As of March 31, 2023, we had total liabilities of $1,017,152 including accounts payable of $51,798, accrual and other current liabilities of $75,827, related party loans of $382,513, notes payable of $296,500, and lease liabilities of $209,830. As of March 31, 2022, we had total liabilities of $943,223 including accounts payable of $48,504, accrual and other current liabilities of $75,397, related party loans of $321,214, notes payable of $287,500, and lease liabilities of $210,029. The increase is mainly due to an increase in related party loans to fund the operations at the new farm and pay interest on notes payable.
Cash Flow from Operating Activities
Net cash used in operations for the three months ended March 31, 2023, was $(82,798) as compared to ($51,650) for the three months ended March 31, 2022.
Cash Flow from Investing Activities
Net cash used in investing activities for the three months ended March 31, 2023, was $0 as compared to ($337,225) for the three months ended March 31, 2022. The decrease was due to the purchase of the new farm in January 2022.
Cash Flow from Financing Activities
Net cash provided by financing activities for the three months ended March 31, 2023, was $73,100 as compared to $370,511 for the three months ended March 31, 2022. $61,300 in new related party debt was received in the three months ended March 31, 2023.
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
This discussion and analysis of our financial condition and results of operations are based on our financial statements that have been prepared under accounting principle generally accepted in the United States of America. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
A summary of significant accounting policies is included in Note 2 to the consolidated financial statements included in this Registration Statement. Of these policies, we believe that the following items are the most critical in preparing our financial statements.
USE OF ESTIMATES: Management uses estimates and assumptions in preparing these financial statements in accordance with U.S. generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses.
REVENUE RECOGNITION
Revenue from sale of goods is measured at fair value of the consideration received or receivable and is recognized in the statement of comprehensive income of the Company when significant risks and rewards of the ownership of the goods have been transferred to the buyers.
ACCOUNTS RECEIVABLE: Accounts Receivable (AR) is the payment which the Company will receive from its customers who have purchased its goods & services in the last month of the year and on credit terms. Usually the credit period is short, approximately a few days.
ASSESSMENT OF COLLECTABILITY:
| ● | Recording of Accounts Receivable: All amounts due on physical delivery of the merchandise from the drop shipper, must be promptly recorded as an accounts receivable. Each account receivable must be recorded and maintained until payment is received or the recorded amount is written off or extinguished. |