Investments - 72.2%^ | | Asset Class | | Acquistion Date | | Fair Value | |
Primary Direct Investments - 4.3% | | | | | | | | |
Rest of World - 0.6% | | | | | | | | |
Lyka Wellness Pty Ltd*1,2,3,4 (18,260 preferred shares) | | Venture Capital | | 4/25/2023 | | $ | 1,394,019 | |
Total Rest of World Investments | | | | | | | 1,394,019 | |
| | | | | | | | |
North America - 3.7% | | | | | | | | |
Overhaul Group, Inc.*1,2,3 (332,376 preferred shares) | | Venture Capital | | 2/1/2023 | | | 4,166,499 | |
RPIII FB Co-Invest LLC*1,2,3,5 | | Growth Equity | | 3/2/2023 | | | 4,000,000 | |
Total North America Investments | | | | | | | 8,166,499 | |
Total Primary Direct Investments (Cost $9,577,844) | | | | | | | 9,560,518 | |
| | | | | | | | |
Secondary Investments - 49.8% | | | | | | | | |
North America - 49.8% | | | | | | | | |
Betaworks Ventures 1.0, LP*2,3,6 | | Venture Capital | | 1/24/2023 | | | 15,275,530 | |
Betaworks Ventures 2.0, LP*2,3,6 | | Venture Capital | | 1/24/2023 | | | 2,854,688 | |
Betaworks Ventures 3.0, LP*2,3,6 | | Venture Capital | | 1/24/2023 | | | - | |
Charles River Partnership XIV, LP*2,3,4 | | Venture Capital | | 6/30/2023 | | | 190,575 | |
Charles River Partnership XV, LP*2,3,4,6 | | Venture Capital | | 6/30/2023 | | | 1,250,673 | |
Charles River Partnership XVI, LP*2,3,4,6 | | Venture Capital | | 6/30/2023 | | | 7,442,950 | |
Columbia Capital Equity Partners VI (QP), L.P.*2,3,7 | | Venture Capital | | 6/30/2023 | | | 335,059 | |
Contentful Global, Inc.*1,2,3 (74,057 preferred shares) | | Venture Capital | | 6/13/2023 | | | 970,147 | |
Craft Ventures Affiliates II, L.P.*2,3 | | Venture Capital | | 6/30/2023 | | | 428,484 | |
Craft Ventures Growth I, L.P.*2,3,6 | | Venture Capital | | 6/30/2023 | | | 185,917 | |
Craft Ventures III, L.P.*2,3,6 | | Venture Capital | | 6/30/2023 | | | 185,091 | |
Elephant Partners 2023 SPV-A, L.P.*1,2,3 | | Venture Capital | | 5/19/2023 | | | 2,762,710 | |
Felicis Ventures VI, L.P.*2,3,6,7 | | Venture Capital | | 11/4/2022 | | | 24,457,979 | |
Felicis Ventures VII, L.P.*2,3,6 | | Venture Capital | | 11/4/2022 | | | 16,683,393 | |
Fika Ventures, L.P.*2,3 | | Venture Capital | | 6/27/2023 | | | 2,720,993 | |
Insight Partners Continuation Fund II, L.P.*1,2,3,6 | | Growth Equity | | 3/31/2023 | | | 4,337,505 | |
Lightspeed Venture Partners Select II, L.P.*2,3,4,6 | | Venture Capital | | 12/30/2022 | | | 1,301,249 | |
Lightspeed Venture Partners Select IV, L.P.*2,3,4,6 | | Venture Capital | | 12/30/2022 | | | 1,847,694 | |
Lightspeed Venture Partners X, L.P.*2,3,4,6 | | Venture Capital | | 12/30/2022 | | | 4,212,696 | |
Lightspeed Venture Partners XI, L.P.*2,3,4,6 | | Venture Capital | | 12/30/2022 | | | 3,178,384 | |
Lightspeed Venture Partners XII, L.P.*2,3,4,6 | | Venture Capital | | 12/30/2022 | | | 2,978,566 | |
Lightspeed Venture Partners XIII, L.P.*2,3,4,6 | | Venture Capital | | 12/30/2022 | | | 2,289,753 | |
Lux Ventures IV, L.P.*2,3,6 | | Venture Capital | | 6/30/2023 | | | 1,222,346 | |
Outreach Corporation*1,2,3 (225,367 common shares) | | Venture Capital | | 6/14/2023 | | | 1,802,939 | |
Primary Select Fund II, L.P.*2,3,6 | | Venture Capital | | 4/28/2023 | | | 728,575 | |
Thrive Capital Partners VIII Growth-B, LLC*2,3 | | Growth Equity | | 3/17/2023 | | | 10,880,889 | |
Total North America Investments | | | | | | | 110,524,785 | |
Total Secondary Investments (Cost $76,567,320) | | | | | | | 110,524,785 | |
| | | | | | | | |
Short-Term Investments - 18.1% | | | | | | | | |
Fidelity Investments Money Market Government Portfolio - Class I, 4.99%8 (40,157,685 shares) | | | | | | | 40,157,685 | |
Total Short-Term Investments (Cost $40,157,685) | | | | | | | 40,157,685 | |
| | | | | | | | |
Total Investments (Cost $126,302,849) | | | | | | | 160,242,988 | |
Other assets in excess of liabilities - 27.8% | | | | | | | 61,675,358 | |
Total Net Assets - 100.0% | | | | | | $ | 221,918,346 | |
| 2 | Private Investments are generally issued in private placement transactions and as such are generally restricted as to resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under Acquisition Date as shown in the Schedule of Investments. Total fair value of restricted investments as of June 30, 2023 was $120,085,303, or 54.1% of net assets. As of June 30, 2023, the aggregate cost of each investment restricted to sale was $1,411,345, $4,166,499, $4,000,000, $7,624,572, $1,646,935, $0, $114,646, $781,211, $4,473,422, $253,323, $970,147, $174,577, $72,412, $74,935, $2,762,710, $16,896,718, $12,505,374, $1,531,367, $3,750,000, $710,487, $1,061,388, $2,480,624, $1,837,357, $1,698,154, $1,391,641, $611,679, $1,802,939, $452,091 and $10,888,611, respectively, totaling $86,145,164. |