CONSOLIDATED SCHEDULE OF INVESTMENTS (Parenthetical) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 |
Unfunded Commitment | | $ 51,748,000 | | $ 31,998,000 | |
Fair Value | | $ (607,000) | | $ (402,000) | |
Credit spread adjustment | | 0.10% | | 0.10% | |
Amortized Cost | | $ 180,078,000 | | $ 104,685,000 | |
Fair Value | | 180,487,000 | | 104,869,000 | |
Investment, Unaffiliated Issuer | | | | | |
Amortized Cost | | 180,078,000 | [1] | 104,685,000 | [2] |
Fair Value | | 180,487,000 | | 104,869,000 | |
UNITED STATES | Investment, Unaffiliated Issuer | | | | | |
Amortized Cost | | 160,400,000 | | 89,939,000 | |
Fair Value | | 160,835,000 | | 90,132,000 | |
SWITZERLAND | Investment, Unaffiliated Issuer | | | | | |
Amortized Cost | | 19,678,000 | | 14,746,000 | |
Fair Value | | 19,652,000 | | 14,737,000 | |
Investment, Identifier [Axis]: ASG III, LLC | | | | | |
Amortized Cost | | 10,494,000 | [1],[3],[4],[5] | 8,131,000 | [2],[6],[7],[8] |
Fair Value | | 10,528,000 | [3],[4],[5] | 8,127,000 | [6],[7],[8] |
Investment, Identifier [Axis]: ASG III, LLC, Delayed Draw Term Loan | | | | | |
Unfunded Commitment | | 1,148,000 | | 3,533,000 | |
Fair Value | | (22,000) | | (71,000) | |
Investment, Identifier [Axis]: ASG III, LLC, Revolver | | | | | |
Unfunded Commitment | | 1,325,000 | | 1,325,000 | |
Fair Value | | (25,000) | | (27,000) | |
Investment, Identifier [Axis]: Acronis International | | | | | |
Amortized Cost | | 19,678,000 | [1],[3],[4],[9],[10],[11] | 14,746,000 | [2],[6],[7],[12],[13],[14] |
Fair Value | | $ 19,652,000 | [3],[4],[9],[10],[11] | $ 14,737,000 | [6],[7],[12],[13],[14] |
Investment, Identifier [Axis]: Acronis International, ASG III, LLC and MRI Software, LLC | | | | | |
Investment, interest rate, floor | | | | 1% | |
Investment, Identifier [Axis]: Acronis International, ASG III, LLC and MRI Software, LLC and Azurite Intermediate Holdings, Inc | | | | | |
Investment, interest rate, floor | | 1% | | | |
Investment, Identifier [Axis]: Aptean, Inc. | | | | | |
Amortized Cost | | $ 19,576,000 | [1],[3],[5],[15] | $ 8,298,000 | [2],[16] |
Fair Value | | 19,554,000 | [3],[5],[15] | 8,447,000 | [16] |
Investment, Identifier [Axis]: Aptean, Inc., Delayed draw term loan | | | | | |
Unfunded Commitment | | 3,375,000 | | | |
Fair Value | | (34,000) | | | |
Investment, Identifier [Axis]: Aptean, Inc., Revolver | | | | | |
Unfunded Commitment | | 1,820,000 | | | |
Fair Value | | (18,000) | | | |
Investment, Identifier [Axis]: Athenahealth Group, Inc. | | | | | |
Amortized Cost | | 9,896,000 | [1],[17] | 4,938,000 | [2],[18] |
Fair Value | | $ 9,893,000 | [17] | $ 4,973,000 | [18] |
Investment, Identifier [Axis]: Athenahealth Group, Inc., MH Sub I, LLC, Central Parent, Inc., Renaissance Holding Corp. and Rocket Software, Inc. | | | | | |
Investment, interest rate, floor | | 0.50% | | 0.50% | |
Investment, Identifier [Axis]: Azurite Intermediate Holdings, Inc. | | | | | |
Amortized Cost | [1],[3],[4],[5] | $ 5,171,000 | | | |
Fair Value | [3],[4],[5] | 5,079,000 | | | |
Investment, Identifier [Axis]: Azurite Intermediate Holdings, Inc., Delayed Draw Term Loan | | | | | |
Unfunded Commitment | | 12,207,000 | | | |
Fair Value | | (183,000) | | | |
Investment, Identifier [Axis]: Azurite Intermediate Holdings, Inc., Revolver | | | | | |
Unfunded Commitment | | 1,953,000 | | | |
Fair Value | | (29,000) | | | |
Investment, Identifier [Axis]: Banff Merger Sub, Inc. | | | | | |
Amortized Cost | | 3,980,000 | [1],[19] | $ 4,029,000 | [2],[16] |
Fair Value | | 4,045,000 | [19] | 4,059,000 | [16] |
Investment, Identifier [Axis]: Central Parent, Inc. | | | | | |
Amortized Cost | | 10,025,000 | [1],[19] | 5,006,000 | [2],[18] |
Fair Value | | 10,041,000 | [19] | 5,034,000 | [18] |
Investment, Identifier [Axis]: Enverus Holdings, Inc. | | | | | |
Amortized Cost | | 16,390,000 | [1],[3],[5],[15] | 9,826,000 | [2],[6],[8],[20] |
Fair Value | | 16,393,000 | [3],[5],[15] | 9,825,000 | [6],[8],[20] |
Investment, Identifier [Axis]: Enverus Holdings, Inc., Delayed Draw Term Loan | | | | | |
Unfunded Commitment | | 833,000 | | 500,000 | |
Fair Value | | (11,000) | | (4,000) | |
Investment, Identifier [Axis]: Enverus Holdings, Inc., Revolver | | | | | |
Unfunded Commitment | | 1,267,000 | | 760,000 | |
Fair Value | | (17,000) | | (11,000) | |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC | | | | | |
Amortized Cost | | 337,000 | [1],[3],[5],[15] | 337,000 | [2],[6],[8],[20] |
Fair Value | | 311,000 | [3],[5],[15] | 306,000 | [6],[8],[20] |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, Delayed Draw Term Loan | | | | | |
Unfunded Commitment | | 4,650,000 | | 4,650,000 | |
Fair Value | | $ (35,000) | | $ (40,000) | |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, Enverus Holdings, Inc., Redwood Services Group, LLC, Softeon, Inc. and Aptean, Inc. | | | | | |
Investment, interest rate, floor | | 0.75% | | | |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC, Enverus Holdings, Inc., Redwood Services Group, LLC, and Softeon, Inc. | | | | | |
Investment, interest rate, floor | | | | 0.75% | |
Investment, Identifier [Axis]: MH Sub I, LLC | | | | | |
Amortized Cost | | $ 9,798,000 | [1],[17] | $ 4,848,000 | [2],[18] |
Fair Value | | 9,915,000 | [17] | 4,913,000 | [18] |
Investment, Identifier [Axis]: MRI Software, LLC | | | | | |
Amortized Cost | | (65,000) | [1],[3],[4],[5] | (68,000) | [2],[6],[7],[8] |
Fair Value | | (99,000) | [3],[4],[5] | (125,000) | [6],[7],[8] |
Investment, Identifier [Axis]: MRI Software, LLC, Delayed Draw Term Loan | | | | | |
Unfunded Commitment | | 11,364,000 | | 11,364,000 | |
Fair Value | | (99,000) | | (114,000) | |
Investment, Identifier [Axis]: MRI Software, LLC, Revolver | | | | | |
Unfunded Commitment | | 1,136,000 | | 1,136,000 | |
Fair Value | | 0 | | (11,000) | |
Investment, Identifier [Axis]: Perforce Software, Inc. | | | | | |
Amortized Cost | [1],[3],[19] | 9,950,000 | | | |
Fair Value | [3],[19] | 9,950,000 | | | |
Investment, Identifier [Axis]: Quartz Acquireco, LLC | | | | | |
Amortized Cost | | 4,981,000 | [1],[19] | 4,994,000 | [2],[16] |
Fair Value | | 4,998,000 | [19] | 5,009,000 | [16] |
Investment, Identifier [Axis]: Redwood Services Group, LLC | | | | | |
Amortized Cost | | 14,807,000 | [1],[3],[5],[10],[15] | 12,497,000 | [2],[6],[8],[13],[20] |
Fair Value | | 15,041,000 | [3],[5],[10],[15] | 12,441,000 | [6],[8],[13],[20] |
Investment, Identifier [Axis]: Redwood Services Group, LLC, Delayed Draw Term Loan | | | | | |
Unfunded Commitment | | 4,003,000 | | 2,063,000 | |
Fair Value | | (73,000) | | (41,000) | |
Investment, Identifier [Axis]: Renaissance Holding Corp. | | | | | |
Amortized Cost | | 9,981,000 | [1],[17] | 4,994,000 | [2],[18] |
Fair Value | | 9,994,000 | [17] | 5,012,000 | [18] |
Investment, Identifier [Axis]: Rocket Software, Inc. | | | | | |
Amortized Cost | | 9,887,000 | [1],[17] | 4,928,000 | [2],[18] |
Fair Value | | 9,902,000 | [17] | 4,910,000 | [18] |
Investment, Identifier [Axis]: Softeon, Inc. | | | | | |
Amortized Cost | | 12,195,000 | [1],[3],[5],[15] | 12,188,000 | [2],[6],[8],[20] |
Fair Value | | 12,267,000 | [3],[5],[15] | 12,198,000 | [6],[8],[20] |
Investment, Identifier [Axis]: Softeon, Inc., Delayed Draw Term Loan 1 | | | | | |
Unfunded Commitment | | 3,333,000 | | 3,333,000 | |
Fair Value | | (46,000) | | (58,000) | |
Investment, Identifier [Axis]: Softeon, Inc., Delayed Draw Term Loan 2 | | | | | |
Unfunded Commitment | | 1,667,000 | | 1,667,000 | |
Fair Value | | 8,000 | | 4,000 | |
Investment, Identifier [Axis]: Softeon, Inc., Revolver | | | | | |
Unfunded Commitment | | 1,667,000 | | 1,667,000 | |
Fair Value | | (23,000) | | (29,000) | |
Investment, Identifier [Axis]: Waystar Technologies, Inc. | | | | | |
Amortized Cost | [1],[19] | 8,021,000 | | | |
Fair Value | [19] | 8,017,000 | | | |
Investment, Identifier [Axis]: Zelis Healthcare Corporation | | | | | |
Amortized Cost | | 4,976,000 | [1],[19] | 4,993,000 | [2],[16] |
Fair Value | | $ 5,006,000 | [19] | $ 5,003,000 | [16] |
Assets | Asset Concentration Risk | Nonqualifying Asset | | | | | |
Concentration risk, percentage | | 8.37% | | 8.82% | |
Investment Owned, At Amortized Cost | Geographic Concentration Risk | Investment, Unaffiliated Issuer | | | | | |
Concentration risk, percentage | | 100% | | 100% | |
Investment Owned, At Amortized Cost | Geographic Concentration Risk | UNITED STATES | Investment, Unaffiliated Issuer | | | | | |
Concentration risk, percentage | | 89.10% | | 85.90% | |
Investment Owned, At Amortized Cost | Geographic Concentration Risk | SWITZERLAND | Investment, Unaffiliated Issuer | | | | | |
Concentration risk, percentage | | 10.90% | | 14.10% | |
Investment Owned, At Fair Value | Geographic Concentration Risk | Investment, Unaffiliated Issuer | | | | | |
Concentration risk, percentage | | 100% | | 100% | |
Investment Owned, At Fair Value | Geographic Concentration Risk | UNITED STATES | Investment, Unaffiliated Issuer | | | | | |
Concentration risk, percentage | | 89.10% | | 85.90% | |
Investment Owned, At Fair Value | Geographic Concentration Risk | SWITZERLAND | Investment, Unaffiliated Issuer | | | | | |
Concentration risk, percentage | | 10.90% | | 14.10% | |
| |
[1] The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the Adviser under the direction of the Board of Directors (the “Board”) (see Note 3), pursuant to the Company’s valuation policy. The interest rate floor on these investments as of March 31, 2024 was 1.00%. Investments – non-controlled/non-affiliated Commitment Type Commitment Unfunded Fair Value Aptean, Inc. Delayed draw term loan 1/30/2031 $ 3,375 $ (34) Aptean, Inc. Revolver 1/30/2031 1,820 (18) ASG III, LLC Delayed draw term loan 10/31/2029 1,148 (22) ASG III, LLC Revolver 10/31/2029 1,325 (25) Azurite Intermediate Holdings, Inc. Delayed draw term loan 3/19/2031 12,207 (183) Azurite Intermediate Holdings, Inc. Revolver 3/19/2031 1,953 (29) Enverus Holdings, Inc. Delayed draw term loan 12/24/2029 833 (11) Enverus Holdings, Inc. Revolver 12/24/2029 1,267 (17) Integrity Marketing Acquisition, LLC Delayed draw term loan 8/27/2026 4,650 (35) MRI Software, LLC Delayed draw term loan 2/10/2027 11,364 (99) MRI Software, LLC Revolver 2/10/2027 1,136 - Redwood Services Group, LLC Delayed draw term loan 12/31/2025 4,003 (73) Softeon, Inc. Delayed draw term loan 11/20/2030 3,333 (46) Softeon, Inc. Delayed draw term loan 11/20/2030 1,667 8 Softeon, Inc. Revolver 11/20/2030 1,667 (23) Total unfunded commitments $ 51,748 $ (607) These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the Adviser under the direction of the Board of Directors (the “Board”) (see Note 3), pursuant to the Company’s valuation policy. The interest rate floor on these investments as of December 31, 2023 was 1.00%. Investments – non-controlled/non-affiliated Commitment Type Commitment Unfunded Fair Value ASG III, LLC Delayed draw term loan 10/31/2029 $ 3,533 $ (71) ASG III, LLC Revolver 10/31/2029 1,325 (27) Enverus Holdings, Inc. Delayed draw term loan 12/24/2029 500 (4) Enverus Holdings, Inc. Revolver 12/24/2029 760 (11) Integrity Marketing Acquisition, LLC Delayed draw term loan 8/27/2026 4,650 (40) MRI Software, LLC Delayed draw term loan 2/10/2027 11,364 (114) MRI Software, LLC Revolver 2/10/2027 1,136 (11) Redwood Services Group, LLC Delayed draw term loan 6/15/2029 2,063 (41) Softeon, Inc. Delayed draw term loan 11/20/2030 3,333 (58) Softeon, Inc. Delayed draw term loan 11/20/2030 1,667 4 Softeon, Inc. Revolver 11/20/2030 1,667 (29) Total unfunded commitments $ 31,998 $ (402) The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any nonqualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2024, nonqualifying assets represented 8.37% of total assets as calculated in accordance with regulatory requests. Loans include a credit spread adjustment of 0.10%. The headquarters of this portfolio company is located in Switzerland. The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any nonqualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2023, nonqualifying assets represented. 8.82% of total assets as calculated in accordance with regulatory requests. Loans include a credit spread adjustment of 0.10%. The headquarters of this portfolio company is located in Switzerland. The interest rate floor on these investments as of March 31, 2024 was 0.75%. There are no interest rate floors on these investments. The interest rate floor on these investments as of March 31, 2024 was 0.50%. The interest rate floor on these investments as of December 31, 2023 was 0.50%. There are no interest rate floors on these investments. The interest rate floor on these investments as of December 31, 2023 was 0.75%. | |