Document And Entity Information
Document And Entity Information - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Mar. 22, 2023 | Jun. 30, 2022 | |
Document Information [Line Items] | |||
Entity Central Index Key | 0001908984 | ||
Entity Registrant Name | ENDI Corp. | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2022 | ||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2022 | ||
Document Transition Report | false | ||
Entity File Number | 000-56469 | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 87-4284605 | ||
Entity Address, Address Line One | 2400 Old Brick Road, Suite 115 | ||
Entity Address, City or Town | Glen Allen | ||
Entity Address, State or Province | VA | ||
Entity Address, Postal Zip Code | 23060 | ||
City Area Code | 434 | ||
Local Phone Number | 336-7737 | ||
Title of 12(g) Security | Class A Common Stock, $0.0001 par value | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 0 | ||
Entity Common Stock, Shares Outstanding | 1,800,000 | ||
Auditor Name | Brown, Edwards & Company, L.L.P | ||
Auditor Location | Lynchburg, Virginia | ||
Auditor Firm ID | 423 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Current Assets | ||
Cash and cash equivalents | $ 10,690,398 | $ 1,272,924 |
Investments in securities, at fair value | 5,860,688 | 2,265,088 |
Accounts receivable, net | 744,638 | 511,248 |
Prepaids | 91,473 | 0 |
Notes receivable | 50,000 | 0 |
Due from affiliate | 123,823 | 0 |
Other current assets | 57,446 | 4,567 |
Total current assets | 17,618,466 | 4,053,827 |
Long-term Assets | ||
Goodwill | 737,869 | 0 |
Intangible assets, net | 1,223,926 | 0 |
Property and equipment, net | 0 | 0 |
Investment in private company, at cost | 450,000 | 0 |
Deferred tax assets, net | 1,441,234 | 0 |
Total long-term assets | 3,853,029 | 0 |
Total assets | 21,471,495 | 4,053,827 |
Current Liabilities | ||
Accounts payable | 71,306 | 0 |
Accrued compensation | 23,342 | 0 |
Accrued expenses | 260,185 | 84,627 |
Deferred revenue | 156,859 | 0 |
Other current liabilities | 1,110 | 0 |
Total current liabilities | 512,802 | 84,627 |
Long-term Liabilities | ||
Due to affiliate | 0 | 3,377,291 |
Class W-1 Warrant and Redeemable Class B Common Stock | 576,000 | 0 |
Total long-term liabilities | 576,000 | 3,377,291 |
Total liabilities | 1,088,802 | 3,461,918 |
Stockholders' Equity | ||
Preferred stock, $0.0001 par value, 2,000,000 and 30,000,000 shares authorized, respectively; none issued | 0 | 0 |
Additional paid-in capital | 20,217,472 | 0 |
Retained earnings | 164,676 | 591,669 |
Total stockholders' equity | 20,382,693 | 591,909 |
Total liabilities and stockholders' equity | 21,471,495 | 4,053,827 |
Common Class A [Member] | ||
Stockholders' Equity | ||
Class A common stock, $0.0001 par value, 14,000,000 and 10,000,000 shares authorized, respectively; 5,452,383 and 2,400,000 shares issued and outstanding, respectively | $ 545 | $ 240 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Preferred Stock Par Value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred Stock Shares Authorized (in shares) | 2,000,000 | 30,000,000 |
Preferred Stock Shares Issued (in shares) | 0 | 0 |
Common stock, shares authorized (in shares) | 17,800,000 | |
Common Class A [Member] | ||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 14,000,000 | 10,000,000 |
Common stock, shares issued (in shares) | 5,452,383 | 2,400,000 |
Common stock, shares outstanding (in shares) | 5,452,383 | 2,400,000 |
Unaudited Condensed Consolidate
Unaudited Condensed Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues | ||
Total revenues | $ 7,638,511 | $ 4,287,085 |
Cost of Revenues | ||
Total cost of revenues | 103,843 | 0 |
Gross Profit | ||
Total gross profit | 7,534,668 | 4,287,085 |
Total gross profit | 7,534,668 | 4,287,085 |
Operating Expenses | ||
Compensation and benefits | 3,564,026 | 2,066,537 |
Stock compensation expenses | 881,755 | 0 |
Computer expenses | 153,204 | 133,079 |
Insurance | 55,298 | 43,030 |
Fund distribution, custody, and administrative expenses | 268,444 | 107,300 |
Professional fees | 567,896 | 124,536 |
Research | 16,604 | 64,223 |
Travel and entertainment | 118,354 | 38,781 |
Transaction expenses | 470,329 | 0 |
Other operating expenses | 333,840 | 214,736 |
Total operating expenses | 6,429,750 | 2,792,222 |
Income from operations before income taxes | 1,104,918 | 1,494,863 |
Other Income (Expenses) | ||
W-1 Warrant mark-to-market | 900,000 | 0 |
Interest and dividend income | 132,873 | 15,625 |
Realized losses on investments | (10,526) | 0 |
Unrealized gains (losses) on investments | 58,264 | (402) |
Other income, net | 5,378 | 0 |
Total other income | 1,085,989 | 15,223 |
Income tax benefit | 191,678 | 0 |
Net income | $ 2,382,585 | $ 1,510,086 |
Net income per share, basic and diluted (in dollars per share) | $ 0.66 | $ 0.63 |
Weighted average number of shares, basic and diluted (in dollars per share) | $ 3,588,098 | $ 2,400,000 |
Crossing Bridge Advisor LLC [Member] | ||
Revenues | ||
Total revenues | $ 7,271,332 | $ 4,287,085 |
Gross Profit | ||
Total gross profit | 7,271,332 | 4,287,085 |
Total gross profit | 7,271,332 | 4,287,085 |
Willow Oak Asset Management LLC [Member] | ||
Revenues | ||
Total revenues | 61,499 | 0 |
Gross Profit | ||
Total gross profit | 61,499 | 0 |
Total gross profit | 61,499 | 0 |
Internet Operations [Member] | ||
Revenues | ||
Total revenues | 305,680 | 0 |
Cost of Revenues | ||
Total cost of revenues | 103,843 | 0 |
Gross Profit | ||
Total gross profit | 201,837 | 0 |
Total gross profit | $ 201,837 | $ 0 |
Unaudited Condensed Consolida_2
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Balance (in shares) at Dec. 31, 2020 | 2,400,000 | |||
Balance at Dec. 31, 2020 | $ 240 | $ 0 | $ 593,683 | $ 593,923 |
Net income | $ 0 | 0 | 205,428 | 205,428 |
Balance (in shares) at Mar. 31, 2021 | 2,400,000 | |||
Balance at Mar. 31, 2021 | $ 240 | 0 | 799,111 | 799,351 |
Balance (in shares) at Dec. 31, 2020 | 2,400,000 | |||
Balance at Dec. 31, 2020 | $ 240 | 0 | 593,683 | 593,923 |
Net income | 1,510,086 | |||
Balance (in shares) at Dec. 31, 2021 | 2,400,000 | |||
Balance at Dec. 31, 2021 | $ 240 | 0 | 591,669 | 591,909 |
Balance (in shares) at Mar. 31, 2021 | 2,400,000 | |||
Balance at Mar. 31, 2021 | $ 240 | 0 | 799,111 | 799,351 |
Net income | 0 | 0 | 306,202 | 306,202 |
Distribution | $ 0 | 0 | (400,000) | (400,000) |
Balance (in shares) at Jun. 30, 2021 | 2,400,000 | |||
Balance at Jun. 30, 2021 | $ 240 | 0 | 705,313 | 705,553 |
Net income | 0 | 0 | 402,233 | 402,233 |
Distribution | $ 0 | 0 | (1,000,000) | (1,000,000) |
Balance (in shares) at Sep. 30, 2021 | 2,400,000 | |||
Balance at Sep. 30, 2021 | $ 240 | 0 | 107,546 | 107,786 |
Net income | 0 | 0 | 596,223 | 596,223 |
Distribution | $ 0 | 0 | (112,100) | (112,100) |
Balance (in shares) at Dec. 31, 2021 | 2,400,000 | |||
Balance at Dec. 31, 2021 | $ 240 | 0 | 591,669 | 591,909 |
Net income | $ 0 | 0 | 761,617 | 761,617 |
Balance (in shares) at Mar. 31, 2022 | 2,400,000 | |||
Balance at Mar. 31, 2022 | $ 240 | 0 | 1,353,286 | 1,353,526 |
Balance (in shares) at Dec. 31, 2021 | 2,400,000 | |||
Balance at Dec. 31, 2021 | $ 240 | 0 | 591,669 | 591,909 |
Net income | 2,382,585 | |||
Balance (in shares) at Dec. 31, 2022 | 5,452,383 | |||
Balance at Dec. 31, 2022 | $ 545 | 20,217,472 | 164,676 | 20,382,693 |
Balance (in shares) at Mar. 31, 2022 | 2,400,000 | |||
Balance at Mar. 31, 2022 | $ 240 | 0 | 1,353,286 | 1,353,526 |
Net income | $ 0 | 0 | 762,885 | 762,885 |
Balance (in shares) at Jun. 30, 2022 | 2,400,000 | |||
Balance at Jun. 30, 2022 | $ 240 | 0 | 2,116,171 | 2,116,411 |
Net income | 0 | 0 | 319,795 | 319,795 |
Distribution | $ 0 | 0 | (2,809,578) | (2,809,578) |
Stock issued pursuant to Merger Agreement (in shares) | 2,647,383 | |||
Stock issued pursuant to Merger Agreement | $ 265 | 17,161,312 | 0 | 17,161,577 |
Additional stock purchased pursuant to Merger Agreement (in shares) | 405,000 | |||
Additional stock purchased pursuant to Merger Agreement | $ 40 | 2,174,405 | 0 | 2,174,445 |
Stock based compensation | $ 0 | 881,755 | 0 | 881,755 |
Balance (in shares) at Sep. 30, 2022 | 5,452,383 | |||
Balance at Sep. 30, 2022 | $ 545 | 20,217,472 | (373,612) | 19,844,405 |
Net income | $ 0 | 0 | 538,288 | 538,288 |
Balance (in shares) at Dec. 31, 2022 | 5,452,383 | |||
Balance at Dec. 31, 2022 | $ 545 | $ 20,217,472 | $ 164,676 | $ 20,382,693 |
Unaudited Condensed Consolida_3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Cash flows from operating activities: | ||
Net income | $ 2,382,585 | $ 1,510,086 |
Adjustments to reconcile net income to net cash flows from operating activities: | ||
Other income from W-1 Warrant mark-to-market | (900,000) | 0 |
Stock based compensation | 881,755 | 0 |
Amortization and depreciation | 34,505 | 0 |
(Increase) decrease in: | ||
Accounts receivable | (198,363) | (321,051) |
Prepaids | (39,540) | 0 |
Other current assets | 66,906 | (135) |
Deferred tax assets, net | (191,678) | 0 |
Increase (decrease) in: | ||
Accounts payable | 50,800 | 0 |
Accrued compensation | 0 | 0 |
Accrued expenses | (315,022) | 12,515 |
Deferred revenue | (46,688) | 0 |
Other current liabilities | 462 | 0 |
Net cash provided by operating activities | 1,725,722 | 1,201,415 |
Cash flows from investing activities: | ||
Cash from Business Combination | 15,873,598 | 0 |
Increase in investments | (3,595,599) | (2,265,088) |
Investment in private company | (450,000) | 0 |
Decrease in dividend receivable | 0 | 2 |
Net cash provided by (used in) investing activities | 11,827,999 | (2,265,086) |
Cash flows used in financing activities: | ||
Distributions paid | (2,809,578) | (1,512,100) |
Issuance of Class A common stock | 2,174,445 | 0 |
(Decrease) Increase in due to affiliate | (3,377,291) | 1,440,025 |
(Increase) Decrease in due from affiliate | (123,823) | 150,000 |
Net cash (used in) provided by financing activities | (4,136,247) | 77,925 |
Net increase (decrease) in cash | 9,417,474 | (985,746) |
Cash and cash equivalents at beginning of the period - January 1 | 1,272,924 | 2,258,670 |
Cash and cash equivalents at end of the period - December 31 | 10,690,398 | 1,272,924 |
Non-cash and other supplemental information: | ||
Consulting services received in lieu of cash receipts | $ 19,742 | $ 0 |
Note 1 - Organization and Signi
Note 1 - Organization and Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] | NOTE 1. Organization and Lines of Business ENDI Corp. (“ENDI”) was incorporated in Delaware on December 23, 2021. August 11, 2022 ( December 29, 2021 ( 1, 2, The reporting period covered by the Annual Report on Form 10 December 31, 2022, August 12, 2022, December 31, 2022. On the Closing Date, Enterprise Diversified and CrossingBridge became wholly owned subsidiaries of ENDI as a result of the Mergers (collectively with the other transactions described in the Merger Agreement, the “Business Combination”). The Business Combination is accounted for as a reverse merger business combination using the acquisition method of accounting in accordance with Accounting Standards Codification 805, Prior to the Closing Date, the Company operated through a single reportable segment, CrossingBridge operations. Beginning on the Closing Date and continuing through the year ended December 31, 2022, Unless the context otherwise requires, and when used herein, the “Company,” “ENDI,” “ENDI Corp.,” “we,” “our,” or “us” refers to ENDI Corp. individually, or as the context requires, collectively with its subsidiaries as of and after the Closing Date, and to CrossingBridge for the periods up to the Closing Date, due to the determination that CrossingBridge represents the accounting acquiror. CrossingBridge Operations CBA was formed as a limited liability company on December 23, 2016, 1940, 1940, “1940 As of December 31, 2022, four two December 31, 2022, Willow Oak Operations Beginning on August 12, 2022, Willow Oak is an asset management platform focused on partnering with independent asset managers throughout various phases of their firm’s lifecycle to provide comprehensive operational services that support the growth of their businesses. Through minority ownership stakes and bespoke service based contracts, Willow Oak offers affiliated managers strategic consulting, operational support, and growth opportunities. Services to date include consulting, fund launching, investor relations and marketing, accounting and bookkeeping, compliance program monitoring, fund management, and business development support. The Company intends to actively expand its Willow Oak platform with additional offerings that enhance the value of the Willow Oak platform to independent managers across the investing community. Internet Operations Beginning Post-Merger, the Company operates its internet operations segment through Sitestar.net, its wholly owned subsidiary. Sitestar.net is an internet service provider that offers consumer and business-grade internet access, e-mail hosting and storage, wholesale managed modem services, web hosting, third Other Operations Beginning Post-Merger, the Company operates its other operations segment which includes nonrecurring or one not one not eBuild Ventures, LLC Pursuant to the Merger Agreement, the Company was transferred interests of eBuild Ventures, LLC (“eBuild”) on the Closing Date. eBuild acquires, or provides growth equity to, consumer product businesses in the digital or brick and mortar marketplaces. Through eBuild, the Company also operates SPACinformer.com (“SPACinformer”), an electronic newsletter service focusing primarily on the aggregation and distribution of publicly-available SPAC data, news, and analytics. During the year ended December 31, 2022, not On September 8, 2022, December 31, 2022. Financing Arrangement - Triad Guaranty, Inc. In August 2017, third third April 2018, December 31, 2022, December 31, 2022, no 5 Subsequent to December 31, 2022, second December 31, 2022 April 30, 2023, Corporate Operations Corporate operations include any revenue or expenses derived from the Company’s corporate office operations, as well as expenses related to public company reporting, the oversight of subsidiaries, and other items that affect the overall Company. Also included under corporate operations is investment activity earned through the reinvestment of corporate cash. Corporate investments are typically short-term, highly liquid investments, including vehicles such as mutual funds, ETFs, commercial paper, and corporate and municipal bonds. During the year ended December 31, 2022, three December 31, 2022, no Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and those entities in which it otherwise has a controlling financial interest as of and for the year ended December 31, 2022, August 12, 2022, All intercompany accounts and transactions have been eliminated in consolidation. |
Note 2 - Summary of Significant
Note 2 - Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | NOTE 2. Basis of Presentation Following Financial Accounting Standards Board guidance related to the accounting for reverse acquisitions, CrossingBridge’s historical carve-out financial statements replaced the Company’s (as the successor registrant to Enterprise Diversified) historical financial statements. Accordingly, the capital structure, and per share amounts presented in CrossingBridge’s historical carve-out financial statements for the periods prior to the Closing Date have been recast to reflect the capital activity in accordance with the Merger Agreement. CrossingBridge’s historical carve-out financial statements as of and for the year ended December 31, 2021, 10 December 31, 2022. The CrossingBridge Advisors, LLC carve-out for activity prior to the Closing Date, including the period from January 1, 2022 August 11, 2022, December 31, 2021, not Use of Estimates In accordance with U.S. generally accepted accounting principles (“GAAP”), the preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including, among other items, those related to fair value of investments, revenue recognition, accrued expenses, financing operations, fair value of goodwill, fixed asset lives and impairment, lease right-of-use assets and impairment, deferred tax assets, liabilities and valuation allowance, other assets, the present value of lease liabilities, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not may Concentration of Credit Risk Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash, cash equivalents, accounts receivable, and notes receivable. The Company places its cash with high-quality financial institutions and, at times, exceeds the FDIC and CDIC insurance limit. The Company extends credit based on an evaluation of customers’ financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses. Cash and Cash Equivalents For purposes of the statements of cash flows, the Company defines cash equivalents as all highly liquid instruments purchased with a maturity and/or liquidation option of three Investments The Company holds various investments through its other operations segment. Investments are typically short-term, highly liquid investments, including vehicles such as: mutual funds, ETFs, commercial paper, and corporate and municipal bonds. Investments held at fair value are remeasured to fair value on a recurring basis. Certain assets held through the other operations segment do not not not not not 5 Accounts Receivable The Company’s CrossingBridge operations segment records receivable amounts for management fee shares earned on a monthly basis. Management fee shares are calculated and collected on a monthly basis. The Company historically has had no not The Company’s Willow Oak operations segment records receivable amounts for management fee shares and fund management services revenue earned on a monthly basis. Management fee shares and fund management services fees are calculated and collected on either a monthly or quarterly basis as dictated by the respective partnership agreement. The Company historically has had no not The Company’s Willow Oak operations segment also records receivable amounts for performance fee shares earned on an annual basis. Performance fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include annual measurement periods. The Company historically has had no not The Company grants credit in the form of unsecured accounts receivable to its customers through its internet operations segment. The estimate of the allowance for doubtful accounts, which is the recorded allowance for doubtful accounts and bad debt expense, is based on management’s assessment of current economic conditions and historical collection experience with each customer. Specific customer receivables are considered past due when they are outstanding beyond their contractual terms and are written off from the allowance for doubtful accounts when an account or invoice is individually determined to be uncollectible. The internet operations segment attempts to reduce the risk of non-collection by including a late-payment fee and a manual-processing-payment fee to customer accounts. Receivables more than 90 no 30 As of December 31, 2022 2021, December 31, 2022 2021, Notes Receivable The Company does not may Property and Equipment Property and equipment are recorded at cost. Expenditures for maintenance and repairs are charged to operations as incurred, while renewals and betterments are capitalized. Gains and losses on disposals are included in the results of operations. Depreciation is computed using the straight-line method based on the estimated useful lives for each of the following asset classifications. Furniture and fixtures (in years) 5 Equipment (in years) 7 The Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment. If there are indications of impairment, then the Company uses estimated future undiscounted cash flows of the related asset or asset grouping over the remaining life in measuring whether the assets are recoverable. In the event such cash flows are not Goodwill and Other Intangible Assets Goodwill is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations accounted for under the acquisition method of accounting. The Company tests its goodwill annually as of December 31, not December 31, 2022, Impairment testing of goodwill is required at the reporting-unit level (operating segment or one may Intangible assets (other than goodwill) consist of customer relationships, trade names, and domain names held under the Willow Oak and internet operations segments. As of December 31, 2022, not December 31, 2022, As described in Note 4, three December 31, 2022, December 31, 2022. December 2022. may not one As a result of the Company’s impairment testing of goodwill and other intangible assets on December 31, 2022, no Amortization expenses on intangible assets during the years ended December 31, 2022 2021 W- 1 Pursuant to the Merger Agreement, the Company issued 1,800,000 Class B common shares that are mandatorily redeemable upon exercise of the W- 1 1 1 1 December 31, 2022, 1 1 December 31, 2022. 1 December 31, 2021. 4 1 Accrued Compensation Accrued compensation represents performance-based bonuses that have not not one Other Accrued Expenses Other accrued expenses represent incurred but not Leases The Company records right-of-use assets and lease liabilities arising from both financing and operating leases that contain terms extending longer than one not 12 Concentration of Revenue CBA is the adviser to four December 31, 2022 2021, two 1940 December 31, 2022 2021, 3 CBA fee revenues earned from advised funds, sub-advised funds, and service agreements for the years ended December 31, 2022 2021 Years Ended December 31, CrossingBridge Operations Revenue 2022 2021 Advised fund fee revenue $ 4,283,984 $ 1,557,732 Sub-advised fund fee revenue 2,740,605 2,729,353 Service fee revenue 246,743 - Total fee revenue $ 7,271,332 $ 4,287,085 If CBA were to lose a significant amount of AUM, the Company’s revenue would also decrease. Revenue Recognition CrossingBridge Operations Revenue Management fee shares earned through the CrossingBridge operations segment are recorded on a monthly basis and are included in revenue on the accompanying consolidated statements of operations. The Company has performed an assessment of its revenue contracts under the CrossingBridge operations segment and has not Willow Oak Operations Revenue Management fee shares and fund management services fees earned through the Willow Oak operations segment are recorded on a monthly basis and are included in revenue on the accompanying consolidated statements of operations. Performance fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include annual measurement periods. Performance fee shares are recognized only when it is determined that there is no may not A summary of revenue earned through Willow Oak operations during the Post-Merger period from August 12, 2022 December 31, 2022 December 31, 2022 Year Ended December 31, Willow Oak Operations Revenue 2022 Management fee revenue $ 22,176 Fund management services revenue 38,740 Performance fee revenue 583 Total revenue $ 61,499 Internet Operations Revenue The Company generates revenue through its internet operations segment from consumer and business-grade internet access, e-mail hosting and storage, wholesale managed modem services, e-mail and web hosting, third may one No Deferred Revenue Deferred revenue represents collections from customers in advance of internet services to be performed. Revenue is recognized in the period service is provided. Total deferred revenue recorded under the internet operations segment as of December 31, 2022 not December 31, 2021. Income Taxes Income taxes for ENDI Corp. are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax benefits or consequences of events that have been included in the consolidated financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not not first December 31, 2021, three As described further in Note 4, three December 31, 2022, December 31, 2022. 382 1986, 382” not August 11, 2022 not As of December 31, 2022, not December 31, 2022, not not December 31, 2021. 10 In as much as CBA had a single member prior to the Closing Date, it had historically been treated as a disregarded entity for income tax purposes. Consequently, Federal and state income taxes have not December 31, 2022 December 31, 2022. 10 During the year ended December 31, 2022, December 31, 2021. Income (Loss) Per Share Basic income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding during the period. In periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potentially dilutive common shares is anti-dilutive. In periods of net income, diluted earnings per share is computed using the more dilutive of the “two-class method” or the “treasury method.” Dilutive earnings per share under the “two-class method” is calculated by dividing net income available to common stockholders as adjusted for the participating securities, by the weighted-average number of shares outstanding plus the dilutive impact of all other potentially dilutive common shares, consisting primarily of common shares underlying common stock equity incentives. Dilutive earnings per share under the “treasury method” is calculated by dividing net income available to common stockholders by the weighted-average number of shares outstanding plus the dilutive impact of all potentially dilutive common shares, consisting primarily of common shares underlying common stock equity incentives. The number of potentially dilutive shares for the year ended December 31, 2022, 1 2 December 31, 2021. None December 31, 2022. Recently Issued Accounting Pronouncements In June 2016, No. 2016 13, 326 April 2019, May 2019, November 2019, December 15, 2022, December 15, 2018, may January 1, 2023. not In August 2020, 2020 06, 470 20 815 40 815 40, may December 15, 2023, January 1, 2022. not In October 2021, 2021 08, 805 no 606 606 December 15, 2022 December 31, 2021. not The Company does not not |
Note 3 - Related Party Transact
Note 3 - Related Party Transactions | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | NOTE 3. CrossingBridge Advisors, LLC Historical Shared Expenses Prior to Consummation of the Merger The Company, through CrossingBridge Advisors, LLC, and its majority shareholder, Cohanzick, the historical sole member of CBA that is majority owned by the Company’s CEO and director, David Sherman, shared certain staff, office facilities, and administrative services. The parties involved had agreed to allocate these expenses based on the AUM of each party for activity occurring prior to the consummation of the Merger. These allocated expenses are reported under the CrossingBridge operations segment in the accompanying consolidated statements of operations in the categories for which the utilization of services relates. A summary of the expenses allocated from Cohanzick to CBA for the years ended December 31, 2022 2021 Years Ended December 31, Cohanzick Management Expense Allocation 2022 2021 Employee compensation and benefit expenses allocated $ 284,850 $ 909,915 Owner compensation and benefit expenses allocated 612,387 1,156,622 Other allocated expenses 269,830 412,434 Total allocated expenses $ 1,167,067 $ 2,478,971 As of the years ended December 31, 2022 2021, 13 60 no 12 December 31, 2022 2021 Services Agreement with Cohanzick In connection with the closing of the Merger, CrossingBridge entered into a Services Agreement (the “Services Agreement”) with Cohanzick pursuant to which CrossingBridge s will make available to Cohanzick certain of its employees to provide investment advisory, portfolio management and other services to Cohanzick and, through Cohanzick, to Cohanzick’s clients. Any such individuals will be subject to the oversight and control of Cohanzick, and any services so provided to Cohanzick or a client of Cohanzick will be provided by such CBA employees in the capacity of a supervised person of Cohanzick. Cohanzick additionally may one one may 120 may 30 During the year ended December 31, 2022, December 31, 2021 not December 31, 2022, December 31, 2022, License Agreement between CBA and Cohanzick Pursuant to the Merger Agreement, the Company, through CBA and Cohanzick entered into a license agreement. The license agreement provides CBA with the right to use and occupy certain office space originally leased by Cohanzick from a third November 23, 2018. first one first first During the year ended December 31, 2022, December 31, 2021 not Willow Oak Asset Management, LLC Services Agreement with Arquitos The Company, through Willow Oak, was party to a service-based contract with Arquitos Investment Manager, LP, Arquitos Capital Management, LLC, Arquitos Epicus, LP, and Arquitos Capital Offshore Master, Ltd. (collectively “Arquitos”), which are managed by Steven Kiel, the Company’s director, and earned revenue for services provided to Arquitos including: strategic planning, investor relations, marketing, operations, compliance program monitoring and legal coordination, accounting and bookkeeping, annual audit and tax coordination, and liaison to third December 31, 2022, December 31, 2022, December 31, 2021. Enterprise Diversified, Inc. Due from Affiliate Pursuant to the Merger Agreement, Enterprise Diversified agreed to reimburse Cohanzick for certain fees and expenses, comprising primarily of legal and accounting fees incurred as part of the share registration process. These fees were initially recorded and reimbursed for a total of $594,152. Upon further analysis by both parties, it was determined that only $470,329 of these fees were subject to reimbursement in accordance with the Merger Agreement. The initial over payment of these fees, totaling $123,823, has been included within the due from affiliate amount on the accompanying consolidated balance sheets as of December 31, 2022. December 31, 2022, |
Note 4 - Merger and Business Co
Note 4 - Merger and Business Combination with CrossingBridge Advisors, LLC and Enterprise Diversified, Inc. | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Business Combination Disclosure [Text Block] | NOTE 4. Overview As previously announced on December 29, 2021, 1, 2, Pursuant to the terms of the Merger Agreement, Enterprise Diversified merged with First Merger Sub, a wholly owned subsidiary of the Company, with Enterprise Diversified being the surviving entity, and CrossingBridge merged with Second Merger Sub, a wholly owned subsidiary of the Company, with CrossingBridge being the surviving entity. In connection with the Mergers, each share of common stock of Enterprise Diversified was converted into the right to receive one 1 1 1 2 2 2 not not 1 2 may five may not August 18, 2022, Pursuant to the Merger Agreement, Enterprise Diversified agreed to reimburse Cohanzick certain fees and expenses, which amount to $470,329. These fees were reimbursed during the year ended December 31, 2022 December 31, 2022. 1933, The holders of the Class B Common Stock, voting together as a single class, have the right to designate a number of directors of the Company’s board of directors (rounded up to the nearest whole number) equal to the percentage of the Company’s common shares beneficially owned by the holders of Class B Common Stock and their affiliates at the time of such designation, provided however, not provided further may On the Closing Date, the Company also entered into a stockholder agreement (the “Stockholder Agreement”) with Cohanzick pursuant to which from and after the date that the holders of Class B Common Shares are no one provided however not provided further, On the Closing Date, the Company also entered into a voting agreement (the “Voting Agreement”) with Cohanzick and Steven Kiel and Arquitos Capital Offshore Master, Ltd., in their capacity as the voting party (the “Voting Party”), pursuant to which the Voting Party shall vote all of its securities of the Company entitled to vote in the election of the Company’s directors that such Voting Party or its affiliates own (collectively, the “Voting Shares”) to elect or maintain in office the directors designated by Cohanzick (the “Cohanzick Member Designees”). The Voting Agreement will terminate automatically on the earlier of the date that (i) the holders of the Company’s Class B Common Stock or Cohanzick’s right to designate the Cohanzick Member Designees is terminated or expires for any reason, (ii) Steven Kiel is no no The Business Combination is accounted for as a reverse merger business combination using the acquisition method of accounting in accordance with ASC 805, not third 805 December 30, 2021, Purchase Price Allocation The following table summarizes the fair values of assets acquired and liabilities assumed as of the Closing Date. Cash $ 15,873,598 Accounts receivable, net 35,027 Note receivable 50,000 Prepaid expenses 51,933 Other current assets 119,785 Fixed assets 3,431 Goodwill 737,869 Intangible assets 1,255,000 Deferred tax assets, net 1,249,556 Accounts payable (20,506 ) Accrued expenses (513,922 ) Deferred revenue (203,547 ) Other current liabilities (648 ) Total consideration $ 18,637,576 The excess of purchase consideration over the fair value of net tangible and intangible assets acquired was recorded as goodwill, which is primarily attributed to the future economic benefits arising from other assets acquired that could not may During and as of the three December 31, 2022, three December 31, 2022. not one While the total amount of residual goodwill remains preliminary, the Company has assigned the residual goodwill based on an internal analysis that compared the anticipated future economic benefit to be generated by each operating segment with the post-merger carrying value of the respective operating segment. By way of this analysis, management has allocated the balance of the residual goodwill to the CrossingBridge operations segment as of December 31, 2022. The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the Closing Date. Intangible Assets Estimated Fair Value Estimated Useful Life (in years) Customer relationships - Sitestar.net $ 490,000 14 Customer relationships - Willow Oak $ 510,000 14 Trade Name - Sitestar.net $ 40,000 7 Trade Name - Willow Oak $ 40,000 7 Internet Domains - Sitestar.net $ 175,000 Indefinite The estimated fair values of (i) the customer relationships were determined using the multi-period excess earnings method, (ii) the trade names were determined using the relief from royalty income approach, and (iii) the internet domain names were estimated using a market approach. The approaches used to estimate the fair values use significant unobservable inputs including revenue and cash flow forecasts, customer attrition rates, and appropriate discount rates. Unaudited Pro Forma Information The unaudited pro forma financial information presented below summarizes the combined results of operations for the Company as though the Merger was completed on January 1, 2021. The unaudited pro forma financial information for all periods presented includes, among other items, amortization charges from acquired intangible assets, retention and other compensation expenses accounted for separately from the purchase accounting, and the related tax effects, but excludes the impacts of any expected operational synergies. The unaudited pro forma financial information as presented below is for informational purposes only and is not January 1, 2021. The unaudited pro forma financial information for the years ended December 31, 2022 2021 Years Ended December 31 2022 2021 Revenues $ 8,264,005 $ 10,189,328 Net income 1,656,707 2,913,771 Net income per share $ 0.46 $ 0.53 Revenues from the Business Combination recognized by the Company from the Closing Date to December 31, 2022 |
Note 5 - Fair Value of Assets a
Note 5 - Fair Value of Assets and Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | NOTE 5. GAAP defines fair value as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants at the measurement date, and establishes a hierarchy for disclosing assets and liabilities measured at fair value based on the inputs used to value them. The fair value hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs are based on market pricing data obtained from sources independent of the Company. Unobservable inputs reflect management’s judgment about the assumptions market participants would use in pricing the asset or liability. The fair value hierarchy includes three ● Level I - inputs are quoted prices in active markets as of the measurement date for identical assets and liabilities that the Company has the ability to access. This category includes exchange-traded mutual funds and equity securities; ● Level II - inputs are inputs other than quoted prices included in Level I that are observable for the asset or liability, either directly or indirectly. Level II inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates or yield curves, that are observable at commonly quoted intervals; this category includes mortgage-backed securities, asset-backed securities, corporate debt securities, certificates of deposit, commercial paper, U.S. agency and municipal debt securities, U.S. Treasury securities, and derivative contracts; and ● Level III - inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. The measurements are highly subjective. The availability of observable inputs can vary and is affected by a variety of factors. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is the greatest for assets or liabilities categorized in Level III. In certain cases, the inputs used to measure fair value may The following table presents information about the Company’s assets measured at fair value as of the years ended December 31, 2022 December 31, 2021. Level I Level II Level III December 31, 2022 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Investments in securities, at fair value (cost $ 5,802,395 $ 5,860,688 $ - $ - W-1 Warrant and Class B Common Stock liability, at fair value - - 576,000 Total $ 5,860,688 $ - $ 576,000 Level I Level II Level III December 31, 2021 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Investments in securities, at fair value (cost $ 2,265,489 $ 2,265,088 $ - $ - W-1 Warrant and Class B Common Stock liability, at fair value - - - Total $ 2,265,088 $ - $ - Assets and Liabilities Measured at Fair Value on a Recurring Basis As discussed previously, through Enterprise Diversified, the Company holds Level I investments, among which include shares of CrossingBridge Ultra-Short Duration Fund, CrossingBridge Low Duration High Yield Fund, and CrossingBridge Responsible Credit Fund, which are SEC registered mutual funds for which CBA is the adviser, as well as shares of CrossingBridge Pre-Merger SPAC ETF, which is an ETF also advised by CBA. As of December 31, 2022, December 31, 2022 no As discussed previously, pursuant to the Merger Agreement, the Company issued 1,800,000 Class B common shares that are mandatorily redeemable upon exercise of the W- 1 1 1 not 1 144 December 31, 2022 December 31, 2022. W-1 Warrant and Class B Common Stock Inputs below are as of December 31, 2022 ENDI Corp. closing stock price $ 3.75 Warrant exercise price $ 8.00 Estimated equity volatility over remaining term 38.00 % ENDI Corp. annual rate of dividends 0.00 % Bond equivalent yield 3.99 % Remaining term of W-1 Warrant 4.75 years Discount for lack of marketability 23.00 % August 11, 2022 $ 1,476,000 Less: Unrealized gains reported in other income 522,000 September 30, 2022 954,000 Less: Unrealized gains reported in other income 378,000 December 31, 2022 $ 576,000 On the Closing Date, the fair market value of the liability associated with the W- 1 December 31, 2022, 1 December 31, 2022. Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis The Company analyzes its intangible assets — goodwill, customer relationships, trade names, and domain names — on an annual basis or more often if events or changes in circumstances indicate potential impairments. No impairments were recorded during the year ended December 31, 2022. No December 31, 2021 not As discussed previously, Enterprise Diversified holds promissory notes receivable from Triad DIP Investors, LLC and 847,847 aggregate shares of Triad Guaranty, Inc. common stock. The Company carries the promissory notes on the consolidated balance sheet at fair value, which is reported at $50,000 as of December 31, 2022. 4, three December 31, 2022, December 31, 2022. December 2022. may not one may not December 31, 2022, |
Note 6 - Intangible Assets and
Note 6 - Intangible Assets and Property and Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Intangible Assets and Property and Equipment [Text Block] | NOTE 6. The Company’s intangible assets as of December 31, 2022 December 31, 2022 Customer relationships $ 1,000,000 Domain names 175,000 Trade names 80,000 1,255,000 Less: accumulated amortization (31,074 ) Intangible assets, net $ 1,223,926 The Company did not December 31, 2021. Amortization expenses on intangible assets during the year ended December 31, 2022 December 31, 2021. The cost of property and equipment as of December 31, 2022 December 31, 2022 Property and equipment $ 3,431 Less: accumulated depreciation (3,431 ) Property and equipment, net $ - The Company did not December 31, 2021. Depreciation expense was $3,431 for the year ended December 31, 2022. December 31, 2021. |
Note 7 - Segment Information
Note 7 - Segment Information | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | NOTE 7. Prior to the Closing Date, the Company operated through a single reportable segment, CrossingBridge operations. Beginning on August 12, 2022 December 31, 2022, The CrossingBridge operations segment includes revenue and expenses derived from investment management and advisory and sub-advisory services. Beginning on August 12, 2022, Beginning on August 12, 2022, December 31, 2022, December 31, 2022 Beginning on August 12, 2022, one Summarized financial information concerning the Company’s reportable segments is shown in the following tables for the years ended December 31, 2022, 2021. Year Ended December 31, 2022 CrossingBridge Willow Oak Internet Other Consolidated Revenues $ 7,271,332 $ 61,499 $ 305,680 $ - $ 7,638,511 Cost of revenue - - 103,843 - 103,843 Operating expenses 3,998,003 172,865 105,115 2,153,767 6,429,750 Other income (expense) 15,611 (692 ) (398 ) 1,263,146 1,277,667 Net income (loss) 3,288,940 (112,058 ) 96,324 (890,621 ) 2,382,585 Goodwill 737,869 - - - 737,869 Identifiable assets $ 955,625 $ 726,279 $ 905,395 $ 18,146,327 $ 20,733,626 Year Ended December 31, 2021 CrossingBridge Willow Oak Internet Other Consolidated Revenues $ 4,287,085 $ - $ - $ - $ 4,287,085 Cost of revenue - - - - - Operating expenses 2,792,222 - - - 2,792,222 Other income 15,223 - - - 15,223 Net income 1,510,086 - - - 1,510,086 Goodwill - - - - - Identifiable assets $ 4,053,827 $ - $ - $ - $ 4,053,827 |
Note 8 - Commitments and Contin
Note 8 - Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | NOTE 8. Leases As of December 31, 2022 2021, no In accordance with ongoing accounting policy elections, the Company does not December 31, 2022 2021 There are no December 31, 2022 2021. Other Commitments Registration Rights Agreement As previously reported, on the Closing Date, the Company entered into the RRA with certain stockholders that are deemed to be affiliates of ENDI immediately following the Closing Date, pursuant to which such stockholders’ Class A Common Shares, including the Class A Common Shares underlying any warrants issued in connection with the Mergers, will be registered for resale on a registration statement to be filed by the Company with the SEC under the Securities Act of 1933, August 31, 2022, 1933, May 1, 2023. Litigation & Legal Proceedings Enterprise Diversified, Inc. (f/k/a Sitestar Corporation) v. Frank Erhartic, Jr. On April 12, 2016, December 14, 2015) five September 14, 2023. December 31, 2022, |
Note 9 - Stockholders' Equity
Note 9 - Stockholders' Equity | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | NOTE 9. EQUITY Classes of Shares As of December 31, 2022, Class A Common Stock As of December 31, 2022, Holders of the Company’s Class A Common Stock are entitled to one vote per share on all matters on which stockholders of the Company generally or holders of the Company’s Class A Common Stock as a separate class are entitled to vote. However, holders of the Company’s Class A Common Stock will have no one Subject to applicable law and the rights, if any, of the holders of any outstanding series of Preferred Stock or any other outstanding class or series of stock of the Company, having a preference over or the right to participate with the Class A Common Stock with respect to the payment of dividends and other distributions in cash, property or shares of stock of the Company, holders of the Company’s Class A Common Stock are entitled to receive such dividends and other distributions in cash, property or shares of ENDI Corp. stock when, as and if declared thereon by the Company’s board of directors from assets or funds legally available therefor. Upon a liquidation, dissolution or winding up of the Company’s affairs, after payment or provision for payment of the debts and other liabilities of the Company and of the preferential and other amounts, if any, to which the holders of ENDI Corp. Preferred Stock shall be entitled, the holders of all outstanding shares of ENDI Corp.’s Class A Common Stock will be entitled to receive, on a pro rata basis, the remaining assets of the Company available for distribution ratably in proportion to the number of shares held by each such stockholder. Class B Common Stock As of December 31, 2022, Holders of the Company’s Class B Common Stock are entitled to one vote per share on all matters on which stockholders of the Company generally or holders of Company’s Class B Common Stock as a separate class are entitled to vote . However, holders of the Company’s Class B Common Stock will have no one not not Preferred Stock As of December 31, 2022, The voting, dividend, distribution, and any other rights of holders of any series of the Company’s Preferred Stock will be as described in the applicable Certificate of Designation designating such series of Preferred Stock. |
Note 10 - Income Taxes
Note 10 - Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | NOTE 10. The provision for federal and state income taxes for the year ended December 31, 2022 Year Ended December 31, 2022 Current benefit: Federal $ - State - Deferred benefit: Federal 186,103 State 5,575 Valuation allowance - Total income tax benefit $ 191,678 Deferred tax assets and liabilities reflect the net effect of temporary differences between the carrying amount of assets and liabilities used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities at December 31, 2022 December 31, 2022 Deferred tax assets: Carrying value differences $ 203,541 Net operating loss carryforwards 1,475,901 Net deferred tax assets 1,679,442 Deferred tax liabilities: Carrying value differences (238,208 ) Net deferreds $ 1,441,234 A reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory tax rate for the year ended December 31, 2022, Year Ended December 31, 2022 Net income tax (provision) benefit at federal statutory rate of 21% $ 172,768 Adjustments to reconcile to the effective rate: State and local income (tax) benefit, net of federal tax benefits 14,736 W-1 Warrant mark-to-market 189,000 Stock compensation expense (185,169 ) Other 343 Effective income tax (provision) benefit $ 191,678 As mentioned in Note 2, not 2021, may January 1, 2021. may 2021 December 31, 2021. December 31, 2022 December 31, 2022. GAAP provides for the recognition of deferred tax assets if realization of such assets is more likely than not. December 31, 2022, 2035, not December 31, 2017. 2035. 382 December 31, 2022, not August 11, 2022. 382, 382 may may not 60 not December 31, 2022, not As described further in Note 4, three December 31, 2022, December 31, 2022. 382 The Company is required to recognize in the financial statements the impact of a tax position, if that position is not not no December 31, 2022. not 12 No The Company operates in various tax jurisdictions and is subject to audit by various tax authorities. To the extent of the Company’s tax loss carryovers, the Company’s federal and state tax returns will be subject to examination by the tax authorities from the earliest years in which such tax attributes arise. While the amount of those tax loss carryovers continues to be subject to adjustment, any assessment of additional tax for those prior years is generally barred, except for the three four During the year ended December 31, 2022, no December 31, 2021. |
Note 11 - Subsequent Events
Note 11 - Subsequent Events | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | NOTE 11. Subsequent to December 31, 2022, Management has evaluated all subsequent events from December 31, 2022, March 30, 2023, no |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | Basis of Presentation Following Financial Accounting Standards Board guidance related to the accounting for reverse acquisitions, CrossingBridge’s historical carve-out financial statements replaced the Company’s (as the successor registrant to Enterprise Diversified) historical financial statements. Accordingly, the capital structure, and per share amounts presented in CrossingBridge’s historical carve-out financial statements for the periods prior to the Closing Date have been recast to reflect the capital activity in accordance with the Merger Agreement. CrossingBridge’s historical carve-out financial statements as of and for the year ended December 31, 2021, 10 December 31, 2022. The CrossingBridge Advisors, LLC carve-out for activity prior to the Closing Date, including the period from January 1, 2022 August 11, 2022, December 31, 2021, not |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates In accordance with U.S. generally accepted accounting principles (“GAAP”), the preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including, among other items, those related to fair value of investments, revenue recognition, accrued expenses, financing operations, fair value of goodwill, fixed asset lives and impairment, lease right-of-use assets and impairment, deferred tax assets, liabilities and valuation allowance, other assets, the present value of lease liabilities, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not may |
Concentration Risk, Credit Risk, Policy [Policy Text Block] | Concentration of Credit Risk Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash, cash equivalents, accounts receivable, and notes receivable. The Company places its cash with high-quality financial institutions and, at times, exceeds the FDIC and CDIC insurance limit. The Company extends credit based on an evaluation of customers’ financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses. |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash and Cash Equivalents For purposes of the statements of cash flows, the Company defines cash equivalents as all highly liquid instruments purchased with a maturity and/or liquidation option of three |
Investment, Policy [Policy Text Block] | Investments The Company holds various investments through its other operations segment. Investments are typically short-term, highly liquid investments, including vehicles such as: mutual funds, ETFs, commercial paper, and corporate and municipal bonds. Investments held at fair value are remeasured to fair value on a recurring basis. Certain assets held through the other operations segment do not not not not not 5 |
Accounts Receivable [Policy Text Block] | Accounts Receivable The Company’s CrossingBridge operations segment records receivable amounts for management fee shares earned on a monthly basis. Management fee shares are calculated and collected on a monthly basis. The Company historically has had no not The Company’s Willow Oak operations segment records receivable amounts for management fee shares and fund management services revenue earned on a monthly basis. Management fee shares and fund management services fees are calculated and collected on either a monthly or quarterly basis as dictated by the respective partnership agreement. The Company historically has had no not The Company’s Willow Oak operations segment also records receivable amounts for performance fee shares earned on an annual basis. Performance fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include annual measurement periods. The Company historically has had no not The Company grants credit in the form of unsecured accounts receivable to its customers through its internet operations segment. The estimate of the allowance for doubtful accounts, which is the recorded allowance for doubtful accounts and bad debt expense, is based on management’s assessment of current economic conditions and historical collection experience with each customer. Specific customer receivables are considered past due when they are outstanding beyond their contractual terms and are written off from the allowance for doubtful accounts when an account or invoice is individually determined to be uncollectible. The internet operations segment attempts to reduce the risk of non-collection by including a late-payment fee and a manual-processing-payment fee to customer accounts. Receivables more than 90 no 30 As of December 31, 2022 2021, December 31, 2022 2021, |
Notes Receivable, Policy [Policy Text Block] | Notes Receivable The Company does not may |
Property, Plant and Equipment, Policy [Policy Text Block] | Property and Equipment Property and equipment are recorded at cost. Expenditures for maintenance and repairs are charged to operations as incurred, while renewals and betterments are capitalized. Gains and losses on disposals are included in the results of operations. Depreciation is computed using the straight-line method based on the estimated useful lives for each of the following asset classifications. Furniture and fixtures (in years) 5 Equipment (in years) 7 The Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment. If there are indications of impairment, then the Company uses estimated future undiscounted cash flows of the related asset or asset grouping over the remaining life in measuring whether the assets are recoverable. In the event such cash flows are not |
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] | Goodwill and Other Intangible Assets Goodwill is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations accounted for under the acquisition method of accounting. The Company tests its goodwill annually as of December 31, not December 31, 2022, Impairment testing of goodwill is required at the reporting-unit level (operating segment or one may Intangible assets (other than goodwill) consist of customer relationships, trade names, and domain names held under the Willow Oak and internet operations segments. As of December 31, 2022, not December 31, 2022, As described in Note 4, three December 31, 2022, December 31, 2022. December 2022. may not one As a result of the Company’s impairment testing of goodwill and other intangible assets on December 31, 2022, no Amortization expenses on intangible assets during the years ended December 31, 2022 2021 |
Stockholders' Equity, Policy [Policy Text Block] | W- 1 Pursuant to the Merger Agreement, the Company issued 1,800,000 Class B common shares that are mandatorily redeemable upon exercise of the W- 1 1 1 1 December 31, 2022, 1 1 December 31, 2022. 1 December 31, 2021. 4 1 |
Accrued Expenses [Policy Text Block] | Accrued Compensation Accrued compensation represents performance-based bonuses that have not not one |
Other Accrued Expenses [Policy Text Block] | Other Accrued Expenses Other accrued expenses represent incurred but not |
Lessee, Leases [Policy Text Block] | Leases The Company records right-of-use assets and lease liabilities arising from both financing and operating leases that contain terms extending longer than one not 12 |
Revenue from Contract with Customer [Policy Text Block] | Concentration of Revenue CBA is the adviser to four December 31, 2022 2021, two 1940 December 31, 2022 2021, 3 CBA fee revenues earned from advised funds, sub-advised funds, and service agreements for the years ended December 31, 2022 2021 Years Ended December 31, CrossingBridge Operations Revenue 2022 2021 Advised fund fee revenue $ 4,283,984 $ 1,557,732 Sub-advised fund fee revenue 2,740,605 2,729,353 Service fee revenue 246,743 - Total fee revenue $ 7,271,332 $ 4,287,085 If CBA were to lose a significant amount of AUM, the Company’s revenue would also decrease. Revenue Recognition CrossingBridge Operations Revenue Management fee shares earned through the CrossingBridge operations segment are recorded on a monthly basis and are included in revenue on the accompanying consolidated statements of operations. The Company has performed an assessment of its revenue contracts under the CrossingBridge operations segment and has not Willow Oak Operations Revenue Management fee shares and fund management services fees earned through the Willow Oak operations segment are recorded on a monthly basis and are included in revenue on the accompanying consolidated statements of operations. Performance fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include annual measurement periods. Performance fee shares are recognized only when it is determined that there is no may not A summary of revenue earned through Willow Oak operations during the Post-Merger period from August 12, 2022 December 31, 2022 December 31, 2022 Year Ended December 31, Willow Oak Operations Revenue 2022 Management fee revenue $ 22,176 Fund management services revenue 38,740 Performance fee revenue 583 Total revenue $ 61,499 Internet Operations Revenue The Company generates revenue through its internet operations segment from consumer and business-grade internet access, e-mail hosting and storage, wholesale managed modem services, e-mail and web hosting, third may one No Deferred Revenue Deferred revenue represents collections from customers in advance of internet services to be performed. Revenue is recognized in the period service is provided. Total deferred revenue recorded under the internet operations segment as of December 31, 2022 not December 31, 2021. |
Income Tax, Policy [Policy Text Block] | Income Taxes Income taxes for ENDI Corp. are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax benefits or consequences of events that have been included in the consolidated financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not not first December 31, 2021, three As described further in Note 4, three December 31, 2022, December 31, 2022. 382 1986, 382” not August 11, 2022 not As of December 31, 2022, not December 31, 2022, not not December 31, 2021. 10 In as much as CBA had a single member prior to the Closing Date, it had historically been treated as a disregarded entity for income tax purposes. Consequently, Federal and state income taxes have not December 31, 2022 December 31, 2022. 10 During the year ended December 31, 2022, December 31, 2021. |
Earnings Per Share, Policy [Policy Text Block] | Income (Loss) Per Share Basic income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding during the period. In periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potentially dilutive common shares is anti-dilutive. In periods of net income, diluted earnings per share is computed using the more dilutive of the “two-class method” or the “treasury method.” Dilutive earnings per share under the “two-class method” is calculated by dividing net income available to common stockholders as adjusted for the participating securities, by the weighted-average number of shares outstanding plus the dilutive impact of all other potentially dilutive common shares, consisting primarily of common shares underlying common stock equity incentives. Dilutive earnings per share under the “treasury method” is calculated by dividing net income available to common stockholders by the weighted-average number of shares outstanding plus the dilutive impact of all potentially dilutive common shares, consisting primarily of common shares underlying common stock equity incentives. The number of potentially dilutive shares for the year ended December 31, 2022, 1 2 December 31, 2021. None December 31, 2022. |
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Issued Accounting Pronouncements In June 2016, No. 2016 13, 326 April 2019, May 2019, November 2019, December 15, 2022, December 15, 2018, may January 1, 2023. not In August 2020, 2020 06, 470 20 815 40 815 40, may December 15, 2023, January 1, 2022. not In October 2021, 2021 08, 805 no 606 606 December 15, 2022 December 31, 2021. not The Company does not not |
Note 2 - Summary of Significa_2
Note 2 - Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Property, Plant and Equipment, Useful Life [Table Text Block] | Furniture and fixtures (in years) 5 Equipment (in years) 7 |
Disaggregation of Revenue [Table Text Block] | Years Ended December 31, CrossingBridge Operations Revenue 2022 2021 Advised fund fee revenue $ 4,283,984 $ 1,557,732 Sub-advised fund fee revenue 2,740,605 2,729,353 Service fee revenue 246,743 - Total fee revenue $ 7,271,332 $ 4,287,085 Year Ended December 31, Willow Oak Operations Revenue 2022 Management fee revenue $ 22,176 Fund management services revenue 38,740 Performance fee revenue 583 Total revenue $ 61,499 |
Note 3 - Related Party Transa_2
Note 3 - Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Related Party Transactions [Table Text Block] | Years Ended December 31, Cohanzick Management Expense Allocation 2022 2021 Employee compensation and benefit expenses allocated $ 284,850 $ 909,915 Owner compensation and benefit expenses allocated 612,387 1,156,622 Other allocated expenses 269,830 412,434 Total allocated expenses $ 1,167,067 $ 2,478,971 |
Note 4 - Merger and Business _2
Note 4 - Merger and Business Combination with CrossingBridge Advisors, LLC and Enterprise Diversified, Inc. (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | Cash $ 15,873,598 Accounts receivable, net 35,027 Note receivable 50,000 Prepaid expenses 51,933 Other current assets 119,785 Fixed assets 3,431 Goodwill 737,869 Intangible assets 1,255,000 Deferred tax assets, net 1,249,556 Accounts payable (20,506 ) Accrued expenses (513,922 ) Deferred revenue (203,547 ) Other current liabilities (648 ) Total consideration $ 18,637,576 |
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] | Intangible Assets Estimated Fair Value Estimated Useful Life (in years) Customer relationships - Sitestar.net $ 490,000 14 Customer relationships - Willow Oak $ 510,000 14 Trade Name - Sitestar.net $ 40,000 7 Trade Name - Willow Oak $ 40,000 7 Internet Domains - Sitestar.net $ 175,000 Indefinite |
Business Acquisition, Pro Forma Information [Table Text Block] | Years Ended December 31 2022 2021 Revenues $ 8,264,005 $ 10,189,328 Net income 1,656,707 2,913,771 Net income per share $ 0.46 $ 0.53 |
Note 5 - Fair Value of Assets_2
Note 5 - Fair Value of Assets and Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | Level I Level II Level III December 31, 2022 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Investments in securities, at fair value (cost $ 5,802,395 $ 5,860,688 $ - $ - W-1 Warrant and Class B Common Stock liability, at fair value - - 576,000 Total $ 5,860,688 $ - $ 576,000 Level I Level II Level III December 31, 2021 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Investments in securities, at fair value (cost $ 2,265,489 $ 2,265,088 $ - $ - W-1 Warrant and Class B Common Stock liability, at fair value - - - Total $ 2,265,088 $ - $ - |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | W-1 Warrant and Class B Common Stock Inputs below are as of December 31, 2022 ENDI Corp. closing stock price $ 3.75 Warrant exercise price $ 8.00 Estimated equity volatility over remaining term 38.00 % ENDI Corp. annual rate of dividends 0.00 % Bond equivalent yield 3.99 % Remaining term of W-1 Warrant 4.75 years Discount for lack of marketability 23.00 % August 11, 2022 $ 1,476,000 Less: Unrealized gains reported in other income 522,000 September 30, 2022 954,000 Less: Unrealized gains reported in other income 378,000 December 31, 2022 $ 576,000 |
Note 6 - Intangible Assets an_2
Note 6 - Intangible Assets and Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | December 31, 2022 Customer relationships $ 1,000,000 Domain names 175,000 Trade names 80,000 1,255,000 Less: accumulated amortization (31,074 ) Intangible assets, net $ 1,223,926 |
Property, Plant and Equipment [Table Text Block] | December 31, 2022 Property and equipment $ 3,431 Less: accumulated depreciation (3,431 ) Property and equipment, net $ - |
Note 7 - Segment Information (T
Note 7 - Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Year Ended December 31, 2022 CrossingBridge Willow Oak Internet Other Consolidated Revenues $ 7,271,332 $ 61,499 $ 305,680 $ - $ 7,638,511 Cost of revenue - - 103,843 - 103,843 Operating expenses 3,998,003 172,865 105,115 2,153,767 6,429,750 Other income (expense) 15,611 (692 ) (398 ) 1,263,146 1,277,667 Net income (loss) 3,288,940 (112,058 ) 96,324 (890,621 ) 2,382,585 Goodwill 737,869 - - - 737,869 Identifiable assets $ 955,625 $ 726,279 $ 905,395 $ 18,146,327 $ 20,733,626 Year Ended December 31, 2021 CrossingBridge Willow Oak Internet Other Consolidated Revenues $ 4,287,085 $ - $ - $ - $ 4,287,085 Cost of revenue - - - - - Operating expenses 2,792,222 - - - 2,792,222 Other income 15,223 - - - 15,223 Net income 1,510,086 - - - 1,510,086 Goodwill - - - - - Identifiable assets $ 4,053,827 $ - $ - $ - $ 4,053,827 |
Note 10 - Income Taxes (Tables)
Note 10 - Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | Year Ended December 31, 2022 Current benefit: Federal $ - State - Deferred benefit: Federal 186,103 State 5,575 Valuation allowance - Total income tax benefit $ 191,678 |
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] | December 31, 2022 Deferred tax assets: Carrying value differences $ 203,541 Net operating loss carryforwards 1,475,901 Net deferred tax assets 1,679,442 Deferred tax liabilities: Carrying value differences (238,208 ) Net deferreds $ 1,441,234 |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | Year Ended December 31, 2022 Net income tax (provision) benefit at federal statutory rate of 21% $ 172,768 Adjustments to reconcile to the effective rate: State and local income (tax) benefit, net of federal tax benefits 14,736 W-1 Warrant mark-to-market 189,000 Stock compensation expense (185,169 ) Other 343 Effective income tax (provision) benefit $ 191,678 |
Note 1 - Organization and Sig_2
Note 1 - Organization and Significant Accounting Policies (Details Textual) | 6 Months Ended | 12 Months Ended | |||
Sep. 08, 2022 USD ($) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) | |
Number of Reportable Segments | 4 | ||||
Investment Owned, at Cost | $ 450,000 | $ 450,000 | $ 450,000 | $ 0 | |
Payments to Acquire Investments, Total | 3,595,599 | $ 2,265,088 | |||
Crossing Bridge Advisor LLC [Member] | |||||
Investments, Fair Value Disclosure, Total | 300,025 | 300,025 | 300,025 | ||
Triad Guaranty, Inc. [Member] | |||||
Financing Receivable, after Allowance for Credit Loss, Noncurrent, Total | $ 50,000 | $ 50,000 | $ 50,000 | ||
Investment Owned, Balance, Shares (in shares) | shares | 847,847 | 847,847 | 847,847 | ||
Equity Securities without Readily Determinable Fair Value, Amount | $ 0 | $ 0 | $ 0 | ||
Mutual Fund [Member] | Crossing Bridge Advisor LLC [Member] | |||||
Payments to Acquire Investments, Total | 4,500,000 | ||||
Minimum [Member] | Triad Guaranty, Inc. [Member] | |||||
Percentage of Annual Interest Rate on Promissory Note | 12% | ||||
Maximum [Member] | Triad Guaranty, Inc. [Member] | |||||
Percentage of Annual Interest Rate on Promissory Note | 18% | ||||
Crossing Bridge Advisor LLC [Member] | Minimum [Member] | |||||
Assets under Management, Carrying Amount | 1.2 | $ 1.2 | 1.2 | ||
eBuild Ventures, LLC [Member] | Start-up Phase Private Company [Member] | |||||
Payments to Acquire Equity Securities, FV-NI | $ 450,000 | ||||
Investment Ownership Percentage | 10% | ||||
Investment Owned, at Cost | $ 450,000 | $ 450,000 | $ 450,000 |
Note 2 - Summary of Significa_3
Note 2 - Summary of Significant Accounting Policies (Details Textual) | 2 Months Ended | 3 Months Ended | 12 Months Ended | |||
Aug. 11, 2022 USD ($) shares | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 USD ($) | |
Accounts Receivable, Allowance for Credit Loss, Ending Balance | $ 2,283 | $ 2,283 | $ 0 | |||
Accounts Receivable, Credit Loss Expense (Reversal) | 8,841 | 0 | ||||
Goodwill, Ending Balance | $ 737,869 | 737,869 | $ 737,869 | 0 | ||
Number of Domain Names Owned | 242 | |||||
Intangible Assets, Net (Excluding Goodwill), Total | 1,223,926 | $ 1,223,926 | 0 | |||
Amortization of Intangible Assets | 31,074 | 0 | ||||
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Total | 1,476,000 | 576,000 | 576,000 | |||
Fair Value Adjustment of Warrants | (900,000) | 0 | ||||
Deferred Tax Assets, Goodwill and Intangible Assets | $ 0 | 1,249,556 | 1,249,556 | |||
Deferred Tax Assets, Net, Total | 1,441,234 | 1,441,234 | ||||
Deferred Tax Liabilities, Net, Total | 0 | |||||
Deferred Tax Assets, Net of Valuation Allowance, Total | 1,679,442 | 1,679,442 | 0 | |||
Income Tax Expense (Benefit), Total | $ (191,678) | $ 0 | $ 0 | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | shares | 2,050,000 | 0 | ||||
Incremental Common Shares Attributable to Dilutive Effect of Call Options and Warrants (in shares) | shares | 0 | |||||
Crossing Bridge Advisor LLC [Member] | CrossingBridge Family of Funds [Member] | ||||||
Assets under Management, Carrying Amount | 614 | $ 614 | $ 514 | |||
Crossing Bridge Advisor LLC [Member] | Two 1940 Act Regulated Mutual Funds [Member] | ||||||
Assets under Management, Carrying Amount | 664 | 664 | 855 | |||
Common Class B [Member] | ||||||
Stock Issued During Period, Shares, Warrant Exercises (in shares) | shares | 1,800,000 | |||||
Common Stock, Conversion Basis, Number of Shares to be Issued (in shares) | shares | 1,800,000 | |||||
Crossing Bridge Advisor LLC [Member] | ||||||
Goodwill, Ending Balance | 737,869 | 737,869 | ||||
Willow Oak Asset Management LLC [Member] | ||||||
Intangible Assets, Net (Excluding Goodwill), Total | 534,195 | 534,195 | ||||
Internet Operations Segments [Member] | ||||||
Intangible Assets, Net (Excluding Goodwill), Total | 689,731 | 689,731 | ||||
Internet Operations Segments [Member] | Internet Domain Names [Member] | ||||||
Indefinite-Lived Intangible Assets Acquired | $ 235,000 | 175,000 | ||||
Internet Operations [Member] | ||||||
Contract with Customer, Liability, Total | $ 156,859 | $ 156,859 | $ 0 |
Note 2 - Summary of Significa_4
Note 2 - Summary of Significant Accounting Policies - Property and Equipment Useful Life (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Furniture and Fixtures [Member] | |
Property and Equipment, Useful Life (Year) | 5 years |
Equipment [Member] | |
Property and Equipment, Useful Life (Year) | 7 years |
Note 2 - Summary of Significa_5
Note 2 - Summary of Significant Accounting Policies - Revenue From Asset Management Operations (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Asset Management [Member] | Crossing Bridge Advisor LLC [Member] | ||
Asset management operations revenue | $ 7,271,332 | $ 4,287,085 |
Asset Management [Member] | Crossing Bridge Advisor LLC [Member] | CrossingBridge Family of Funds [Member] | ||
Asset management operations revenue | 4,283,984 | 1,557,732 |
Asset Management [Member] | Crossing Bridge Advisor LLC [Member] | Two 1940 Act Regulated Mutual Funds [Member] | ||
Asset management operations revenue | 2,740,605 | 2,729,353 |
Asset Management [Member] | Willow Oak Asset Management LLC [Member] | ||
Asset management operations revenue | 61,499 | |
Management Fee Revenue [Member] | Willow Oak Asset Management LLC [Member] | ||
Asset management operations revenue | 22,176 | |
Fund Management Services Revenue [Member] | Crossing Bridge Advisor LLC [Member] | ||
Asset management operations revenue | 246,743 | $ 0 |
Fund Management Services Revenue [Member] | Willow Oak Asset Management LLC [Member] | ||
Asset management operations revenue | 38,740 | |
Performance Fee Revenue [Member] | Willow Oak Asset Management LLC [Member] | ||
Asset management operations revenue | $ 583 |
Note 3 - Related Party Transa_3
Note 3 - Related Party Transactions (Details Textual) - USD ($) | 3 Months Ended | 12 Months Ended | ||
Aug. 11, 2022 | Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cohanzick [Member] | Merger Agreement [Member] | ||||
Business Combination, Reimbursable Amount | $ 594,152 | $ 470,329 | ||
Business Combination Overpayment Amount Receivable | 123,823 | $ 123,823 | ||
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | ||||
Operating Lease Expense, Related Party | 25,533 | $ 0 | ||
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | Sharing of Certain Staff, Office Facilities and Administrative Services [Member] | ||||
Due to Affiliate | $ 0 | $ 0 | 3,377,291 | |
Due to Affiliate, Interest Rate with Extension | 0% | 0% | ||
Related Party Transaction, Amounts of Transaction | $ 3,646,038 | 0 | ||
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | Services Agreement [Member] | ||||
Related Party Transaction, Quarterly Fee, Percentage of Monthly Weighted Average Assets Under Management | 0.05% | 0.05% | ||
Revenue from Related Parties | $ 246,743 | 0 | ||
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | Operating Accounts Receivable [Member] | ||||
Accounts Receivable, Related Parties | $ 160,330 | 160,330 | ||
Arquitos [Member] | Willow Oak Asset Management LLC [Member] | Services Agreement [Member] | ||||
Revenue from Related Parties | $ 24,451 | $ 0 |
Note 3 - Related Party Transa_4
Note 3 - Related Party Transactions - Summary of Related Party Expenses (Details) - Crossing Bridge Advisor LLC [Member] - Cohanzick [Member] - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Employee Compensation and Benefit Expenses Allocated [Member] | ||
Total allocated expenses | $ 284,850 | $ 909,915 |
Owner Compensation and Benefit Expenses Allocated [Member] | ||
Total allocated expenses | 612,387 | 1,156,622 |
Other Allocated Expenses [Member] | ||
Total allocated expenses | 269,830 | 412,434 |
Sharing of Certain Staff, Office Facilities and Administrative Services [Member] | ||
Total allocated expenses | $ 1,167,067 | $ 2,478,971 |
Note 4 - Merger and Business _3
Note 4 - Merger and Business Combination with CrossingBridge Advisors, LLC and Enterprise Diversified, Inc. (Details Textual) - USD ($) | 3 Months Ended | 5 Months Ended | ||
Aug. 11, 2022 | Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Notes Receivable, Fair Value Disclosure | $ 300,000 | $ 50,000 | $ 50,000 | |
Deferred Tax Assets, Goodwill and Intangible Assets | 0 | 1,249,556 | 1,249,556 | |
Goodwill, Period Increase (Decrease), Total | 939,556 | |||
Goodwill, Fair Value Disclosure | 1,677,425 | 737,869 | 737,869 | |
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual | 367,179 | |||
Internet Domain Names [Member] | ||||
Indefinite-Lived Intangible Assets (Excluding Goodwill), Fair Value Disclosure | $ 235,000 | $ 175,000 | $ 175,000 | |
Cohanzick, Enterprise Diversified Officers and Directors [Member] | ||||
Stock Issued During Period, Shares, New Issues (in shares) | 405,000 | |||
Shares Issued, Price Per Share (in dollars per share) | $ 5.369 | |||
Common Class A [Member] | ||||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | |
Common Class B [Member] | ||||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | $ 0.0001 | ||
Common Stock, Director Designation, Minimum Beneficial Ownership | 5% | |||
Common Stock, Number of Directors to Designate | 1 | |||
Merger Agreement [Member] | ||||
Common Stock, Number of Directors to Designate | 1 | |||
Business Combination, Percent of Stock Float | 18% | |||
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable | $ 15,100,000 | |||
Business Combination, Market Cap of Business Acquired | $ 14,500,000 | |||
Share Price (in dollars per share) | $ 5.49 | |||
Business Combination, Consideration Transferred, Total | $ 18,637,576 | |||
Merger Agreement [Member] | Cohanzick [Member] | ||||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | |||
Business Combination, Acquisition Related Costs | $ 470,329 | |||
Merger Agreement [Member] | Cohanzick [Member] | Class W-1 Warrant [Member] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 1,800,000 | |||
Warrants and Rights Outstanding, Term (Year) | 5 years | |||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 8 | |||
Merger Agreement [Member] | Cohanzick [Member] | Class W-2 Warrant [Member] | ||||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | 250,000 | |||
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ 8 | |||
Merger Agreement [Member] | Common Class A [Member] | ||||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | |||
Merger Agreement [Member] | Common Class A [Member] | Cohanzick [Member] | ||||
Stock Issued During Period, Shares, Acquisitions (in shares) | 2,400,000 | |||
Merger Agreement [Member] | Common Class B [Member] | ||||
Stock Issued During Period, Shares, Acquisitions (in shares) | 1,800,000 | |||
Merger Agreement [Member] | Common Class B [Member] | Cohanzick [Member] | ||||
Stock Issued During Period, Shares, Acquisitions (in shares) | 1,800,000 |
Note 4 - Merger and Business _4
Note 4 - Merger and Business Combination with CrossingBridge Advisors, LLC and Enterprise Diversified, Inc. - Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($) | Dec. 31, 2022 | Aug. 11, 2022 | Dec. 31, 2021 |
Cash | $ 15,873,598 | ||
Accounts receivable, net | 35,027 | ||
Note receivable | 50,000 | ||
Prepaid expenses | 51,933 | ||
Other current assets | 119,785 | ||
Fixed assets | 3,431 | ||
Goodwill, Ending Balance | $ 737,869 | 737,869 | $ 0 |
Intangible assets | 1,255,000 | ||
Deferred tax assets, net | 1,249,556 | ||
Accounts payable | (20,506) | ||
Accrued expenses | (513,922) | ||
Deferred revenue | (203,547) | ||
Other current liabilities | (648) | ||
Total consideration | $ 18,637,576 |
Note 4 - Merger and Business _5
Note 4 - Merger and Business Combination with CrossingBridge Advisors, LLC and Enterprise Diversified, Inc. - Intangible Assets Acquired (Details) - Merger Agreement [Member] | Aug. 11, 2022 USD ($) |
Customer Relationships - Sitestar.net [Member] | |
Estimated Fair Value | $ 490,000 |
Estimated Useful Life (Year) | 14 years |
Customer Relationships - Willow Oak [Member] | |
Estimated Fair Value | $ 510,000 |
Estimated Useful Life (Year) | 14 years |
Trade Name - Sitestar.net [Member] | |
Estimated Fair Value | $ 40,000 |
Estimated Useful Life (Year) | 7 years |
Trade Name - Willow Oak [Member] | |
Estimated Fair Value | $ 40,000 |
Estimated Useful Life (Year) | 7 years |
Internet Domains - Sitestar.net [Member] | |
Estimated Fair Value | $ 175,000 |
Note 4 - Merger and Business _6
Note 4 - Merger and Business Combination with CrossingBridge Advisors, LLC and Enterprise Diversified, Inc. - Pro Forma Information (Details) - Merger Agreement [Member] - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues | $ 8,264,005 | $ 10,189,328 |
Net income | $ 1,656,707 | $ 2,913,771 |
Net income per share (in dollars per share) | $ 0.46 | $ 0.53 |
Note 5 - Fair Value of Assets_3
Note 5 - Fair Value of Assets and Liabilities (Details Textual) - USD ($) | 9 Months Ended | 12 Months Ended | ||
Aug. 11, 2022 | Sep. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
W-1 Warrant Mark-to-market Income (Expense) | $ 900,000 | $ 0 | ||
Goodwill and Intangible Asset Impairment, Total | $ 0 | 0 | ||
Intangible Assets, Net (Excluding Goodwill), Total | 1,223,926 | $ 0 | ||
Notes Receivable, Fair Value Disclosure | $ 300,000 | 50,000 | ||
Triad DIP Investors [Member] | ||||
Investments, Total | 0 | |||
Notes Receivable, Fair Value Disclosure | 300,000 | 50,000 | ||
Triad DIP Investors [Member] | Promissory Notes [Member] | ||||
Notes Receivable, Fair Value Disclosure | $ 50,000 | |||
Enterprise Diversified [Member] | ||||
Investment Owned, Balance, Shares (in shares) | 847,847 | |||
W-1 Warrant and Class B Common Stock [Member] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Ending Balance | $ 1,476,000 | $ 954,000 | $ 576,000 | |
Class W-1 Warrant [Member] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Ending Balance | 576,000 | |||
Common Class B [Member] | Merger Agreement [Member] | ||||
Stock Issued During Period, Shares, Acquisitions (in shares) | 1,800,000 | |||
CBA [Member] | ||||
Investments, Total | $ 4,850,308 |
Note 5 - Fair Value of Assets_4
Note 5 - Fair Value of Assets and Liabilities - Assets Measured at Fair Value (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Fair Value, Inputs, Level 1 [Member] | ||
Investments in securities, at fair value | $ 5,860,688 | $ 2,265,088 |
W-1 Warrant and Class B Common Stock liability, at fair value | 0 | 0 |
Total | 5,860,688 | 2,265,088 |
Fair Value, Inputs, Level 2 [Member] | ||
Investments in securities, at fair value | 0 | 0 |
W-1 Warrant and Class B Common Stock liability, at fair value | 0 | 0 |
Total | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | ||
Investments in securities, at fair value | 0 | 0 |
W-1 Warrant and Class B Common Stock liability, at fair value | 576,000 | 0 |
Total | $ 576,000 | $ 0 |
Note 5 - Fair Value of Assets_5
Note 5 - Fair Value of Assets and Liabilities - Assets Measured at Fair Value (Details) (Parentheticals) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Investments in securities, cost | $ 5,802,395 | $ 2,265,489 |
Note 5 - Fair Value of Assets_6
Note 5 - Fair Value of Assets and Liabilities - Level 3 Fair Value (Details) | 2 Months Ended | 3 Months Ended |
Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
W-1 Warrant and Class B Common Stock [Member] | ||
Balance | $ 1,476,000 | $ 954,000 |
Less: Unrealized gains reported in other income | 522,000 | 378,000 |
Balance | $ 954,000 | $ 576,000 |
W-1 Warrant [Member] | Measurement Input, Share Price [Member] | ||
W-1 Warrant, measurement input | 3.75 | |
W-1 Warrant [Member] | Measurement Input, Exercise Price [Member] | ||
W-1 Warrant, measurement input | 8 | |
W-1 Warrant [Member] | Measurement Input, Price Volatility [Member] | ||
W-1 Warrant, measurement input | 0.3800 | |
W-1 Warrant [Member] | Measurement Input, Expected Dividend Rate [Member] | ||
W-1 Warrant, measurement input | 0 | |
W-1 Warrant [Member] | Measurement Input, Bond Equivalent Yield [Member] | ||
W-1 Warrant, measurement input | 0.0399 | |
W-1 Warrant [Member] | Measurement Input, Expected Term [Member] | ||
W-1 Warrant, measurement input | 4.75 | |
W-1 Warrant [Member] | Measurement Input, Discount for Lack of Marketability [Member] | ||
W-1 Warrant, measurement input | 0.2300 |
Note 6 - Intangible Assets an_3
Note 6 - Intangible Assets and Property and Equipment (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Amortization of Intangible Assets | $ 31,074 | $ 0 |
Depreciation, Total | $ 3,431 | $ 0 |
Note 6 - Intangible Assets an_4
Note 6 - Intangible Assets and Property and Equipment - Reported Fair Value of Intangible Assets (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Intangible assets, gross | $ 1,255,000 | |
Less: accumulated amortization | (31,074) | |
Intangible assets, net | 1,223,926 | $ 0 |
Customer Relationships [Member] | ||
Intangible assets, gross | 1,000,000 | |
Internet Domain Names [Member] | ||
Intangible assets, gross | 175,000 | |
Trade Names [Member] | ||
Intangible assets, gross | $ 80,000 |
Note 6 - Intangible Assets an_5
Note 6 - Intangible Assets and Property and Equipment - Schedule of Cost of Property and Equipment (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Property and equipment | $ 3,431 | |
Less: accumulated depreciation | (3,431) | |
Property and equipment, net | $ 0 | $ 0 |
Note 7 - Segment Information (D
Note 7 - Segment Information (Details Textual) | 2 Months Ended | 12 Months Ended |
Sep. 30, 2022 | Dec. 31, 2022 USD ($) | |
Number of Operating Segments | 4 | |
Internet Operations [Member] | UNITED STATES | ||
Revenue from Contract with Customer, Including Assessed Tax | $ 291,472 | |
Internet Operations [Member] | CANADA | ||
Revenue from Contract with Customer, Including Assessed Tax | $ 14,208 |
Note 7 - Segment Information -
Note 7 - Segment Information - Summary of Financial Information Concerning Company's Reportable Segments (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Aug. 11, 2022 | |
Revenues | $ 7,638,511 | $ 4,287,085 | |||||||||
Cost of revenue | 103,843 | 0 | |||||||||
Operating expenses | 6,429,750 | 2,792,222 | |||||||||
Other income (expense) | 1,085,989 | 15,223 | |||||||||
Net income (loss) | $ 538,288 | $ 319,795 | $ 762,885 | $ 761,617 | $ 596,223 | $ 402,233 | $ 306,202 | $ 205,428 | 2,382,585 | 1,510,086 | |
Goodwill, Ending Balance | 737,869 | 0 | 737,869 | 0 | $ 737,869 | ||||||
Identifiable assets | 21,471,495 | 4,053,827 | 21,471,495 | 4,053,827 | |||||||
Operating Segments [Member] | |||||||||||
Revenues | 7,638,511 | 4,287,085 | |||||||||
Cost of revenue | 103,843 | 0 | |||||||||
Operating expenses | 6,429,750 | 2,792,222 | |||||||||
Other income (expense) | 1,277,667 | 15,223 | |||||||||
Net income (loss) | 2,382,585 | 1,510,086 | |||||||||
Goodwill, Ending Balance | 737,869 | 0 | 737,869 | 0 | |||||||
Identifiable assets | 20,733,626 | 4,053,827 | 20,733,626 | 4,053,827 | |||||||
Crossing Bridge Advisor LLC [Member] | |||||||||||
Revenues | 7,271,332 | 4,287,085 | |||||||||
Goodwill, Ending Balance | 737,869 | 737,869 | |||||||||
Crossing Bridge Advisor LLC [Member] | Operating Segments [Member] | |||||||||||
Revenues | 7,271,332 | 4,287,085 | |||||||||
Cost of revenue | 0 | 0 | |||||||||
Operating expenses | 3,998,003 | 2,792,222 | |||||||||
Other income (expense) | 15,611 | 15,223 | |||||||||
Net income (loss) | 3,288,940 | 1,510,086 | |||||||||
Goodwill, Ending Balance | 737,869 | 0 | 737,869 | 0 | |||||||
Identifiable assets | 955,625 | 4,053,827 | 955,625 | 4,053,827 | |||||||
Willow Oak Asset Management LLC [Member] | |||||||||||
Revenues | 61,499 | 0 | |||||||||
Willow Oak Asset Management LLC [Member] | Operating Segments [Member] | |||||||||||
Revenues | 61,499 | 0 | |||||||||
Cost of revenue | 0 | 0 | |||||||||
Operating expenses | 172,865 | 0 | |||||||||
Other income (expense) | (692) | 0 | |||||||||
Net income (loss) | (112,058) | 0 | |||||||||
Goodwill, Ending Balance | 0 | 0 | 0 | 0 | |||||||
Identifiable assets | 726,279 | 0 | 726,279 | 0 | |||||||
Internet Operations [Member] | |||||||||||
Revenues | 305,680 | 0 | |||||||||
Cost of revenue | 103,843 | 0 | |||||||||
Internet Operations [Member] | Operating Segments [Member] | |||||||||||
Revenues | 305,680 | 0 | |||||||||
Cost of revenue | 103,843 | 0 | |||||||||
Operating expenses | 105,115 | 0 | |||||||||
Other income (expense) | (398) | 0 | |||||||||
Net income (loss) | 96,324 | 0 | |||||||||
Goodwill, Ending Balance | 0 | 0 | 0 | 0 | |||||||
Identifiable assets | 905,395 | 0 | 905,395 | 0 | |||||||
Other Segments [Member] | Operating Segments [Member] | |||||||||||
Revenues | 0 | 0 | |||||||||
Cost of revenue | 0 | 0 | |||||||||
Operating expenses | 2,153,767 | 0 | |||||||||
Other income (expense) | 1,263,146 | 0 | |||||||||
Net income (loss) | (890,621) | 0 | |||||||||
Goodwill, Ending Balance | 0 | 0 | 0 | 0 | |||||||
Identifiable assets | $ 18,146,327 | $ 0 | $ 18,146,327 | $ 0 |
Note 8 - Commitments and Cont_2
Note 8 - Commitments and Contingencies (Details Textual) - USD ($) | 12 Months Ended | ||
Apr. 12, 2016 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating Lease, Expense | $ 82,996 | $ 73,382 | |
Civil Action Complaint Against Frank Erhartic, Jr. [Member] | |||
Loss Contingency, Damages Sought, Value | $ 350,000 |
Note 9 - Stockholders' Equity (
Note 9 - Stockholders' Equity (Details Textual) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Common Stock, Shares Authorized (in shares) | 17,800,000 | |
Preferred Stock, Shares Authorized (in shares) | 2,000,000 | 30,000,000 |
Preferred Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred Stock, Shares Issued (in shares) | 0 | 0 |
Common Class A [Member] | ||
Common Stock, Shares Authorized (in shares) | 14,000,000 | 10,000,000 |
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common Stock, Shares, Issued (in shares) | 5,452,383 | 2,400,000 |
Common Stock, Voting Rights Per Share (in dollars per share) | $ 1 | |
Common Class B [Member] | ||
Common Stock, Shares Authorized (in shares) | 1,800,000 | |
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 0.0001 | |
Common Stock, Shares, Issued (in shares) | 1,800,000 | |
Common Stock, Voting Rights Per Share (in dollars per share) | $ 1 |
Note 10 - Income Taxes (Details
Note 10 - Income Taxes (Details Textual) - USD ($) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Aug. 11, 2022 | |
PTET Election | $ 112,100 | |||
Operating Loss Carryforwards | $ 6,800,000 | |||
Deferred Tax Assets, Goodwill and Intangible Assets | 1,249,556 | $ 0 | ||
Unrecognized Tax Benefits, Ending Balance | 0 | |||
Income Tax Expense (Benefit), Total | $ (191,678) | $ 0 | $ 0 |
Note 10 - Income Taxes - Provis
Note 10 - Income Taxes - Provision for Income Taxes (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Current benefit: | |||
Federal | $ 0 | ||
State | 0 | ||
Deferred benefit: | |||
Federal | 186,103 | ||
State | 5,575 | ||
Valuation allowance | 0 | ||
Effective income tax (provision) benefit | $ 191,678 | $ 0 | $ 0 |
Note 10 - Income Taxes - Deferr
Note 10 - Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Carrying value differences | $ 203,541 | |
Net operating loss carryforwards | 1,475,901 | |
Net deferred tax assets | 1,679,442 | $ 0 |
Carrying value differences | (238,208) | |
Net deferreds | $ 1,441,234 |
Note 10 - Income Taxes - Reconc
Note 10 - Income Taxes - Reconciliation of Effective Income Tax Rate (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net income tax (provision) benefit at federal statutory rate of 21% | $ 172,768 | ||
State and local income (tax) benefit, net of federal tax benefits | 14,736 | ||
W-1 Warrant mark-to-market | 189,000 | ||
Stock compensation expense | (185,169) | ||
Other | 343 | ||
Effective income tax (provision) benefit | $ 191,678 | $ 0 | $ 0 |
Note 10 - Income Taxes - Reco_2
Note 10 - Income Taxes - Reconciliation of Effective Income Tax Rate (Details) (Parentheticals) | 12 Months Ended |
Dec. 31, 2022 | |
Percentage of federal statutory | 21% |
Note 11 - Subsequent Events (De
Note 11 - Subsequent Events (Details Textual) - eBuild Ventures, LLC [Member] - Private Company [Member] - Subsequent Event [Member] | 3 Months Ended |
Mar. 30, 2023 USD ($) | |
Payments to Acquire Equity Securities, FV-NI | $ 955,266 |
Investment Ownership Percentage | 3% |