Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
ASSETS | | |
Operating (including $2,002,163 and $1,997,583 of consolidated variable interest entities, respectively) | $ 9,532,332 | $ 9,441,945 |
Construction-in-progress (including $12,174 and $8,477 of consolidated variable interest entities, respectively) | 664,184 | 662,554 |
Real estate, at cost, total | 10,196,516 | 10,104,499 |
Less accumulated depreciation and amortization (including $376,441 and $362,921 of consolidated variable interest entities, respectively) | (2,771,150) | (2,715,817) |
Net real estate | 7,425,366 | 7,388,682 |
Cash and cash equivalents | 99,449 | 85,558 |
Accounts and notes receivable, net | 200,512 | 197,648 |
Mortgage notes receivable, net | 9,443 | 9,456 |
Investment in partnerships | 143,464 | 145,205 |
Operating lease right of use assets, net | 88,831 | 94,569 |
Finance lease right of use assets, net | 45,179 | 45,467 |
Prepaid expenses and other assets | 257,050 | 267,406 |
TOTAL ASSETS | 8,269,294 | 8,233,991 |
Liabilities | | |
Mortgages payable, net (including $191,193 and $191,827 of consolidated variable interest entities, respectively) | 319,910 | 320,615 |
Notes payable, net | 661,391 | 601,077 |
Senior notes and debentures, net | 3,408,104 | 3,407,701 |
Accounts payable and accrued expenses | 196,092 | 190,340 |
Dividends payable | 90,436 | 90,263 |
Security deposits payable | 28,351 | 28,508 |
Operating lease liabilities | 77,442 | 77,743 |
Finance lease liabilities | 67,658 | 67,660 |
Other liabilities and deferred credits | 237,316 | 237,699 |
Total liabilities | 5,086,700 | 5,021,606 |
Commitments and contingencies (Note 6) | | |
Redeemable noncontrolling interests | 178,353 | 178,370 |
Shareholders’ equity | | |
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 81,511,204 and 81,342,959 shares issued and outstanding, respectively | 820 | 818 |
Additional paid-in capital | 3,828,930 | 3,821,801 |
Accumulated dividends in excess of net income | (1,068,892) | (1,034,186) |
Accumulated other comprehensive income | 4,546 | 5,757 |
Total shareholders’ equity of the Trust | 2,925,226 | 2,954,012 |
Noncontrolling interests | 79,015 | 80,003 |
Total shareholders’ equity | 3,004,241 | 3,034,015 |
Partner capital | | |
Accumulated other comprehensive income | 4,546 | 5,757 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL | 8,269,294 | 8,233,991 |
Federal Realty OP LP | | |
ASSETS | | |
Operating (including $2,002,163 and $1,997,583 of consolidated variable interest entities, respectively) | 9,532,332 | 9,441,945 |
Construction-in-progress (including $12,174 and $8,477 of consolidated variable interest entities, respectively) | 664,184 | 662,554 |
Real estate, at cost, total | 10,196,516 | 10,104,499 |
Less accumulated depreciation and amortization (including $376,441 and $362,921 of consolidated variable interest entities, respectively) | (2,771,150) | (2,715,817) |
Net real estate | 7,425,366 | 7,388,682 |
Cash and cash equivalents | 99,449 | 85,558 |
Accounts and notes receivable, net | 200,512 | 197,648 |
Mortgage notes receivable, net | 9,443 | 9,456 |
Investment in partnerships | 143,464 | 145,205 |
Operating lease right of use assets, net | 88,831 | 94,569 |
Finance lease right of use assets, net | 45,179 | 45,467 |
Prepaid expenses and other assets | 257,050 | 267,406 |
TOTAL ASSETS | 8,269,294 | 8,233,991 |
Liabilities | | |
Mortgages payable, net (including $191,193 and $191,827 of consolidated variable interest entities, respectively) | 319,910 | 320,615 |
Notes payable, net | 661,391 | 601,077 |
Senior notes and debentures, net | 3,408,104 | 3,407,701 |
Accounts payable and accrued expenses | 196,092 | 190,340 |
Dividends payable | 90,436 | 90,263 |
Security deposits payable | 28,351 | 28,508 |
Operating lease liabilities | 77,442 | 77,743 |
Finance lease liabilities | 67,658 | 67,660 |
Other liabilities and deferred credits | 237,316 | 237,699 |
Total liabilities | 5,086,700 | 5,021,606 |
Commitments and contingencies (Note 6) | | |
Redeemable noncontrolling interests | 178,353 | 178,370 |
Shareholders’ equity | | |
Accumulated other comprehensive income | 4,546 | 5,757 |
Partner capital | | |
Preferred units, 398,878 units issued and outstanding | 154,788 | 154,788 |
Common units, 81,511,204 and 81,342,959 units issued and outstanding, respectively | 2,765,892 | 2,793,467 |
Accumulated other comprehensive income | 4,546 | 5,757 |
Total partner capital | 2,925,226 | 2,954,012 |
Noncontrolling interests in consolidated partnerships | 79,015 | 80,003 |
Total capital | 3,004,241 | 3,034,015 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL | 8,269,294 | 8,233,991 |
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding | | |
Shareholders’ equity | | |
Preferred shares, authorized 15,000,000 shares, $.01 par: | 150,000 | 150,000 |
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding | | |
Shareholders’ equity | | |
Preferred shares, authorized 15,000,000 shares, $.01 par: | $ 9,822 | $ 9,822 |