Loans and Allowance for Loan Losses | Note 4: Categories of loans at March 31, 2022 and June 30, 2021 include: March 31, June 30, 2022 2021 (Unaudited) Commercial real estate $ 9,913,287 $ 6,547,889 Residential real estate 64,485,705 61,355,004 Multifamily real estate 726,341 — Agricultural real estate 3,474,292 2,976,060 Construction and land 3,783,052 4,877,306 Commercial and industrial 382,217 341,973 Home equity line of credit (HELOC) 250,490 205,888 Consumer 706,339 774,906 Total loans 83,721,723 77,079,026 Less: Undisbursed loans in process 4,826,705 2,479,669 Net deferred loan costs, premiums and discounts 7,915 (7,734) Allowance for loan losses 222,884 222,884 Net loans $ 78,664,219 $ 74,384,207 The following tables present the activity in the allowance for loan losses based on portfolio segment for the three months ended March 31, 2022 and 2021. Three Months Ended March 31, 2022 (Unaudited) Real Estate Construction Commercial Commercial Residential Agricultural & Land & Industrial HELOC Consumer Total Allowance for loan losses: Balance, January 1, 2022 $ 29,022 $ 168,038 $ 12,866 $ 9,999 $ 1,268 $ 983 $ 708 $ 222,884 Provision (credit) for loan losses 1,157 3,937 728 (5,904) 228 (330) 184 — Charge-offs — — — — — — — — Recoveries — — — — — — — — Balance, March 31, 2022 $ 30,179 $ 171,975 $ 13,594 $ 4,095 $ 1,496 $ 653 $ 892 $ 222,884 Three Months Ended March 31, 2021 (Unaudited) Real Estate Construction Commercial Commercial Residential Agricultural & Land & Industrial HELOC Consumer Total Allowance for loan losses: Balance, January 1, 2021 $ 30,666 $ 169,960 $ 12,524 $ 7,236 $ 1,241 $ 641 $ 616 $ 222,884 Provision (credit) for loan losses (505) 299 (608) 641 253 4 (84) — Charge-offs — — — — — — — — Recoveries — — — — — — — — Balance, March 31, 2021 $ 30,161 $ 170,259 $ 11,916 $ 7,877 $ 1,494 $ 645 $ 532 $ 222,884 The following tables present the activity in the allowance for loan losses based on portfolio segment for the nine months ended March 31, 2022 and 2021 and for the year ended June 30, 2021. Nine Months Ended March 31, 2022 (Unaudited) Real Estate Construction Commercial Commercial Residential Agricultural & Land & Industrial HELOC Consumer Total Allowance for loan losses: Balance, July 1, 2021 $ 27,506 $ 176,498 $ 8,334 $ 7,723 $ 1,437 $ 577 $ 809 $ 222,884 Provision (credit) for loan losses 2,673 (4,523) 5,260 (3,628) 59 76 83 — Charge-offs — — — — — — — — Recoveries — — — — — — — — Balance, March 31, 2022 $ 30,179 $ 171,975 $ 13,594 $ 4,095 $ 1,496 $ 653 $ 892 $ 222,884 Nine Months Ended March 31, 2021 (Unaudited) Real Estate Construction Commercial Commercial Residential Agricultural & Land & Industrial HELOC Consumer Total Allowance for loan losses: Balance, July 1, 2020 $ 18,469 $ 187,308 $ 8,830 $ 7,828 $ 114 $ 80 $ 255 $ 222,884 Provision (credit) for loan losses 11,692 (17,049) 3,086 49 1,380 565 277 — Charge-offs — — — — — — — — Recoveries — — — — — — — — Balance, March 31, 2021 $ 30,161 $ 170,259 $ 11,916 $ 7,877 $ 1,494 $ 645 $ 532 $ 222,884 The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2022 and June 30, 2021 : March 31, 2022 (Unaudited) Real Estate Construction Commercial Commercial Residential Agricultural and Land & Industrial HELOC Consumer Total Allowance for loan losses: Ending balance, individually evaluated for impairment $ — $ 3,392 $ — $ — $ — $ — $ — $ 3,392 Ending balance, collectively evaluated for impairment $ 30,179 $ 168,583 $ 13,594 $ 4,095 $ 1,496 $ 653 $ 892 $ 219,492 Loans: Ending balance $ 10,639,628 $ 64,485,705 $ 3,474,292 $ 3,783,052 $ 382,217 $ 250,490 $ 706,339 $ 83,721,723 Ending balance; individually evaluated for impairment $ — $ 231,156 $ — $ — $ — $ — $ — $ 231,156 Ending balance; collectively evaluated for impairment $ 10,639,628 $ 64,254,549 $ 3,474,292 $ 3,783,052 $ 382,217 $ 250,490 $ 706,339 $ 83,490,567 June 30, 2021 Real Estate Construction Commercial Commercial Residential Agricultural and Land & Industrial HELOC Consumer Total Allowance for loan losses: Ending balance, individually evaluated for impairment $ — $ 5,169 $ — $ — $ — $ — $ — $ 5,169 Ending balance, collectively evaluated for impairment $ 27,506 $ 171,329 $ 8,334 $ 7,723 $ 1,437 $ 577 $ 809 $ 217,715 Loans: Ending balance $ 6,547,889 $ 61,355,004 $ 2,976,060 $ 4,877,306 $ 341,973 $ 205,888 $ 774,906 $ 77,079,026 Ending balance; individually evaluated for impairment $ — $ 176,746 $ — $ — $ — $ — $ — $ 176,746 Ending balance; collectively evaluated for impairment $ 6,547,889 $ 61,178,258 $ 2,976,060 $ 4,877,306 $ 341,973 $ 205,888 $ 774,906 $ 76,902,280 The Bank has adopted a standard loan grading system for all loans. Definitions: Non-Performing: Performing: Risk characteristics of each loan portfolio segment are described as follows: Commercial Real Estate These loans include commercial real estate and residential real estate secured by property with five or more units. The main risks are changes in the value of the collateral, ability of borrowers to collect rents, vacancy and changes in the tenants’ employment status. Management specifically considers unemployment and changes in real estate values in the Bank’s market area. Residential Real Estate These loans include first liens and junior liens on 1-4 family residential real estate (both owner and non-owner occupied). The main risks for these loans are changes in the value of the collateral and stability of the local economic environment and its impact on the borrowers’ employment. Management specifically considers unemployment and changes in real estate values in the Bank’s market area. Agriculture Real Estate These loans include loans on farm ground, vacant land for development and loans on commercial real estate. The main risks are changes in the value of the collateral and changes in the economy or borrowers’ business operations. Management specifically considers unemployment and changes in real estate values in the Bank’s market area. Commercial and Industrial The commercial and industrial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of the borrower and the economic conditions that impact the cash flow stability from business operations. Construction and Land Real Estate These loans include construction loans for 1-4 family residential and commercial properties (both owner and non-owner occupied) and first liens on land. The main risks for construction loans include uncertainties in estimating costs of construction and in estimating the market value of the completed project. The main risks for land loans are changes in the value of the collateral and stability of the local economic environment. Management specifically considers unemployment and changes in real estate values in the Bank's market area. HELOC These loans are generally secured by owner-occupied 1-4 family residences. The main risks for these loans are changes in the value of the collateral and stability of the local economic environment and its impact on the borrowers’ employment. Management specifically considers unemployment and changes in real estate values in the Bank’s market area. Consumer Loans These loans include vehicle loans, share loans and unsecured loans. The main risks for these loans are the depreciation of the collateral values (vehicles) and the financial condition of the borrowers. Major employment changes are specifically considered by management. The following tables present the credit risk profile of the Bank’s loan portfolio based on internal rating category and payment activity as of March 31, 2022 and June 30, 2021: March 31, 2022 (Unaudited) Real Estate Construction Commercial Commercial Residential Agricultural and Land & Industrial HELOC Consumer Total Performing $ 10,639,628 $ 64,254,549 $ 3,474,292 $ 3,783,052 $ 382,217 $ 250,490 $ 706,339 $ 83,490,567 Nonperforming — 231,156 — — — — — 231,156 Total $ 10,639,628 $ 64,485,705 $ 3,474,292 $ 3,783,052 $ 382,217 $ 250,490 $ 706,339 $ 83,721,723 June 30, 2021 Real Estate Construction Commercial Commercial Residential Agricultural and Land & Industrial HELOC Consumer Total Performing $ 6,547,889 $ 61,172,131 $ 2,976,060 $ 4,877,306 $ 341,973 $ 205,888 $ 774,906 $ 76,896,153 Nonperforming — 182,873 — — — — — 182,873 Total $ 6,547,889 $ 61,355,004 $ 2,976,060 $ 4,877,306 $ 341,973 $ 205,888 $ 774,906 $ 77,079,026 The Bank evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the past year. The following tables present the Bank’s loan portfolio aging analysis of the recorded investment in loans as of March 31, 2022 and June 30, 2021: March 31, 2022 (Unaudited) Greater Than Total Loans > 30-59 Days 60-89 Days 90 Days Total Total Loans 90 Days & Past Due Past Due Past Due Past Due Current Receivable Accruing Commercial real estate $ — $ — $ — $ — $ 10,639,628 $ 10,639,628 $ — Residential real estate 1,098,180 44,539 72,335 1,215,054 63,270,651 64,485,705 — Agricultural real estate — — — — 3,474,292 3,474,292 — Construction and land — — — — 3,783,052 3,783,052 — Commercial and industrial — — — — 382,217 382,217 — HELOC — — — — 250,490 250,490 — Consumer — — — — 706,339 706,339 — Total $ 1,098,180 $ 44,539 $ 72,335 $ 1,215,054 $ 82,506,669 $ 83,721,723 $ — June 30, 2021 Greater Than Total Loans > 30-59 Days 60-89 Days 90 Days Total Total Loans 90 Days & Past Due Past Due Past Due Past Due Current Receivable Accruing Commercial real estate $ — $ — $ — $ — $ 6,547,889 $ 6,547,889 $ — Residential real estate — 99,563 176,746 276,309 61,078,695 61,355,004 97,490 Agricultural real estate — — — — 2,976,060 2,976,060 — Construction and land — — — — 4,877,306 4,877,306 — Commercial and industrial — — — — 341,973 341,973 — HELOC — — — — 205,888 205,888 — Consumer — — — — 774,906 774,906 — Total $ — $ 99,563 $ 176,746 $ 276,309 $ 76,802,717 $ 77,079,026 $ 97,490 A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Information on impaired loans as of and for the nine months ended March 31, 2022 and for the year ended June 30, 2021 is as follows. The Bank had no loans identified as impaired as of March 31, 2021. For the Nine Months Ended As of and for the three months ended March 31, 2022 March 31, 2022 Unpaid Average Balance of Interest Average Balance of Interest Recorded Principal Specific Impaired Income Impaired Income Balance Balance Allowance Loans Recognized Loans Recognized (Unaudited) Loans without a specific valuation allowance: Real estate Residential $ 167,439 $ 167,439 $ — $ 158,807 $ 1,340 $ 170,932 $ 3,942 Loans with a specific valuation allowance: Real estate Residential 63,717 63,717 3,392 64,040 926 64,631 3,115 Totals $ 231,156 $ 231,156 $ 3,392 $ 222,847 $ 2,266 $ 235,563 $ 7,057 As of and for the year ended June 30, 2021 Unpaid Average Balance of Interest Recorded Principal Specific Impaired Income Balance Balance Allowance Loans Recognized Loans without a specific valuation allowance: Real estate Residential $ 111,252 $ 111,252 $ — $ 112,957 $ 5,807 Loans with a specific valuation allowance: Real estate Residential 65,494 65,494 5,169 65,823 3,491 Totals $ 176,746 $ 176,746 $ 5,169 $ 178,780 $ 9,298 Nonaccrual loans as of March 31, 2022 and June 30, 2021 are as follows: March 31, June 30, 2022 2021 (Unaudited) Commercial real estate $ — $ — Residential real estate 231,156 85,384 Agricultural real estate — — Construction and land — — Commercial and industrial — — Home equity line of credit (HELOC) — — Consumer — — Total nonaccrual $ 231,156 $ 85,384 There were no significant loans modified in a troubled debt restructuring during the nine months ended March 31, 2022 and 2021, or for the year ended June 30, 2021. There were no troubled debt restructurings modified in the past 12 months that subsequently defaulted for the nine months ended March 31, 2022 or for the year ended June 30, 2021. |