Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
ASSETS | | |
Operating (including $2,024,995 and $2,021,622 of consolidated variable interest entities, respectively) | $ 10,027,356 | $ 9,932,891 |
Construction-in-progress (including $13,299 and $8,677 of consolidated variable interest entities, respectively) | 577,745 | 613,296 |
Real estate, at cost, total | 10,605,101 | 10,546,187 |
Less accumulated depreciation and amortization (including $430,578 and $416,663 of consolidated variable interest entities, respectively) | (3,032,163) | (2,963,519) |
Net real estate | 7,572,938 | 7,582,668 |
Cash and cash equivalents | 95,936 | 250,825 |
Accounts and notes receivable, net | 207,650 | 201,733 |
Mortgage notes receivable, net | 9,183 | 9,196 |
Investment in partnerships | 33,687 | 34,870 |
Operating lease right of use assets, net | 86,359 | 86,993 |
Finance lease right of use assets, net | 6,795 | 6,850 |
Prepaid expenses and other assets | 259,112 | 263,377 |
TOTAL ASSETS | 8,271,660 | 8,436,512 |
Liabilities | | |
Mortgages payable, net (including $188,629 and $189,286 of consolidated variable interest entities, respectively) | 516,257 | 516,936 |
Notes payable, net | 613,912 | 601,945 |
Senior notes and debentures, net | 3,353,228 | 3,480,296 |
Accounts payable and accrued expenses | 185,594 | 174,714 |
Dividends payable | 92,818 | 92,634 |
Security deposits payable | 29,895 | 30,482 |
Operating lease liabilities | 75,275 | 75,870 |
Finance lease liabilities | 12,698 | 12,670 |
Other liabilities and deferred credits | 213,027 | 225,443 |
Total liabilities | 5,092,704 | 5,210,990 |
Commitments and contingencies (Note 5) | | |
Redeemable noncontrolling interests | 182,964 | 183,363 |
Shareholders’ equity | | |
Common shares of beneficial interest, $.01 par, 200,000,000 shares authorized, respectively, 82,948,600 and 82,775,286 shares issued and outstanding, respectively | 835 | 833 |
Additional paid-in capital | 3,946,740 | 3,959,276 |
Accumulated dividends in excess of net income | (1,196,225) | (1,160,474) |
Accumulated other comprehensive income | 6,899 | 4,052 |
Total shareholders’ equity of the Trust | 2,918,071 | 2,963,509 |
Noncontrolling interests | 77,921 | 78,650 |
Total shareholders’ equity | 2,995,992 | 3,042,159 |
Partner capital | | |
Accumulated other comprehensive income | 6,899 | 4,052 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL | 8,271,660 | 8,436,512 |
Federal Realty OP LP | | |
ASSETS | | |
Operating (including $2,024,995 and $2,021,622 of consolidated variable interest entities, respectively) | 10,027,356 | 9,932,891 |
Construction-in-progress (including $13,299 and $8,677 of consolidated variable interest entities, respectively) | 577,745 | 613,296 |
Real estate, at cost, total | 10,605,101 | 10,546,187 |
Less accumulated depreciation and amortization (including $430,578 and $416,663 of consolidated variable interest entities, respectively) | (3,032,163) | (2,963,519) |
Net real estate | 7,572,938 | 7,582,668 |
Cash and cash equivalents | 95,936 | 250,825 |
Accounts and notes receivable, net | 207,650 | 201,733 |
Mortgage notes receivable, net | 9,183 | 9,196 |
Investment in partnerships | 33,687 | 34,870 |
Operating lease right of use assets, net | 86,359 | 86,993 |
Finance lease right of use assets, net | 6,795 | 6,850 |
Prepaid expenses and other assets | 259,112 | 263,377 |
TOTAL ASSETS | 8,271,660 | 8,436,512 |
Liabilities | | |
Mortgages payable, net (including $188,629 and $189,286 of consolidated variable interest entities, respectively) | 516,257 | 516,936 |
Notes payable, net | 613,912 | 601,945 |
Senior notes and debentures, net | 3,353,228 | 3,480,296 |
Accounts payable and accrued expenses | 185,594 | 174,714 |
Dividends payable | 92,818 | 92,634 |
Security deposits payable | 29,895 | 30,482 |
Operating lease liabilities | 75,275 | 75,870 |
Finance lease liabilities | 12,698 | 12,670 |
Other liabilities and deferred credits | 213,027 | 225,443 |
Total liabilities | 5,092,704 | 5,210,990 |
Commitments and contingencies (Note 5) | | |
Redeemable noncontrolling interests | 182,964 | 183,363 |
Shareholders’ equity | | |
Accumulated other comprehensive income | 6,899 | 4,052 |
Partner capital | | |
Preferred units, 398,878 units issued and outstanding | 154,788 | 154,788 |
Common units, 82,948,600 and 82,775,286 units issued and outstanding, respectively | 2,756,384 | 2,804,669 |
Accumulated other comprehensive income | 6,899 | 4,052 |
Total partner capital | 2,918,071 | 2,963,509 |
Noncontrolling interests in consolidated partnerships | 77,921 | 78,650 |
Total capital | 2,995,992 | 3,042,159 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL | 8,271,660 | 8,436,512 |
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding | | |
Shareholders’ equity | | |
Preferred shares, authorized 15,000,000 shares, $.01 par: | 150,000 | 150,000 |
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding | | |
Shareholders’ equity | | |
Preferred shares, authorized 15,000,000 shares, $.01 par: | $ 9,822 | $ 9,822 |