Loans and Allowance for Loan Losses | Note 4: Categories of loans at March 31, 2023 and June 30, 2022 include: March 31, June 30, 2023 2022 (Unaudited) Real estate loans: Commercial $ 4,535,865 $ 5,136,407 Residential 66,142,526 65,638,154 Multifamily 698,710 718,911 Agricultural 4,231,078 3,450,672 Construction and land 4,030,598 6,006,613 Home equity line of credit (HELOC) 388,208 264,421 Commercial and industrial 546,605 339,094 Consumer 709,309 713,323 Total loans 81,282,899 82,267,595 Less: Undisbursed loans in process 2,515,248 4,324,320 Net deferred loan fees 15,357 10,203 Allowance for loan losses 222,884 222,884 Net loans $ 78,529,410 $ 77,710,188 The following tables present the activity in the allowance for loan losses based on portfolio segment for the three and nine months ended March 31, 2023 and 2022. Balance Provision (credit) Balance December 31, 2022 for loan losses Charge-offs Recoveries March 31, 2023 (Unaudited) Real estate loans: Commercial $ 19,122 $ (931) $ — $ — $ 18,191 Residential 173,473 1,885 — — 175,358 Multifamily 1,844 24 — — 1,868 Agricultural 17,575 (606) — — 16,969 Construction and land 7,659 (422) — — 7,237 HELOC 1,018 20 — — 1,038 Commercial and industrial 1,176 14 — — 1,190 Consumer 1,017 16 — — 1,033 Total $ 222,884 $ — $ — $ — $ 222,884 Balance Provision (credit) Balance June 30, 2022 for loan losses Charge-offs Recoveries March 31, 2023 (Unaudited) Real estate loans: Commercial $ 20,643 $ (2,452) $ — $ — $ 18,191 Residential 177,830 (2,472) — — 175,358 Multifamily 1,926 (58) — — 1,868 Agricultural 13,868 3,101 — — 16,969 Construction and land 5,477 1,760 — — 7,237 HELOC 1,306 (268) — — 1,038 Commercial and industrial 709 481 — — 1,190 Consumer 1,125 (92) — — 1,033 Total $ 222,884 $ — $ — $ — $ 222,884 Balance Provision (credit) Balance December 31, 2021 for loan losses Charge-offs Recoveries March 31, 2022 (Unaudited) Real estate loans: Commercial $ 29,022 $ 1,018 $ — $ — $ 30,040 Residential 168,038 2,286 — — 170,324 Multifamily — 1,886 — — 1,886 Agricultural 12,866 665 — — 13,531 Construction and land 9,999 (5,923) — — 4,076 HELOC 983 (333) — — 650 Commercial and industrial 1,268 163 — — 1,431 Consumer 708 238 — — 946 Total $ 222,884 $ — $ — $ — $ 222,884 Balance Provision (credit) Balance June 30, 2021 for loan losses Charge-offs Recoveries March 31, 2022 (Unaudited) Real estate loans: Commercial $ 27,506 $ 2,534 $ — $ — $ 30,040 Residential 176,498 (6,174) — — 170,324 Multifamily — 1,886 — — 1,886 Agricultural 8,334 5,197 — — 13,531 Construction and land 7,723 (3,647) — — 4,076 HELOC 577 73 — — 650 Commercial and industrial 1,437 (6) — — 1,431 Consumer 809 137 — — 946 Total $ 222,884 $ — $ — $ — $ 222,884 The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2023 and June 30, 2022 : Allowance for loan losses Loans Ending balance, evaluated for impairment Ending balance, evaluated for impairment Individually Collectively Individually Collectively (Unaudited) March 31, 2023 Real estate loans: Commercial $ — $ 18,191 $ — $ 4,535,865 Residential 629 174,729 223,961 65,918,565 Multifamily — 1,868 — 698,710 Agricultural — 16,969 — 4,231,078 Construction and land — 7,237 38,823 3,991,775 HELOC — 1,038 — 388,208 Commercial and industrial — 1,190 — 546,605 Consumer — 1,033 — 709,309 Total $ 629 $ 222,255 $ 262,784 $ 81,020,115 Allowance for loan losses Loans Ending balance, evaluated for impairment Ending balance, evaluated for impairment Individually Collectively Individually Collectively June 30, 2022 Real estate loans: Commercial $ — $ 20,643 $ — $ 5,136,407 Residential 2,734 175,096 359,263 65,278,891 Multifamily — 1,926 — 718,911 Agricultural — 13,868 — 3,450,672 Construction and land — 5477 — 6,006,613 HELOC — 1,306 — 264,421 Commercial and industrial — 709 — 339,094 Consumer — 1,125 — 713,323 Total $ 2,734 $ 220,150 $ 359,263 $ 81,908,332 The Company has adopted a standard loan grading system for all loans. Loan grades are numbered 1 through 8. Grades 1 through 3 are considered satisfactory grades. The grade of 4, Monitor, represents loans requiring more than normal attention. The grade of 5, Special Mention, represents loans of lower quality and is considered criticized. The grades of 6, or Substandard, and 7, Doubtful, refer to loans that are classified. Pass (1-3) Monitor (4) Loans requiring more than normal attention resulting from underwriting weaknesses as to repayment terms, loan structure, financial and/or documentation exceptions. Special Mention (5) Loans which may include the characteristics of the Monitor classification, problems that need to be addresses by both the lender and the borrower. Substandard (6) Loans which may include the characteristics of the Special Mention classification, but also reflects financial and other problems that might result in some loss at a future date and/or reliance upon collateral for ultimate collection. Doubtful (7) Loss (8) Risk characteristics of each loan portfolio segment are described as follows: Commercial Real Estate These loans include commercial real estate and residential real estate secured by property with five or more units. The main risks are changes in the value of the collateral, ability of borrowers to collect rents, vacancy and changes in the tenants’ employment status. Management specifically considers unemployment and changes in real estate values in the Company’s market area. Residential Real Estate These loans include first liens and junior liens on 1-4 family residential real estate (both owner and non-owner occupied). The main risks for these loans are changes in the value of the collateral and stability of the local economic environment and its impact on the borrowers’ employment. Management specifically considers unemployment and changes in real estate values in the Company’s market area. Multifamily These loans include loans on residential real estate secured by property with five or more units. The main risks are changes in the value of collateral, ability of borrowers to collect rents, vacancy and changes in the tenants’ employment status. Management specifically considers unemployment and changes in real estate values in the Company’s market area. Agriculture Real Estate These loans include loans on farm ground, vacant land for development and loans on commercial real estate. The main risks are changes in the value of the collateral and changes in the economy or borrowers’ business operations. Management specifically considers unemployment and changes in real estate values in the Company’s market area. Construction and Land Real Estate These loans include construction loans for 1-4 family residential and commercial properties (both owner and non-owner occupied) and first liens on land. The main risks for construction loans include uncertainties in estimating costs of construction and in estimating the market value of the completed project. The main risks for land loans are changes in the value of the collateral and stability of the local economic environment. Management specifically considers unemployment and changes in real estate values in the Company's market area. HELOC These loans are generally secured by owner-occupied 1-4 family residences. The main risks for these loans are changes in the value of the collateral and stability of the local economic environment and its impact on the borrowers’ employment. Management specifically considers unemployment and changes in real estate values in the Company’s market area. Commercial and Industrial The commercial and industrial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of the borrower and the economic conditions that impact the cash flow stability from business operations. Consumer Loans These loans include vehicle loans, share loans and unsecured loans. The main risks for these loans are the depreciation of the collateral values (vehicles) and the financial condition of the borrowers. Major employment changes are specifically considered by management. Information regarding the credit quality indicators most closely monitored for other than residential real estate loans by class as of March 31, 2023 and June 30, 2022 follows: Special Pass Monitor Mention Substandard Doubtful Total March 31, 2023 (Unaudited) Real estate loans: Commercial $ 4,387,450 $ 148,415 $ — $ — $ — $ 4,535,865 Multifamily 698,710 — — — — 698,710 Agricultural 4,008,497 222,581 — — — 4,231,078 Construction and land 30,335 3,961,440 — 38,823 — 4,030,598 Commercial and industrial 546,605 — — — — 546,605 Consumer 709,309 — — — — 709,309 Total loans $ 10,380,906 $ 4,332,436 $ — $ 38,823 $ — $ 14,752,165 June 30, 2022 Real estate loans: Commercial $ 4,963,148 $ 173,259 $ — $ — $ — $ 5,136,407 Multifamily 718,911 — — — — 718,911 Agricultural 3,212,171 238,501 — — — 3,450,672 Construction and land 79,160 5,887,572 — 39,881 — 6,006,613 Commercial and industrial 304,607 34,487 — — — 339,094 Consumer 713,323 — — — — 713,323 Total loans $ 9,991,320 $ 6,333,819 $ — $ 39,881 $ — $ 16,365,020 The following tables present the credit risk profile of the Company’s residential real estate loan portfolio based on internal rating category and payment activity as of March 31, 2023 and June 30, 2022: Performing Nonperforming Total March 31, 2023 (Unaudited) Real estate loans: Residential $ 65,918,565 $ 223,961 $ 66,142,526 HELOC 388,208 — 388,208 Total $ 66,306,773 $ 223,961 $ 66,530,734 Performing Nonperforming Total June 30, 2022 Real estate loans: Residential $ 65,412,572 $ 225,582 $ 65,638,154 HELOC 264,421 — 264,421 Total $ 65,676,993 $ 225,582 $ 65,902,575 The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the quarter ended March 31, 2023. The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of March 31, 2023 and June 30, 2022: March 31, 2023 Greater Than Total Loans > 30-59 Days 60-89 Days 90 Days Total Total Loans 90 Days & Past Due Past Due Past Due Past Due Current Receivable Accruing (Unaudited) Real estate loans: Commercial $ — $ — $ — $ — $ 4,535,865 $ 4,535,865 $ — Residential 1,249,225 76,993 34,238 1,360,456 64,782,070 66,142,526 — Multifamily — — — — 698,710 698,710 — Agricultural — — — — 4,231,078 4,231,078 — Construction and land — 38,823 — 38,823 3,991,775 4,030,598 — HELOC — — — — 388,208 388,208 — Commercial and industrial — — — — 546,605 546,605 — Consumer — — — — 709,309 709,309 — Total $ 1,249,225 $ 115,816 $ 34,238 $ 1,399,279 $ 79,883,620 $ 81,282,899 $ — June 30, 2022 Greater Than Total Loans > 30-59 Days 60-89 Days 90 Days Total Total Loans 90 Days & Past Due Past Due Past Due Past Due Current Receivable Accruing Real estate loans: Commercial $ — $ — $ — $ — $ 5,136,407 $ 5,136,407 $ — Residential — 89,856 217,019 306,875 65,331,279 65,638,154 133,681 Multifamily — — — — 718,911 718,911 — Agricultural — — — — 3,450,672 3,450,672 — Construction and land — — — — 6,006,613 6,006,613 — HELOC — — — — 264,421 264,421 — Commercial and industrial — — — — 339,094 339,094 — Consumer — — — — 713,323 713,323 — Total $ — $ 89,856 $ 217,019 $ 306,875 $ 81,960,720 $ 82,267,595 $ 133,681 A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Information on impaired loans as of and for the nine months ended March 31, 2023 and as of and for the year ended June 30, 2022 is as follows: As of March 31, 2023 Unpaid Recorded Principal Specific Balance Balance Allowance (Unaudited) Loans without a specific valuation allowance: Real estate Residential $ 163,007 $ 163,007 $ — Construction and land 38,823 38,823 Loans with a specific valuation allowance: Real estate Residential 60,954 60,954 629 Totals $ 262,784 $ 262,784 $ 629 As of June 30, 2022 Unpaid Recorded Principal Specific Balance Balance Allowance Loans without a specific valuation allowance: Real estate Residential $ 296,204 $ 296,204 $ — Loans with a specific valuation allowance: Real estate Residential 63,059 63,059 2,734 Totals $ 359,263 $ 359,263 $ 2,734 Three Months Ended March 31, Nine Months Ended March 31, 2023 2022 2023 2022 Average Average Average Average Balance of Interest Balance of Interest Balance of Interest Balance of Interest Impaired Income Impaired Income Impaired Income Impaired Income Loans Recognized Loans Recognized Loans Recognized Loans Recognized (Unaudited) (Unaudited) Loans without a specific valuation allowance: Real estate Residential $ 204,386 $ 2,262 $ 158,807 $ 1,340 $ 205,646 $ 5,136 $ 170,932 $ 3,942 Construction and land 38,823 216 38,823 216 Loans with a specific valuation allowance: Real estate Residential 52,039 1,375 64,040 926 62,373 2,094 64,631 3,115 Totals $ 295,248 $ 3,853 $ 222,847 $ 2,266 $ 306,842 7,446 $ 235,563 7,057 Nonaccrual loans as of March 31, 2023 and June 30, 2022 are as follows: March 31, June 30, 2023 2022 (Unaudited) Residential real estate loans $ 223,961 $ 225,582 Construction and land 38,823 — Total nonaccrual $ 262,784 $ 225,582 There were no significant loans modified in a troubled debt restructuring during the nine months ended March 31, 2023 or for the year ended June 30, 2022. There were no troubled debt restructurings modified in the past 12 months that subsequently defaulted for the nine months ended March 31, 2023 or for the year ended June 30, 2022. |