Schedule III - Real Estate and Accumulated Depreciation (Details) $ in Thousands | 12 Months Ended | | |
Dec. 31, 2023 USD ($) item | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | $ 498,542 | $ 489,991 | $ 323,048 |
Real Estate and Accumulated Depreciation | | 33,642 | 17,865 | $ 4,964 |
Outstanding balance | | $ 70,000 | $ 55,000 | |
Classified as held for sale | item | | 118 | | |
Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Encumbrance | | $ 96,705 | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 74,409 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 393,260 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 30,873 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 74,478 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 424,064 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 498,542 | | |
Real Estate and Accumulated Depreciation | | 33,642 | | |
Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Encumbrance | | 96,705 | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 70,568 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 377,458 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 29,461 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 70,637 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 406,850 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 477,487 | | |
Real Estate and Accumulated Depreciation | | 31,613 | | |
Non-Real Estate assets | Real Estate Property | REIT Operator | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 185 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 790 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 975 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 975 | | |
Real Estate and Accumulated Depreciation | | $ 839 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2017 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 5 years | | |
Real Estate Property Held For Sale | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | $ 3,841 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 15,617 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 622 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 3,841 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 16,239 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 20,080 | | |
Real Estate and Accumulated Depreciation | | 1,190 | | |
Abode Wendell Falls | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 6,500 | | |
Total estimated project cost | | 56,000 | | |
Abode Wendell Falls | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 6,514 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 6,514 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | $ 6,514 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2023 | | |
Abode Wendell Falls | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Abode Wendell Falls | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Ballast | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | $ 7,272 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 25,900 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 1,216 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 7,321 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 27,067 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 34,388 | | |
Real Estate and Accumulated Depreciation | | $ 1,577 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2022 | | |
Ballast | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Ballast | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Golden Pacific | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | $ 6,105 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 29,519 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 4,838 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 6,105 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 34,357 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 40,462 | | |
Real Estate and Accumulated Depreciation | | $ 2,106 | | |
Golden Pacific | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2021 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Golden Pacific | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2022 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
ILE | | | | |
Real Estate and Accumulated Depreciation | | | | |
Outstanding balance | | $ 20,000 | | |
ILE | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Encumbrance | | 29,680 | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 22,438 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 90,637 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 11,603 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 22,438 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 102,240 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 124,678 | | |
Real Estate and Accumulated Depreciation | | $ 6,732 | | |
ILE | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2021 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
ILE | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2022 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Indy-Springfield, formerly Peak JV 1 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Classified as held for sale | item | | 35 | | |
Indy-Springfield, formerly Peak JV 1 | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | [1] | $ 7,535 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | [1] | 40,513 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | [1] | 2,368 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | [1] | 7,540 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | [1] | 42,876 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | [1] | 50,416 | | |
Real Estate and Accumulated Depreciation | [1] | $ 3,430 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | [1] | 2021 | | |
Indy-Springfield, formerly Peak JV 1 | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Indy-Springfield, formerly Peak JV 1 | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Navigator Villas | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Encumbrance | | $ 19,702 | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 2,026 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 27,206 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 1,332 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 2,027 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 28,537 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 30,564 | | |
Real Estate and Accumulated Depreciation | | $ 4,396 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2019 | | |
Navigator Villas | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Navigator Villas | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Peak JV 2 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Classified as held for sale | item | | 13 | | |
Peak JV 2 | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | $ 9,914 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 73,105 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 6,172 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 9,926 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 79,265 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 89,191 | | |
Real Estate and Accumulated Depreciation | | $ 5,869 | | |
Peak JV 2 | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2021 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Peak JV 2 | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2022 | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Peak JV 3 | | | | |
Real Estate and Accumulated Depreciation | | | | |
Classified as held for sale | item | | 70 | | |
Peak JV 3 | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | $ 1,811 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 7,201 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 818 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 1,813 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 8,017 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 9,830 | | |
Real Estate and Accumulated Depreciation | | $ 586 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2021 | | |
Peak JV 3 | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Peak JV 3 | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Savannah-84, formerly Peak JV 4 | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | $ 2,698 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 17,880 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 234 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 2,698 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 18,114 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 20,812 | | |
Real Estate and Accumulated Depreciation | | $ 824 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2022 | | |
Savannah-84, formerly Peak JV 4 | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Savannah-84, formerly Peak JV 4 | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Wayford at Concord | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Encumbrance | | $ 32,973 | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 2,933 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 40,922 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 141 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 2,933 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 41,063 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 43,996 | | |
Real Estate and Accumulated Depreciation | | $ 3,487 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2021 | | |
Wayford at Concord | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Wayford at Concord | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Yauger Park Villas | Real Estate Held for Investment | Real Estate Property | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Encumbrance | | $ 14,350 | | |
Real Estate and Accumulated Depreciation, Initial Cost Land | | 1,322 | | |
Real Estate and Accumulated Depreciation, Initial Building and Improvements | | 24,575 | | |
Real Estate and Accumulated Depreciation, Cost Capitalized Subsequent to Acquisition | | 739 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Land | | 1,322 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Building and Improvements | | 25,314 | | |
Real Estate and Accumulated Depreciation, Gross Amount at Which Carried at Close of Period, Total | | 26,636 | | |
Real Estate and Accumulated Depreciation | | $ 2,606 | | |
Real Estate and Accumulated Depreciation, Date of Acquisition | | 2021 | | |
Yauger Park Villas | Real Estate Held for Investment | Real Estate Property | Minimum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 3 years | | |
Yauger Park Villas | Real Estate Held for Investment | Real Estate Property | Maximum | | | | |
Real Estate and Accumulated Depreciation | | | | |
Real Estate and Accumulated Depreciation, Life on Which Depreciation in Latest Income Statement is Computed | | 40 years | | |
Amended DB Credit Facility | | | | |
Real Estate and Accumulated Depreciation | | | | |
Outstanding balance | | $ 50,000 | | |
| |
[1] Indy-Springfield, Peak JV 2 and Savannah-84 were funded, in part, by the Amended DB Credit Facility. At December 31, 2023, the outstanding Amended DB Credit Facility balance was $50.0 million. | |