747 | 3,709 | 2,747 | 2,775 |
Loans: | |||||
Individually evaluated for impairment | 92 | 92 | 141 | ||
Collectively evaluated for impairment | 121,053 | 121,053 | 146,451 | ||
Balances, end of period | 121,145 | 121,145 | 146,592 | ||
Foreign Banks [Member] | |||||
Financing Receivable Allowance For Credit Losses [Line Items] | |||||
Beginning balance | 651 | 554 | 457 | 348 | |
Provision for credit losses | (74) | 29 | (268) | (177) | |
Ending balance | 725 | 525 | 725 | 525 | |
Allowance for Credit Losses: | |||||
Collectively evaluated for impairment | 725 | 725 | 457 | ||
Balances, end of period | 725 | 525 | 725 | 525 | 457 |
Loans: | |||||
Collectively evaluated for impairment | 94,450 | 94,450 | 59,491 | ||
Balances, end of period | 94,450 | 94,450 | 59,491 | ||
Consumer and Other [Member] | |||||
Financing Receivable Allowance For Credit Losses [Line Items] | |||||
Beginning balance | 808 | 535 | 569 | 188 | |
Provision for credit losses | (24) | 180 | (266) | (175) | |
Recoveries | 3 | 3 | 5 | ||
Charge-offs | (5) | (2) | (11) | (12) | |
Ending balance | 827 | 356 | 827 | 356 | |
Allowance for Credit Losses: | |||||
Individually evaluated for impairment | 101 | 101 | 111 | ||
Collectively evaluated for impairment | 726 | 726 | 458 | ||
Balances, end of period | 827 | $ 356 | 827 | $ 356 | 569 |
Loans: | |||||
Individually evaluated for impairment | 203 | 203 | 224 | ||
Collectively evaluated for impairment | 100,642 | 100,642 | 79,005 | ||
Balances, end of period | $ 100,845 | $ 100,845 | $ 79,229 |
Loans (Loan Credit Exposures) (
Loans (Loan Credit Exposures) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | $ 1,431,522 | $ 1,191,659 |
Residential Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 186,551 | 201,359 |
Residential Real Estate [Member] | HELOC and Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 723 | 701 |
Residential Real Estate [Member] | 1-4 Family Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 129,240 | 135,421 |
Residential Real Estate [Member] | Condo Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 56,588 | 65,237 |
Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 928,531 | 704,988 |
Commercial Real Estate [Member] | Land and Construction [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 35,977 | 24,581 |
Commercial Real Estate [Member] | Multifamily Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 155,018 | 127,489 |
Commercial Real Estate [Member] | Condo Commercial [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 55,851 | 42,400 |
Commercial Real Estate [Member] | Commercial Property [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 681,685 | 510,411 |
Commercial Real Estate [Member] | Leasehold Improvements [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 107 | |
Commercial and Industrial [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 121,145 | 146,592 |
Commercial and Industrial [Member] | Secured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 115,783 | 98,141 |
Commercial and Industrial [Member] | Unsecured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 5,362 | 48,451 |
Foreign Banks [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 94,450 | 59,491 |
Consumer and Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 100,845 | 79,229 |
Pass [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 1,430,580 | 1,184,662 |
Pass [Member] | Residential Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 186,551 | 196,778 |
Pass [Member] | Residential Real Estate [Member] | HELOC and Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 723 | 701 |
Pass [Member] | Residential Real Estate [Member] | 1-4 Family Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 129,240 | 130,840 |
Pass [Member] | Residential Real Estate [Member] | Condo Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 56,588 | 65,237 |
Pass [Member] | Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 928,131 | 703,349 |
Pass [Member] | Commercial Real Estate [Member] | Land and Construction [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 35,977 | 24,581 |
Pass [Member] | Commercial Real Estate [Member] | Multifamily Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 155,018 | 127,489 |
Pass [Member] | Commercial Real Estate [Member] | Condo Commercial [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 55,451 | 41,983 |
Pass [Member] | Commercial Real Estate [Member] | Commercial Property [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 681,685 | 509,189 |
Pass [Member] | Commercial Real Estate [Member] | Leasehold Improvements [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 107 | |
Pass [Member] | Commercial and Industrial [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 120,806 | 146,039 |
Pass [Member] | Commercial and Industrial [Member] | Secured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 115,444 | 97,605 |
Pass [Member] | Commercial and Industrial [Member] | Unsecured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 5,362 | 48,434 |
Pass [Member] | Foreign Banks [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 94,450 | 59,491 |
Pass [Member] | Consumer and Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 100,642 | 79,005 |
Special Mention [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 1,222 | |
Special Mention [Member] | Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 1,222 | |
Special Mention [Member] | Commercial Real Estate [Member] | Commercial Property [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 1,222 | |
Substandard [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 942 | 5,775 |
Substandard [Member] | Residential Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 4,581 | |
Substandard [Member] | Residential Real Estate [Member] | 1-4 Family Residential [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 4,581 | |
Substandard [Member] | Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 400 | 417 |
Substandard [Member] | Commercial Real Estate [Member] | Condo Commercial [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 400 | 417 |
Substandard [Member] | Commercial and Industrial [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 339 | 553 |
Substandard [Member] | Commercial and Industrial [Member] | Secured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 339 | 536 |
Substandard [Member] | Commercial and Industrial [Member] | Unsecured [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | 17 | |
Substandard [Member] | Consumer and Other [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Total Loans | $ 203 | $ 224 |
Loans (Aging Analysis of Accrui
Loans (Aging Analysis of Accruing and Total Non-Accruing Loans) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | $ 1,431,522 | $ 1,190,469 |
Non-Accrual | 1,190 | |
Balances, end of period | 1,431,522 | 1,191,659 |
Residential Real Estate [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 186,551 | 200,169 |
Non-Accrual | 1,190 | |
Balances, end of period | 186,551 | 201,359 |
Residential Real Estate [Member] | HELOC and Other [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 723 | 701 |
Balances, end of period | 723 | 701 |
Residential Real Estate [Member] | 1-4 Family Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 129,240 | 134,231 |
Non-Accrual | 1,190 | |
Balances, end of period | 129,240 | 135,421 |
Residential Real Estate [Member] | Condo Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 56,588 | 65,237 |
Balances, end of period | 56,588 | 65,237 |
Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 928,531 | 704,988 |
Balances, end of period | 928,531 | 704,988 |
Commercial Real Estate [Member] | Land and Construction [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 35,977 | 24,581 |
Balances, end of period | 35,977 | 24,581 |
Commercial Real Estate [Member] | Multifamily Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 155,018 | 127,489 |
Balances, end of period | 155,018 | 127,489 |
Commercial Real Estate [Member] | Condo Commercial [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 55,851 | 42,400 |
Balances, end of period | 55,851 | 42,400 |
Commercial Real Estate [Member] | Commercial Property [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 681,685 | 510,411 |
Balances, end of period | 681,685 | 510,411 |
Commercial Real Estate [Member] | Leasehold Improvements [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 107 | |
Balances, end of period | 107 | |
Commercial and Industrial [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 121,145 | 146,592 |
Balances, end of period | 121,145 | 146,592 |
Commercial and Industrial [Member] | Secured [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 115,783 | 98,141 |
Balances, end of period | 115,783 | 98,141 |
Commercial and Industrial [Member] | Unsecured [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 5,362 | 48,451 |
Balances, end of period | 5,362 | 48,451 |
Foreign Banks [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 94,450 | 59,491 |
Balances, end of period | 94,450 | 59,491 |
Consumer and Other [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Total Accruing | 100,845 | 79,229 |
Balances, end of period | 100,845 | 79,229 |
Current [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 1,426,643 | 1,188,080 |
Current [Member] | Residential Real Estate [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 185,337 | 198,886 |
Current [Member] | Residential Real Estate [Member] | HELOC and Other [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 723 | 701 |
Current [Member] | Residential Real Estate [Member] | 1-4 Family Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 128,703 | 133,942 |
Current [Member] | Residential Real Estate [Member] | Condo Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 55,911 | 64,243 |
Current [Member] | Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 925,904 | 704,552 |
Current [Member] | Commercial Real Estate [Member] | Land and Construction [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 35,977 | 24,581 |
Current [Member] | Commercial Real Estate [Member] | Multifamily Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 155,018 | 127,053 |
Current [Member] | Commercial Real Estate [Member] | Condo Commercial [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 55,851 | 42,400 |
Current [Member] | Commercial Real Estate [Member] | Commercial Property [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 679,058 | 510,411 |
Current [Member] | Commercial Real Estate [Member] | Leasehold Improvements [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 107 | |
Current [Member] | Commercial and Industrial [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 120,107 | 146,182 |
Current [Member] | Commercial and Industrial [Member] | Secured [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 115,783 | 98,141 |
Current [Member] | Commercial and Industrial [Member] | Unsecured [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 4,324 | 48,041 |
Current [Member] | Foreign Banks [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 94,450 | 59,491 |
Current [Member] | Consumer and Other [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 100,845 | 78,969 |
Past Due 30-89 Days [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 4,879 | 2,389 |
Past Due 30-89 Days [Member] | Residential Real Estate [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 1,214 | 1,283 |
Past Due 30-89 Days [Member] | Residential Real Estate [Member] | 1-4 Family Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 537 | 289 |
Past Due 30-89 Days [Member] | Residential Real Estate [Member] | Condo Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 677 | 994 |
Past Due 30-89 Days [Member] | Commercial Real Estate [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 2,627 | 436 |
Past Due 30-89 Days [Member] | Commercial Real Estate [Member] | Multifamily Residential [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 436 | |
Past Due 30-89 Days [Member] | Commercial Real Estate [Member] | Commercial Property [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 2,627 | |
Past Due 30-89 Days [Member] | Commercial and Industrial [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | 1,038 | 410 |
Past Due 30-89 Days [Member] | Commercial and Industrial [Member] | Unsecured [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | $ 1,038 | 410 |
Past Due 30-89 Days [Member] | Consumer and Other [Member] | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Accruing | $ 260 |
Loans (Impaired Loans) (Details
Loans (Impaired Loans) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Financing Receivable Impaired [Line Items] | |||||
Impaired Loans with No Specific Allowance Recorded: Unpaid Principal Balance | $ 4,160 | $ 4,160 | $ 5,717 | ||
Impaired Loans with Specific Allowance Recorded: Unpaid Principal Balance | 3,978 | 3,978 | 4,350 | ||
Unpaid Principal Balance | 8,138 | 8,138 | 10,067 | ||
Impaired Loans with Specific Allowance Recorded: Net Investment Balance | 3,948 | 3,948 | 4,315 | ||
Impaired Loans with No Specific Allowance Recorded: Net Investment Balance | 4,153 | 4,153 | 5,730 | ||
Net Investment Income | 8,101 | 8,101 | 10,045 | ||
Valuation Allowance | 309 | 309 | 360 | ||
Average Recorded Investment | 8,174 | $ 9,114 | 8,681 | $ 9,798 | |
Residential Real Estate [Member] | |||||
Financing Receivable Impaired [Line Items] | |||||
Impaired Loans with No Specific Allowance Recorded: Unpaid Principal Balance | 3,574 | 3,574 | 5,021 | ||
Impaired Loans with Specific Allowance Recorded: Unpaid Principal Balance | 3,683 | 3,683 | 3,985 | ||
Impaired Loans with Specific Allowance Recorded: Net Investment Balance | 3,653 | 3,653 | 3,950 | ||
Impaired Loans with No Specific Allowance Recorded: Net Investment Balance | 3,567 | 3,567 | 5,035 | ||
Valuation Allowance | 160 | 160 | 178 | ||
Average Recorded Investment | 7,282 | 7,980 | 8,738 | 7,732 | |
Commercial Real Estate [Member] | |||||
Financing Receivable Impaired [Line Items] | |||||
Impaired Loans with No Specific Allowance Recorded: Unpaid Principal Balance | 586 | 586 | 696 | ||
Impaired Loans with No Specific Allowance Recorded: Net Investment Balance | 586 | 586 | 695 | ||
Average Recorded Investment | 590 | 709 | 611 | 619 | |
Commercial and Industrial [Member] | |||||
Financing Receivable Impaired [Line Items] | |||||
Impaired Loans with Specific Allowance Recorded: Unpaid Principal Balance | 92 | 92 | 141 | ||
Impaired Loans with Specific Allowance Recorded: Net Investment Balance | 92 | 92 | 141 | ||
Valuation Allowance | 48 | 48 | 71 | ||
Average Recorded Investment | 95 | 177 | 187 | 116 | |
Consumer and Other [Member] | |||||
Financing Receivable Impaired [Line Items] | |||||
Impaired Loans with Specific Allowance Recorded: Unpaid Principal Balance | 203 | 203 | 224 | ||
Impaired Loans with Specific Allowance Recorded: Net Investment Balance | 203 | 203 | 224 | ||
Valuation Allowance | 101 | 101 | $ 111 | ||
Average Recorded Investment | $ 207 | $ 248 | $ 262 | $ 214 |
Loans (Performing and Non-Perfo
Loans (Performing and Non-Performing Troubled Debt Restructurings) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | $ 8,138 | $ 8,876 |
Residential Real Estate [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 7,257 | 7,815 |
Commercial Real Estate [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 586 | 696 |
Commercial and Industrial [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 92 | 141 |
Consumer and Other [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 203 | 224 |
Performing Financing Receivable [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 8,138 | 8,876 |
Performing Financing Receivable [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 7,257 | 7,815 |
Performing Financing Receivable [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 586 | 696 |
Performing Financing Receivable [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | 92 | 141 |
Performing Financing Receivable [Member] | Consumer and Other [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total TDRs | $ 203 | $ 224 |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Income Tax Disclosure [Line Items] | ||||
Federal staturoy income tax rate | 21% | 21% | ||
Unrecognized tax benefits | $ 0 | $ 0 | $ 0 | $ 0 |
Interest or penalties | 0 | $ 0 | 0 | $ 0 |
Domestic Country [Member] | ||||
Income Tax Disclosure [Line Items] | ||||
Net operating loss carryforwards | 89,100,000 | 89,100,000 | ||
State And Local Jurisdiction [Member] | ||||
Income Tax Disclosure [Line Items] | ||||
Net operating loss carryforwards | $ 111,900,000 | $ 111,900,000 |
Income Taxes (Components of Inc
Income Taxes (Components of Income Tax Expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Deferred: | ||||
Federal | $ 4,342 | $ 3,962 | ||
State | 1,187 | 887 | ||
Total deferred | 5,529 | 4,849 | ||
Total | $ 1,963 | $ 2,088 | $ 5,529 | $ 4,849 |
Income Taxes (Statutory Tax Exp
Income Taxes (Statutory Tax Expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Income Taxes [Abstract] | ||||
Federal taxes at statutory rate | $ 4,460 | $ 4,258 | ||
State income taxes, net of federal tax benefit | 923 | 710 | ||
Bank owned life insurance | (202) | (122) | ||
Other, net | 348 | 3 | ||
Total | $ 1,963 | $ 2,088 | $ 5,529 | $ 4,849 |
Income Taxes (Provision for Inc
Income Taxes (Provision for Income Taxes) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Deferred tax assets: | ||
Net operating loss | $ 23,580 | $ 28,819 |
Allowance for credit losses | 4,208 | 3,816 |
Lease liability | 3,418 | 3,595 |
Unrealized loss on available for sale securities | 15,345 | 817 |
Deferred loan fees | 2 | 400 |
Depreciable property | 146 | 361 |
Stock option compensation | 332 | 241 |
Accrual | 467 | 600 |
Other, net | 22 | 2 |
Deferred tax asset | 47,520 | 38,651 |
Deferred tax liabilities: | ||
Lease right of use asset | (3,418) | (3,595) |
Deferred expenses | (174) | (127) |
Deferred tax liability | (3,592) | (3,722) |
Net deferred tax asset | $ 43,928 | $ 34,929 |
Equity Based And Other Compensa
Equity Based And Other Compensation Plans (Narrative) (Details) | 9 Months Ended |
Sep. 30, 2021 | |
Common Class A [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Stockholders' Equity Note, Stock Split, Conversion Ratio | 0.2 |
Equity Based And Other Compen_2
Equity Based And Other Compensation Plans (Schedule Of Stock Options Activity) (Details) | 9 Months Ended |
Sep. 30, 2021 | |
Common Class A [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Stockholders' Equity Note, Stock Split, Conversion Ratio | 0.2 |
Off-Balance Sheet Arrangement_2
Off-Balance Sheet Arrangements (Schedule of Financials Instruments with Off-Balance Sheet Risk) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
Financial instruments with off-balance sheet risk | $ 125,243 | $ 141,297 |
Commitments to Grant Loans and Unfunded Lines of Credit | ||
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
Financial instruments with off-balance sheet risk | 119,830 | 134,877 |
Standby and Commercial Letters of Credit [Member] | ||
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items] | ||
Financial instruments with off-balance sheet risk | $ 5,413 | $ 6,420 |
Derivatives (Narrative) (Detail
Derivatives (Narrative) (Details) - Interest Rate Swap [Member] $ in Millions | Sep. 30, 2022 USD ($) Item | Dec. 31, 2021 USD ($) Item |
Derivatives Fair Value [Line Items] | ||
Number of instruments with loan customers | Item | 16 | 18 |
Notional amount | $ | $ 34.6 | $ 39.2 |
Derivatives (Summary of Interes
Derivatives (Summary of Interest Rate Swaps) (Details) - Interest Rate Swap [Member] - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Derivatives Fair Value [Line Items] | ||
Notional Amount | $ 34,600 | $ 39,200 |
Not Designated as Hedging Instrument [Member] | Customer Loans [Member] | ||
Derivatives Fair Value [Line Items] | ||
Notional Amount | 34,635 | 39,156 |
Collateral Amount | 1,260 | 1,260 |
Not Designated as Hedging Instrument [Member] | Other Assets [Member] | Customer Loans [Member] | ||
Derivatives Fair Value [Line Items] | ||
Asset | 5,254 | 1,434 |
Not Designated as Hedging Instrument [Member] | Other Liabilities [Member] | Customer Loans [Member] | ||
Derivatives Fair Value [Line Items] | ||
Liability | $ 5,254 | $ 1,434 |
Fair Value Measurements (Narrat
Fair Value Measurements (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Impaired loans carrying amount | $ 1,414,909,000 | $ 1,414,909,000 | $ 1,175,024,000 | ||
Impaired loan impairment charge | 93,000 | $ 2,000 | 115,000 | $ 241,000 | |
Fair Value, Nonrecurring [Member] | Impaired Loans [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Impaired loans carrying amount | 4,000,000 | 4,000,000 | 4,400,000 | ||
Impaired loans fair value | 3,669,000 | 3,669,000 | 3,990,000 | ||
Impaired loan impairment charge | 309,000 | $ 360,000 | |||
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Impaired Loans [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Impaired loans fair value | 3,669,000 | 3,669,000 | 3,990,000 | ||
Financial liabilities measured at fair value | $ 0 | $ 0 | $ 0 |
Fair Value Measurements (Schedu
Fair Value Measurements (Schedule Of Assets Measured At Fair Value On Recurring And Nonrecurring Basis) (Details) - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | $ 248,571,000 | $ 401,542,000 |
Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 248,571,000 | 401,542,000 |
Derivative assets | 5,254,000 | 1,434,000 |
Total assets at fair value | 253,825,000 | 402,976,000 |
Derivative liabilities | 5,254,000 | 1,434,000 |
Total liabilities at fair value | 5,254,000 | 1,434,000 |
U.S. Government Agency - SBA [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 9,028,000 | 10,520,000 |
Collateralized Mortgage Obligations [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 100,048,000 | 156,829,000 |
Mortgage-Backed Securities - Residential [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 76,707,000 | 118,842,000 |
Mortgage-Backed Securities - Commercial [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 26,935,000 | 50,117,000 |
Municipal Securities [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 18,629,000 | 24,276,000 |
Bank Subordinated Debt Securities [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 13,562,000 | 28,408,000 |
Corporate Bonds [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 3,662,000 | 12,550,000 |
Impaired Loans [Member] | Fair Value, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 3,669,000 | 3,990,000 |
Level 2 [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 248,571,000 | 401,542,000 |
Derivative assets | 5,254,000 | 1,434,000 |
Total assets at fair value | 253,825,000 | 402,976,000 |
Derivative liabilities | 5,254,000 | 1,434,000 |
Total liabilities at fair value | 5,254,000 | 1,434,000 |
Level 2 [Member] | U.S. Government Agency - SBA [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 9,028,000 | 10,520,000 |
Level 2 [Member] | Collateralized Mortgage Obligations [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 100,048,000 | 156,829,000 |
Level 2 [Member] | Mortgage-Backed Securities - Residential [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 76,707,000 | 118,842,000 |
Level 2 [Member] | Mortgage-Backed Securities - Commercial [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 26,935,000 | 50,117,000 |
Level 2 [Member] | Municipal Securities [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 18,629,000 | 24,276,000 |
Level 2 [Member] | Bank Subordinated Debt Securities [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 13,562,000 | 28,408,000 |
Level 2 [Member] | Corporate Bonds [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investment securities available for sale, at fair value | 3,662,000 | 12,550,000 |
Level 3 [Member] | Impaired Loans [Member] | Fair Value, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 3,669,000 | 3,990,000 |
Total liabilities at fair value | $ 0 | $ 0 |
Fair Value Measurements (Quanti
Fair Value Measurements (Quantified Information About Level 3 Fair Value Measurements For Assets Measured At Fair Value On A Non-recurring Basis) (Details) - Fair Value, Nonrecurring [Member] - Impaired Loans [Member] - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans fair value | $ 3,669 | $ 3,990 |
Level 3 [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans fair value | 3,669 | 3,990 |
Level 3 [Member] | Residential Real Estate [Member] | Sales Comparison Approach [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans fair value | 3,523 | 3,807 |
Level 3 [Member] | Commercial And Industrial [Member] | Discounted Cash Flow [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans fair value | 44 | 70 |
Level 3 [Member] | Other [Member] | Discounted Cash Flow [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans fair value | $ 102 | $ 113 |
Fair Value Measurements (Carryi
Fair Value Measurements (Carrying Amounts And Estimated Fair Values Of Financial Instruments Not Carried At Fair Value) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Financial Assets: | ||
Investment securities held to maturity | $ 159,739 | $ 120,157 |
Carrying Amount [Member] | ||
Financial Assets: | ||
Cash and due from banks | 5,975 | 6,477 |
Interest-bearing deposits in banks | 67,351 | 39,751 |
Investment securities held to maturity | 178,865 | 122,658 |
Loans held for investment, net | 1,414,909 | 1,175,024 |
Accrued interest receivable | 6,568 | 5,975 |
Financial Liabilities: | ||
Demand deposits | 662,808 | 605,425 |
Money market and savings accounts | 851,727 | 703,856 |
Interest-bearing checking accounts | 63,721 | 55,878 |
Time deposits | 218,386 | 225,200 |
FHLB advances | 26,000 | 36,000 |
Accrued interes payable | 129 | 96 |
Fair Value [Member] | ||
Financial Assets: | ||
Cash and due from banks | 5,975 | 6,477 |
Interest-bearing deposits in banks | 67,351 | 39,751 |
Investment securities held to maturity | 159,739 | 120,157 |
Loans held for investment, net | 1,366,891 | 1,189,191 |
Accrued interest receivable | 6,568 | 5,975 |
Financial Liabilities: | ||
Demand deposits | 662,808 | 605,425 |
Money market and savings accounts | 851,727 | 703,856 |
Interest-bearing checking accounts | 63,721 | 55,878 |
Time deposits | 212,450 | 224,688 |
FHLB advances | 24,505 | 36,479 |
Accrued interes payable | 129 | 96 |
Fair Value [Member] | Level 1 [Member] | ||
Financial Assets: | ||
Cash and due from banks | 5,975 | 6,477 |
Interest-bearing deposits in banks | 67,351 | 39,751 |
Financial Liabilities: | ||
Demand deposits | 662,808 | 605,425 |
Money market and savings accounts | 851,727 | 703,856 |
Interest-bearing checking accounts | 63,721 | 55,878 |
Accrued interes payable | 20 | |
Fair Value [Member] | Level 2 [Member] | ||
Financial Assets: | ||
Investment securities held to maturity | 159,739 | 120,157 |
Accrued interest receivable | 1,278 | 1,222 |
Financial Liabilities: | ||
FHLB advances | 24,505 | 36,479 |
Accrued interes payable | 30 | 50 |
Fair Value [Member] | Level 3 [Member] | ||
Financial Assets: | ||
Loans held for investment, net | 1,366,891 | 1,189,191 |
Accrued interest receivable | 5,290 | 4,753 |
Financial Liabilities: | ||
Time deposits | 212,450 | 224,688 |
Accrued interes payable | $ 79 | $ 46 |
Stockholders' Equity (Narrative
Stockholders' Equity (Narrative) (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
Dec. 21, 2021 shares | Jul. 27, 2021 USD ($) $ / shares shares | Jun. 16, 2021 $ / shares shares | Sep. 30, 2022 USD ($) $ / shares shares | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) $ / shares shares | Sep. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) $ / shares shares | Apr. 05, 2021 USD ($) | |
Class of Stock [Line Items] | |||||||||
Common stock issued share price | $ / shares | $ 1 | $ 1 | |||||||
Net income | $ | $ 5,558,000 | $ 6,593,000 | $ 15,707,000 | $ 15,427,000 | |||||
Preferred stock, share outstanding | 0 | 0 | |||||||
Capital To Risk Weighted Assets | 0.1365 | 0.1365 | |||||||
Subsidiaries [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Common stock issued share price | $ / shares | $ 1 | $ 1 | |||||||
Capital To Risk Weighted Assets | 0.1358 | 0.1358 | |||||||
Common Class A [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Common stock, shares issued | 20,000,753 | 20,000,753 | 19,991,753 | ||||||
Stock issued | 1,224,212 | ||||||||
Conversion of common stock shares issued | 1 | 10,278,072 | |||||||
Common stock, par value | $ / shares | $ 1 | $ 1 | $ 1 | $ 1 | |||||
Common stock, stock split conversion ratio | 0.2 | ||||||||
Common Class A [Member] | IPO [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Stock issued | 4,600,000 | ||||||||
Proceeds from issuance of common stock | $ | $ 40,000,000 | ||||||||
Common stock issued share price | $ / shares | $ 10 | ||||||||
Common Class B [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Common stock, shares issued | 0 | 0 | 0 | ||||||
Common stock, par value | $ / shares | $ 1 | $ 1 | $ 1 | ||||||
Conversion of stock, converted from | 6,121,052 | ||||||||
Preferred Stock Class C [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock converted | 47,473 | 47,473 | |||||||
Preferred stock, shares issued | 0 | 0 | 0 | ||||||
Preferred stock, share outstanding | 0 | 0 | 0 | ||||||
Preferred Stock Class D [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock converted | 11,061,552 | 11,061,552 | |||||||
Preferred stock, shares issued | 0 | 0 | 0 | ||||||
Preferred stock, share outstanding | 0 | 0 | 0 | ||||||
Preferred Stock Class E [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred shares total liquidation value | $ | $ 7,500,000 | ||||||||
Outstanding dividends | $ | $ 103,000,000 | ||||||||
Preferred stock, shares issued | 0 | 0 | 0 | ||||||
Preferred stock, share outstanding | 0 | 0 | 0 | ||||||
Class C Preferred Stock And Class D Preferred Stock [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Preferred stock conversion ratio | 0.90 | 0.90 | |||||||
Preferred stock remaining conversion ratio to be redeemed in form of the cash | 10% | ||||||||
Preferred shares total liquidation value | $ | $ 102,800,000 | $ 102,800,000 | |||||||
Net income | $ | (89,600,000) | ||||||||
Stock Redeemed Or Called During Period Value | $ | $ 11,400,000 | ||||||||
Stock Redeemed Or Called During Period Shares | 1,234,354 | ||||||||
Preferred Stock [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Outstanding dividends | $ | 0 | 0 | |||||||
Common Stock [Member] | |||||||||
Class of Stock [Line Items] | |||||||||
Outstanding dividends | $ | $ 0 | $ 0 | $ 0 |
Stockholders' Equity (Schedule
Stockholders' Equity (Schedule Of Dividends On Preferred Shares) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Class of Stock [Line Items] | ||||
Dividend paid | $ 542 | $ 2,077 | ||
Preferred Stock Class C [Member] | ||||
Class of Stock [Line Items] | ||||
Dividend paid | 440 | 1,494 | ||
Preferred stock, par value | $ 1 | $ 1 | ||
Preferred stock, per share liquidation preference | $ 1,000 | 1,000 | ||
Preferred stock, dividend rate, percentage | 4% | |||
Quarterly paid per share | $ 10 | |||
Preferred Stock Class D [Member] | ||||
Class of Stock [Line Items] | ||||
Dividend paid | $ 102 | 348 | ||
Preferred stock, par value | 1 | 1 | ||
Preferred stock, per share liquidation preference | $ 5 | 5 | ||
Preferred stock, dividend rate, percentage | 4% | |||
Quarterly paid per share | $ 0.01 | |||
Preferred Stock Class E [Member] | ||||
Class of Stock [Line Items] | ||||
Dividend paid | $ 235 | |||
Preferred stock, par value | 1 | 1 | ||
Preferred stock, per share liquidation preference | $ 1,000 | $ 1,000 | ||
Preferred stock, dividend rate, percentage | 7% | |||
Quarterly paid per share | $ 17.50 |
Earnings Per Share (Narrative)
Earnings Per Share (Narrative) (Details) | 9 Months Ended | ||
Sep. 30, 2022 shares | Sep. 30, 2021 | Dec. 31, 2021 shares | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||
Percent used to calculate income allocation | 20% | ||
Common Class A [Member] | |||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||
Common stock, stock split conversion ratio | 0.2 | ||
Common Stock Shares Issued | 20,000,753 | 19,991,753 | |
Common Stock Shares Outstanding | 20,000,753 | 19,991,753 | |
Common Class B [Member] | |||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||
Common Stock Shares Issued | 0 | 0 | |
Common Stock Shares Outstanding | 0 | 0 |
Earnings Per Share (Calculation
Earnings Per Share (Calculation Of Net Income (Loss) Available To Common Stockholders Before Being Allocable Between Class A And Class B Common Shares) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 5,558 | $ 6,593 | $ 15,707 | $ 15,427 |
Less: Preferred stock dividends | 542 | 2,077 | ||
Less: Exchange and redemption of preferred shares | 89,585 | 89,585 | ||
Net income (loss) available to common stockholders | $ 5,558 | $ (83,534) | $ 15,707 | $ (76,235) |
Earnings Per Share (Calculati_2
Earnings Per Share (Calculation Of Basic And Diluted Earnings (Loss) Per Common Share Class) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | ||
Basic EPS | |||||
Net income (loss) available to common shares before allocation | $ 5,558 | $ (83,534) | $ 15,707 | $ (76,235) | |
Common Class A [Member] | |||||
Basic EPS | |||||
Net income (loss) available to common shares before allocation | $ 5,558 | $ (83,534) | $ 15,707 | $ (76,235) | |
Multiply: % allocated on weighted average shares outstanding | 1% | 0.925% | 1% | 0.862% | |
Net Income (loss) available to common shares after allocation | $ 5,558 | $ (77,278) | $ 15,707 | $ (65,747) | |
Weighted average shares outstanding | 20,000,753 | 15,121,460 | 19,998,841 | 7,674,609 | |
Earnings (loss) per share, basic | [1],[2] | $ 0.28 | $ (5.11) | $ 0.79 | $ (8.57) |
Diluted EPS | |||||
Add: Dilutive effects of assumed exercises of stock options | 147,455 | 179,248 | 0 | ||
Weighted ave. share including dilutive potential common shares | 20,148,208 | 15,121,460 | 20,178,089 | 7,674,609 | |
Earnings (loss) per share, diluted | [1],[2] | $ 0.28 | $ (5.11) | $ 0.78 | $ (8.57) |
Anti-dilutive stock options excluded from diluted EPS calculation | 15,000 | 95,602 | 15,000 | 168,709 | |
Common stock shares converted | 1,224,212 | ||||
Common Class B [Member] | |||||
Basic EPS | |||||
Net income (loss) available to common shares before allocation | $ (83,534) | $ (76,235) | |||
Multiply: % allocated on weighted average shares outstanding | 0.075% | 0.138% | |||
Net Income (loss) available to common shares after allocation | $ (6,256) | $ (10,488) | |||
Weighted average shares outstanding | 6,121,052 | 6,121,052 | |||
Earnings (loss) per share, basic | [2] | $ (1.02) | $ (1.71) | ||
Diluted EPS | |||||
Weighted ave. share including dilutive potential common shares | 6,121,052 | 6,121,052 | |||
Earnings (loss) per share, diluted | [2] | $ (1.02) | $ (1.71) | ||
Common stock shares price per share | $ 0.20 | $ 0.20 | |||
[1]<div></div>[2]<div>(1) For further details on the allocation of net income available to common stockholders and per share information, see Note ##eps "Earnings per Share".</div> |
Regulatory Matters (Schedule Of
Regulatory Matters (Schedule Of Actual Capital Amounts And Ratios) (Details) | Sep. 30, 2022 |
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | |
Total risk-based capital, Actual, Ratio | 0.1365 |