Benchmark 2022-B35 Mortgage Trust FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-262701-01


	FREE WRITING PROSPECTUS, DATED APRIL 20, 2022

	The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-228597) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor, Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, Bancroft Capital, LLC, Drexel Hamilton, LLC or any other underwriter or dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-831-9146.

	The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision. Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

	The information in this File is preliminary and may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

	The securities related to this File are being offered when, as and if issued. This free writing prospectus is not an offer to sell or a solicitation of an offer to buy such securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted. Such securities do not represent an interest in or obligation of the depositor, the sponsors, the originators, the master servicer, the special servicers, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the controlling class representative, the risk retention consultation parties, the companion loan holders (or their representatives), the underwriters or any of their respective affiliates. Neither such securities nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality or private insurer.

	Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

BMARK 2022-B35

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address	City	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units

1	Loan		1	One Wilshire	9.9%	100.0%	GSBI	GSMC	NAP	NAP	624 South Grand Avenue	Los Angeles	Los Angeles	California	90017	Office	CBD/Data Center	1967	1992	661,553
2	Loan		1	The Reef	8.9%	100.0%	DBRI	GACC	NAP	NAP	1933 South Broadway	Los Angeles	Los Angeles	California	90007	Mixed Use	Office/Retail	1958	2019	806,960
3	Loan		17	ILPT Logistics Portfolio	6.6%		CREFI, UBS AG, BANA, BMO, and MSBNA	CREFI	NAP	NAP	Various	Various	Various	Various	Various	Industrial	Various	Various	Various	9,438,321
3.01	Property		1	4000 Principio Parkway	0.8%	12.3%					4000 Principio Parkway East	North East	Cecil	Maryland	21901	Industrial	Warehouse/Distribution	2006-2012	NAP	1,194,744
3.02	Property		1	2020 Joe B. Jackson Parkway	0.7%	11.1%					2020 Joe B. Jackson Parkway	Murfreesboro	Rutherford	Tennessee	37127	Industrial	Warehouse/Distribution	2012	NAP	1,016,281
3.03	Property		1	1901 Meadowville Technology Parkway	0.7%	10.7%					1901 Meadowville Technology Parkway	Chester	Chesterfield	Virginia	23836	Industrial	Warehouse/Distribution	2012	NAP	1,016,281
3.04	Property		1	52 Pettengill Road	0.7%	10.4%					52 Pettengill Road	Londonderry	Rockingham	New Hampshire	03053	Industrial	Warehouse/Distribution	2015	NAP	614,240
3.05	Property		1	510 John Dodd Road	0.7%	10.3%					510 John Dodd Road	Spartanburg	Spartanburg	South Carolina	29303	Industrial	Warehouse/Distribution	2012	NAP	1,015,740
3.06	Property		1	309 Dulty’s Lane	0.6%	9.2%					309 Dulty’s Lane	Burlington	Burlington	New Jersey	08016	Industrial	Warehouse/Distribution	2001	NAP	633,836
3.07	Property		1	5300 Centerpoint Parkway	0.4%	5.3%					5300 Centerpoint Parkway	Groveport	Franklin	Ohio	43125	Industrial	Warehouse/Distribution	2014	NAP	581,342
3.08	Property		1	17001 West Mercury Street	0.3%	4.7%					17001 Mercury Street	Gardner	Johnson	Kansas	66030	Industrial	Warehouse/Distribution	2018	NAP	645,462
3.09	Property		1	725 Darlington Avenue	0.3%	4.3%					725 Darlington Avenue	Mahwah	Bergen	New Jersey	07430	Industrial	Warehouse/Distribution	1999	2010	167,424
3.10	Property		1	10100 89th Avenue N	0.2%	3.7%					10100 89th Avenue North	Maple Grove	Hennepin	Minnesota	55369	Industrial	Warehouse/Distribution	2015	NAP	319,062
3.11	Property		1	7303 Rickenbacker Parkway West	0.2%	3.1%					7303 Rickenbacker Parkway West	Columbus	Franklin	Ohio	43217	Industrial	Warehouse/Distribution	2020	NAP	357,504
3.12	Property		1	4836 Hickory Hill Road	0.2%	3.0%					4836 Hickory Hill Road	Memphis	Shelby	Tennessee	38141	Industrial	Warehouse/Distribution	1984-1987	NAP	646,160
3.13	Property		1	7000 West Post Road	0.2%	2.8%					7000 West Post Road	Las Vegas	Clark	Nevada	89113	Industrial	Warehouse/Distribution	2011	NAP	95,953
3.14	Property		1	3201 Bearing Drive	0.2%	2.8%					3201 Bearing Drive	Franklin	Johnson	Indiana	46131	Industrial	Manufacturing/Distribution	1974	2006	422,912
3.15	Property		1	900 Commerce Parkway West Drive	0.2%	2.4%					900 Commerce Parkway West Drive	Greenwood	Johnson	Indiana	46143	Industrial	Manufacturing/Distribution	2008	2020	294,388
3.16	Property		1	6825 West County Road 400 North	0.1%	2.3%					6825 West County Road 400 North	Greenfield	Hancock	Indiana	46140	Industrial	Warehouse/Distribution	2008	2020	245,041
3.17	Property		1	951 Trails Road	0.1%	1.6%					951 Trails Road	Eldridge	Scott	Iowa	52748	Industrial	Manufacturing/Distribution	1997	2001	171,951
4	Loan		1	Bruckner Building	6.3%	100.0%	GSBI	GSMC	NAP	NAP	2417 Third Avenue	Bronx	Bronx	New York	10451	Office	Suburban	1928	2015	185,314
5	Loan		9	Shearer’s Industrial Portfolio	5.9%		GSBI, WFB	GSMC	NAP	NAP	Various	Various	Various	Various	Various	Industrial	Various	Various	Various	2,206,965
5.01	Property		1	800 Northwest 4th Street	1.0%	17.1%					800 Northwest 4th Street	Perham	Otter Tail	Minnesota	56573	Industrial	Manufacturing/Warehouse	1970	1974-2016	515,972
5.02	Property		1	4100 Millennium Boulevard Southeast	1.0%	16.3%					4100 Millennium Boulevard Southeast	Massillon	Stark	Ohio	44646	Industrial	Manufacturing	2009	2020	171,390
5.03	Property		1	3000 East Mount Pleasant Street	0.9%	14.7%					3000 East Mount Pleasant Street	Burlington	Des Moines	Iowa	52601	Industrial	Manufacturing/Warehouse	1946, 1978	1974-2017	444,618
5.04	Property		1	7330 West Sherman Street	0.8%	13.0%					7330 West Sherman Street	Phoenix	Maricopa	Arizona	85043	Industrial	Warehouse/Distribution	2009	NAP	207,222
5.05	Property		1	821 Route 97	0.7%	11.0%					821 Route 97	Waterford	Erie	Pennsylvania	16441	Industrial	Manufacturing	1965-1990, 2022	2018	221,876
5.06	Property		1	3200 Northern Cross Boulevard	0.6%	10.0%					3200 Northern Cross Boulevard	Fort Worth	Tarrant	Texas	76137	Industrial	Warehouse/Distribution	1993	2020	121,253
5.07	Property		1	3636 Medallion Avenue	0.6%	9.9%					3636 Medallion Avenue	Newport	Jackson	Arkansas	72112	Industrial	Manufacturing	1968	2004	278,553
5.08	Property		1	692 Wabash Avenue North	0.2%	4.1%					692 Wabash Avenue North	Brewster	Stark	Ohio	44613	Industrial	Manufacturing	1969, 1982, 1986, 1998	2017	141,878
5.09	Property		1	225 Commonwealth Avenue Extension	0.2%	3.7%					225 Commonwealth Avenue Extension	Bristol	Bristol City	Virginia	24201	Industrial	Warehouse/Distribution	1965	NAP	104,203
6	Loan		1	115 Tabor Road	5.8%	100.0%	CREFI	CREFI	NAP	NAP	115 Tabor Road	Morris Plains	Morris	New Jersey	07950	Office	Suburban	2007	2016	447,066
7	Loan		1	Industry RiNo Station	5.3%	100.0%	JPMCB	JPMCB	NAP	NAP	3858 Walnut Street and 3827 North Lafayette Street	Denver	Denver	Colorado	80205	Office	CBD	2017-2019	NAP	177,697
8	Loan		14	Bedrock Portfolio	4.8%		JPMCB, SMC	JPMCB	NAP	NAP	Various	Detroit	Wayne	Michigan	48226	Various	Various	Various	Various	2,694,627
8.01	Property		1	First National Building	1.1%	23.1%					660 Woodward Avenue	Detroit	Wayne	Michigan	48226	Office	CBD	1921	2010	800,119
8.02	Property		1	The Qube	0.7%	14.7%					611 Woodward Avenue	Detroit	Wayne	Michigan	48226	Office	CBD	1958	2011	522,702
8.03	Property		1	Chrysler House	0.6%	11.5%					719 Griswold Street and 730 Shelby Street	Detroit	Wayne	Michigan	48226	Office	CBD	1919	2013	343,488
8.04	Property		1	1001 Woodward	0.5%	11.4%					1001-1075 Woodward Avenue	Detroit	Wayne	Michigan	48226	Office	CBD	1965	2013	319,039
8.05	Property		1	One Woodward	0.4%	8.3%					1 Woodward Avenue	Detroit	Wayne	Michigan	48226	Office	CBD	1962	2013	370,257
8.06	Property		1	The Z Garage	0.3%	6.7%					1234-1246 Library Street and 1327 Broadway Avenue	Detroit	Wayne	Michigan	48226	Other	Parking Garage	2013	2015-2016	1,351
8.07	Property		1	Two Detroit Garage	0.2%	5.1%					160 East Congress Street	Detroit	Wayne	Michigan	48226	Other	Parking Garage	2002	2015-2016	1,106
8.08	Property		1	1505 & 1515 Woodward	0.2%	4.8%					1505 and 1515-1529 Woodward Avenue	Detroit	Wayne	Michigan	48226	Office	CBD	1925	2018	141,741
8.09	Property		1	1001 Brush Street	0.2%	4.1%					1001 Brush Street	Detroit	Wayne	Michigan	48226	Other	Parking Garage	1993	2015-2016	1,309
8.10	Property		1	The Assembly	0.2%	3.2%					1700 West Fort Street	Detroit	Wayne	Michigan	48216	Mixed Use	Multifamily/Office/Retail	1913	2019	32
8.11	Property		1	419 Fort Street Garage	0.1%	2.9%					419 East Fort Street	Detroit	Wayne	Michigan	48226	Other	Parking Garage	2005	2015-2016	637
8.12	Property		1	Vinton	0.1%	1.8%					600 Woodward Avenue	Detroit	Wayne	Michigan	48226	Mixed Use	Multifamily/Retail	1917	2018	21
8.13	Property		1	1401 First Street	0.1%	1.7%					1401 First Street	Detroit	Wayne	Michigan	48226	Other	Parking Garage	1976	2017	633
8.14	Property		1	Lane Bryant Building	0.0%	0.9%					1520 Woodward Avenue	Detroit	Wayne	Michigan	48226	Office	CBD	1917	2018	31,695
9	Loan		1	Bell Works	4.5%	100.0%	CREFI, BMO, BCREI	CREFI	NAP	NAP	101 Crawfords Corner Road	Holmdel	Monmouth	New Jersey	07733	Office	Suburban	1962, 1964, 1982	2017	1,371,470
10	Loan		1	2550 M Street	4.2%	100.0%	CREFI	CREFI	NAP	NAP	2550 M Street Northwest	Washington	District of Columbia	District of Columbia	20037	Office	CBD	1978	2015	207,081
11	Loan		1	Nut Tree Plaza	4.1%	100.0%	CREFI, WFBNA	CREFI	NAP	NAP	1621-1679 East Monte Vista Avenue	Vacaville	Solano	California	95688	Retail	Anchored	2006	2008	369,932
12	Loan		34	ExchangeRight Net Leased Portfolio #55	3.6%		CREFI, BCREI	CREFI	NAP	NAP	Various	Various	Various	Various	Various	Retail	Single Tenant	Various	Various	747,953
12.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	0.3%	9.6%					15047 Airline Highway	Prairieville	Ascension	Louisiana	70769	Retail	Single Tenant	2017	NAP	41,917
12.02	Property		1	Pick N Save - Sun Prairie (Main), WI	0.3%	9.3%					640 East Main Street	Sun Prairie	Dane	Wisconsin	53590	Retail	Single Tenant	2009	NAP	61,048
12.03	Property		1	Schnucks - Love’s Park (Harlem), IL	0.3%	8.8%					1810 Harlem Road	Loves Park	Winnebago	Illinois	61111	Retail	Single Tenant	1998	NAP	142,357
12.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	0.3%	8.6%					224 West Main Street	Thibodaux	Terrebonne	Louisiana	70301	Retail	Single Tenant	2015	NAP	42,311
12.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	0.3%	8.3%					6411 West Park Avenue	Houma	Terrebonne	Louisiana	70364	Retail	Single Tenant	2016	NAP	44,237
12.06	Property		1	Publix - Decatur (Point), AL	0.2%	5.8%					2934 Point Mallard Parkway Southeast	Decatur	Morgan	Alabama	35603	Retail	Single Tenant	2018	NAP	45,600
12.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	0.2%	5.0%					300 Holmes Avenue	Clarendon Hills	DuPage	Illinois	60514	Retail	Single Tenant	1986	NAP	15,896
12.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	0.2%	4.7%					1201 Parkview Drive	New Iberia	Iberia	Louisiana	70563	Retail	Single Tenant	2016	NAP	41,952
12.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	0.2%	4.3%					2310 South Union Street	Opelousas	Saint Landry	Louisiana	70570	Retail	Single Tenant	2016	NAP	43,240
12.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	0.2%	4.2%					2500 Archbishop Philip M. Hannan Boulevard	Meraux	Saint Bernard	Louisiana	70075	Retail	Single Tenant	2016	NAP	42,311
12.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	0.1%	3.6%					1498 Opelika Road	Auburn	Lee	Alabama	36830	Retail	Single Tenant	2009	NAP	13,253
12.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	0.1%	2.5%					230 West Pike Street	Clarksburg	Harrison	West Virginia	26301	Retail	Single Tenant	1966	NAP	43,500
12.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	0.1%	2.0%					1155 Fuller Avenue Northeast	Grand Rapids	Kent	Michigan	49503	Retail	Single Tenant	2000	NAP	10,965
12.14	Property		1	O’Reilly Auto Parts - Madison (Commerce), WI	0.1%	1.8%					416 Commerce Drive	Madison	Dane	Wisconsin	53719	Retail	Single Tenant	1994	NAP	16,240
12.15	Property		1	U.S. Bank - Northlake (North), IL	0.1%	1.7%					26 North Avenue	Northlake	Cook	Illinois	60164	Retail	Single Tenant	1961	NAP	5,300
12.16	Property		1	CVS - Tullahoma (Jackson), TN	0.1%	1.6%					1351 North Jackson Street	Tullahoma	Coffee	Tennessee	37388	Retail	Single Tenant	1997	NAP	9,600
12.17	Property		1	7-Eleven- La Grange (Ogden), IL	0.1%	1.5%					9600 East Ogden Avenue	La Grange	Cook	Illinois	60525	Retail	Single Tenant	1997	NAP	3,000
12.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	0.1%	1.4%					1100 West Devon Avenue	Elk Grove Village	Cook	Illinois	60007	Retail	Single Tenant	1977	NAP	4,250
12.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	0.0%	1.3%					702 East 5th Street	Marysville	Union	Ohio	43040	Retail	Single Tenant	2022	NAP	3,500
12.20	Property		1	O’Reilly - Owensboro (Bold Forbes), KY	0.0%	1.3%					3200 Bold Forbes Way	Owensboro	Daviess	Kentucky	42303	Retail	Single Tenant	2021	NAP	7,150
12.21	Property		1	PNC Bank - Aurora (Galena), IL	0.0%	1.3%					1977 West Galena Boulevard	Aurora	Kane	Illinois	60506	Retail	Single Tenant	1976	NAP	5,000
12.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	0.0%	1.2%					901 Ogden Avenue	Downers Grove	DuPage	Illinois	60515	Retail	Single Tenant	1954	2007	10,500
12.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	0.0%	1.1%					1841 Bailey Road	Cuyahoga Falls	Summit	Ohio	44221	Retail	Single Tenant	2014	NAP	8,353
12.24	Property		1	Dollar General - Lewiston (Sabattus), ME	0.0%	1.1%					1079 Sabattus Street	Lewiston	Androscoggin	Maine	04240	Retail	Single Tenant	2014	NAP	9,026
12.25	Property		1	U.S. Bank - Niles (Dempster), IL	0.0%	1.0%					8500 West Dempster Street	Niles	Cook	Illinois	60714	Retail	Single Tenant	1978	NAP	5,477
12.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	0.0%	1.0%					1507 Rand Road	Des Plaines	Cook	Illinois	60016	Retail	Single Tenant	1967	2019	8,300
12.27	Property		1	Dollar General - Odessa (University), TX	0.0%	0.9%					10521 West University Boulevard	Odessa	Ector	Texas	79764	Retail	Single Tenant	2013	NAP	9,026
12.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	0.0%	0.9%					2000 Main Street	Weber City	Scott	Virginia	24290	Retail	Single Tenant	1958	2013	9,495
12.29	Property		1	Dollar General- Springtown (Highway), TX	0.0%	0.8%					4405 East Highway 199	Springtown	Parker	Texas	76082	Retail	Single Tenant	2014	NAP	9,026
12.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	0.0%	0.8%					702 West Marketview Drive	Champaign	Champaign	Illinois	61822	Retail	Single Tenant	1989	2012	4,884
12.31	Property		1	Dollar General - Holly (Saginaw), MI	0.0%	0.7%					514 North Saginaw Street	Holly	Oakland	Michigan	48442	Retail	Single Tenant	1950	2014	10,736
12.32	Property		1	Dollar General - Dyer (Sheffield), IN	0.0%	0.7%					1620 Sheffield Avenue	Dyer	Lake	Indiana	46311	Retail	Single Tenant	2006	NAP	9,014
12.33	Property		1	Dollar General - Lubbock (University), TX	0.0%	0.7%					9604 University Avenue	Lubbock	Lubbock	Texas	79423	Retail	Single Tenant	2004	NAP	9,014
12.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	0.0%	0.6%					1620 Marsh Road	Wilmington	New Castle	Delaware	19803	Retail	Single Tenant	1950	2007	2,475
13	Loan		1	200 West Jackson	3.6%	100.0%	CREFI	CREFI	NAP	NAP	200 West Jackson Boulevard	Chicago	Cook	Illinois	60606	Office	CBD	1971	2016	481,801
14	Loan		1	Residence Inn Seattle	2.7%	100.0%	GSBI	GSMC	NAP	NAP	4501 12th Avenue Northeast	Seattle	King	Washington	98105	Hospitality	Extended Stay	2016	NAP	165
15	Loan		3	GHC Hotel Portfolio	2.0%		DBRI	GACC	NAP	NAP	Various	Various	Various	Indiana	Various	Hospitality	Various	Various	Various	294
15.01	Property		1	Holiday Inn Terre Haute	0.9%	45.8%					3300 South US Highway 41	Terre Haute	Vigo	Indiana	47802	Hospitality	Full Service	1962	2017	118
15.02	Property		1	Springhill Suites by Marriott Terre Haute	0.6%	28.7%					3304 US Highway 41 South	Terre Haute	Vigo	Indiana	47802	Hospitality	Limited Service	2007	2014-2015	92
15.03	Property		1	Homewood Suites by Hilton Lafayette	0.5%	25.5%					3939 South Street	Lafayette	Tippecanoe	Indiana	47905	Hospitality	Extended Stay	1990	2017	84
16	Loan		8	Grede Casting Industrial Portfolio	1.6%		GSBI	GSMC	NAP	NAP	Various	Various	Various	Various	Various	Industrial	Manufacturing	Various	Various	1,633,716
16.01	Property		1	700 Ash Street	0.4%	24.1%					700 Ash Street	Reedsburg	Sauk	Wisconsin	53959	Industrial	Manufacturing	1940-1980	NAP	366,798
16.02	Property		1	5200 Foundry Circle	0.3%	21.5%					5200 Foundry Circle	Saint Cloud	Stearns	Minnesota	56303	Industrial	Manufacturing	1977	NAP	304,950
16.03	Property		1	2700 Plum Street	0.3%	16.7%					2700 Plum Street	New Castle	Henry	Indiana	47362	Industrial	Manufacturing	1920-1988	NAP	248,030
16.04	Property		1	801 & 617 South Carpenter Avenue	0.2%	10.9%					801 & 617 South Carpenter Avenue	Kingsford	Dickinson	Michigan	49802	Industrial	Manufacturing	1947	NAP	170,000
16.05	Property		1	N2480 County Road M	0.1%	7.3%					N2480 County Road M	Browntown	Green	Wisconsin	53522	Industrial	Manufacturing	1930	NAP	132,000
16.06	Property		1	W140 N5540 Lilly Road	0.1%	6.9%					W140 N5540 Lilly Road	Menomonee Falls	Waukesha	Wisconsin	53051	Industrial	Manufacturing	1980-2010	NAP	116,220
16.07	Property		1	530 East Main Street	0.1%	6.4%					530 East Main Street	Biscoe	Montgomery	North Carolina	27209	Industrial	Manufacturing	1946	2015	181,028
16.08	Property		1	210 Ann Avenue	0.1%	6.1%					210 Ann Avenue	Brewton	Escambia	Alabama	36426	Industrial	Manufacturing	1975	1990	114,690
17	Loan		5	LaForce Industrial Portfolio	1.6%		GSBI	GSMC	NAP	NAP	Various	Various	Various	Various	Various	Industrial	Various	Various	Various	328,664
17.01	Property		1	1060 West Mason Street	1.0%	65.8%					1060 West Mason Street	Green Bay	Brown	Wisconsin	54303	Industrial	Manufacturing/Warehouse	1936	1998	238,215
17.02	Property		1	289 Robbins Drive	0.2%	11.0%					289 Robbins Drive	Troy	Oakland	Michigan	48083	Industrial	Manufacturing	1978	2016	29,998
17.03	Property		1	N58W16780 Ridgewood Drive	0.2%	9.6%					N58W16780 Ridgewood Drive	Menomonee Falls	Waukesha	Wisconsin	53051	Industrial	Flex	1996	NAP	25,347
17.04	Property		1	280 Corporate Woods Parkway	0.1%	8.0%					280 Corporate Woods Parkway	Vernon Hills	Lake	Illinois	60061	Industrial	R&D/Flex	1996	2002	21,160
17.05	Property		1	2602 Agriculture Drive	0.1%	5.6%					2602 Agriculture Drive	Madison	Dane	Wisconsin	53718	Industrial	Flex	2002	NAP	13,944
18	Loan		4	Upper West Side and Brooklyn Heights Portfolio 2	1.6%		CREFI	CREFI	NAP	NAP	Various	Various	Various	New York	Various	Multifamily	Mid Rise	Various	NAP	65
18.01	Property		1	110 West 69th Street	0.7%	45.8%					110 West 69th Street	New York	New York	New York	10023	Multifamily	Mid Rise	1924	NAP	36
18.02	Property		1	141 Columbia Heights	0.4%	25.3%					141 Columbia Heights	Brooklyn	Kings	New York	11201	Multifamily	Mid Rise	1979	NAP	15
18.03	Property		1	15A West 73rd Street	0.3%	19.8%					15A West 73rd Street	New York	New York	New York	10023	Multifamily	Mid Rise	1910	NAP	5
18.04	Property		1	23 West 70th Street	0.1%	9.1%					23 West 70th Street	New York	New York	New York	10023	Multifamily	Mid Rise	1900	NAP	9
19	Loan		1	601 Lexington Avenue	1.5%	100.0%	DBRI, MSBNA, CREFI, WFBNA	CREFI	NAP	NAP	601 Lexington Avenue	New York	New York	New York	10022	Office	CBD	1977	2021	1,675,659
20	Loan		1	Crossroads Hotel Portfolio	1.4%	100.0%	JPMCB	JPMCB	NAP	NAP	793 & 795 West Bel Air Avenue	Aberdeen	Harford	Maryland	21001	Hospitality	Limited Service	2017, 2018	NAP	177
21	Loan		1	One Jackson Place	1.3%	100.0%	DBRI	GACC	NAP	NAP	188 East Capitol Street	Jackson	Hinds	Mississippi	39201	Office	CBD	1986	2009	221,249
22	Loan		1	Eagle Station	1.2%	100.0%	DBRI	GACC	NAP	NAP	3701 South Carson Street	Carson City	Carson City	Nevada	89701	Retail	Anchored	1982	2010	114,096
23	Loan		1	Shoppes at Foxmoor	1.2%	100.0%	JPMCB	JPMCB	NAP	NAP	1095 Washington Boulevard	Robbinsville	Mercer	New Jersey	08691	Retail	Anchored	1990	NAP	120,979
24	Loan		1	Safeway at Vistanica Marketplace	1.1%	100.0%	DBRI	GACC	NAP	NAP	28455 North Vistancia Boulevard	Peoria	Maricopa	Arizona	85383	Retail	Single Tenant	2007	2018	57,860
25	Loan		1	Novo Nordisk HQ	1.1%	100.0%	DBRI	GACC	NAP	NAP	800 Scudders Mill Road	Plainsboro	Middlesex	New Jersey	08536	Office	Suburban	1985, 1989, 1994	2013	731,104
26	Loan		1	Gem Tower	1.1%	100.0%	GSBI	GSMC	NAP	NAP	44 West 47th Street	New York	New York	New York	10036	Retail	Unanchored	2009	NAP	7,346
27	Loan		2	Belair & Goshen – Food Lion	0.9%		CREFI	CREFI	NAP	NAP	Various	Augusta	Various	Georgia	Various	Retail	Anchored	Various	NAP	97,988
27.01	Property		1	Belair Plaza	0.5%	55.1%					365 South Belair Road	Augusta	Columbia	Georgia	30907	Retail	Anchored	2000	NAP	52,188
27.02	Property		1	Goshen Village	0.4%	44.9%					3722 Mike Padgett Highway	Augusta	Richmond	Georgia	30906	Retail	Anchored	1998	NAP	45,800
28	Loan		1	University Square	0.9%	100.0%	DBRI	GACC	NAP	NAP	501 East Albertoni Street	Carson	Los Angeles	California	90746	Retail	Anchored	2008	NAP	40,808
29	Loan		1	1600 Brittmoore	0.8%	100.0%	JPMCB	JPMCB	NAP	NAP	1600 Brittmoore Road	Houston	Harris	Texas	77043	Industrial	Flex	1981, 2000, 2018, 2021	2021	110,231
30	Loan		1	Legacy Village	0.8%	100.0%	GSBI	GSMC	NAP	NAP	9 Du Rhu Drive	Mobile	Mobile	Alabama	36608	Retail	Unanchored	2006	NAP	81,585
31	Loan		4	Southern Star Storage Portfolio	0.8%		CREFI	CREFI	NAP	NAP	Various	Various	Various	Various	Various	Self Storage	Self Storage	Various	NAP	150,490
31.01	Property		1	Addison Airport Self Storage	0.3%	34.7%					4485 Glenn Curtiss Drive	Addison	Dallas	Texas	75001	Self Storage	Self Storage	1983	NAP	37,773
31.02	Property		1	Jensen Beach Self Storage	0.2%	29.1%					3250 Northeast Candice Avenue	Jensen Beach	Martin	Florida	34957	Self Storage	Self Storage	1979	NAP	23,644
31.03	Property		1	Montrose Airport Self Storage	0.2%	24.3%					63224 La Salle Road	Montrose	Montrose	Colorado	81401	Self Storage	Self Storage	1984-2002	NAP	51,918
31.04	Property		1	281 Mini Storage	0.1%	11.9%					3608 US Highway 281	George West	Live Oak	Texas	78022	Self Storage	Self Storage	1999-2018	NAP	37,155
32	Loan		1	Best Western North Phoenix	0.6%	100.0%	DBRI	GACC	NAP	NAP	9455 North Black Canyon Highway	Phoenix	Maricopa	Arizona	85021	Hospitality	Limited Service	1997	2018	87
33	Loan		1	Fairfield Inn & Suites Gainesville	0.6%	100.0%	CREFI	CREFI	NAP	NAP	1300 North Interstate 35	Gainesville	Cooke	Texas	76240	Hospitality	Limited Service	2019	NAP	83
34	Loan		1	Holiday Inn Express and Suites Uniontown	0.5%	100.0%	DBRI	GACC	NAP	NAP	305 Mary Higginson Lane	Uniontown	Fayette	Pennsylvania	15401	Hospitality	Limited Service	2016	NAP	90
35	Loan		1	Redwood Simpsonville II	0.5%	100.0%	GSBI	GSMC	NAP	NAP	113 Karland Drive	Simpsonville	Greenville	South Carolina	29680	Multifamily	Garden	2020	NAP	38
36	Loan		1	Johns Hopkins MOB	0.5%	100.0%	DBRI	GACC	NAP	NAP	2213 McElderry Street	Baltimore	Baltimore City	Maryland	21205	Office	Medical	2006	NAP	31,752
37	Loan		1	900 East Grand Avenue	0.3%	100.0%	CREFI	CREFI	NAP	NAP	900 East Grand Avenue	Carbondale	Jackson	Illinois	62901	Multifamily	Garden	1992	2020	36

BMARK 2022-B35

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method
														2		2
1	Loan		1	One Wilshire	9.9%	SF	588.39	111,000,000	111,000,000	111,000,000	2.77600%	0.02156%	2.75444%	NAP	260,346.39	NAP	3,124,156.68	Interest Only - ARD	Yes	Actual/360
2	Loan		1	The Reef	8.9%	SF	185.88	100,000,000	100,000,000	100,000,000	5.42500%	0.01156%	5.41344%	NAP	458,362.27	NAP	5,500,347.24	Interest Only	No	Actual/360
3	Loan		17	ILPT Logistics Portfolio	6.6%	SF	36.14	73,656,388	73,656,388	73,656,388	3.86465618%	0.01169%	3.85297%	NAP	240,508.48	NAP	2,886,101.76	Interest Only	No	Actual/360
3.01	Property		1	4000 Principio Parkway	0.8%	SF		9,091,303	9,091,303	9,091,303
3.02	Property		1	2020 Joe B. Jackson Parkway	0.7%	SF		8,153,762	8,153,762	8,153,762
3.03	Property		1	1901 Meadowville Technology Parkway	0.7%	SF		7,892,808	7,892,808	7,892,808
3.04	Property		1	52 Pettengill Road	0.7%	SF		7,633,958	7,633,958	7,633,958
3.05	Property		1	510 John Dodd Road	0.7%	SF		7,586,608	7,586,608	7,586,608
3.06	Property		1	309 Dulty’s Lane	0.6%	SF		6,795,328	6,795,328	6,795,328
3.07	Property		1	5300 Centerpoint Parkway	0.4%	SF		3,939,565	3,939,565	3,939,565
3.08	Property		1	17001 West Mercury Street	0.3%	SF		3,447,119	3,447,119	3,447,119
3.09	Property		1	725 Darlington Avenue	0.3%	SF		3,156,702	3,156,702	3,156,702
3.10	Property		1	10100 89th Avenue N	0.2%	SF		2,702,137	2,702,137	2,702,137
3.11	Property		1	7303 Rickenbacker Parkway West	0.2%	SF		2,284,400	2,284,400	2,284,400
3.12	Property		1	4836 Hickory Hill Road	0.2%	SF		2,242,311	2,242,311	2,242,311
3.13	Property		1	7000 West Post Road	0.2%	SF		2,079,215	2,079,215	2,079,215
3.14	Property		1	3201 Bearing Drive	0.2%	SF		2,038,178	2,038,178	2,038,178
3.15	Property		1	900 Commerce Parkway West Drive	0.2%	SF		1,746,709	1,746,709	1,746,709
3.16	Property		1	6825 West County Road 400 North	0.1%	SF		1,662,530	1,662,530	1,662,530
3.17	Property		1	951 Trails Road	0.1%	SF		1,203,756	1,203,756	1,203,756
4	Loan		1	Bruckner Building	6.3%	SF	383.13	71,000,000	71,000,000	71,000,000	4.66000%	0.01156%	4.64844%	NAP	279,546.06	NAP	3,354,552.72	Interest Only	No	Actual/360
5	Loan		9	Shearer’s Industrial Portfolio	5.9%	SF	62.35	66,318,600	66,318,600	66,318,600	3.90000%	0.01156%	3.88844%	NAP	218,529.00	NAP	2,622,348.00	Interest Only	No	Actual/360
5.01	Property		1	800 Northwest 4th Street	1.0%	SF		11,345,563	11,345,563	11,345,563
5.02	Property		1	4100 Millennium Boulevard Southeast	1.0%	SF		10,831,231	10,831,231	10,831,231
5.03	Property		1	3000 East Mount Pleasant Street	0.9%	SF		9,772,312	9,772,312	9,772,312
5.04	Property		1	7330 West Sherman Street	0.8%	SF		8,592,373	8,592,373	8,592,373
5.05	Property		1	821 Route 97	0.7%	SF		7,321,670	7,321,670	7,321,670
5.06	Property		1	3200 Northern Cross Boulevard	0.6%	SF		6,656,064	6,656,064	6,656,064
5.07	Property		1	3636 Medallion Avenue	0.6%	SF		6,595,554	6,595,554	6,595,554
5.08	Property		1	692 Wabash Avenue North	0.2%	SF		2,722,935	2,722,935	2,722,935
5.09	Property		1	225 Commonwealth Avenue Extension	0.2%	SF		2,480,896	2,480,896	2,480,896
6	Loan		1	115 Tabor Road	5.8%	SF	145.39	65,000,000	65,000,000	65,000,000	5.24000%	0.01156%	5.22844%	NAP	287,775.46	NAP	3,453,305.52	Interest Only	No	Actual/360
7	Loan		1	Industry RiNo Station	5.3%	SF	337.65	60,000,000	60,000,000	60,000,000	5.20500%	0.01156%	5.19344%	NAP	263,864.58	NAP	3,166,374.96	Interest Only	No	Actual/360
8	Loan		14	Bedrock Portfolio	4.8%	SF	159.58	54,000,000	54,000,000	54,000,000	3.77800%	0.06031%	3.71769%	NAP	172,371.25	NAP	2,068,455.00	Interest Only	No	Actual/360
8.01	Property		1	First National Building	1.1%	SF		12,450,240	12,450,240	12,450,240
8.02	Property		1	The Qube	0.7%	SF		7,916,400	7,916,400	7,916,400
8.03	Property		1	Chrysler House	0.6%	SF		6,188,400	6,188,400	6,188,400
8.04	Property		1	1001 Woodward	0.5%	SF		6,148,440	6,148,440	6,148,440
8.05	Property		1	One Woodward	0.4%	SF		4,457,160	4,457,160	4,457,160
8.06	Property		1	The Z Garage	0.3%	Units		3,642,840	3,642,840	3,642,840
8.07	Property		1	Two Detroit Garage	0.2%	Units		2,757,240	2,757,240	2,757,240
8.08	Property		1	1505 & 1515 Woodward	0.2%	SF		2,609,280	2,609,280	2,609,280
8.09	Property		1	1001 Brush Street	0.2%	Units		2,202,120	2,202,120	2,202,120
8.10	Property		1	The Assembly	0.2%	Units		1,722,600	1,722,600	1,722,600
8.11	Property		1	419 Fort Street Garage	0.1%	Units		1,566,000	1,566,000	1,566,000
8.12	Property		1	Vinton	0.1%	Units		945,000	945,000	945,000
8.13	Property		1	1401 First Street	0.1%	Units		932,040	932,040	932,040
8.14	Property		1	Lane Bryant Building	0.0%	SF		462,240	462,240	462,240
9	Loan		1	Bell Works	4.5%	SF	153.12	50,000,000	50,000,000	50,000,000	5.11000%	0.01156%	5.09844%	NAP	215,873.84	NAP	2,590,486.08	Interest Only	No	Actual/360
10	Loan		1	2550 M Street	4.2%	SF	419.16	46,800,000	46,800,000	46,800,000	4.60000%	0.01156%	4.58844%	NAP	181,891.67	NAP	2,182,700.04	Interest Only	No	Actual/360
11	Loan		1	Nut Tree Plaza	4.1%	SF	227.07	46,200,000	46,200,000	46,200,000	4.74000%	0.01156%	4.72844%	NAP	185,024.58	NAP	2,220,294.96	Interest Only	No	Actual/360
12	Loan		34	ExchangeRight Net Leased Portfolio #55	3.6%	SF	138.91	40,000,000	40,000,000	40,000,000	4.58000%	0.01156%	4.56844%	NAP	154,787.04	NAP	1,857,444.48	Interest Only	No	Actual/360
12.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	0.3%	SF		3,820,982	3,820,982	3,820,982
12.02	Property		1	Pick N Save - Sun Prairie (Main), WI	0.3%	SF		3,709,336	3,709,336	3,709,336
12.03	Property		1	Schnucks - Love’s Park (Harlem), IL	0.3%	SF		3,534,167	3,534,167	3,534,167
12.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	0.3%	SF		3,428,296	3,428,296	3,428,296
12.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	0.3%	SF		3,336,285	3,336,285	3,336,285
12.06	Property		1	Publix - Decatur (Point), AL	0.2%	SF		2,334,937	2,334,937	2,334,937
12.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	0.2%	SF		2,011,165	2,011,165	2,011,165
12.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	0.2%	SF		1,897,979	1,897,979	1,897,979
12.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	0.2%	SF		1,730,510	1,730,510	1,730,510
12.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	0.2%	SF		1,690,087	1,690,087	1,690,087
12.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	0.1%	SF		1,447,546	1,447,546	1,447,546
12.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	0.1%	SF		989,028	989,028	989,028
12.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	0.1%	SF		804,620	804,620	804,620
12.14	Property		1	O’Reilly Auto Parts - Madison (Commerce), WI	0.1%	SF		701,829	701,829	701,829
12.15	Property		1	U.S. Bank - Northlake (North), IL	0.1%	SF		666,025	666,025	666,025
12.16	Property		1	CVS - Tullahoma (Jackson), TN	0.1%	SF		635,996	635,996	635,996
12.17	Property		1	7-Eleven- La Grange (Ogden), IL	0.1%	SF		594,418	594,418	594,418
12.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	0.1%	SF		563,234	563,234	563,234
12.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	0.0%	SF		535,130	535,130	535,130
12.20	Property		1	O’Reilly - Owensboro (Bold Forbes), KY	0.0%	SF		530,895	530,895	530,895
12.21	Property		1	PNC Bank - Aurora (Galena), IL	0.0%	SF		517,421	517,421	517,421
12.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	0.0%	SF		483,927	483,927	483,927
12.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	0.0%	SF		455,438	455,438	455,438
12.24	Property		1	Dollar General - Lewiston (Sabattus), ME	0.0%	SF		420,404	420,404	420,404
12.25	Property		1	U.S. Bank - Niles (Dempster), IL	0.0%	SF		399,230	399,230	399,230
12.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	0.0%	SF		389,220	389,220	389,220
12.27	Property		1	Dollar General - Odessa (University), TX	0.0%	SF		351,492	351,492	351,492
12.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	0.0%	SF		350,722	350,722	350,722
12.29	Property		1	Dollar General- Springtown (Highway), TX	0.0%	SF		315,303	315,303	315,303
12.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	0.0%	SF		308,758	308,758	308,758
12.31	Property		1	Dollar General - Holly (Saginaw), MI	0.0%	SF		278,730	278,730	278,730
12.32	Property		1	Dollar General - Dyer (Sheffield), IN	0.0%	SF		273,725	273,725	273,725
12.33	Property		1	Dollar General - Lubbock (University), TX	0.0%	SF		271,030	271,030	271,030
12.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	0.0%	SF		222,137	222,137	222,137
13	Loan		1	200 West Jackson	3.6%	SF	178.50	40,000,000	40,000,000	40,000,000	3.72000%	0.01156%	3.70844%	NAP	125,722.22	NAP	1,508,666.64	Interest Only	No	Actual/360
14	Loan		1	Residence Inn Seattle	2.7%	Rooms	181,596.06	30,000,000	29,963,350	24,595,279	4.91000%	0.03031%	4.87969%	159,400.41	NAP	1,912,804.92	NAP	Amortizing Balloon	No	Actual/360
15	Loan		3	GHC Hotel Portfolio	2.0%	Rooms	77,040.82	22,650,000	22,650,000	19,091,990	4.02000%	0.01156%	4.00844%	108,395.89	76,931.35	1,300,750.68	923,176.20	Interest Only, Amortizing Balloon	No	Actual/360
15.01	Property		1	Holiday Inn Terre Haute	0.9%	Rooms		10,384,000	10,384,000	8,752,813
15.02	Property		1	Springhill Suites by Marriott Terre Haute	0.6%	Rooms		6,490,000	6,490,000	5,470,508
15.03	Property		1	Homewood Suites by Hilton Lafayette	0.5%	Rooms		5,776,000	5,776,000	4,868,668
16	Loan		8	Grede Casting Industrial Portfolio	1.6%	SF	29.52	18,225,000	18,225,000	18,225,000	3.73300%	0.01156%	3.72144%	NAP	57,482.37	NAP	689,788.44	Interest Only	No	Actual/360
16.01	Property		1	700 Ash Street	0.4%	SF		4,397,424	4,397,424	4,397,424
16.02	Property		1	5200 Foundry Circle	0.3%	SF		3,922,325	3,922,325	3,922,325
16.03	Property		1	2700 Plum Street	0.3%	SF		3,049,469	3,049,469	3,049,469
16.04	Property		1	801 & 617 South Carpenter Avenue	0.2%	SF		1,988,785	1,988,785	1,988,785
16.05	Property		1	N2480 County Road M	0.1%	SF		1,325,856	1,325,856	1,325,856
16.06	Property		1	W140 N5540 Lilly Road	0.1%	SF		1,259,563	1,259,563	1,259,563
16.07	Property		1	530 East Main Street	0.1%	SF		1,171,173	1,171,173	1,171,173
16.08	Property		1	210 Ann Avenue	0.1%	SF		1,110,405	1,110,405	1,110,405
17	Loan		5	LaForce Industrial Portfolio	1.6%	SF	53.53	17,594,000	17,594,000	17,594,000	4.96400%	0.01156%	4.95244%	NAP	73,791.35	NAP	885,496.20	Interest Only	No	Actual/360
17.01	Property		1	1060 West Mason Street	1.0%	SF		11,574,542	11,574,542	11,574,542
17.02	Property		1	289 Robbins Drive	0.2%	SF		1,935,558	1,935,558	1,935,558
17.03	Property		1	N58W16780 Ridgewood Drive	0.2%	SF		1,689,383	1,689,383	1,689,383
17.04	Property		1	280 Corporate Woods Parkway	0.1%	SF		1,403,931	1,403,931	1,403,931
17.05	Property		1	2602 Agriculture Drive	0.1%	SF		990,586	990,586	990,586
18	Loan		4	Upper West Side and Brooklyn Heights Portfolio 2	1.6%	Units	269,230.77	17,500,000	17,500,000	17,500,000	5.45000%	0.01156%	5.43844%	NAP	80,583.04	NAP	966,996.48	Interest Only	No	Actual/360
18.01	Property		1	110 West 69th Street	0.7%	Units		8,010,753	8,010,753	8,010,753
18.02	Property		1	141 Columbia Heights	0.4%	Units		4,435,484	4,435,484	4,435,484
18.03	Property		1	15A West 73rd Street	0.3%	Units		3,467,742	3,467,742	3,467,742
18.04	Property		1	23 West 70th Street	0.1%	Units		1,586,022	1,586,022	1,586,022
19	Loan		1	601 Lexington Avenue	1.5%	SF	431.65	16,519,000	16,519,000	16,519,000	2.79196%	0.01531%	2.77665%	NAP	38,967.46	NAP	467,609.52	Interest Only	No	Actual/360
20	Loan		1	Crossroads Hotel Portfolio	1.4%	Rooms	90,306.88	16,000,000	15,984,317	13,603,980	6.08100%	0.01156%	6.06944%	96,762.89	NAP	1,161,154.68	NAP	Amortizing Balloon	No	Actual/360
21	Loan		1	One Jackson Place	1.3%	SF	64.00	14,160,000	14,160,000	14,160,000	5.40000%	0.01156%	5.38844%	NAP	64,605.00	NAP	775,260.00	Interest Only	No	Actual/360
22	Loan		1	Eagle Station	1.2%	SF	119.86	13,675,000	13,675,000	13,675,000	4.54300%	0.01156%	4.53144%	NAP	52,490.32	NAP	629,883.84	Interest Only	No	Actual/360
23	Loan		1	Shoppes at Foxmoor	1.2%	SF	109.94	13,300,000	13,300,000	11,027,718	5.25600%	0.01156%	5.24444%	73,492.53	NAP	881,910.36	NAP	Amortizing Balloon	No	Actual/360
24	Loan		1	Safeway at Vistanica Marketplace	1.1%	SF	216.04	12,500,000	12,500,000	12,500,000	5.53000%	0.01156%	5.51844%	NAP	58,404.22	NAP	700,850.64	Interest Only	No	Actual/360
25	Loan		1	Novo Nordisk HQ	1.1%	SF	288.15	12,500,000	12,500,000	12,500,000	2.83800%	0.01156%	2.82644%	NAP	29,973.09	NAP	359,677.08	Interest Only - ARD	Yes	Actual/360
26	Loan		1	Gem Tower	1.1%	SF	5,445.14	12,000,000	12,000,000	12,000,000	3.38800%	0.01156%	3.37644%	NAP	34,350.56	NAP	412,206.72	Interest Only	No	Actual/360
27	Loan		2	Belair & Goshen – Food Lion	0.9%	SF	107.16	10,500,000	10,500,000	8,684,940	5.18000%	0.01156%	5.16844%	57,526.98	NAP	690,323.76	NAP	Amortizing Balloon	No	Actual/360
27.01	Property		1	Belair Plaza	0.5%	SF		5,781,095	5,781,095	4,781,759
27.02	Property		1	Goshen Village	0.4%	SF		4,718,905	4,718,905	3,903,182
28	Loan		1	University Square	0.9%	SF	244.80	9,990,000	9,990,000	9,990,000	4.44000%	0.01156%	4.42844%	NAP	37,476.38	NAP	449,716.56	Interest Only	No	Actual/360
29	Loan		1	1600 Brittmoore	0.8%	SF	86.18	9,500,000	9,500,000	8,518,967	5.60700%	0.01156%	5.59544%	54,579.44	45,005.26	654,953.28	540,063.12	Interest Only, Amortizing Balloon	No	Actual/360
30	Loan		1	Legacy Village	0.8%	SF	112.77	9,200,000	9,200,000	7,582,659	5.07000%	0.06031%	5.00969%	49,781.92	NAP	597,383.04	NAP	Amortizing Balloon	No	Actual/360
31	Loan		4	Southern Star Storage Portfolio	0.8%	SF	57.48	8,650,000	8,650,000	8,650,000	4.99000%	0.01156%	4.97844%	NAP	36,469.16	NAP	437,629.92	Interest Only	No	Actual/360
31.01	Property		1	Addison Airport Self Storage	0.3%	SF		3,000,000	3,000,000	3,000,000
31.02	Property		1	Jensen Beach Self Storage	0.2%	SF		2,520,000	2,520,000	2,520,000
31.03	Property		1	Montrose Airport Self Storage	0.2%	SF		2,100,000	2,100,000	2,100,000
31.04	Property		1	281 Mini Storage	0.1%	SF		1,030,000	1,030,000	1,030,000
32	Loan		1	Best Western North Phoenix	0.6%	Rooms	74,712.64	6,500,000	6,500,000	5,628,775	5.03000%	0.01156%	5.01844%	35,012.68	27,624.25	420,152.16	331,491.00	Interest Only, Amortizing Balloon	No	Actual/360
33	Loan		1	Fairfield Inn & Suites Gainesville	0.6%	Rooms	78,231.80	6,500,000	6,493,239	6,061,695	5.77000%	0.01156%	5.75844%	38,014.86	NAP	456,178.32	NAP	Amortizing Balloon	No	Actual/360
34	Loan		1	Holiday Inn Express and Suites Uniontown	0.5%	Rooms	63,944.44	5,755,000	5,755,000	4,833,830	5.67000%	0.01156%	5.65844%	33,292.72	NAP	399,512.64	NAP	Amortizing Balloon	No	Actual/360
35	Loan		1	Redwood Simpsonville II	0.5%	Units	151,314.08	5,749,935	5,749,935	5,749,935	4.89000%	0.01156%	4.87844%	NAP	23,756.42	NAP	285,077.04	Interest Only	No	Actual/360
36	Loan		1	Johns Hopkins MOB	0.5%	SF	178.57	5,670,000	5,670,000	5,670,000	4.66500%	0.08031%	4.58469%	NAP	22,348.27	NAP	268,179.24	Interest Only	No	Actual/360
37	Loan		1	900 East Grand Avenue	0.3%	Units	83,333.33	3,000,000	3,000,000	2,788,509	5.52000%	0.01156%	5.50844%	17,071.33	13,991.67	204,855.96	167,900.04	Interest Only, Amortizing Balloon	No	Actual/360

BMARK 2022-B35

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)

1	Loan		1	One Wilshire	9.9%	120	116	120	116	0	0	12/22/2021	4	6	2/6/2022	NAP	1/6/2032	1/6/2035	0	0
2	Loan		1	The Reef	8.9%	120	120	120	120	0	0	4/13/2022	0	6	6/6/2022	NAP	5/6/2032	NAP	0	0
3	Loan		17	ILPT Logistics Portfolio	6.6%	120	118	120	118	0	0	2/25/2022	2	6	4/6/2022	NAP	3/6/2032	NAP	0	0
3.01	Property		1	4000 Principio Parkway	0.8%
3.02	Property		1	2020 Joe B. Jackson Parkway	0.7%
3.03	Property		1	1901 Meadowville Technology Parkway	0.7%
3.04	Property		1	52 Pettengill Road	0.7%
3.05	Property		1	510 John Dodd Road	0.7%
3.06	Property		1	309 Dulty’s Lane	0.6%
3.07	Property		1	5300 Centerpoint Parkway	0.4%
3.08	Property		1	17001 West Mercury Street	0.3%
3.09	Property		1	725 Darlington Avenue	0.3%
3.10	Property		1	10100 89th Avenue N	0.2%
3.11	Property		1	7303 Rickenbacker Parkway West	0.2%
3.12	Property		1	4836 Hickory Hill Road	0.2%
3.13	Property		1	7000 West Post Road	0.2%
3.14	Property		1	3201 Bearing Drive	0.2%
3.15	Property		1	900 Commerce Parkway West Drive	0.2%
3.16	Property		1	6825 West County Road 400 North	0.1%
3.17	Property		1	951 Trails Road	0.1%
4	Loan		1	Bruckner Building	6.3%	120	119	120	119	0	0	3/25/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
5	Loan		9	Shearer’s Industrial Portfolio	5.9%	120	118	120	118	0	0	2/16/2022	2	6	4/6/2022	NAP	3/6/2032	NAP	0	0
5.01	Property		1	800 Northwest 4th Street	1.0%
5.02	Property		1	4100 Millennium Boulevard Southeast	1.0%
5.03	Property		1	3000 East Mount Pleasant Street	0.9%
5.04	Property		1	7330 West Sherman Street	0.8%
5.05	Property		1	821 Route 97	0.7%
5.06	Property		1	3200 Northern Cross Boulevard	0.6%
5.07	Property		1	3636 Medallion Avenue	0.6%
5.08	Property		1	692 Wabash Avenue North	0.2%
5.09	Property		1	225 Commonwealth Avenue Extension	0.2%
6	Loan		1	115 Tabor Road	5.8%	120	120	120	120	0	0	4/7/2022	0	6	6/6/2022	NAP	5/6/2032	NAP	0	0
7	Loan		1	Industry RiNo Station	5.3%	120	119	120	119	0	0	3/23/2022	1	1	5/1/2022	NAP	4/1/2032	NAP	0	0
8	Loan		14	Bedrock Portfolio	4.8%	84	80	84	80	0	0	12/28/2021	4	1	2/1/2022	NAP	1/1/2029	NAP	0	0
8.01	Property		1	First National Building	1.1%
8.02	Property		1	The Qube	0.7%
8.03	Property		1	Chrysler House	0.6%
8.04	Property		1	1001 Woodward	0.5%
8.05	Property		1	One Woodward	0.4%
8.06	Property		1	The Z Garage	0.3%
8.07	Property		1	Two Detroit Garage	0.2%
8.08	Property		1	1505 & 1515 Woodward	0.2%
8.09	Property		1	1001 Brush Street	0.2%
8.10	Property		1	The Assembly	0.2%
8.11	Property		1	419 Fort Street Garage	0.1%
8.12	Property		1	Vinton	0.1%
8.13	Property		1	1401 First Street	0.1%
8.14	Property		1	Lane Bryant Building	0.0%
9	Loan		1	Bell Works	4.5%	120	120	120	120	0	0	4/8/2022	0	6	6/6/2022	NAP	5/6/2032	NAP	0	0
10	Loan		1	2550 M Street	4.2%	120	119	120	119	0	0	3/31/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
11	Loan		1	Nut Tree Plaza	4.1%	120	120	120	120	0	0	4/12/2022	0	6	6/6/2022	NAP	5/6/2032	NAP	0	0
12	Loan		34	ExchangeRight Net Leased Portfolio #55	3.6%	120	120	120	120	0	0	4/8/2022	0	1	6/1/2022	NAP	5/1/2032	NAP	5	0
12.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	0.3%
12.02	Property		1	Pick N Save - Sun Prairie (Main), WI	0.3%
12.03	Property		1	Schnucks - Love’s Park (Harlem), IL	0.3%
12.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	0.3%
12.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	0.3%
12.06	Property		1	Publix - Decatur (Point), AL	0.2%
12.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	0.2%
12.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	0.2%
12.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	0.2%
12.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	0.2%
12.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	0.1%
12.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	0.1%
12.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	0.1%
12.14	Property		1	O’Reilly Auto Parts - Madison (Commerce), WI	0.1%
12.15	Property		1	U.S. Bank - Northlake (North), IL	0.1%
12.16	Property		1	CVS - Tullahoma (Jackson), TN	0.1%
12.17	Property		1	7-Eleven- La Grange (Ogden), IL	0.1%
12.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	0.1%
12.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	0.0%
12.20	Property		1	O’Reilly - Owensboro (Bold Forbes), KY	0.0%
12.21	Property		1	PNC Bank - Aurora (Galena), IL	0.0%
12.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	0.0%
12.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	0.0%
12.24	Property		1	Dollar General - Lewiston (Sabattus), ME	0.0%
12.25	Property		1	U.S. Bank - Niles (Dempster), IL	0.0%
12.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	0.0%
12.27	Property		1	Dollar General - Odessa (University), TX	0.0%
12.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	0.0%
12.29	Property		1	Dollar General- Springtown (Highway), TX	0.0%
12.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	0.0%
12.31	Property		1	Dollar General - Holly (Saginaw), MI	0.0%
12.32	Property		1	Dollar General - Dyer (Sheffield), IN	0.0%
12.33	Property		1	Dollar General - Lubbock (University), TX	0.0%
12.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	0.0%
13	Loan		1	200 West Jackson	3.6%	120	117	120	117	0	0	1/31/2022	3	6	3/6/2022	NAP	2/6/2032	NAP	0	0
14	Loan		1	Residence Inn Seattle	2.7%	0	0	120	119	360	359	3/14/2022	1	6	5/6/2022	5/6/2022	4/6/2032	NAP	0	0
15	Loan		3	GHC Hotel Portfolio	2.0%	24	24	120	120	360	360	4/8/2022	0	6	6/6/2022	6/6/2024	5/6/2032	NAP	0	0
15.01	Property		1	Holiday Inn Terre Haute	0.9%
15.02	Property		1	Springhill Suites by Marriott Terre Haute	0.6%
15.03	Property		1	Homewood Suites by Hilton Lafayette	0.5%
16	Loan		8	Grede Casting Industrial Portfolio	1.6%	84	79	84	79	0	0	11/19/2021	5	6	1/6/2022	NAP	12/6/2028	NAP	0	0
16.01	Property		1	700 Ash Street	0.4%
16.02	Property		1	5200 Foundry Circle	0.3%
16.03	Property		1	2700 Plum Street	0.3%
16.04	Property		1	801 & 617 South Carpenter Avenue	0.2%
16.05	Property		1	N2480 County Road M	0.1%
16.06	Property		1	W140 N5540 Lilly Road	0.1%
16.07	Property		1	530 East Main Street	0.1%
16.08	Property		1	210 Ann Avenue	0.1%
17	Loan		5	LaForce Industrial Portfolio	1.6%	120	119	120	119	0	0	4/4/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	5
17.01	Property		1	1060 West Mason Street	1.0%
17.02	Property		1	289 Robbins Drive	0.2%
17.03	Property		1	N58W16780 Ridgewood Drive	0.2%
17.04	Property		1	280 Corporate Woods Parkway	0.1%
17.05	Property		1	2602 Agriculture Drive	0.1%
18	Loan		4	Upper West Side and Brooklyn Heights Portfolio 2	1.6%	120	120	120	120	0	0	4/11/2022	0	6	6/6/2022	NAP	5/6/2032	NAP	0	0
18.01	Property		1	110 West 69th Street	0.7%
18.02	Property		1	141 Columbia Heights	0.4%
18.03	Property		1	15A West 73rd Street	0.3%
18.04	Property		1	23 West 70th Street	0.1%
19	Loan		1	601 Lexington Avenue	1.5%	120	116	120	116	0	0	12/10/2021	4	9	2/9/2022	NAP	1/9/2032	NAP	0	0
20	Loan		1	Crossroads Hotel Portfolio	1.4%	0	0	120	119	360	359	3/25/2022	1	1	5/1/2022	5/1/2022	4/1/2032	NAP	0	0
21	Loan		1	One Jackson Place	1.3%	60	59	60	59	0	0	4/1/2022	1	6	5/6/2022	NAP	4/6/2027	NAP	0	0
22	Loan		1	Eagle Station	1.2%	120	119	120	119	0	0	4/5/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
23	Loan		1	Shoppes at Foxmoor	1.2%	0	0	120	120	360	360	4/13/2022	0	1	6/1/2022	6/1/2022	5/1/2032	NAP	0	0
24	Loan		1	Safeway at Vistanica Marketplace	1.1%	120	120	120	120	0	0	4/11/2022	0	6	6/6/2022	NAP	5/6/2032	NAP	0	0
25	Loan		1	Novo Nordisk HQ	1.1%	60	54	60	54	0	0	11/5/2021	6	6	12/6/2021	NAP	11/6/2026	4/6/2031	0	0
26	Loan		1	Gem Tower	1.1%	120	115	120	115	0	0	12/2/2021	5	1	1/1/2022	NAP	12/6/2031	NAP	0	5
27	Loan		2	Belair & Goshen – Food Lion	0.9%	0	0	120	120	360	360	4/8/2022	0	6	6/6/2022	6/6/2022	5/6/2032	NAP	0	0
27.01	Property		1	Belair Plaza	0.5%
27.02	Property		1	Goshen Village	0.4%
28	Loan		1	University Square	0.9%	120	119	120	119	0	0	3/24/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
29	Loan		1	1600 Brittmoore	0.8%	36	36	120	120	360	360	4/14/2022	0	1	6/1/2022	6/1/2025	5/1/2032	NAP	0	0
30	Loan		1	Legacy Village	0.8%	0	0	120	120	360	360	4/7/2022	0	6	6/6/2022	6/6/2022	5/6/2032	NAP	0	0
31	Loan		4	Southern Star Storage Portfolio	0.8%	120	119	120	119	0	0	3/22/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
31.01	Property		1	Addison Airport Self Storage	0.3%
31.02	Property		1	Jensen Beach Self Storage	0.2%
31.03	Property		1	Montrose Airport Self Storage	0.2%
31.04	Property		1	281 Mini Storage	0.1%
32	Loan		1	Best Western North Phoenix	0.6%	24	24	120	120	360	360	4/8/2022	0	6	6/6/2022	6/6/2024	5/6/2032	NAP	0	0
33	Loan		1	Fairfield Inn & Suites Gainesville	0.6%	0	0	60	59	360	359	3/23/2022	1	6	5/6/2022	5/6/2022	4/6/2027	NAP	0	0
34	Loan		1	Holiday Inn Express and Suites Uniontown	0.5%	0	0	120	120	360	360	4/8/2022	0	6	6/6/2022	6/6/2022	5/6/2032	NAP	0	0
35	Loan		1	Redwood Simpsonville II	0.5%	120	119	120	119	0	0	3/31/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
36	Loan		1	Johns Hopkins MOB	0.5%	120	119	120	119	0	0	3/30/2022	1	6	5/6/2022	NAP	4/6/2032	NAP	0	0
37	Loan		1	900 East Grand Avenue	0.3%	60	60	120	120	360	360	4/8/2022	0	6	6/6/2022	6/6/2027	5/6/2032	NAP	0	0

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

Loan

One Wilshire

9.9%

L(28),D(85),O(7)

52,164,978

16,537,821

35,627,157

9/30/2021

T-12

50,864,916

16,294,726

34,570,190

12/31/2020

T-12

47,132,520

15,521,713

31,610,806

12/31/2019

Loan

The Reef

8.9%

L(24),D(91),O(5)

17,711,610

5,380,921

12,330,689

12/31/2021

T-12

15,642,297

4,984,254

10,658,043

12/31/2020

T-12

14,844,181

5,278,230

9,565,951

12/31/2019

Loan

ILPT Logistics Portfolio

6.6%

YM0.5(113),O(7)

51,220,405

9,974,466

41,245,939

12/31/2021

T-12

46,173,375

8,384,962

37,788,413

12/31/2020

T-12

43,166,777

7,222,431

35,944,346

12/31/2019

3.01

Property

4000 Principio Parkway

0.8%

6,199,172

1,165,652

5,033,520

12/31/2021

T-12

6,018,245

1,033,939

4,984,306

12/31/2020

T-12

5,838,319

942,539

4,895,780

12/31/2019

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

5,183,806

771,007

4,412,799

12/31/2021

T-12

4,966,906

412,225

4,554,681

12/31/2020

T-12

4,934,718

466,890

4,467,828

12/31/2019

3.03

Property

1901 Meadowville Technology Parkway

0.7%

6,495,036

1,424,674

5,070,362

12/31/2021

T-12

6,179,097

1,217,920

4,961,177

12/31/2020

T-12

6,147,034

1,193,206

4,953,828

12/31/2019

3.04

Property

52 Pettengill Road

0.7%

4,722,999

1,373,021

3,349,978

12/31/2021

T-12

4,558,855

1,364,364

3,194,491

12/31/2020

T-12

3,240,412

885,179

2,355,233

12/31/2019

3.05

Property

510 John Dodd Road

0.7%

4,786,492

430,808

4,355,683

12/31/2021

T-12

4,611,745

407,210

4,204,535

12/31/2020

T-12

4,671,876

315,449

4,356,427

12/31/2019

3.06

Property

309 Dulty’s Lane

0.6%

3,608,303

155,003

3,453,300

12/31/2021

T-12

3,546,330

151,200

3,395,129

12/31/2020

T-12

3,483,064

136,309

3,346,755

12/31/2019

3.07

Property

5300 Centerpoint Parkway

0.4%

3,079,812

464,041

2,615,772

12/31/2021

T-12

2,970,898

413,311

2,557,587

12/31/2020

T-12

2,883,912

355,641

2,528,271

12/31/2019

3.08

Property

17001 West Mercury Street

0.3%

3,069,221

371,421

2,697,801

12/31/2021

T-12

15,969

952

15,017

12/31/2020

T-12

NAV

3.09

Property

725 Darlington Avenue

0.3%

2,537,246

958,219

1,579,028

12/31/2021

T-12

2,376,596

732,463

1,644,133

12/31/2020

T-12

2,477,401

837,916

1,639,485

12/31/2019

3.10

Property

10100 89th Avenue N

0.2%

2,004,689

1,013,374

991,315

12/31/2021

T-12

2,514,769

943,582

1,571,187

12/31/2020

T-12

2,397,354

869,814

1,527,540

12/31/2019

3.11

Property

7303 Rickenbacker Parkway West

0.2%

836,398

95,463

740,935

12/31/2021

T-12

NAV

3.12

Property

4836 Hickory Hill Road

0.2%

1,452,723

239,607

1,213,116

12/31/2021

T-12

1,486,515

245,083

1,241,432

12/31/2020

T-12

1,365,744

185,178

1,180,566

12/31/2019

3.13

Property

7000 West Post Road

0.2%

1,379,748

155,506

1,224,242

12/31/2021

T-12

1,374,079

139,964

1,234,114

12/31/2020

T-12

980,472

76,552

903,920

12/31/2019

3.14

Property

3201 Bearing Drive

0.2%

1,563,348

92,989

1,470,359

12/31/2021

T-12

1,532,694

89,236

1,443,459

12/31/2020

T-12

1,097,639

56,170

1,041,469

12/31/2019

3.15

Property

900 Commerce Parkway West Drive

0.2%

1,598,870

518,998

1,079,871

12/31/2021

T-12

1,536,383

483,075

1,053,308

12/31/2020

T-12

1,273,562

351,655

921,907

12/31/2019

3.16

Property

6825 West County Road 400 North

0.1%

1,621,864

509,091

1,112,773

12/31/2021

T-12

1,395,608

521,431

874,177

12/31/2020

T-12

1,338,603

318,566

1,020,037

12/31/2019

3.17

Property

951 Trails Road

0.1%

1,080,677

235,593

845,084

12/31/2021

T-12

1,088,686

229,006

859,680

12/31/2020

T-12

1,036,668

231,367

805,301

12/31/2019

Loan

Bruckner Building

6.3%

L(25),D(91),O(4)

4,720,205

1,616,582

3,103,623

12/31/2021

T-12

4,029,413

1,799,265

2,230,148

12/31/2020

T-12

2,103,820

1,545,408

558,412

12/31/2019

Loan

Shearer’s Industrial Portfolio

5.9%

L(11),YM1(105),O(4)

NAV

5.01

Property

800 Northwest 4th Street

1.0%

NAV

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

NAV

5.03

Property

3000 East Mount Pleasant Street

0.9%

NAV

5.04

Property

7330 West Sherman Street

0.8%

NAV

5.05

Property

821 Route 97

0.7%

NAV

5.06

Property

3200 Northern Cross Boulevard

0.6%

NAV

5.07

Property

3636 Medallion Avenue

0.6%

NAV

5.08

Property

692 Wabash Avenue North

0.2%

NAV

5.09

Property

225 Commonwealth Avenue Extension

0.2%

NAV

Loan

115 Tabor Road

5.8%

L(24),D(91),O(5)

7,842,383

4,813,121

3,029,262

12/31/2021

T-12

NAV

Loan

Industry RiNo Station

5.3%

L(25),YM1(90),O(5)

5,652,141

2,228,649

3,423,492

12/31/2021

T-12

NAV

Loan

Bedrock Portfolio

4.8%

L(25),YM1(55),O(4)

94,411,832

38,816,129

55,595,704

9/30/2021

T-12

93,320,219

39,225,160

54,095,059

12/31/2020

T-12

93,601,628

46,392,886

47,208,742

12/31/2019

8.01

Property

First National Building

1.1%

22,551,474

7,938,854

14,612,620

9/30/2021

T-12

22,547,728

8,456,198

14,091,530

12/31/2020

T-12

20,058,038

10,571,414

9,486,624

12/31/2019

8.02

Property

The Qube

0.7%

14,707,641

5,790,499

8,917,143

9/30/2021

T-12

13,634,388

5,413,327

8,221,061

12/31/2020

T-12

14,915,740

6,855,771

8,059,969

12/31/2019

8.03

Property

Chrysler House

0.6%

12,759,457

4,680,984

8,078,473

9/30/2021

T-12

12,740,351

4,791,380

7,948,971

12/31/2020

T-12

12,726,060

5,918,699

6,807,361

12/31/2019

8.04

Property

1001 Woodward

0.5%

10,555,797

4,308,564

6,247,232

9/30/2021

T-12

10,057,399

4,514,822

5,542,577

12/31/2020

T-12

11,842,228

5,715,799

6,126,429

12/31/2019

8.05

Property

One Woodward

0.4%

9,580,713

5,058,111

4,522,603

9/30/2021

T-12

10,265,419

5,233,052

5,032,367

12/31/2020

T-12

10,637,962

6,451,321

4,186,641

12/31/2019

8.06

Property

The Z Garage

0.3%

4,801,718

2,228,996

2,572,721

9/30/2021

T-12

5,379,578

2,245,209

3,134,369

12/31/2020

T-12

7,362,715

2,377,053

4,985,662

12/31/2019

8.07

Property

Two Detroit Garage

0.2%

4,309,151

1,354,872

2,954,279

9/30/2021

T-12

3,516,691

1,357,089

2,159,602

12/31/2020

T-12

3,704,406

1,425,407

2,278,998

12/31/2019

8.08

Property

1505 & 1515 Woodward

0.2%

3,786,664

1,707,296

2,079,368

9/30/2021

T-12

2,929,868

1,191,945

1,737,923

12/31/2020

T-12

1,560,258

1,126,435

433,823

12/31/2019

8.09

Property

1001 Brush Street

0.2%

3,432,603

1,548,603

1,883,999

9/30/2021

T-12

3,999,913

1,642,267

2,357,645

12/31/2020

T-12

4,094,396

1,805,465

2,288,931

12/31/2019

8.10

Property

The Assembly

0.2%

2,452,754

1,516,450

936,305

9/30/2021

T-12

2,330,200

1,478,237

851,963

12/31/2020

T-12

585,521

928,015

(342,494)

12/31/2019

8.11

Property

419 Fort Street Garage

0.1%

2,416,343

903,473

1,512,869

9/30/2021

T-12

2,507,484

879,102

1,628,382

12/31/2020

T-12

2,012,448

883,296

1,129,152

12/31/2019

8.12

Property

Vinton

0.1%

1,153,612

860,060

293,552

9/30/2021

T-12

1,313,531

965,501

348,031

12/31/2020

T-12

1,324,511

1,064,009

260,502

12/31/2019

8.13

Property

1401 First Street

0.1%

1,159,626

598,814

560,813

9/30/2021

T-12

1,393,326

680,309

713,017

12/31/2020

T-12

2,033,708

786,300

1,247,408

12/31/2019

8.14

Property

Lane Bryant Building

0.0%

744,281

320,553

423,728

9/30/2021

T-12

704,344

376,723

327,620

12/31/2020

T-12

743,636

483,900

259,736

12/31/2019

Loan

Bell Works

4.5%

L(24),D(93),O(3)

31,757,320

16,577,630

15,179,689

2/28/2022

T-12

31,681,421

15,894,296

15,787,125

12/31/2021

T-12

25,039,832

13,482,223

11,557,609

12/31/2020

Loan

2550 M Street

4.2%

L(25),D(91),O(4)

15,887,754

5,451,197

10,436,557

12/31/2021

T-12

15,722,949

5,408,260

10,314,689

12/31/2020

T-12

15,469,038

5,933,743

9,535,295

12/31/2019

Loan

Nut Tree Plaza

4.1%

L(24),D(93),O(3)

13,007,462

4,169,411

8,838,051

2/28/2022

T-12

12,515,987

4,017,737

8,498,250

12/31/2021

T-12

10,761,762

3,705,640

7,056,122

12/31/2020

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

L(24),D(91),O(5)

NAV

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

NAV

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

NAV

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

NAV

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

NAV

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

NAV

12.06

Property

Publix - Decatur (Point), AL

0.2%

NAV

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

NAV

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

NAV

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

NAV

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

NAV

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

NAV

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

NAV

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

NAV

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

NAV

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

NAV

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

NAV

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

NAV

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

NAV

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

NAV

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

NAV

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

NAV

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

NAV

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

NAV

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

NAV

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

NAV

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

NAV

12.27

Property

Dollar General - Odessa (University), TX

0.0%

NAV

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

NAV

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

NAV

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

NAV

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

NAV

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

NAV

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

NAV

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

NAV

Loan

200 West Jackson

3.6%

L(27),D(89),O(4)

16,959,255

7,668,040

9,291,215

9/30/2021

T-12

15,591,134

6,975,250

8,615,884

12/31/2020

T-12

12,363,395

7,466,579

4,896,816

12/31/2019

Loan

Residence Inn Seattle

2.7%

L(25),D(91),O(4)

6,385,815

3,895,747

2,490,068

12/31/2021

T-12

4,444,256

3,364,680

1,079,576

12/31/2020

T-12

10,784,575

5,981,730

4,802,845

12/31/2019

Loan

GHC Hotel Portfolio

2.0%

L(24),D(91),O(5)

8,657,570

5,888,154

2,769,416

2/28/2022

T-12

8,212,368

5,588,069

2,624,299

12/31/2021

T-12

6,012,019

4,682,240

1,329,779

12/31/2020

15.01

Property

Holiday Inn Terre Haute

0.9%

NAV

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

NAV

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

NAV

Loan

Grede Casting Industrial Portfolio

1.6%

L(29),D(48),O(7)

NAV

16.01

Property

700 Ash Street

0.4%

NAV

16.02

Property

5200 Foundry Circle

0.3%

NAV

16.03

Property

2700 Plum Street

0.3%

NAV

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

NAV

16.05

Property

N2480 County Road M

0.1%

NAV

16.06

Property

W140 N5540 Lilly Road

0.1%

NAV

16.07

Property

530 East Main Street

0.1%

NAV

16.08

Property

210 Ann Avenue

0.1%

NAV

Loan

LaForce Industrial Portfolio

1.6%

L(25),DorYM1(88),O(7)

NAV

17.01

Property

1060 West Mason Street

1.0%

NAV

17.02

Property

289 Robbins Drive

0.2%

NAV

17.03

Property

N58W16780 Ridgewood Drive

0.2%

NAV

17.04

Property

280 Corporate Woods Parkway

0.1%

NAV

17.05

Property

2602 Agriculture Drive

0.1%

NAV

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

L(24),D(92),O(4)

2,372,889

994,728

1,378,161

12/31/2021

T-12

2,381,258

957,895

1,423,362

12/31/2020

T-12

2,458,476

918,234

1,540,242

12/31/2019

18.01

Property

110 West 69th Street

0.7%

1,102,192

487,759

614,434

12/31/2021

T-12

1,131,384

457,447

673,937

12/31/2020

T-12

1,148,288

448,740

699,548

12/31/2019

18.02

Property

141 Columbia Heights

0.4%

658,132

283,885

374,248

12/31/2021

T-12

650,215

277,521

372,694

12/31/2020

T-12

650,215

258,179

392,037

12/31/2019

18.03

Property

15A West 73rd Street

0.3%

365,680

99,070

266,610

12/31/2021

T-12

346,039

99,902

246,136

12/31/2020

T-12

398,851

91,730

307,120

12/31/2019

18.04

Property

23 West 70th Street

0.1%

246,885

124,015

122,869

12/31/2021

T-12

253,620

123,025

130,595

12/31/2020

T-12

261,122

119,585

141,537

12/31/2019

Loan

601 Lexington Avenue

1.5%

L(28),D(85),O(7)

155,075,181

65,527,372

89,547,809

9/30/2021

T-12

155,490,755

66,551,536

88,939,219

12/31/2020

T-12

147,502,669

64,986,057

82,516,612

12/31/2019

Loan

Crossroads Hotel Portfolio

1.4%

L(25),D(92),O(3)

4,150,808

2,353,299

1,797,509

2/28/2022

T-12

2,567,481

1,890,688

676,793

12/31/2020

T-12

4,474,446

2,811,454

1,662,991

12/31/2019

Loan

One Jackson Place

1.3%

L(12),YM1(13),DorYM1(29),O(6)

3,550,947

1,625,740

1,925,207

1/31/2022

T-12

3,552,840

1,612,730

1,940,110

12/31/2021

T-12

3,471,073

1,570,742

1,900,330

12/31/2020

Loan

Eagle Station

1.2%

L(25),D(90),O(5)

1,822,487

426,091

1,396,396

6/30/2021

T-12

1,735,957

400,866

1,335,091

12/31/2020

T-12

1,569,477

420,560

1,148,917

12/31/2019

Loan

Shoppes at Foxmoor

1.2%

L(24),D(92),O(4)

1,429,695

707,987

721,708

3/31/2022

T-12

1,340,697

708,985

631,711

12/31/2021

T-12

NAV

Loan

Safeway at Vistanica Marketplace

1.1%

L(24),D(92),O(4)

NAV

Loan

Novo Nordisk HQ

1.1%

L(30),D(25),O(5)

32,583,672

13,724,187

18,859,485

9/30/2021

T-12

31,298,297

13,037,472

18,260,825

12/31/2020

T-12

30,760,774

13,393,492

17,367,282

12/31/2019

Loan

Gem Tower

1.1%

L(29),YM(86),O(5)

3,367,722

1,052,021

2,315,701

9/30/2021

T-12

2,778,282

956,322

1,821,960

12/31/2020

T-12

4,814,914

993,987

3,820,927

12/31/2019

Loan

Belair & Goshen – Food Lion

0.9%

L(24),D(93),O(3)

1,064,414

209,298

855,116

2/28/2022

T-12

1,181,677

219,913

961,764

12/31/2021

T-12

947,213

207,756

739,457

12/31/2020

27.01

Property

Belair Plaza

0.5%

636,382

117,459

518,923

2/28/2022

T-12

702,709

123,210

579,499

12/31/2021

T-12

547,915

108,956

438,959

12/31/2020

27.02

Property

Goshen Village

0.4%

428,032

91,839

336,193

2/28/2022

T-12

478,967

96,703

382,265

12/31/2021

T-12

399,298

98,800

300,498

12/31/2020

Loan

University Square

0.9%

L(25),D(90),O(5)

1,696,576

532,877

1,163,699

12/31/2021

T-12

1,399,202

545,218

853,984

12/31/2020

T-12

1,774,164

602,103

1,172,061

12/31/2019

Loan

1600 Brittmoore

0.8%

L(24),D(93),O(3)

NAV

Loan

Legacy Village

0.8%

L(24),D(92),O(4)

1,862,032

625,298

1,236,734

12/31/2021

T-12

1,530,696

572,904

957,792

12/31/2020

T-12

1,619,478

558,227

1,061,251

12/31/2019

Loan

Southern Star Storage Portfolio

0.8%

L(25),D(92),O(3)

1,409,627

532,537

877,090

12/31/2021

T-12

1,248,723

510,453

738,270

12/31/2020

T-12

NAV

31.01

Property

Addison Airport Self Storage

0.3%

379,352

99,086

280,266

12/31/2021

T-12

318,252

90,970

227,282

12/31/2020

T-12

NAV

31.02

Property

Jensen Beach Self Storage

0.2%

451,367

210,012

241,354

12/31/2021

T-12

391,275

205,675

185,600

12/31/2020

T-12

NAV

31.03

Property

Montrose Airport Self Storage

0.2%

426,431

188,424

238,006

12/31/2021

T-12

395,663

176,476

219,186

12/31/2020

T-12

NAV

31.04

Property

281 Mini Storage

0.1%

152,478

35,014

117,464

12/31/2021

T-12

143,534

37,331

106,203

12/31/2020

T-12

NAV

Loan

Best Western North Phoenix

0.6%

L(24),D(92),O(4)

3,077,213

1,715,340

1,361,873

2/28/2022

T-12

2,760,239

1,612,428

1,147,811

12/31/2021

T-12

1,990,685

1,360,680

630,005

12/31/2020

Loan

Fairfield Inn & Suites Gainesville

0.6%

L(25),D(32),O(3)

2,612,318

1,428,082

1,184,236

2/28/2022

T-12

2,457,108

1,428,234

1,028,875

12/31/2021

T-12

1,418,904

1,050,556

368,348

12/31/2020

Loan

Holiday Inn Express and Suites Uniontown

0.5%

L(24),D(92),O(4)

2,240,350

1,212,462

1,027,888

2/28/2022

T-12

2,154,137

1,171,862

982,275

12/31/2021

T-12

1,609,517

1,063,204

546,314

12/31/2020

Loan

Redwood Simpsonville II

0.5%

L(25),D(91),O(4)

763,772

297,059

466,713

2/28/2022

T-12

NAV

Loan

Johns Hopkins MOB

0.5%

L(12),YM1(103),O(5)

968,528

202,731

765,797

5/31/2021

T-5 Ann

952,453

196,715

755,738

12/31/2020

T-12

930,550

189,020

741,530

12/31/2019

Loan

900 East Grand Avenue

0.3%

L(24),D(93),O(3)

434,792

166,278

268,514

2/28/2022

T-3 Ann

NAV

BMARK 2022-B35

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date
														4	4
1	Loan		1	One Wilshire	9.9%	T-12	88.8%	54,609,882	17,099,493	37,510,389	119,080	471,918	36,919,391	3.42	3.37	9.6%	9.5%	913,000,000	As Is	11/5/2021
2	Loan		1	The Reef	8.9%	T-12	83.6%	26,740,784	6,489,918	20,250,866	161,392	806,960	19,282,515	2.45	2.34	13.5%	12.9%	349,000,000	As Is	11/11/2021
3	Loan		17	ILPT Logistics Portfolio	6.6%	T-12	100.0%	55,178,154	10,108,560	45,069,593	1,887,664	1,415,748	41,766,181	3.37	3.12	13.2%	12.2%	1,175,000,000	As Portfolio	1/3/2022
3.01	Property		1	4000 Principio Parkway	0.8%	T-12	100.0%	6,501,553	1,145,058	5,356,496	238,949	179,212	4,938,335					140,000,000	As Is	12/15/2021
3.02	Property		1	2020 Joe B. Jackson Parkway	0.7%	T-12	100.0%	5,326,380	508,544	4,817,836	203,256	152,442	4,462,138					132,100,000	As Is	12/21/2021
3.03	Property		1	1901 Meadowville Technology Parkway	0.7%	T-12	100.0%	6,711,851	1,587,536	5,124,315	203,256	152,442	4,768,617					115,400,000	As Is	12/15/2021
3.04	Property		1	52 Pettengill Road	0.7%	T-12	100.0%	5,099,301	1,459,081	3,640,220	122,848	92,136	3,425,236					123,000,000	As Is	1/3/2022
3.05	Property		1	510 John Dodd Road	0.7%	T-12	100.0%	5,001,109	401,290	4,599,819	203,148	152,361	4,244,310					112,500,000	As Is	12/23/2021
3.06	Property		1	309 Dulty’s Lane	0.6%	T-12	100.0%	3,660,336	171,164	3,489,171	126,767	95,075	3,267,329					107,900,000	As Is	12/22/2021
3.07	Property		1	5300 Centerpoint Parkway	0.4%	T-12	100.0%	3,214,617	431,314	2,783,304	116,268	87,201	2,579,834					57,600,000	As Is	12/16/2021
3.08	Property		1	17001 West Mercury Street	0.3%	NAV	100.0%	3,046,813	315,274	2,731,539	129,092	96,819	2,505,627					50,400,000	As Is	12/20/2021
3.09	Property		1	725 Darlington Avenue	0.3%	T-12	100.0%	2,864,263	837,845	2,026,418	33,485	25,114	1,967,820					51,400,000	As Is	12/9/2021
3.10	Property		1	10100 89th Avenue N	0.2%	T-12	100.0%	2,867,390	1,091,485	1,775,905	63,812	47,859	1,664,234					39,500,000	As Is	12/15/2021
3.11	Property		1	7303 Rickenbacker Parkway West	0.2%	NAV	100.0%	1,590,343	179,543	1,410,800	71,501	53,626	1,285,674					33,400,000	As Is	12/16/2021
3.12	Property		1	4836 Hickory Hill Road	0.2%	T-12	100.0%	1,518,188	259,542	1,258,647	129,232	96,924	1,032,491					35,500,000	As Is	1/3/2022
3.13	Property		1	7000 West Post Road	0.2%	T-12	100.0%	1,399,009	164,776	1,234,233	19,191	14,393	1,200,650					30,400,000	As Is	12/14/2021
3.14	Property		1	3201 Bearing Drive	0.2%	T-12	100.0%	1,717,992	105,502	1,612,490	84,582	63,437	1,464,471					29,800,000	As Is	12/28/2021
3.15	Property		1	900 Commerce Parkway West Drive	0.2%	T-12	100.0%	1,739,623	710,534	1,029,090	58,878	44,158	926,054					27,500,000	As Is	12/28/2021
3.16	Property		1	6825 West County Road 400 North	0.1%	T-12	100.0%	1,790,931	494,997	1,295,934	49,008	36,756	1,210,170					24,300,000	As Is	12/15/2021
3.17	Property		1	951 Trails Road	0.1%	T-12	100.0%	1,128,453	245,077	883,377	34,390	25,793	823,194					17,600,000	As Is	12/15/2021
4	Loan		1	Bruckner Building	6.3%	T-12	93.6%	6,300,494	1,246,354	5,054,140	37,063	86,762	4,930,315	1.51	1.47	7.1%	6.9%	102,000,000	As Is	2/24/2022
5	Loan		9	Shearer’s Industrial Portfolio	5.9%	NAV	95.0%	14,232,335	2,846,467	11,385,868	348,967	441,202	10,595,698	2.09	1.95	8.3%	7.7%	219,100,000	Various	Various
5.01	Property		1	800 Northwest 4th Street	1.0%	NAV	95.0%	2,469,022	493,804	1,975,217	81,586	76,540	1,817,092					37,500,000	As Is	1/26/2022
5.02	Property		1	4100 Millennium Boulevard Southeast	1.0%	NAV	95.0%	2,357,882	471,576	1,886,306	27,100	73,094	1,786,111					35,800,000	As Is	1/21/2022
5.03	Property		1	3000 East Mount Pleasant Street	0.9%	NAV	95.0%	2,127,579	425,516	1,702,064	70,303	65,955	1,565,805					32,300,000	As Is	1/26/2022
5.04	Property		1	7330 West Sherman Street	0.8%	NAV	95.0%	1,611,343	322,269	1,289,074	32,766	49,952	1,206,357					28,400,000	As Is	1/14/2022
5.05	Property		1	821 Route 97	0.7%	NAV	95.0%	1,592,577	318,515	1,274,061	35,083	49,370	1,189,608					24,200,000	As If Complete	1/19/2022
5.06	Property		1	3200 Northern Cross Boulevard	0.6%	NAV	95.0%	1,450,545	290,109	1,160,436	19,173	44,967	1,096,297					22,000,000	As Is	1/6/2022
5.07	Property		1	3636 Medallion Avenue	0.6%	NAV	95.0%	1,499,544	299,909	1,199,635	44,045	46,486	1,109,104					21,800,000	As Is	1/24/2022
5.08	Property		1	692 Wabash Avenue North	0.2%	NAV	95.0%	594,048	118,810	475,239	22,434	18,416	434,389					9,000,000	As Is	1/21/2022
5.09	Property		1	225 Commonwealth Avenue Extension	0.2%	NAV	95.0%	529,795	105,959	423,836	16,477	16,424	390,936					8,100,000	As Is	1/24/2022
6	Loan		1	115 Tabor Road	5.8%	NAV	82.5%	11,713,898	5,644,110	6,069,788	106,295	544,321	5,419,172	1.76	1.57	9.3%	8.3%	103,100,000	Prospective Market Value Upon Completion of Free Rent Period to Cigna	3/1/2023
7	Loan		1	Industry RiNo Station	5.3%	NAV	94.7%	8,263,282	2,741,013	5,522,269	35,539	271,160	5,215,570	1.74	1.65	9.2%	8.7%	97,500,000	As Is	2/4/2022
8	Loan		14	Bedrock Portfolio	4.8%	T-12	87.7%	97,560,449	39,136,450	58,423,999	660,862	3,353,632	54,409,505	3.55	3.30	13.6%	12.7%	724,300,000	As Is	Various
8.01	Property		1	First National Building	1.1%	T-12	94.7%	24,218,140	8,751,047	15,467,092	160,024	1,030,745	14,276,324					162,000,000	As Is	8/30/2021
8.02	Property		1	The Qube	0.7%	T-12	91.4%	15,190,314	5,694,242	9,496,072	104,540	698,379	8,693,152					103,000,000	As Is	8/30/2021
8.03	Property		1	Chrysler House	0.6%	T-12	79.0%	11,740,667	5,139,250	6,601,417	68,698	389,974	6,142,746					83,000,000	As Is	8/30/2021
8.04	Property		1	1001 Woodward	0.5%	T-12	87.0%	11,833,265	4,506,929	7,326,336	63,808	375,085	6,887,443					80,000,000	As Is	8/30/2021
8.05	Property		1	One Woodward	0.4%	T-12	92.4%	10,421,702	4,768,719	5,652,984	74,051	482,862	5,096,070					58,000,000	As Is	8/30/2021
8.06	Property		1	The Z Garage	0.3%	T-12	NAP	4,333,672	2,201,877	2,131,796	38,209	14,705	2,078,882					53,000,000	As Is	9/10/2021
8.07	Property		1	Two Detroit Garage	0.2%	T-12	NAP	4,136,711	1,180,174	2,956,536	27,650	0	2,928,886					37,000,000	As Is	9/10/2021
8.08	Property		1	1505 & 1515 Woodward	0.2%	T-12	95.0%	4,058,229	1,375,879	2,682,351	28,507	199,255	2,454,589					35,000,000	As Is	8/30/2021
8.09	Property		1	1001 Brush Street	0.2%	T-12	NAP	3,237,726	1,504,379	1,733,347	28,100	21,371	1,683,875					32,000,000	As Is	9/10/2021
8.10	Property		1	The Assembly	0.2%	T-12	74.0%	2,741,081	1,292,767	1,448,315	23,082	90,307	1,334,926					23,100,000	As Is	8/30/2021
8.11	Property		1	419 Fort Street Garage	0.1%	T-12	NAP	2,451,762	850,847	1,600,915	15,925	0	1,584,990					21,000,000	As Is	9/10/2021
8.12	Property		1	Vinton	0.1%	T-12	95.0%	1,278,493	886,306	392,187	6,104	8,260	377,823					17,500,000	As Is	8/30/2021
8.13	Property		1	1401 First Street	0.1%	T-12	NAP	1,131,300	613,395	517,905	15,825	0	502,080					13,500,000	As Is	9/10/2021
8.14	Property		1	Lane Bryant Building	0.0%	T-12	94.8%	787,387	370,639	416,748	6,339	42,689	367,719					6,200,000	As Is	8/30/2021
9	Loan		1	Bell Works	4.5%	T-12	88.7%	37,490,628	17,715,360	19,775,267	295,000	1,219,032	18,261,235	1.82	1.68	9.4%	8.7%	335,200,000	As Is	1/31/2022
10	Loan		1	2550 M Street	4.2%	T-12	95.0%	15,195,761	7,565,364	7,630,397	55,912	0	7,574,486	1.88	1.87	8.8%	8.7%	132,500,000	As Is	10/27/2021
11	Loan		1	Nut Tree Plaza	4.1%	T-12	93.9%	12,494,146	4,259,008	8,235,138	92,483	623,464	7,519,190	2.04	1.86	9.8%	9.0%	125,000,000	As Is	3/11/2022
12	Loan		34	ExchangeRight Net Leased Portfolio #55	3.6%	NAV	92.5%	10,181,784	254,545	9,927,240	112,193	0	9,815,047	2.06	2.03	9.6%	9.4%	195,600,000	As Is	Various
12.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	0.3%	NAV	92.5%	821,985	20,550	801,435	6,288	0	795,148					16,700,000	As Is	3/6/2022
12.02	Property		1	Pick N Save - Sun Prairie (Main), WI	0.3%	NAV	92.5%	903,510	22,588	880,923	9,157	0	871,765					17,000,000	As Is	2/24/2022
12.03	Property		1	Schnucks - Love’s Park (Harlem), IL	0.3%	NAV	92.5%	895,426	22,386	873,040	21,354	0	851,687					16,100,000	As Is	3/7/2022
12.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	0.3%	NAV	92.5%	737,466	18,437	719,030	6,347	0	712,683					14,900,000	As Is	3/3/2022
12.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	0.3%	NAV	92.5%	722,843	18,071	704,772	6,636	0	698,136					14,700,000	As Is	3/3/2022
12.06	Property		1	Publix - Decatur (Point), AL	0.2%	NAV	92.5%	542,013	13,550	528,463	6,840	0	521,623					10,800,000	As Is	3/7/2022
12.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	0.2%	NAV	92.5%	534,826	13,371	521,455	2,384	0	519,071					9,180,000	As Is	3/3/2022
12.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	0.2%	NAV	92.5%	699,757	17,494	682,263	6,293	0	675,970					14,200,000	As Is	3/3/2022
12.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	0.2%	NAV	92.5%	592,919	14,823	578,096	6,486	0	571,610					12,000,000	As Is	3/3/2022
12.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	0.2%	NAV	92.5%	613,836	15,346	598,490	6,347	0	592,144					12,400,000	As Is	3/6/2022
12.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	0.1%	NAV	92.5%	357,819	8,945	348,873	1,988	0	346,885					6,730,000	As Is	3/3/2022
12.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	0.1%	NAV	92.5%	242,493	6,062	236,431	6,525	0	229,906					4,550,000	As Is	3/9/2022
12.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	0.1%	NAV	92.5%	222,966	5,574	217,392	1,645	0	215,747					3,710,000	As Is	3/8/2022
12.14	Property		1	O’Reilly Auto Parts - Madison (Commerce), WI	0.1%	NAV	92.5%	165,335	4,133	161,201	2,436	0	158,765					3,200,000	As Is	2/24/2022
12.15	Property		1	U.S. Bank - Northlake (North), IL	0.1%	NAV	92.5%	175,893	4,397	171,496	795	0	170,701					3,090,000	As Is	3/3/2022
12.16	Property		1	CVS - Tullahoma (Jackson), TN	0.1%	NAV	92.5%	143,552	3,589	139,963	1,440	0	138,523					3,000,000	As Is	3/4/2022
12.17	Property		1	7-Eleven- La Grange (Ogden), IL	0.1%	NAV	92.5%	141,106	3,528	137,578	450	0	137,128					2,700,000	As Is	2/26/2022
12.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	0.1%	NAV	92.5%	149,831	3,746	146,086	638	0	145,448					2,610,000	As Is	3/3/2022
12.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	0.0%	NAV	92.5%	121,795	3,045	118,750	525	0	118,225					2,400,000	As Is	2/22/2022
12.20	Property		1	O’Reilly - Owensboro (Bold Forbes), KY	0.0%	NAV	92.5%	115,533	2,888	112,645	1,073	0	111,572					2,480,000	As Is	3/7/2022
12.21	Property		1	PNC Bank - Aurora (Galena), IL	0.0%	NAV	92.5%	127,465	3,187	124,278	750	0	123,528					2,360,000	As Is	3/3/2022
12.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	0.0%	NAV	92.5%	121,228	3,031	118,197	1,575	0	116,622					2,260,000	As Is	3/4/2022
12.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	0.0%	NAV	92.5%	111,715	2,793	108,922	1,253	0	107,669					2,025,000	As Is	3/3/2022
12.24	Property		1	Dollar General - Lewiston (Sabattus), ME	0.0%	NAV	92.5%	102,645	2,566	100,079	1,354	0	98,725					1,900,000	As Is	2/18/2022
12.25	Property		1	U.S. Bank - Niles (Dempster), IL	0.0%	NAV	92.5%	105,738	2,643	103,095	822	0	102,273					1,840,000	As Is	3/3/2022
12.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	0.0%	NAV	92.5%	95,969	2,399	93,570	1,245	0	92,325					1,740,000	As Is	3/7/2022
12.27	Property		1	Dollar General - Odessa (University), TX	0.0%	NAV	92.5%	86,887	2,172	84,715	1,354	0	83,361					1,570,000	As Is	3/5/2022
12.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	0.0%	NAV	92.5%	91,316	2,283	89,033	1,424	0	87,609					1,600,000	As Is	2/28/2022
12.29	Property		1	Dollar General- Springtown (Highway), TX	0.0%	NAV	92.5%	81,638	2,041	79,597	1,354	0	78,243					1,500,000	As Is	3/5/2022
12.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	0.0%	NAV	92.5%	74,786	1,870	72,917	733	0	72,184					1,480,000	As Is	3/4/2022
12.31	Property		1	Dollar General - Holly (Saginaw), MI	0.0%	NAV	92.5%	82,156	2,054	80,102	1,610	0	78,492					1,275,000	As Is	3/1/2022
12.32	Property		1	Dollar General - Dyer (Sheffield), IN	0.0%	NAV	92.5%	68,065	1,702	66,364	1,352	0	65,011					1,220,000	As Is	2/25/2022
12.33	Property		1	Dollar General - Lubbock (University), TX	0.0%	NAV	92.5%	70,223	1,756	68,468	1,352	0	67,116					1,320,000	As Is	3/5/2022
12.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	0.0%	NAV	92.5%	61,049	1,526	59,523	371	0	59,151					1,060,000	As Is	3/7/2022
13	Loan		1	200 West Jackson	3.6%	T-12	88.1%	18,082,957	9,295,307	8,787,650	96,360	270,656	8,420,634	2.71	2.60	10.2%	9.8%	155,000,000	As Is	11/16/2021
14	Loan		1	Residence Inn Seattle	2.7%	T-12	83.3%	10,725,393	5,675,328	5,050,065	429,016	0	4,621,049	2.64	2.42	16.9%	15.4%	58,000,000	As Is	10/13/2021
15	Loan		3	GHC Hotel Portfolio	2.0%	T-12	76.0%	9,270,983	6,115,968	3,155,015	370,839	0	2,784,176	2.43	2.14	13.9%	12.3%	34,050,000	As Is	10/1/2021
15.01	Property		1	Holiday Inn Terre Haute	0.9%	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					15,500,000	As Is	10/1/2021
15.02	Property		1	Springhill Suites by Marriott Terre Haute	0.6%	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					9,750,000	As Is	10/1/2021
15.03	Property		1	Homewood Suites by Hilton Lafayette	0.5%	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					8,800,000	As Is	10/1/2021
16	Loan		8	Grede Casting Industrial Portfolio	1.6%	NAV	95.0%	6,590,290	200,938	6,389,353	0	465,609	5,923,744	3.50	3.25	13.2%	12.3%	82,475,000	As Is	Various
16.01	Property		1	700 Ash Street	0.4%	NAV	95.0%	1,592,228	48,547	1,543,681	0	104,537	1,439,144					19,900,000	As Is	9/24/2021
16.02	Property		1	5200 Foundry Circle	0.3%	NAV	95.0%	1,415,046	43,145	1,371,902	0	86,911	1,284,991					17,750,000	As Is	9/27/2021
16.03	Property		1	2700 Plum Street	0.3%	NAV	95.0%	1,101,421	33,582	1,067,839	0	70,689	997,150					13,800,000	As Is	9/27/2021
16.04	Property		1	801 & 617 South Carpenter Avenue	0.2%	NAV	95.0%	720,986	21,983	699,003	0	48,450	650,553					9,000,000	As Is	9/29/2021
16.05	Property		1	N2480 County Road M	0.1%	NAV	95.0%	480,791	14,659	466,131	0	37,620	428,511					6,000,000	As Is	9/24/2021
16.06	Property		1	W140 N5540 Lilly Road	0.1%	NAV	95.0%	458,107	13,968	444,139	0	33,123	411,017					5,700,000	As Is	9/24/2021
16.07	Property		1	530 East Main Street	0.1%	NAV	95.0%	421,137	12,840	408,297	0	51,593	356,704					5,300,000	As Is	9/22/2021
16.08	Property		1	210 Ann Avenue	0.1%	NAV	95.0%	400,574	12,213	388,360	0	32,687	355,674					5,025,000	As Is	9/27/2021
17	Loan		5	LaForce Industrial Portfolio	1.6%	NAV	95.0%	2,040,748	408,150	1,632,598	63,487	61,222	1,507,889	1.84	1.70	9.3%	8.6%	27,730,000	As Is	Various
17.01	Property		1	1060 West Mason Street	1.0%	NAV	95.0%	1,342,544	268,509	1,074,035	46,482	40,276	987,276					18,000,000	As Is	2/23/2022
17.02	Property		1	289 Robbins Drive	0.2%	NAV	95.0%	224,508	44,902	179,606	5,315	6,735	167,556					3,130,000	As Is	3/3/2022
17.03	Property		1	N58W16780 Ridgewood Drive	0.2%	NAV	95.0%	195,953	39,191	156,763	4,864	5,879	146,020					2,600,000	As Is	2/24/2022
17.04	Property		1	280 Corporate Woods Parkway	0.1%	NAV	95.0%	162,843	32,569	130,275	3,895	4,885	121,494					2,500,000	As Is	2/23/2022
17.05	Property		1	2602 Agriculture Drive	0.1%	NAV	95.0%	114,899	22,980	91,920	2,931	3,447	85,541					1,500,000	As Is	2/24/2022
18	Loan		4	Upper West Side and Brooklyn Heights Portfolio 2	1.6%	T-12	98.0%	2,304,445	1,038,651	1,265,794	23,750	0	1,242,044	1.31	1.28	7.2%	7.1%	32,550,000	As Is	3/2/2022
18.01	Property		1	110 West 69th Street	0.7%	T-12	98.0%	1,065,934	517,018	548,916	12,507	0	536,409					14,900,000	As Is	3/2/2022
18.02	Property		1	141 Columbia Heights	0.4%	T-12	98.0%	637,710	293,989	343,720	6,435	0	337,285					8,250,000	As Is	3/2/2022
18.03	Property		1	15A West 73rd Street	0.3%	T-12	98.0%	358,856	94,426	264,431	2,950	0	261,481					6,450,000	As Is	3/2/2022
18.04	Property		1	23 West 70th Street	0.1%	T-12	98.0%	241,946	133,218	108,728	1,858	0	106,869					2,950,000	As Is	3/2/2022
19	Loan		1	601 Lexington Avenue	1.5%	T-12	93.5%	159,706,334	64,433,228	95,273,106	418,915	2,743,708	92,110,483	4.65	4.50	13.2%	12.7%	1,700,000,000	As Is	10/1/2021
20	Loan		1	Crossroads Hotel Portfolio	1.4%	T-12	65.0%	4,997,695	2,740,652	2,257,043	199,908	0	2,057,135	1.94	1.77	14.1%	12.9%	26,000,000	As Is	1/1/2022
21	Loan		1	One Jackson Place	1.3%	T-12	76.1%	3,321,370	1,569,073	1,752,297	44,250	46,249	1,661,798	2.26	2.14	12.4%	11.7%	23,600,000	As Is	3/7/2022
22	Loan		1	Eagle Station	1.2%	T-12	91.5%	1,875,412	406,824	1,468,588	19,396	59,900	1,389,291	2.33	2.21	10.7%	10.2%	21,700,000	As Is	2/17/2022
23	Loan		1	Shoppes at Foxmoor	1.2%	NAV	83.9%	2,158,398	712,785	1,445,613	18,147	55,735	1,371,732	1.64	1.56	10.9%	10.3%	23,750,000	Prospective Value Upon Stabilization	11/1/2022
24	Loan		1	Safeway at Vistanica Marketplace	1.1%	NAV	95.0%	1,019,863	30,596	989,267	11,572	0	977,695	1.41	1.40	7.9%	7.8%	21,600,000	As Is	1/31/2022
25	Loan		1	Novo Nordisk HQ	1.1%	T-12	78.0%	32,650,130	13,331,718	19,318,412	146,221	0	19,172,191	3.19	3.16	9.2%	9.1%	330,000,000	As Is	9/21/2021
26	Loan		1	Gem Tower	1.1%	T-12	95.0%	5,065,136	1,233,191	3,831,944	6,979	0	3,824,965	2.79	2.78	9.6%	9.6%	73,400,000	As Is	10/14/2021
27	Loan		2	Belair & Goshen – Food Lion	0.9%	T-12	90.7%	1,183,322	220,917	962,405	19,598	23,074	919,733	1.39	1.33	9.2%	8.8%	15,075,000	Various	4/1/2023
27.01	Property		1	Belair Plaza	0.5%	T-12	96.3%	695,117	124,053	571,064	10,438	15,947	544,680					8,300,000	Prospective Market Value Upon Completion	4/1/2023
27.02	Property		1	Goshen Village	0.4%	T-12	83.8%	488,205	96,865	391,340	9,160	7,127	375,053					6,775,000	Prospective Market Value Upon Completion/Stabilization	4/1/2023
28	Loan		1	University Square	0.9%	T-12	95.0%	1,569,023	549,839	1,019,184	8,978	30,606	979,601	2.27	2.18	10.2%	9.8%	17,500,000	As Is	1/8/2022
29	Loan		1	1600 Brittmoore	0.8%	NAV	95.0%	1,233,155	361,094	872,061	11,023	22,046	838,991	1.33	1.28	9.2%	8.8%	17,400,000	As Is	3/9/2022
30	Loan		1	Legacy Village	0.8%	T-12	95.0%	1,852,899	630,523	1,222,376	24,476	27,506	1,170,395	2.05	1.96	13.3%	12.7%	14,200,000	As Is	3/16/2022
31	Loan		4	Southern Star Storage Portfolio	0.8%	NAV	91.6%	1,411,694	590,797	820,896	15,049	0	805,847	1.88	1.84	9.5%	9.3%	14,775,000	As Is	Various
31.01	Property		1	Addison Airport Self Storage	0.3%	NAV	92.5%	378,449	121,300	257,149	3,777	0	253,371					5,300,000	As Is	2/2/2022
31.02	Property		1	Jensen Beach Self Storage	0.2%	NAV	91.7%	453,950	231,202	222,748	2,364	0	220,383					4,200,000	As Is	2/15/2022
31.03	Property		1	Montrose Airport Self Storage	0.2%	NAV	89.5%	426,431	194,081	232,350	5,192	0	227,158					3,500,000	As Is	2/24/2022
31.04	Property		1	281 Mini Storage	0.1%	NAV	93.7%	152,864	44,214	108,650	3,716	0	104,935					1,775,000	As Is	2/16/2022
32	Loan		1	Best Western North Phoenix	0.6%	T-12	75.0%	2,845,758	1,707,465	1,138,294	113,830	0	1,024,463	2.71	2.44	17.5%	15.8%	11,100,000	As Is	3/2/2022
33	Loan		1	Fairfield Inn & Suites Gainesville	0.6%	T-12	83.0%	2,565,487	1,470,638	1,094,849	102,619	0	992,230	2.40	2.18	16.9%	15.3%	10,000,000	As Is	1/4/2022
34	Loan		1	Holiday Inn Express and Suites Uniontown	0.5%	T-12	75.0%	2,264,511	1,254,144	1,010,366	90,580	0	919,786	2.53	2.30	17.6%	16.0%	8,700,000	As Is	12/1/2021
35	Loan		1	Redwood Simpsonville II	0.5%	NAV	94.2%	766,597	287,502	479,095	7,600	0	471,495	1.68	1.65	8.3%	8.2%	9,540,000	As Is	3/9/2022
36	Loan		1	Johns Hopkins MOB	0.5%	T-12	95.0%	846,362	190,443	655,918	6,668	0	649,251	2.45	2.42	11.6%	11.5%	8,650,000	As Is	2/17/2022
37	Loan		1	900 East Grand Avenue	0.3%	NAV	94.3%	479,680	194,530	285,150	12,719	0	272,431	1.39	1.33	9.5%	9.1%	4,700,000	As Is	3/3/2022

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Cut-off Date LTV Ratio (%)

LTV Ratio at Maturity / ARD (%)

Leased Occupancy (%)

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Loan

One Wilshire

9.9%

42.6%

87.3%

11/1/2021

CoreSite

176,685

26.7%

7/31/2029

Musick Peeler

106,475

16.1%

10/31/2023

Verizon Global Networks

61,881

Loan

The Reef

8.9%

43.0%

78.3%

2/21/2022

County of Los Angeles-Dept. of Children & Family Services

204,484

25.3%

2/28/2030

Maker City LA, LLC

148,908

18.5%

5/31/2035

Shipfront LLC

62,124

Loan

ILPT Logistics Portfolio

6.6%

29.0%

100.0%

3.01

Property

4000 Principio Parkway

0.8%

100.0%

5/6/2022

Yes

Restoration Hardware, Inc.

1,194,744

100.0%

2/29/2028

NAP

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

100.0%

5/6/2022

Yes

Amazon.com Services, Inc.

1,016,281

100.0%

9/30/2027

NAP

3.03

Property

1901 Meadowville Technology Parkway

0.7%

100.0%

5/6/2022

Yes

Amazon.com Services, Inc.

1,016,281

100.0%

9/30/2027

NAP

3.04

Property

52 Pettengill Road

0.7%

100.0%

5/6/2022

Yes

UPS Supply Chain Solutions, Inc.

614,240

100.0%

5/31/2030

NAP

3.05

Property

510 John Dodd Road

0.7%

100.0%

5/6/2022

Yes

Amazon.com Services, Inc.

1,015,740

100.0%

9/30/2027

NAP

3.06

Property

309 Dulty’s Lane

0.6%

100.0%

5/6/2022

Yes

BJ’s Wholesale Club, Inc.

633,836

100.0%

7/31/2033

NAP

3.07

Property

5300 Centerpoint Parkway

0.4%

100.0%

5/6/2022

Yes

Avnet, Inc.

581,342

100.0%

9/30/2026

NAP

3.08

Property

17001 West Mercury Street

0.3%

100.0%

5/6/2022

Yes

ELC Distribution Center LLC

645,462

100.0%

8/31/2032

NAP

3.09

Property

725 Darlington Avenue

0.3%

100.0%

5/6/2022

Yes

YNAP Corporation

167,424

100.0%

8/31/2035

NAP

3.10

Property

10100 89th Avenue N

0.2%

100.0%

2/1/2022

Bunzl Minneapolis, LLC

155,313

48.7%

8/31/2029

Pelican Bio Thermal LLC

117,242

36.7%

9/30/2031

Countrywide Tire and Rubber, Inc.

46,507

3.11

Property

7303 Rickenbacker Parkway West

0.2%

100.0%

5/6/2022

Yes

SYNNEX Corporation

357,504

100.0%

4/30/2028

NAP

3.12

Property

4836 Hickory Hill Road

0.2%

100.0%

5/6/2022

Yes

Barrett Distribution Centers, LLC

646,160

100.0%

4/30/2027

NAP

3.13

Property

7000 West Post Road

0.2%

100.0%

5/6/2022

Yes

Federal Express Corporation

95,953

100.0%

9/30/2025

NAP

3.14

Property

3201 Bearing Drive

0.2%

100.0%

5/6/2022

Yes

Amcor Rigid Plastics USA, Inc.

422,912

100.0%

6/30/2029

NAP

3.15

Property

900 Commerce Parkway West Drive

0.2%

100.0%

5/6/2022

Yes

BlueTriton Brands, Inc.

294,388

100.0%

7/31/2031

NAP

3.16

Property

6825 West County Road 400 North

0.1%

100.0%

2/1/2022

Stanley Security Solutions, Inc.

108,467

44.3%

2/28/2027

Envigo RMS, LLC

77,041

31.4%

12/31/2023

Max Siegel, Inc.

59,533

3.17

Property

951 Trails Road

0.1%

100.0%

5/6/2022

Yes

Joseph T. Ryerson & Son, Inc.

171,951

100.0%

8/31/2033

NAP

Loan

Bruckner Building

6.3%

69.6%

93.9%

3/1/2022

Great Performances

66,304

35.8%

11/30/2039

Cayuga

21,741

11.7%

9/30/2031

Ark

12,222

Loan

Shearer’s Industrial Portfolio

5.9%

62.8%

100.0%

5.01

Property

800 Northwest 4th Street

1.0%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

515,972

100.0%

2/28/2042

NAP

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

171,390

100.0%

2/28/2042

NAP

5.03

Property

3000 East Mount Pleasant Street

0.9%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

444,618

100.0%

2/28/2042

NAP

5.04

Property

7330 West Sherman Street

0.8%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

207,222

100.0%

2/28/2042

NAP

5.05

Property

821 Route 97

0.7%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

221,876

100.0%

2/28/2042

NAP

5.06

Property

3200 Northern Cross Boulevard

0.6%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

121,253

100.0%

2/28/2042

NAP

5.07

Property

3636 Medallion Avenue

0.6%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

278,553

100.0%

2/28/2042

NAP

5.08

Property

692 Wabash Avenue North

0.2%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

141,878

100.0%

2/28/2042

NAP

5.09

Property

225 Commonwealth Avenue Extension

0.2%

100.0%

4/1/2022

Yes

Shearer’s Foods LLC

104,203

100.0%

2/28/2042

NAP

Loan

115 Tabor Road

5.8%

63.0%

80.4%

1/1/2022

CIGNA

192,640

43.1%

3/14/2033

Honeywell

139,892

31.3%

6/30/2031

Global Aerospace

26,988

Loan

Industry RiNo Station

5.3%

61.5%

96.3%

3/14/2022

Convercent

36,727

20.7%

7/31/2025

Dispatch Health

29,675

16.7%

8/31/2026

Velocity Global

27,385

Loan

Bedrock Portfolio

4.8%

59.4%

88.7%

8.01

Property

First National Building

1.1%

94.9%

11/10/2021

Amrock, Inc

424,486

53.1%

1/31/2032

Honigman Miller Schwartz and Cohn LLP

150,786

18.8%

11/30/2025

Board of Trustees of Michigan State University

46,598

8.02

Property

The Qube

0.7%

90.6%

11/10/2021

Quicken Loans Inc.

407,050

77.9%

7/31/2028

JPMorgan Chase, National Association

32,126

6.1%

5/31/2027

Rock Security LLC

17,490

8.03

Property

Chrysler House

0.6%

79.9%

11/10/2021

Quicken Loans Inc.

183,664

53.5%

8/31/2023

Rocket Homes Real Estate LLC

29,897

8.7%

8/31/2023

RSM US LLP

11,894

8.04

Property

1001 Woodward

0.5%

88.9%

11/10/2021

Quicken Loans Inc.

122,475

38.4%

4/30/2024

1001 Woodward Avenue Tenant LLC (WeWork)

56,352

17.7%

10/31/2033

Southeast Michigan Council of Governments

30,240

8.05

Property

One Woodward

0.4%

92.9%

11/10/2021

Quicken Loans Inc.

171,622

46.4%

3/31/2032

Kitch Drutchas Wagner Valitutti & Sherbrook, P.C.

56,265

15.2%

5/31/2028

Fifth Third Bank

31,204

8.06

Property

The Z Garage

0.3%

NAP

8.07

Property

Two Detroit Garage

0.2%

NAP

8.08

Property

1505 & 1515 Woodward

0.2%

100.0%

11/10/2021

LinkedIn Corporation

74,497

52.6%

7/31/2026

H & M Hennes & Mauritz L.P.

25,322

17.9%

1/31/2027

International Bancard Corporation

12,082

8.09

Property

1001 Brush Street

0.2%

NAP

8.10

Property

The Assembly

0.2%

75.0%

9/3/2021

Coyote Logistics

58,192

100.0%

10/31/2030

NAP

8.11

Property

419 Fort Street Garage

0.1%

NAP

8.12

Property

Vinton

0.1%

61.9%

9/3/2021

Besa Partners LLC

5,693

100.0%

1/31/2026

NAP

8.13

Property

1401 First Street

0.1%

NAP

8.14

Property

Lane Bryant Building

0.0%

95.2%

11/10/2021

Detroit Labs, LLC

17,284

54.5%

1/31/2026

Detroit Venture Partners

5,761

18.2%

MTM

Lisa Spindler Photography, Inc.

4,384

Loan

Bell Works

4.5%

62.6%

90.5%

2/1/2022

iCIMS, Inc.

331,378

24.2%

11/30/2032

Guardian Life Insurance Company of America

91,319

6.7%

12/31/2032

WorkWave LLC

71,667

Loan

2550 M Street

4.2%

65.5%

100.0%

5/6/2022

Yes

Squire Patton Boggs (US) LLP

207,081

100.0%

4/30/2032

NAP

Loan

Nut Tree Plaza

4.1%

67.2%

95.5%

3/1/2022

Best Buy

30,038

8.1%

1/31/2027

Nordstrom Rack

27,804

7.5%

10/25/2027

HomeGoods

25,376

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

53.1%

100.0%

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

100.0%

5/1/2022

Yes

Walmart Neighborhood Market

41,917

100.0%

4/12/2032

NAP

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

100.0%

5/1/2022

Yes

Pick ‘n Save

61,048

100.0%

12/31/2029

NAP

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

100.0%

5/1/2022

Yes

Schnucks

142,357

100.0%

12/31/2028

NAP

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

100.0%

5/1/2022

Yes

Walmart Neighborhood Market

42,311

100.0%

1/27/2031

NAP

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

100.0%

5/1/2022

Yes

Walmart Neighborhood Market

44,237

100.0%

8/31/2031

NAP

12.06

Property

Publix - Decatur (Point), AL

0.2%

100.0%

5/1/2022

Yes

Publix

45,600

100.0%

2/28/2038

NAP

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

100.0%

5/1/2022

Yes

PNC Bank, N.A.

15,896

100.0%

4/30/2032

NAP

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

100.0%

5/1/2022

Yes

Walmart Neighborhood Market

41,952

100.0%

10/21/2031

NAP

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

100.0%

5/1/2022

Yes

Walmart Neighborhood Market

43,240

100.0%

1/13/2031

NAP

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

100.0%

5/1/2022

Yes

Walmart Neighborhood Market

42,311

100.0%

1/27/2031

NAP

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

100.0%

5/1/2022

Yes

CVS Pharmacy

13,253

100.0%

1/30/2030

NAP

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

100.0%

5/1/2022

Yes

Huntington Bancshares

43,500

100.0%

12/31/2030

NAP

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

100.0%

5/1/2022

Yes

CVS Pharmacy

10,965

100.0%

6/30/2027

NAP

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

100.0%

5/1/2022

Yes

O’Reilly Auto Parts

16,240

100.0%

10/31/2031

NAP

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

100.0%

5/1/2022

Yes

U.S. Bank National Association

5,300

100.0%

1/31/2028

NAP

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

100.0%

5/1/2022

Yes

CVS Pharmacy

9,600

100.0%

5/31/2032

NAP

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

100.0%

5/1/2022

Yes

7-Eleven

3,000

100.0%

8/31/2028

NAP

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

100.0%

5/1/2022

Yes

U.S. Bank National Association

4,250

100.0%

1/31/2028

NAP

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

100.0%

5/1/2022

Yes

Sherwin Williams

3,500

100.0%

2/28/2033

NAP

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

100.0%

5/1/2022

Yes

O’Reilly Auto Parts

7,150

100.0%

8/31/2036

NAP

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

100.0%

5/1/2022

Yes

PNC Bank, N.A.

5,000

100.0%

5/31/2031

NAP

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

100.0%

5/1/2022

Yes

Napa Auto Parts

10,500

100.0%

7/31/2029

NAP

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

100.0%

5/1/2022

Yes

Family Dollar

8,353

100.0%

9/30/2029

NAP

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

100.0%

5/1/2022

Yes

Dollar General

9,026

100.0%

2/28/2030

NAP

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

100.0%

5/1/2022

Yes

U.S. Bank National Association

5,477

100.0%

1/31/2028

NAP

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

100.0%

5/1/2022

Yes

Dollar Tree

8,300

100.0%

1/31/2029

NAP

12.27

Property

Dollar General - Odessa (University), TX

0.0%

100.0%

5/1/2022

Yes

Dollar General

9,026

100.0%

5/31/2028

NAP

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

100.0%

5/1/2022

Yes

Dollar General

9,495

100.0%

10/31/2028

NAP

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

100.0%

5/1/2022

Yes

Dollar General

9,026

100.0%

5/31/2029

NAP

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

100.0%

5/1/2022

Yes

Sherwin Williams

4,884

100.0%

8/31/2031

NAP

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

100.0%

5/1/2022

Yes

Dollar General

10,736

100.0%

10/31/2028

NAP

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

100.0%

5/1/2022

Yes

Dollar General

9,014

100.0%

2/29/2028

NAP

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

100.0%

5/1/2022

Yes

Dollar General

9,014

100.0%

8/31/2029

NAP

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

100.0%

5/1/2022

Yes

Citizens Bank

2,475

100.0%

6/30/2027

NAP

Loan

200 West Jackson

3.6%

55.5%

88.7%

11/3/2021

NielsenIQ

212,555

44.1%

12/31/2034

Olam Americans, Inc.

27,584

5.7%

3/31/2032

Camelot Illinois LLC

21,227

Loan

Residence Inn Seattle

2.7%

51.7%

42.4%

64.5%

12/31/2021

NAP

Loan

GHC Hotel Portfolio

2.0%

66.5%

56.1%

73.2%

2/28/2022

15.01

Property

Holiday Inn Terre Haute

0.9%

65.9%

2/28/2022

NAP

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

60.7%

2/28/2022

NAP

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

81.3%

2/28/2022

NAP

Loan

Grede Casting Industrial Portfolio

1.6%

58.5%

100.0%

16.01

Property

700 Ash Street

0.4%

100.0%

4/1/2022

Yes

Grede Casting

366,798

100.0%

12/31/2046

NAP

16.02

Property

5200 Foundry Circle

0.3%

100.0%

4/1/2022

Yes

Grede Casting

304,950

100.0%

12/31/2046

NAP

16.03

Property

2700 Plum Street

0.3%

100.0%

4/1/2022

Yes

Grede Casting

248,030

100.0%

12/31/2046

NAP

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

100.0%

4/1/2022

Yes

Grede Casting

170,000

100.0%

12/31/2046

NAP

16.05

Property

N2480 County Road M

0.1%

100.0%

4/1/2022

Yes

Grede Casting

132,000

100.0%

12/31/2046

NAP

16.06

Property

W140 N5540 Lilly Road

0.1%

100.0%

4/1/2022

Yes

Grede Casting

116,220

100.0%

12/31/2046

NAP

16.07

Property

530 East Main Street

0.1%

100.0%

4/1/2022

Yes

Grede Casting

181,028

100.0%

12/31/2046

NAP

16.08

Property

210 Ann Avenue

0.1%

100.0%

4/1/2022

Yes

Grede Casting

114,690

100.0%

12/31/2046

NAP

Loan

LaForce Industrial Portfolio

1.6%

63.4%

100.0%

17.01

Property

1060 West Mason Street

1.0%

100.0%

4/1/2022

Yes

LaForce LLC

238,215

100.0%

12/31/2041

NAP

17.02

Property

289 Robbins Drive

0.2%

100.0%

4/1/2022

Yes

LaForce LLC

29,998

100.0%

12/31/2041

NAP

17.03

Property

N58W16780 Ridgewood Drive

0.2%

100.0%

4/1/2022

Yes

LaForce LLC

25,347

100.0%

12/31/2041

NAP

17.04

Property

280 Corporate Woods Parkway

0.1%

100.0%

4/1/2022

Yes

LaForce LLC

21,160

100.0%

12/31/2041

NAP

17.05

Property

2602 Agriculture Drive

0.1%

100.0%

4/1/2022

Yes

LaForce LLC

13,944

100.0%

12/31/2041

NAP

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

53.8%

100.0%

18.01

Property

110 West 69th Street

0.7%

100.0%

2/2/2022

NAP

18.02

Property

141 Columbia Heights

0.4%

100.0%

2/2/2022

NAP

18.03

Property

15A West 73rd Street

0.3%

100.0%

3/2/2022

NAP

18.04

Property

23 West 70th Street

0.1%

100.0%

2/2/2022

NAP

Loan

601 Lexington Avenue

1.5%

42.5%

96.3%

11/1/2021

Kirkland & Ellis

616,139

36.8%

2/28/2039

Citibank

216,256

12.9%

4/30/2032

NYU

195,326

Loan

Crossroads Hotel Portfolio

1.4%

61.5%

52.3%

54.0%

2/28/2022

NAP

Loan

One Jackson Place

1.3%

60.0%

75.8%

3/1/2022

Molina Healthcare of Mississippi Inc.

50,817

23.0%

8/31/2023

Bradley Arant Boult Cummings

29,693

13.4%

1/31/2029

Balch & Bingham LLP

27,168

Loan

Eagle Station

1.2%

63.0%

93.0%

3/31/2022

Raley’s (Store #114)

59,018

51.7%

8/31/2032

Dotty’s

19,588

17.2%

4/30/2034

Buffalo Wild Wings Grill & Bar (t0000223)

5,914

Loan

Shoppes at Foxmoor

1.2%

56.0%

46.4%

85.0%

11/1/2021

Planet Fitness

20,014

16.5%

11/30/2031

STEM Daycare

14,622

12.1%

11/30/2032

Dollar Tree

10,000

Loan

Safeway at Vistanica Marketplace

1.1%

57.9%

100.0%

5/6/2022

Yes

Safeway Inc.

57,860

100.0%

9/30/2032

NAP

Loan

Novo Nordisk HQ

1.1%

63.8%

77.0%

5/6/2022

Yes

Novo Nordisk

563,289

77.0%

4/30/2031

NAP

Loan

Gem Tower

1.1%

54.5%

100.0%

11/1/2021

City’s Property Development Corp.

530

7.2%

9/30/2031

E&S Creation LLC

530

7.2%

7/7/2024

The Laser Booth Corp.

485

Loan

Belair & Goshen – Food Lion

0.9%

69.7%

57.6%

90.6%

27.01

Property

Belair Plaza

0.5%

97.7%

2/25/2022

Food Lion

33,000

63.2%

7/18/2032

Family Dollar

8,000

15.3%

12/31/2027

Household Rentals

4,200

27.02

Property

Goshen Village

0.4%

82.5%

2/25/2022

Food Lion

33,000

72.1%

3/31/2032

Victoria’s Cosina Mexicana

2,400

5.2%

5/31/2023

Happy China

1,200

Loan

University Square

0.9%

57.1%

100.0%

3/22/2022

dd’s Discount

21,700

53.2%

1/31/2025

El Pescador, Inc.

6,506

15.9%

9/30/2024

Fatburger

2,200

Loan

1600 Brittmoore

0.8%

54.6%

49.0%

100.0%

5/1/2022

Yes

US Living

110,231

100.0%

4/1/2037

NAP

Loan

Legacy Village

0.8%

64.8%

53.4%

100.0%

2/9/2022

Pottery Barn

13,278

16.3%

1/31/2027

Talbots

9,222

11.3%

8/31/2023

Alabama Outdoors

5,600

Loan

Southern Star Storage Portfolio

0.8%

58.5%

95.6%

31.01

Property

Addison Airport Self Storage

0.3%

94.5%

2/15/2022

NAP

31.02

Property

Jensen Beach Self Storage

0.2%

96.7%

2/28/2022

NAP

31.03

Property

Montrose Airport Self Storage

0.2%

93.2%

2/12/2022

NAP

31.04

Property

281 Mini Storage

0.1%

99.3%

3/1/2022

NAP

Loan

Best Western North Phoenix

0.6%

58.6%

50.7%

81.1%

2/28/2022

NAP

Loan

Fairfield Inn & Suites Gainesville

0.6%

64.9%

60.6%

84.5%

2/28/2022

NAP

Loan

Holiday Inn Express and Suites Uniontown

0.5%

66.1%

55.6%

75.0%

2/28/2022

NAP

Loan

Redwood Simpsonville II

0.5%

60.3%

97.4%

3/22/2022

NAP

Loan

Johns Hopkins MOB

0.5%

65.5%

100.0%

5/6/2022

Yes

Johns Hopkins University

31,752

100.0%

12/31/2026

NAP

Loan

900 East Grand Avenue

0.3%

63.8%

59.3%

94.4%

4/5/2022

NAP

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Loan

One Wilshire

9.9%

9.4%

7/31/2029

CenturyLink Communications, LLC

56,251

8.5%

12/31/2025

Crowell, Weedon

43,301

6.5%

12/31/2024

12/3/2021

NAP

12/3/2021

18%

Loan

The Reef

8.9%

7.7%

8/31/2035

Stephen Jewelry, Inc.

31,956

4.0%

12/31/2022

PHR LA Mart, LLC

25,876

3.2%

12/31/2022

3/11/2022

NAP

3/11/2022

3/10/2022

13%

Loan

ILPT Logistics Portfolio

6.6%

3.01

Property

4000 Principio Parkway

0.8%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.03

Property

1901 Meadowville Technology Parkway

0.7%

NAP

12/29/2021

NAP

1/3/2022

NAP

3.04

Property

52 Pettengill Road

0.7%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.05

Property

510 John Dodd Road

0.7%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.06

Property

309 Dulty’s Lane

0.6%

NAP

12/28/2021

NAP

12/22/2021

NAP

3.07

Property

5300 Centerpoint Parkway

0.4%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.08

Property

17001 West Mercury Street

0.3%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.09

Property

725 Darlington Avenue

0.3%

NAP

12/22/2021

NAP

12/22/2021

NAP

3.10

Property

10100 89th Avenue N

0.2%

14.6%

10/31/2023

NAP

12/30/2021

NAP

12/22/2021

NAP

3.11

Property

7303 Rickenbacker Parkway West

0.2%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.12

Property

4836 Hickory Hill Road

0.2%

NAP

1/3/2022

NAP

1/3/2022

12/20/2021

3.13

Property

7000 West Post Road

0.2%

NAP

12/28/2021

NAP

12/22/2021

NAP

3.14

Property

3201 Bearing Drive

0.2%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.15

Property

900 Commerce Parkway West Drive

0.2%

NAP

1/3/2022

NAP

1/3/2022

NAP

3.16

Property

6825 West County Road 400 North

0.1%

24.3%

5/31/2026

NAP

1/3/2022

NAP

1/3/2022

NAP

3.17

Property

951 Trails Road

0.1%

NAP

12/22/2021

NAP

12/22/2021

NAP

Loan

Bruckner Building

6.3%

6.6%

8/31/2026

DB Grant

10,316

5.6%

3/31/2025

Luminode

9,264

5.0%

11/30/2023

3/11/2022

NAP

3/11/2022

NAP

Loan

Shearer’s Industrial Portfolio

5.9%

5.01

Property

800 Northwest 4th Street

1.0%

NAP

11/4/2021

NAP

2/10/2022

NAP

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

NAP

10/22/2021

NAP

2/10/2022

NAP

5.03

Property

3000 East Mount Pleasant Street

0.9%

NAP

11/10/2021

NAP

2/10/2022

NAP

5.04

Property

7330 West Sherman Street

0.8%

NAP

11/8/2021

NAP

2/10/2022

NAP

5.05

Property

821 Route 97

0.7%

NAP

11/3/2021

NAP

2/10/2022

NAP

5.06

Property

3200 Northern Cross Boulevard

0.6%

NAP

10/21/2021

NAP

2/10/2022

NAP

5.07

Property

3636 Medallion Avenue

0.6%

NAP

11/3/2021

NAP

2/10/2022

NAP

5.08

Property

692 Wabash Avenue North

0.2%

NAP

11/2/2021

NAP

2/10/2022

NAP

5.09

Property

225 Commonwealth Avenue Extension

0.2%

NAP

11/11/2021

NAP

2/10/2022

NAP

Loan

115 Tabor Road

5.8%

6.0%

7/31/2033

NAP

3/8/2022

NAP

3/7/2022

NAP

Loan

Industry RiNo Station

5.3%

15.4%

11/30/2022

Cloud Elements

10,610

6.0%

3/31/2023

Intrinsic LLC

6,607

3.7%

2/28/2025

2/18/2022

NAP

2/17/2022

NAP

Loan

Bedrock Portfolio

4.8%

8.01

Property

First National Building

1.1%

5.8%

9/30/2031

Bedrock Management Services LLC

39,087

4.9%

1/31/2032

Mediabrands Worldwide, INC

23,132

2.9%

11/30/2024

9/28/2021

NAP

9/28/2021

NAP

8.02

Property

The Qube

0.7%

3.3%

6/30/2022

Compass Group USA, Inc.

9,930

1.9%

9/30/2023

JP Morgan Chase Bank NA

5,544

1.1%

12/31/2026

9/29/2021

NAP

9/28/2021

NAP

8.03

Property

Chrysler House

0.6%

3.5%

5/31/2023

Metro-West Appraisal Co., LLC

7,848

2.3%

1/31/2027

Office of the Chapter 13 Trustee Detroit

7,591

2.2%

8/31/2024

9/28/2021

NAP

9/28/2021

NAP

8.04

Property

1001 Woodward

0.5%

9.5%

7/31/2025

GalaxE Solutions, Inc.

27,000

8.5%

MTM

CVS Pharmacy

9,814

3.1%

3/31/2026

9/28/2021

NAP

9/28/2021

NAP

8.05

Property

One Woodward

0.4%

8.4%

10/31/2025

Detroit Regional Chamber

27,218

7.4%

6/30/2023

RFS Business Funding LLC

15,602

4.2%

6/30/2022

9/28/2021

NAP

9/28/2021

NAP

8.06

Property

The Z Garage

0.3%

NAP

9/29/2021

NAP

9/28/2021

NAP

8.07

Property

Two Detroit Garage

0.2%

NAP

9/29/2021

NAP

9/28/2021

NAP

8.08

Property

1505 & 1515 Woodward

0.2%

8.5%

2/28/2023

Mastronardi-USA Distribution Services, INC

6,052

4.3%

8/31/2025

Quikly, Inc.

6,035

4.3%

MTM

9/28/2021

NAP

9/28/2021

NAP

8.09

Property

1001 Brush Street

0.2%

NAP

9/28/2021

NAP

9/28/2021

NAP

8.10

Property

The Assembly

0.2%

NAP

9/28/2021

NAP

9/28/2021

NAP

8.11

Property

419 Fort Street Garage

0.1%

NAP

10/3/2021

NAP

9/28/2021

NAP

8.12

Property

Vinton

0.1%

NAP

10/4/2021

NAP

9/28/2021

NAP

8.13

Property

1401 First Street

0.1%

NAP

9/28/2021

NAP

9/28/2021

NAP

8.14

Property

Lane Bryant Building

0.0%

13.8%

MTM

Twitter, Inc.

2,734

8.6%

1/31/2024

NAP

10/3/2021

NAP

9/28/2021

NAP

Loan

Bell Works

4.5%

5.2%

5/27/2029

Jersey Central Power & Light Company

69,870

5.1%

12/31/2027

International Flavors & Fragrances, L.P.

60,104

4.4%

9/30/2033

2/14/2022

NAP

2/14/2022

NAP

Loan

2550 M Street

4.2%

NAP

11/8/2021

NAP

11/19/2021

NAP

Loan

Nut Tree Plaza

4.1%

6.9%

9/30/2027

Michaels

22,170

6.0%

2/29/2024

PetSmart

20,112

5.4%

8/31/2026

1/24/2022

NAP

1/26/2022

3/18/2022

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

NAP

3/14/2022

NAP

3/14/2022

NAP

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

NAP

2/23/2022

NAP

2/23/2022

NAP

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

NAP

3/24/2022

NAP

3/24/2022

NAP

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

NAP

3/22/2022

NAP

3/22/2022

NAP

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

NAP

3/21/2022

NAP

3/21/2022

NAP

12.06

Property

Publix - Decatur (Point), AL

0.2%

NAP

1/31/2022

NAP

2/1/2022

NAP

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

NAP

3/21/2022

NAP

3/21/2022

NAP

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

NAP

3/15/2022

NAP

3/15/2022

NAP

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

NAP

3/15/2022

NAP

3/15/2022

NAP

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

NAP

3/21/2022

NAP

3/21/2022

NAP

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

NAP

1/31/2022

NAP

1/31/2022

NAP

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

NAP

2/10/2022

NAP

2/10/2022

NAP

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

NAP

2/10/2022

4/8/2022

2/10/2022

NAP

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

NAP

3/9/2022

NAP

3/11/2022

NAP

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

NAP

2/24/2022

NAP

2/24/2022

NAP

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

NAP

2/24/2022

NAP

3/2/2022

NAP

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

NAP

2/23/2022

4/8/2022

2/23/2022

NAP

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

NAP

2/24/2022

NAP

2/24/2022

NAP

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

NAP

1/28/2022

NAP

3/2/2022

NAP

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

NAP

2/4/2022

NAP

2/4/2022

NAP

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

NAP

1/24/2022

NAP

1/24/2022

NAP

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

NAP

3/21/2022

NAP

3/21/2022

NAP

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

NAP

1/3/2022

NAP

1/3/2022

NAP

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

NAP

12/29/2021

NAP

12/29/2021

NAP

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

NAP

2/23/2022

NAP

2/23/2022

NAP

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

NAP

1/17/2022

NAP

1/17/2022

NAP

12.27

Property

Dollar General - Odessa (University), TX

0.0%

NAP

2/23/2022

NAP

2/23/2022

NAP

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

NAP

3/18/2022

NAP

3/18/2022

NAP

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

NAP

2/23/2022

NAP

2/23/2022

NAP

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

NAP

2/23/2022

NAP

3/3/2022

NAP

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

NAP

3/11/2022

NAP

3/15/2022

NAP

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

NAP

2/1/2022

NAP

2/2/2022

NAP

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

NAP

2/11/2022

NAP

3/2/2022

NAP

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

NAP

2/9/2022

NAP

2/2/2022

NAP

Loan

200 West Jackson

3.6%

4.4%

1/31/2028

Redstone Funding LLC

17,392

3.6%

3/31/2024

U.S. Legal Support, Inc

17,289

3.6%

10/31/2025

11/24/2021

NAP

11/24/2021

NAP

Loan

Residence Inn Seattle

2.7%

NAP

10/26/2021

NAP

10/26/2021

Loan

GHC Hotel Portfolio

2.0%

15.01

Property

Holiday Inn Terre Haute

0.9%

NAP

1/14/2020

NAP

3/30/2022

NAP

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

NAP

10/18/2019

NAP

3/30/2022

NAP

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

NAP

10/18/2019

NAP

3/30/2022

NAP

Loan

Grede Casting Industrial Portfolio

1.6%

16.01

Property

700 Ash Street

0.4%

NAP

5/1/2021

NAP

9/16/2021

NAP

16.02

Property

5200 Foundry Circle

0.3%

NAP

5/1/2021

NAP

9/16/2021

NAP

16.03

Property

2700 Plum Street

0.3%

NAP

5/1/2021

NAP

9/16/2021

NAP

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

NAP

6/1/2021

NAP

9/16/2021

NAP

16.05

Property

N2480 County Road M

0.1%

NAP

6/1/2021

NAP

9/16/2021

NAP

16.06

Property

W140 N5540 Lilly Road

0.1%

NAP

6/1/2021

NAP

9/16/2021

NAP

16.07

Property

530 East Main Street

0.1%

NAP

5/1/2021

NAP

9/17/2021

NAP

16.08

Property

210 Ann Avenue

0.1%

NAP

5/1/2021

NAP

9/29/2021

NAP

Loan

LaForce Industrial Portfolio

1.6%

17.01

Property

1060 West Mason Street

1.0%

NAP

6/4/2021

8/12/2021

2/17/2022

NAP

17.02

Property

289 Robbins Drive

0.2%

NAP

11/12/2021

NAP

2/17/2022

NAP

17.03

Property

N58W16780 Ridgewood Drive

0.2%

NAP

11/16/2021

NAP

2/17/2022

NAP

17.04

Property

280 Corporate Woods Parkway

0.1%

NAP

11/9/2021

NAP

2/17/2022

NAP

17.05

Property

2602 Agriculture Drive

0.1%

NAP

11/16/2021

NAP

2/17/2022

NAP

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

18.01

Property

110 West 69th Street

0.7%

NAP

3/21/2022

NAP

3/18/2022

NAP

18.02

Property

141 Columbia Heights

0.4%

NAP

3/21/2022

NAP

3/18/2022

NAP

18.03

Property

15A West 73rd Street

0.3%

NAP

3/21/2022

NAP

3/18/2022

NAP

18.04

Property

23 West 70th Street

0.1%

NAP

3/21/2022

NAP

3/18/2022

NAP

Loan

601 Lexington Avenue

1.5%

11.7%

10/31/2049

Citadel

144,193

8.6%

8/31/2022

Freshfields

139,243

8.3%

6/30/2026

11/12/2021

NAP

11/12/2021

NAP

Loan

Crossroads Hotel Portfolio

1.4%

NAP

1/10/2022

NAP

1/7/2022

NAP

Loan

One Jackson Place

1.3%

12.3%

8/31/2027

Carroll Warren & Parker LLP

16,764

7.6%

11/30/2024

Godwin Advertising Agency Inc.

10,523

4.8%

1/31/2026

3/8/2022

NAP

3/7/2022

NAP

Loan

Eagle Station

1.2%

5.2%

11/30/2023

Chase Bank (t0004152)

5,000

4.4%

6/30/2040

Peg’s Glorified Ham n Eggs

3,200

2.8%

8/31/2025

1/18/2022

NAP

1/13/2022

3/7/2022

11%

Loan

Shoppes at Foxmoor

1.2%

8.3%

11/30/2025

All for Dance

6,080

5.0%

4/30/2026

Massimo’s Foxmoor

4,893

4.0%

9/30/2024

10/19/2021

NAP

10/19/2021

NAP

Loan

Safeway at Vistanica Marketplace

1.1%

NAP

2/10/2022

NAP

2/3/2022

NAP

Loan

Novo Nordisk HQ

1.1%

NAP

9/20/2021

NAP

9/20/2021

NAP

Loan

Gem Tower

1.1%

6.6%

7/31/2024

Diamond Scene of New York Corp.

445

6.1%

9/22/2024

Pristine Jewelers NY Inc.

415

5.6%

7/7/2024

10/21/2021

NAP

10/25/2021

NAP

Loan

Belair & Goshen – Food Lion

0.9%

27.01

Property

Belair Plaza

0.5%

8.0%

9/30/2025

Tobacco and Vape

2,188

4.2%

6/30/2026

Great Clips

1,412

2.7%

2/28/2024

3/21/2022

NAP

3/18/2022

NAP

27.02

Property

Goshen Village

0.4%

2.6%

4/30/2029

T&T Nails

1,200

2.6%

10/31/2025

NAP

3/21/2022

NAP

3/18/2022

NAP

Loan

University Square

0.9%

5.4%

5/31/2024

Hawaiian BBQ

2,008

4.9%

5/31/2025

Panda Express

2,000

4.9%

1/31/2025

1/20/2022

NAP

1/20/2022

Loan

1600 Brittmoore

0.8%

NAP

3/8/2022

NAP

3/7/2022

NAP

Loan

Legacy Village

0.8%

6.9%

10/31/2027

Shades

5,594

6.9%

1/31/2027

Williams-Sonoma

5,457

6.7%

3/27/2027

3/30/2022

NAP

4/5/2022

NAP

Loan

Southern Star Storage Portfolio

0.8%

31.01

Property

Addison Airport Self Storage

0.3%

NAP

3/2/2022

NAP

3/2/2022

NAP

31.02

Property

Jensen Beach Self Storage

0.2%

NAP

3/2/2022

NAP

3/2/2022

NAP

31.03

Property

Montrose Airport Self Storage

0.2%

NAP

3/2/2022

NAP

3/3/2022

NAP

31.04

Property

281 Mini Storage

0.1%

NAP

3/2/2022

NAP

3/2/2022

NAP

Loan

Best Western North Phoenix

0.6%

NAP

3/2/2022

NAP

3/2/2022

NAP

Loan

Fairfield Inn & Suites Gainesville

0.6%

NAP

1/11/2022

NAP

1/11/2022

NAP

Loan

Holiday Inn Express and Suites Uniontown

0.5%

NAP

11/19/2021

NAP

3/22/2022

NAP

Loan

Redwood Simpsonville II

0.5%

NAP

3/23/2022

NAP

3/23/2022

NAP

Loan

Johns Hopkins MOB

0.5%

NAP

11/5/2021

NAP

11/5/2021

NAP

Loan

900 East Grand Avenue

0.3%

NAP

3/7/2022

NAP

3/7/2022

NAP

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Upfront RE Tax Reserve ($)

Monthly RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Monthly Insurance Reserve ($)

Upfront Replacement / PIP Reserve ($)

Monthly Replacement / FF&E Reserve ($)

Replacement Reserve Caps ($)

Upfront TI/LC Reserve ($)

Monthly TI/LC Reserve ($)

Loan

One Wilshire

9.9%

Yes - AE

Fee

NAP

Springing

Loan

The Reef

8.9%

Fee

NAP

205,149

68,383

Springing

11,715

67,247

Loan

ILPT Logistics Portfolio

6.6%

Springing

3.01

Property

4000 Principio Parkway

0.8%

Fee

NAP

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

Leasehold

12/31/2032

Automatically every 30 days

Yes

3.03

Property

1901 Meadowville Technology Parkway

0.7%

Fee

NAP

3.04

Property

52 Pettengill Road

0.7%

Fee

NAP

3.05

Property

510 John Dodd Road

0.7%

Fee

NAP

3.06

Property

309 Dulty’s Lane

0.6%

Fee

NAP

3.07

Property

5300 Centerpoint Parkway

0.4%

Fee

NAP

3.08

Property

17001 West Mercury Street

0.3%

Fee

NAP

3.09

Property

725 Darlington Avenue

0.3%

Fee

NAP

3.10

Property

10100 89th Avenue N

0.2%

Fee

NAP

3.11

Property

7303 Rickenbacker Parkway West

0.2%

Fee

NAP

3.12

Property

4836 Hickory Hill Road

0.2%

Yes - AE

Fee

NAP

3.13

Property

7000 West Post Road

0.2%

Fee

NAP

3.14

Property

3201 Bearing Drive

0.2%

Fee

NAP

3.15

Property

900 Commerce Parkway West Drive

0.2%

Fee

NAP

3.16

Property

6825 West County Road 400 North

0.1%

Fee

NAP

3.17

Property

951 Trails Road

0.1%

Yes - A

Fee

NAP

Loan

Bruckner Building

6.3%

Yes - AE

Fee

NAP

404,038

37,027

43,170

8,634

3,089

111,188

800,000

Springing

Loan

Shearer’s Industrial Portfolio

5.9%

Springing

5.01

Property

800 Northwest 4th Street

1.0%

Fee

NAP

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

Fee

NAP

5.03

Property

3000 East Mount Pleasant Street

0.9%

Fee

NAP

5.04

Property

7330 West Sherman Street

0.8%

Fee

NAP

5.05

Property

821 Route 97

0.7%

Fee

NAP

5.06

Property

3200 Northern Cross Boulevard

0.6%

Fee

NAP

5.07

Property

3636 Medallion Avenue

0.6%

Fee

NAP

5.08

Property

692 Wabash Avenue North

0.2%

Fee

NAP

5.09

Property

225 Commonwealth Avenue Extension

0.2%

Yes - AE

Fee

NAP

Loan

115 Tabor Road

5.8%

Fee

NAP

247,806

123,903

94,861

15,810

8,858

Springing

Loan

Industry RiNo Station

5.3%

Fee

NAP

94,574

100

16,335

1,000,000

14,833

Loan

Bedrock Portfolio

4.8%

1,696,002

424,000

Springing

62,336

1,469,568

280,690

8.01

Property

First National Building

1.1%

Fee

NAP

8.02

Property

The Qube

0.7%

Fee

NAP

8.03

Property

Chrysler House

0.6%

Fee

NAP

8.04

Property

1001 Woodward

0.5%

Fee

NAP

8.05

Property

One Woodward

0.4%

Leasehold

4/30/2040

5, 25-year extension options

43,775

8.06

Property

The Z Garage

0.3%

Fee

NAP

8.07

Property

Two Detroit Garage

0.2%

Fee

NAP

8.08

Property

1505 & 1515 Woodward

0.2%

Fee

NAP

8.09

Property

1001 Brush Street

0.2%

Fee

NAP

8.10

Property

The Assembly

0.2%

Fee

NAP

8.11

Property

419 Fort Street Garage

0.1%

Fee

NAP

8.12

Property

Vinton

0.1%

Fee

NAP

8.13

Property

1401 First Street

0.1%

Fee

NAP

8.14

Property

Lane Bryant Building

0.0%

Fee

NAP

Loan

Bell Works

4.5%

Fee

NAP

617,834

308,917

Springing

24,583

8,500,000

Springing

Loan

2550 M Street

4.2%

Leasehold

3/30/2121

None

1,700,000

Yes

248,086

Springing

4,580

5,150,000

Loan

Nut Tree Plaza

4.1%

Fee

NAP

844,447

140,741

Springing

1,166,541

7,707

50,000

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

387,576

129,192

Springing

1,500,000

Springing

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

Yes - A

Fee

NAP

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

Fee

NAP

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

Fee

NAP

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

Fee

NAP

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

Fee

NAP

12.06

Property

Publix - Decatur (Point), AL

0.2%

Yes - A

Fee

NAP

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

Fee

NAP

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

Fee

NAP

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

Fee

NAP

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

Yes - AE

Fee

NAP

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

Fee

NAP

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

Fee

NAP

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

Fee

NAP

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

Fee

NAP

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

Fee

NAP

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

Fee

NAP

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

Fee

NAP

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

Fee

NAP

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

Fee

NAP

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

Fee

NAP

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

Fee

NAP

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

Fee

NAP

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

Fee

NAP

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

Fee

NAP

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

Fee

NAP

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

Yes - AE

Fee

NAP

12.27

Property

Dollar General - Odessa (University), TX

0.0%

Fee

NAP

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

Fee

NAP

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

Fee

NAP

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

Fee

NAP

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

Fee

NAP

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

Fee

NAP

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

Fee

NAP

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

Fee

NAP

Loan

200 West Jackson

3.6%

Fee

NAP

392,648

Springing

3,100,000

Springing

6,900,000

Springing

Loan

Residence Inn Seattle

2.7%

Fee

NAP

31,674

Springing

21,286

Loan

GHC Hotel Portfolio

2.0%

27,840

Springing

114,172

4% of Gross Revenue

15.01

Property

Holiday Inn Terre Haute

0.9%

Fee

NAP

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

Fee

NAP

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

Fee

NAP

Loan

Grede Casting Industrial Portfolio

1.6%

Springing

16.01

Property

700 Ash Street

0.4%

Fee

NAP

16.02

Property

5200 Foundry Circle

0.3%

Fee

NAP

16.03

Property

2700 Plum Street

0.3%

Fee

NAP

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

Fee

NAP

16.05

Property

N2480 County Road M

0.1%

Fee

NAP

16.06

Property

W140 N5540 Lilly Road

0.1%

Fee

NAP

16.07

Property

530 East Main Street

0.1%

Fee

NAP

16.08

Property

210 Ann Avenue

0.1%

Yes - AE

Fee

NAP

Loan

LaForce Industrial Portfolio

1.6%

Springing

65,733

Springing

17.01

Property

1060 West Mason Street

1.0%

Fee

NAP

17.02

Property

289 Robbins Drive

0.2%

Fee

NAP

17.03

Property

N58W16780 Ridgewood Drive

0.2%

Fee

NAP

17.04

Property

280 Corporate Woods Parkway

0.1%

Fee

NAP

17.05

Property

2602 Agriculture Drive

0.1%

Fee

NAP

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

189,776

63,259

Springing

1,354

18.01

Property

110 West 69th Street

0.7%

Fee

NAP

18.02

Property

141 Columbia Heights

0.4%

Fee

NAP

18.03

Property

15A West 73rd Street

0.3%

Fee

NAP

18.04

Property

23 West 70th Street

0.1%

Fee

NAP

Loan

601 Lexington Avenue

1.5%

Fee / Leasehold

4/30/2036

None

901,254

Yes

Springing

837,829

Springing

Loan

Crossroads Hotel Portfolio

1.4%

Fee

NAP

92,631

13,233

13,000

4,135

4% of Gross Income

Loan

One Jackson Place

1.3%

Yes - A

Fee

NAP

94,592

31,531

Springing

3,642

1,750,000

Springing

Loan

Eagle Station

1.2%

Fee

NAP

16,976

8,488

9,099

4,550

1,616

58,189

256,716

Springing

Loan

Shoppes at Foxmoor

1.2%

Fee

NAP

92,075

23,019

Springing

1,512

15,122

Loan

Safeway at Vistanica Marketplace

1.1%

Fee

NAP

Springing

964

Springing

Loan

Novo Nordisk HQ

1.1%

Fee

NAP

525,310

90,983

22,746

1,218

Loan

Gem Tower

1.1%

Fee

NAP

Springing

Loan

Belair & Goshen – Food Lion

0.9%

45,495

6,499

10,421

1,737

44,500

1,633

375,000

Springing

27.01

Property

Belair Plaza

0.5%

Fee

NAP

27.02

Property

Goshen Village

0.4%

Fee

NAP

Loan

University Square

0.9%

Fee

NAP

16,060

Springing

748

26,933

2,551

Loan

1600 Brittmoore

0.8%

Fee

NAP

69,096

13,819

Springing

1,378

49,604

4,593

Loan

Legacy Village

0.8%

Leasehold

6/30/2035

7, 5-year extension options

214,382

Yes

56,319

9,387

26,633

4,439

150,000

2,040

500,000

Springing

Loan

Southern Star Storage Portfolio

0.8%

23,567

11,783

39,055

7,811

166,952

1,254

31.01

Property

Addison Airport Self Storage

0.3%

Fee

NAP

��

31.02

Property

Jensen Beach Self Storage

0.2%

Fee

NAP

31.03

Property

Montrose Airport Self Storage

0.2%

Fee

NAP

31.04

Property

281 Mini Storage

0.1%

Fee

NAP

Loan

Best Western North Phoenix

0.6%

Fee

NAP

19,812

6,604

2,450

1,225

4% of Gross Revenue

Loan

Fairfield Inn & Suites Gainesville

0.6%

Fee

NAP

31,461

7,865

10,158

3,386

8,552

Loan

Holiday Inn Express and Suites Uniontown

0.5%

Fee

NAP

59,935

8,504

5,375

2,278

4% of Gross Revenue

Loan

Redwood Simpsonville II

0.5%

Fee

NAP

33,856

8,464

Springing

633

30,400

Loan

Johns Hopkins MOB

0.5%

Fee

NAP

Springing

556

33,340

Springing

Loan

900 East Grand Avenue

0.3%

Fee

NAP

56,941

7,118

3,920

1,307

1,060

BMARK 2022-B35

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)

1	Loan		1	One Wilshire	9.9%	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	No
2	Loan		1	The Reef	8.9%	1,613,919	0	0	0	0	22,000,000	Springing	LA County Earnout Reserve (Upfront: $22,000,000), Billboard Replacement Funds (Monthly: Springing)	0	0	NAP	Hard	Springing	Yes	Yes
3	Loan		17	ILPT Logistics Portfolio	6.6%	0	0	0	0	0	1,758,645	0	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes	No
3.01	Property		1	4000 Principio Parkway	0.8%
3.02	Property		1	2020 Joe B. Jackson Parkway	0.7%
3.03	Property		1	1901 Meadowville Technology Parkway	0.7%
3.04	Property		1	52 Pettengill Road	0.7%
3.05	Property		1	510 John Dodd Road	0.7%
3.06	Property		1	309 Dulty’s Lane	0.6%
3.07	Property		1	5300 Centerpoint Parkway	0.4%
3.08	Property		1	17001 West Mercury Street	0.3%
3.09	Property		1	725 Darlington Avenue	0.3%
3.10	Property		1	10100 89th Avenue N	0.2%
3.11	Property		1	7303 Rickenbacker Parkway West	0.2%
3.12	Property		1	4836 Hickory Hill Road	0.2%
3.13	Property		1	7000 West Post Road	0.2%
3.14	Property		1	3201 Bearing Drive	0.2%
3.15	Property		1	900 Commerce Parkway West Drive	0.2%
3.16	Property		1	6825 West County Road 400 North	0.1%
3.17	Property		1	951 Trails Road	0.1%
4	Loan		1	Bruckner Building	6.3%	800,000	0	0	0	14,650	990,110	0	Unfunded Obligations Reserve ($921,872.36), Duro Reserve ($68,237.16)	0	0	NAP	Hard	Springing	Yes	Yes
5	Loan		9	Shearer’s Industrial Portfolio	5.9%	0	0	0	0	0	12,243,079	0	Shearer Expansion Allowance Reserve	0	0	NAP	Hard	In Place	Yes	Yes
5.01	Property		1	800 Northwest 4th Street	1.0%
5.02	Property		1	4100 Millennium Boulevard Southeast	1.0%
5.03	Property		1	3000 East Mount Pleasant Street	0.9%
5.04	Property		1	7330 West Sherman Street	0.8%
5.05	Property		1	821 Route 97	0.7%
5.06	Property		1	3200 Northern Cross Boulevard	0.6%
5.07	Property		1	3636 Medallion Avenue	0.6%
5.08	Property		1	692 Wabash Avenue North	0.2%
5.09	Property		1	225 Commonwealth Avenue Extension	0.2%
6	Loan		1	115 Tabor Road	5.8%	0	0	0	0	0	19,461,345	0	Outstanding Obligations Reserve (Upfront: $16,308,344.50), Parking Reserve (Upfront: $3,000,000), Gap Rent Reserve (Upfront: $153,000)	0	0	NAP	Hard	Springing	Yes	Yes
7	Loan		1	Industry RiNo Station	5.3%	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	Yes
8	Loan		14	Bedrock Portfolio	4.8%	5,000,000	0	0	0	241,558	8,870,595	0	Outstanding TI/LC Reserve (Upfront: $8,392,690), Outstanding Free Rent Reserve (Upfront: $477,905)	0	0	NAP	Springing (Residential); Hard (Commercial)	Springing	Yes	No
8.01	Property		1	First National Building	1.1%
8.02	Property		1	The Qube	0.7%
8.03	Property		1	Chrysler House	0.6%
8.04	Property		1	1001 Woodward	0.5%
8.05	Property		1	One Woodward	0.4%
8.06	Property		1	The Z Garage	0.3%
8.07	Property		1	Two Detroit Garage	0.2%
8.08	Property		1	1505 & 1515 Woodward	0.2%
8.09	Property		1	1001 Brush Street	0.2%
8.10	Property		1	The Assembly	0.2%
8.11	Property		1	419 Fort Street Garage	0.1%
8.12	Property		1	Vinton	0.1%
8.13	Property		1	1401 First Street	0.1%
8.14	Property		1	Lane Bryant Building	0.0%
9	Loan		1	Bell Works	4.5%	8,500,000	0	0	0	0	6,778,984	Springing	Outstanding Obligations Reserve (Upfront: $6,778,984), Put Price Reserve (Monthly: Springing)	0	0	NAP	Hard	Springing	Yes	Yes
10	Loan		1	2550 M Street	4.2%	0	0	0	0	0	145,104	0	Ground Rent Reserve	0	0	NAP	Springing	Springing	Yes	Yes
11	Loan		1	Nut Tree Plaza	4.1%	1,800,000	0	0	0	558,199	228,063	0	Outstanding Obligation Reserve ($191,568.60) and Free Rent Reserve ($36,494.44)	0	0	NAP	Hard	Springing	Yes	No
12	Loan		34	ExchangeRight Net Leased Portfolio #55	3.6%	0	0	0	0	180,760	200,000	0	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes	No
12.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	0.3%
12.02	Property		1	Pick N Save - Sun Prairie (Main), WI	0.3%
12.03	Property		1	Schnucks - Love’s Park (Harlem), IL	0.3%
12.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	0.3%
12.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	0.3%
12.06	Property		1	Publix - Decatur (Point), AL	0.2%
12.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	0.2%
12.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	0.2%
12.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	0.2%
12.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	0.2%
12.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	0.1%
12.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	0.1%
12.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	0.1%
12.14	Property		1	O’Reilly Auto Parts - Madison (Commerce), WI	0.1%
12.15	Property		1	U.S. Bank - Northlake (North), IL	0.1%
12.16	Property		1	CVS - Tullahoma (Jackson), TN	0.1%
12.17	Property		1	7-Eleven- La Grange (Ogden), IL	0.1%
12.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	0.1%
12.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	0.0%
12.20	Property		1	O’Reilly - Owensboro (Bold Forbes), KY	0.0%
12.21	Property		1	PNC Bank - Aurora (Galena), IL	0.0%
12.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	0.0%
12.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	0.0%
12.24	Property		1	Dollar General - Lewiston (Sabattus), ME	0.0%
12.25	Property		1	U.S. Bank - Niles (Dempster), IL	0.0%
12.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	0.0%
12.27	Property		1	Dollar General - Odessa (University), TX	0.0%
12.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	0.0%
12.29	Property		1	Dollar General- Springtown (Highway), TX	0.0%
12.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	0.0%
12.31	Property		1	Dollar General - Holly (Saginaw), MI	0.0%
12.32	Property		1	Dollar General - Dyer (Sheffield), IN	0.0%
12.33	Property		1	Dollar General - Lubbock (University), TX	0.0%
12.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	0.0%
13	Loan		1	200 West Jackson	3.6%	4,000,000	0	0	0	50,000	2,664,107	0	Unfunded Free Rent Reserve (Upfront: $1,550,078.41), Unfunded TI/LC Reserve (Upfront: $1,114,028.41)	0	0	NAP	Hard	Springing	Yes	Yes
14	Loan		1	Residence Inn Seattle	2.7%	0	2,869,207	0	0	0	1,000,000	0	PIP Reserve	0	0	NAP	Hard	In Place	Yes	No
15	Loan		3	GHC Hotel Portfolio	2.0%	0	923,176	0	0	0	0	Springing	Future PIP Reserve	0	0	NAP	Hard	Springing	Yes	No
15.01	Property		1	Holiday Inn Terre Haute	0.9%
15.02	Property		1	Springhill Suites by Marriott Terre Haute	0.6%
15.03	Property		1	Homewood Suites by Hilton Lafayette	0.5%
16	Loan		8	Grede Casting Industrial Portfolio	1.6%	2,450,574	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	Yes
16.01	Property		1	700 Ash Street	0.4%
16.02	Property		1	5200 Foundry Circle	0.3%
16.03	Property		1	2700 Plum Street	0.3%
16.04	Property		1	801 & 617 South Carpenter Avenue	0.2%
16.05	Property		1	N2480 County Road M	0.1%
16.06	Property		1	W140 N5540 Lilly Road	0.1%
16.07	Property		1	530 East Main Street	0.1%
16.08	Property		1	210 Ann Avenue	0.1%
17	Loan		5	LaForce Industrial Portfolio	1.6%	328,664	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	Yes
17.01	Property		1	1060 West Mason Street	1.0%
17.02	Property		1	289 Robbins Drive	0.2%
17.03	Property		1	N58W16780 Ridgewood Drive	0.2%
17.04	Property		1	280 Corporate Woods Parkway	0.1%
17.05	Property		1	2602 Agriculture Drive	0.1%
18	Loan		4	Upper West Side and Brooklyn Heights Portfolio 2	1.6%	0	0	0	0	85,938	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No
18.01	Property		1	110 West 69th Street	0.7%
18.02	Property		1	141 Columbia Heights	0.4%
18.03	Property		1	15A West 73rd Street	0.3%
18.04	Property		1	23 West 70th Street	0.1%
19	Loan		1	601 Lexington Avenue	1.5%	10,053,948	0	0	0	0	61,289,797	0	Outstanding TI/LC Reserve ($52,315,328) and Free Rent Reserve ($8,974,469)	0	0	NAP	Hard	Springing	Yes	No
20	Loan		1	Crossroads Hotel Portfolio	1.4%	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	No
21	Loan		1	One Jackson Place	1.3%	1,000,000	0	0	0	0	184,772	0	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes	Yes
22	Loan		1	Eagle Station	1.2%	256,716	0	0	0	34,100	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes
23	Loan		1	Shoppes at Foxmoor	1.2%	907,343	0	0	0	772,831	1,686,572	0	Outstanding TI/LC Reserve ($1,235,800), Outstanding Free Rent Reserve ($450,772)	0	2,150,000	The borrower shall deposit into an eligible account upon loan origination. The lender must disburse upon (i) evidence that STEM Academy is open and operating for business and (ii) borrower delivers to lender an estoppel from STEM Academy.	Hard	Springing	Yes	Yes
24	Loan		1	Safeway at Vistanica Marketplace	1.1%	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	Yes
25	Loan		1	Novo Nordisk HQ	1.1%	0	0	0	0	0	27,146,846	0	Expansion Reserve (Upfront: $14,146,846.45), Seller Credit Reserve (Upfront: $13,000,000)	0	0	NAP	Hard	Springing	Yes	Yes
26	Loan		1	Gem Tower	1.1%	73,460	0	0	0	0	1,551,668	0	Rent Stabilization Reserve ($1,000,000), Rent Deferral Reserve ($551,667.79)	0	0	NAP	Soft	Springing	Yes	No
27	Loan		2	Belair & Goshen – Food Lion	0.9%	543,700	0	0	0	104,813	819,436	0	Unfunded Obligations Reserve	0	0	NAP	Hard	In Place	Yes	Yes
27.01	Property		1	Belair Plaza	0.5%
27.02	Property		1	Goshen Village	0.4%
28	Loan		1	University Square	0.9%	91,818	0	0	0	0	0	Springing	El Pescador Renewal Reserve	0	0	NAP	Hard	Springing	Yes	Yes
29	Loan		1	1600 Brittmoore	0.8%	165,347	65,659	0	0	6,600	0	0	NAP	0	0	NAP	Hard	Springing	No	Yes
30	Loan		1	Legacy Village	0.8%	500,000	0	0	0	0	53,728	17,865	Unfunded Obligations Reserve (Upfront: $35,862.90), Ground Rent Reserve (Upfront: $17,865.17; Monthly: $17,865.17)	0	0	NAP	Hard	Springing	Yes	No
31	Loan		4	Southern Star Storage Portfolio	0.8%	0	0	0	0	37,813	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No
31.01	Property		1	Addison Airport Self Storage	0.3%
31.02	Property		1	Jensen Beach Self Storage	0.2%
31.03	Property		1	Montrose Airport Self Storage	0.2%
31.04	Property		1	281 Mini Storage	0.1%
32	Loan		1	Best Western North Phoenix	0.6%	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	No
33	Loan		1	Fairfield Inn & Suites Gainesville	0.6%	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No
34	Loan		1	Holiday Inn Express and Suites Uniontown	0.5%	0	199,756	0	0	0	0	Springing	Custodial and Hotel Tax Reserve	0	0	NAP	Springing	Springing	Yes	No
35	Loan		1	Redwood Simpsonville II	0.5%	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	Yes	No
36	Loan		1	Johns Hopkins MOB	0.5%	0	0	0	0	0	0	Springing	Parking Lease Rent Reserve	0	0	NAP	Hard	Springing	Yes	Yes
37	Loan		1	900 East Grand Avenue	0.3%	0	0	0	0	24,312	0	0	NAP	0	0	NAP	Soft	Springing	Yes	No

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Loan

One Wilshire

9.9%

Yes

111,000,000

278,250,000

652,625.07

912,971.46

NAP

389,250,000

912,971.46

42.6%

3.37

9.6%

NAP

Loan

The Reef

8.9%

Yes

100,000,000

50,000,000

229,181.13

687,543.40

NAP

150,000,000

687,543.40

43.0%

2.34

13.5%

NAP

Loan

ILPT Logistics Portfolio

6.6%

Yes

73,656,388

267,483,612

873,407.99

1,113,916.47

103,860,000

3.86465618%

445,000,000

1,453,048.10

37.9%

2.40

10.1%

255,000,000

5.38089411764706%

3.01

Property

4000 Principio Parkway

0.8%

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

3.03

Property

1901 Meadowville Technology Parkway

0.7%

3.04

Property

52 Pettengill Road

0.7%

3.05

Property

510 John Dodd Road

0.7%

3.06

Property

309 Dulty’s Lane

0.6%

3.07

Property

5300 Centerpoint Parkway

0.4%

3.08

Property

17001 West Mercury Street

0.3%

3.09

Property

725 Darlington Avenue

0.3%

3.10

Property

10100 89th Avenue N

0.2%

3.11

Property

7303 Rickenbacker Parkway West

0.2%

3.12

Property

4836 Hickory Hill Road

0.2%

3.13

Property

7000 West Post Road

0.2%

3.14

Property

3201 Bearing Drive

0.2%

3.15

Property

900 Commerce Parkway West Drive

0.2%

3.16

Property

6825 West County Road 400 North

0.1%

3.17

Property

951 Trails Road

0.1%

Loan

Bruckner Building

6.3%

NAP

Loan

Shearer’s Industrial Portfolio

5.9%

Yes

66,318,600

71,279,400

234,875.52

453,404.52

NAP

137,598,000

453,404.52

62.8%

1.95

8.3%

NAP

5.01

Property

800 Northwest 4th Street

1.0%

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

5.03

Property

3000 East Mount Pleasant Street

0.9%

5.04

Property

7330 West Sherman Street

0.8%

5.05

Property

821 Route 97

0.7%

5.06

Property

3200 Northern Cross Boulevard

0.6%

5.07

Property

3636 Medallion Avenue

0.6%

5.08

Property

692 Wabash Avenue North

0.2%

5.09

Property

225 Commonwealth Avenue Extension

0.2%

Loan

115 Tabor Road

5.8%

NAP

Loan

Industry RiNo Station

5.3%

NAP

Loan

Bedrock Portfolio

4.8%

Yes

54,000,000

376,000,000

1,200,214.63

1,372,585.88

NAP

430,000,000

1,372,585.88

59.4%

3.30

13.6%

NAP

8.01

Property

First National Building

1.1%

8.02

Property

The Qube

0.7%

8.03

Property

Chrysler House

0.6%

8.04

Property

1001 Woodward

0.5%

8.05

Property

One Woodward

0.4%

8.06

Property

The Z Garage

0.3%

8.07

Property

Two Detroit Garage

0.2%

8.08

Property

1505 & 1515 Woodward

0.2%

8.09

Property

1001 Brush Street

0.2%

8.10

Property

The Assembly

0.2%

8.11

Property

419 Fort Street Garage

0.1%

8.12

Property

Vinton

0.1%

8.13

Property

1401 First Street

0.1%

8.14

Property

Lane Bryant Building

0.0%

Loan

Bell Works

4.5%

Yes

50,000,000

160,000,000

690,796.30

906,670.14

NAP

210,000,000

906,670.14

62.6%

1.68

9.4%

NAP

Loan

2550 M Street

4.2%

Yes

46,800,000

40,000,000

155,462.96

337,354.63

NAP

86,800,000

337,354.63

65.5%

1.87

8.8%

NAP

Loan

Nut Tree Plaza

4.1%

Yes

46,200,000

37,800,000

151,383.75

336,408.33

NAP

84,000,000

336,408.33

67.2%

1.86

9.8%

NAP

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

Yes

40,000,000

63,900,000

247,272.29

402,059.33

NAP

103,900,000

402,059.33

53.1%

2.03

9.6%

NAP

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

12.06

Property

Publix - Decatur (Point), AL

0.2%

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

12.27

Property

Dollar General - Odessa (University), TX

0.0%

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

Loan

200 West Jackson

3.6%

Yes

40,000,000

46,000,000

144,580.56

270,302.78

NAP

86,000,000

270,302.78

55.5%

2.60

10.2%

17,000,000

10.25000%

Loan

Residence Inn Seattle

2.7%

NAP

Loan

GHC Hotel Portfolio

2.0%

NAP

15.01

Property

Holiday Inn Terre Haute

0.9%

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

Loan

Grede Casting Industrial Portfolio

1.6%

Yes

18,225,000

30,000,000

94,621.18

152,103.55

NAP

48,225,000

152,103.55

58.5%

3.25

13.2%

NAP

16.01

Property

700 Ash Street

0.4%

16.02

Property

5200 Foundry Circle

0.3%

16.03

Property

2700 Plum Street

0.3%

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

16.05

Property

N2480 County Road M

0.1%

16.06

Property

W140 N5540 Lilly Road

0.1%

16.07

Property

530 East Main Street

0.1%

16.08

Property

210 Ann Avenue

0.1%

Loan

LaForce Industrial Portfolio

1.6%

NAP

17.01

Property

1060 West Mason Street

1.0%

17.02

Property

289 Robbins Drive

0.2%

17.03

Property

N58W16780 Ridgewood Drive

0.2%

17.04

Property

280 Corporate Woods Parkway

0.1%

17.05

Property

2602 Agriculture Drive

0.1%

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

NAP

18.01

Property

110 West 69th Street

0.7%

18.02

Property

141 Columbia Heights

0.4%

18.03

Property

15A West 73rd Street

0.3%

18.04

Property

23 West 70th Street

0.1%

Loan

601 Lexington Avenue

1.5%

Yes

16,519,000

706,781,000

1,667,259.40

1,706,226.86

276,700,000

2.79196%

1,000,000,000

2,358,947.68

58.8%

3.25

9.5%

NAP

Loan

Crossroads Hotel Portfolio

1.4%

NAP

Loan

One Jackson Place

1.3%

NAP

Loan

Eagle Station

1.2%

NAP

Loan

Shoppes at Foxmoor

1.2%

NAP

Loan

Safeway at Vistanica Marketplace

1.1%

NAP

Loan

Novo Nordisk HQ

1.1%

Yes

12,500,000

198,167,000

475,174.19

505,147.28

NAP

210,667,000

505,147.28

63.8%

3.16

9.2%

NAP

Loan

Gem Tower

1.1%

Yes

12,000,000

28,000,000

80,151.29

114,501.85

NAP

40,000,000

114,501.85

54.5%

2.78

9.6%

NAP

Loan

Belair & Goshen – Food Lion

0.9%

NAP

27.01

Property

Belair Plaza

0.5%

27.02

Property

Goshen Village

0.4%

Loan

University Square

0.9%

NAP

Loan

1600 Brittmoore

0.8%

NAP

Loan

Legacy Village

0.8%

NAP

Loan

Southern Star Storage Portfolio

0.8%

NAP

31.01

Property

Addison Airport Self Storage

0.3%

31.02

Property

Jensen Beach Self Storage

0.2%

31.03

Property

Montrose Airport Self Storage

0.2%

31.04

Property

281 Mini Storage

0.1%

Loan

Best Western North Phoenix

0.6%

NAP

Loan

Fairfield Inn & Suites Gainesville

0.6%

NAP

Loan

Holiday Inn Express and Suites Uniontown

0.5%

NAP

Loan

Redwood Simpsonville II

0.5%

NAP

Loan

Johns Hopkins MOB

0.5%

NAP

Loan

900 East Grand Avenue

0.3%

NAP

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Future Debt Permitted Type

Sponsor

Non-Recourse Carveout Guarantor

Delaware Statutory Trust
(Y/N)

Tenants-in-common
(Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal’s New Cash Contribution ($)

Loan

One Wilshire

9.9%

NAP

TechCore, LLC

Refinance

389,250,000

Loan

The Reef

8.9%

NAP

Ara Tavitian

Refinance

150,000,000

Loan

ILPT Logistics Portfolio

6.6%

700,000,000

2,612,369.21

59.6%

1.33

6.4%

NAP

Industrial Logistics Properties Trust

Recapitalization

341,140,000

3.01

Property

4000 Principio Parkway

0.8%

Yes

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

3.03

Property

1901 Meadowville Technology Parkway

0.7%

3.04

Property

52 Pettengill Road

0.7%

3.05

Property

510 John Dodd Road

0.7%

3.06

Property

309 Dulty’s Lane

0.6%

3.07

Property

5300 Centerpoint Parkway

0.4%

3.08

Property

17001 West Mercury Street

0.3%

3.09

Property

725 Darlington Avenue

0.3%

3.10

Property

10100 89th Avenue N

0.2%

3.11

Property

7303 Rickenbacker Parkway West

0.2%

Yes

3.12

Property

4836 Hickory Hill Road

0.2%

3.13

Property

7000 West Post Road

0.2%

3.14

Property

3201 Bearing Drive

0.2%

Yes

3.15

Property

900 Commerce Parkway West Drive

0.2%

3.16

Property

6825 West County Road 400 North

0.1%

3.17

Property

951 Trails Road

0.1%

Loan

Bruckner Building

6.3%

NAP

Yes

Mezzanine (Permitted to Successor Borrower upon a transfer and assumption; Max Combined LTV of 69.6%; Min Combined DSCR of 1.51x; Min Combined Debt Yield of 7.12%; Intercreditor Agreement is required)

Warm Body Guarantor

Yes

Refinance

Yes

71,000,000

Loan

Shearer’s Industrial Portfolio

5.9%

NAP

USRA Institutional Net Lease Fund IV, LLC

USRA Net Lease IV Capital Corp.

Acquisition

137,598,000

78,997,416

5.01

Property

800 Northwest 4th Street

1.0%

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

��

5.03

Property

3000 East Mount Pleasant Street

0.9%

5.04

Property

7330 West Sherman Street

0.8%

5.05

Property

821 Route 97

0.7%

5.06

Property

3200 Northern Cross Boulevard

0.6%

5.07

Property

3636 Medallion Avenue

0.6%

Yes

5.08

Property

692 Wabash Avenue North

0.2%

5.09

Property

225 Commonwealth Avenue Extension

0.2%

Loan

115 Tabor Road

5.8%

NAP

Andrew Penson

Refinance

65,000,000

Loan

Industry RiNo Station

5.3%

NAP

Q Factor Solutions

Henry Jason Winkler

Recapitalization

60,000,000

24,098,110

Loan

Bedrock Portfolio

4.8%

NAP

Yes

Unsecured

Bedrock Detroit

Rock Backer LLC

Refinance

430,000,000

8.01

Property

First National Building

1.1%

Yes

8.02

Property

The Qube

0.7%

Yes

8.03

Property

Chrysler House

0.6%

Yes

8.04

Property

1001 Woodward

0.5%

Yes

8.05

Property

One Woodward

0.4%

Yes

8.06

Property

The Z Garage

0.3%

Yes

8.07

Property

Two Detroit Garage

0.2%

Yes

8.08

Property

1505 & 1515 Woodward

0.2%

Yes

8.09

Property

1001 Brush Street

0.2%

Yes

8.10

Property

The Assembly

0.2%

Yes

8.11

Property

419 Fort Street Garage

0.1%

Yes

8.12

Property

Vinton

0.1%

Yes

8.13

Property

1401 First Street

0.1%

Yes

8.14

Property

Lane Bryant Building

0.0%

Yes

Loan

Bell Works

4.5%

NAP

Ralph Zucker and Jozef Straus

Refinance

210,000,000

Loan

2550 M Street

4.2%

NAP

Jayaprasad Vejendla and Rohit Kumar

Acquisition

86,800,000

50,875,250

Loan

Nut Tree Plaza

4.1%

NAP

Tower Investments, LLC and Nella Invest, LLC

Yes

Acquisition

84,000,000

43,600,533

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

NAP

ExchangeRight Real Estate, LLC

ExchangeRight Real Estate, LLC, David Fisher, Joshua Ungerecht and Warren Thomas

Yes

Acquisition

103,900,000

100,606,605

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

Yes

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

12.06

Property

Publix - Decatur (Point), AL

0.2%

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

Yes

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

Yes

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

12.27

Property

Dollar General - Odessa (University), TX

0.0%

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

Yes

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

Loan

200 West Jackson

3.6%

103,000,000

417,527.90

66.5%

1.68

8.5%

Yes

Mezzanine (Min Combined DY of 8.0%; Intercreditor Agreement is required)

Elchonon Schwartz

Yes

Acquisition

86,000,000

36,423,629

Loan

Residence Inn Seattle

2.7%

NAP

Pai Chieng (Paul) Pong

Refinance

30,000,000

Loan

GHC Hotel Portfolio

2.0%

NAP

James E. Dora Jr.

Refinance

22,650,000

66,859

15.01

Property

Holiday Inn Terre Haute

0.9%

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

Loan

Grede Casting Industrial Portfolio

1.6%

NAP

Yes

Mezzanine (After 180 days from the origination date; Max Combined LTV of 55.55%; Min Combined DSCR of 3.80x; Min Combined Debt Yield of 14.38%; Intercreditor Agreement is required)

BIG GIP LLC

Brennan Management LLC, Michael Brennan, Robert G. Vanecko, Scott D. McKibben, Samuel A. Mandarino, Brad S. O’Halloran, Allen H. Crosswell, W. Troy MacMane and Greenwood Holding Company, LLC

Acquisition

16.01

Property

700 Ash Street

0.4%

16.02

Property

5200 Foundry Circle

0.3%

16.03

Property

2700 Plum Street

0.3%

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

16.05

Property

N2480 County Road M

0.1%

16.06

Property

W140 N5540 Lilly Road

0.1%

16.07

Property

530 East Main Street

0.1%

Yes

16.08

Property

210 Ann Avenue

0.1%

Loan

LaForce Industrial Portfolio

1.6%

NAP

Yes

Mezzanine (Max Combined LTV of 62.5%; Min Combined DSCR of 1.93x; Min Combined Debt Yield of 9.7%; Intercreditor Agreement is required); Preferred Equity

AG Net Lease IV (Q) Corp., AG Net Lease IV Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.

Recapitalization

17.01

Property

1060 West Mason Street

1.0%

17.02

Property

289 Robbins Drive

0.2%

17.03

Property

N58W16780 Ridgewood Drive

0.2%

17.04

Property

280 Corporate Woods Parkway

0.1%

17.05

Property

2602 Agriculture Drive

0.1%

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

NAP

Fine Times, Inc.

Refinance

18.01

Property

110 West 69th Street

0.7%

18.02

Property

141 Columbia Heights

0.4%

18.03

Property

15A West 73rd Street

0.3%

18.04

Property

23 West 70th Street

0.1%

Loan

601 Lexington Avenue

1.5%

NAP

BP/CG Center MM LLC

NAP

Refinance

Loan

Crossroads Hotel Portfolio

1.4%

NAP

Crossroads Aberdeen, LLC

Nitin D. Patel

Refinance

Loan

One Jackson Place

1.3%

NAP

William Zev Hertz

Hertz Group Realty Operating Partnership, LP

Refinance

Loan

Eagle Station

1.2%

NAP

Scott Anthony Tiano and Jonathan Edward Mendis

Scott Tiano and Jonathan Mendis

Acquisition

Loan

Shoppes at Foxmoor

1.2%

NAP

Pennmark

Donald F. Cafiero

Refinance

Loan

Safeway at Vistanica Marketplace

1.1%

NAP

Martin Landis

Acquisition

Loan

Novo Nordisk HQ

1.1%

NAP

Hana Alternative Asset Management Co., Ltd.

NAP

Refinance

Loan

Gem Tower

1.1%

NAP

Yes

Mezzanine (Max Combined LTV of 55.0%; Min Combined DSCR of 2.97x; Min Combined Debt Yield of 10.15%; Intercreditor Agreement is required)

Prime Real Estate Holding Corp.

Ihsan Gulay

Refinance

Loan

Belair & Goshen – Food Lion

0.9%

NAP

Damien Isabella

Refinance

27.01

Property

Belair Plaza

0.5%

27.02

Property

Goshen Village

0.4%

Loan

University Square

0.9%

NAP

Huong Thien Le and Chuck Truc Trong Le

Yes

Refinance

Loan

1600 Brittmoore

0.8%

NAP

US Living

Us Living LLC

Refinance

Loan

Legacy Village

0.8%

NAP

James J. Morrison, Jr.

Yes

Acquisition

Loan

Southern Star Storage Portfolio

0.8%

NAP

Southern Star Self Storage Investment Company

Mark Torok, Louis Fox III and Michaeljohn Kudlik

Yes

Acquisition

31.01

Property

Addison Airport Self Storage

0.3%

31.02

Property

Jensen Beach Self Storage

0.2%

31.03

Property

Montrose Airport Self Storage

0.2%

Yes

31.04

Property

281 Mini Storage

0.1%

Loan

Best Western North Phoenix

0.6%

NAP

Nilesh Patel

Refinance

Loan

Fairfield Inn & Suites Gainesville

0.6%

NAP

Minhas Ladiwalla and Salman Bhojani

Acquisition

Yes

Loan

Holiday Inn Express and Suites Uniontown

0.5%

NAP

Dhrumit J. Shah and Nilang C. Maniar

Refinance

Loan

Redwood Simpsonville II

0.5%

NAP

David M. Conwill, Steven B. Kimmelman and Leslie S.R. Leohr

Refinance

Loan

Johns Hopkins MOB

0.5%

NAP

Presidio Property Trust, Inc.

Acquisition

Loan

900 East Grand Avenue

0.3%

NAP

David Joseph Foster Pezzola and Charles R. Kremer

Refinance

Yes

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Loan

One Wilshire

9.9%

389,250,000

190,909,806

781,598

197,558,597

389,250,000

NAP

Loan

The Reef

8.9%

150,000,000

123,220,890

966,503

22,205,149

3,607,459

150,000,000

NAP

Loan

ILPT Logistics Portfolio

6.6%

358,860,000

700,000,000

5,206,178

1,758,645

693,035,177

700,000,000

NAP

3.01

Property

4000 Principio Parkway

0.8%

NAP

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

NAP

3.03

Property

1901 Meadowville Technology Parkway

0.7%

NAP

3.04

Property

52 Pettengill Road

0.7%

NAP

3.05

Property

510 John Dodd Road

0.7%

NAP

3.06

Property

309 Dulty’s Lane

0.6%

NAP

3.07

Property

5300 Centerpoint Parkway

0.4%

NAP

3.08

Property

17001 West Mercury Street

0.3%

NAP

3.09

Property

725 Darlington Avenue

0.3%

NAP

3.10

Property

10100 89th Avenue N

0.2%

NAP

3.11

Property

7303 Rickenbacker Parkway West

0.2%

NAP

3.12

Property

4836 Hickory Hill Road

0.2%

NAP

3.13

Property

7000 West Post Road

0.2%

NAP

3.14

Property

3201 Bearing Drive

0.2%

NAP

3.15

Property

900 Commerce Parkway West Drive

0.2%

NAP

3.16

Property

6825 West County Road 400 North

0.1%

NAP

3.17

Property

951 Trails Road

0.1%

NAP

Loan

Bruckner Building

6.3%

71,000,000

45,127,763

4,781,353

2,251,967

18,838,917

71,000,000

NAP

Loan

Shearer’s Industrial Portfolio

5.9%

3,898,500

220,493,916

199,447,281

8,803,556

12,243,079

220,493,916

NAP

5.01

Property

800 Northwest 4th Street

1.0%

NAP

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

NAP

5.03

Property

3000 East Mount Pleasant Street

0.9%

NAP

5.04

Property

7330 West Sherman Street

0.8%

NAP

5.05

Property

821 Route 97

0.7%

NAP

5.06

Property

3200 Northern Cross Boulevard

0.6%

NAP

5.07

Property

3636 Medallion Avenue

0.6%

NAP

5.08

Property

692 Wabash Avenue North

0.2%

NAP

5.09

Property

225 Commonwealth Avenue Extension

0.2%

NAP

Loan

115 Tabor Road

5.8%

65,000,000

32,492,780

1,718,179

19,804,012

10,985,029

65,000,000

NAP

Loan

Industry RiNo Station

5.3%

84,098,110

37,823,842

45,000,000

179,594

1,094,674

84,098,110

NAP

Loan

Bedrock Portfolio

4.8%

430,000,000

331,057,990

4,355,049

11,401,181

83,185,780

430,000,000

NAP

8.01

Property

First National Building

1.1%

NAP

8.02

Property

The Qube

0.7%

NAP

8.03

Property

Chrysler House

0.6%

NAP

8.04

Property

1001 Woodward

0.5%

NAP

8.05

Property

One Woodward

0.4%

NAP

8.06

Property

The Z Garage

0.3%

NAP

8.07

Property

Two Detroit Garage

0.2%

NAP

8.08

Property

1505 & 1515 Woodward

0.2%

NAP

8.09

Property

1001 Brush Street

0.2%

NAP

8.10

Property

The Assembly

0.2%

NAP

8.11

Property

419 Fort Street Garage

0.1%

NAP

8.12

Property

Vinton

0.1%

NAP

8.13

Property

1401 First Street

0.1%

NAP

8.14

Property

Lane Bryant Building

0.0%

NAP

Loan

Bell Works

4.5%

210,000,000

170,604,822

3,366,160

15,896,818

20,132,200

210,000,000

NAP

Loan

2550 M Street

4.2%

2,000,000

139,675,250

132,250,000

1,882,060

5,543,190

139,675,250

NAP

Loan

Nut Tree Plaza

4.1%

1,739,486

129,340,019

124,500,000

2,042,770

2,797,249

129,340,019

NAP

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

204,506,605

197,829,395

4,408,873

2,268,336

204,506,605

NAP

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

NAP

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

NAP

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

NAP

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

NAP

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

NAP

12.06

Property

Publix - Decatur (Point), AL

0.2%

NAP

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

NAP

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

NAP

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

NAP

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

NAP

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

NAP

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

NAP

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

NAP

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

NAP

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

NAP

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

NAP

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

NAP

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

NAP

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

NAP

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

NAP

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

NAP

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

NAP

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

NAP

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

NAP

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

NAP

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

NAP

12.27

Property

Dollar General - Odessa (University), TX

0.0%

NAP

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

NAP

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

NAP

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

NAP

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

NAP

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

NAP

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

NAP

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

NAP

Loan

200 West Jackson

3.6%

17,000,000

7,288,338

146,711,967

130,000,000

3,605,212

13,106,755

146,711,967

NAP

Loan

Residence Inn Seattle

2.7%

30,000,000

20,860,220

411,331

3,900,881

4,827,568

30,000,000

1/14/2036

202.52

168.78

83.3%

151.73

Loan

GHC Hotel Portfolio

2.0%

22,716,859

21,190,080

461,590

1,065,188

22,716,859

Various

112.33

85.34

76.0%

98.56

15.01

Property

Holiday Inn Terre Haute

0.9%

11/1/2029

NAV

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

1/1/2028

NAV

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

8/31/2029

NAV

Loan

Grede Casting Industrial Portfolio

1.6%

NAP

16.01

Property

700 Ash Street

0.4%

NAP

16.02

Property

5200 Foundry Circle

0.3%

NAP

16.03

Property

2700 Plum Street

0.3%

NAP

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

NAP

16.05

Property

N2480 County Road M

0.1%

NAP

16.06

Property

W140 N5540 Lilly Road

0.1%

NAP

16.07

Property

530 East Main Street

0.1%

NAP

16.08

Property

210 Ann Avenue

0.1%

NAP

Loan

LaForce Industrial Portfolio

1.6%

NAP

17.01

Property

1060 West Mason Street

1.0%

NAP

17.02

Property

289 Robbins Drive

0.2%

NAP

17.03

Property

N58W16780 Ridgewood Drive

0.2%

NAP

17.04

Property

280 Corporate Woods Parkway

0.1%

NAP

17.05

Property

2602 Agriculture Drive

0.1%

NAP

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

NAP

18.01

Property

110 West 69th Street

0.7%

NAP

18.02

Property

141 Columbia Heights

0.4%

NAP

18.03

Property

15A West 73rd Street

0.3%

NAP

18.04

Property

23 West 70th Street

0.1%

NAP

Loan

601 Lexington Avenue

1.5%

NAP

Loan

Crossroads Hotel Portfolio

1.4%

Hilton Franchise Holding LLC: 4/30/2026; La Quinta Franchising LLC: 4/30/2038

117.18

76.20

65.0%

117.18

Loan

One Jackson Place

1.3%

NAP

Loan

Eagle Station

1.2%

NAP

Loan

Shoppes at Foxmoor

1.2%

NAP

Loan

Safeway at Vistanica Marketplace

1.1%

NAP

Loan

Novo Nordisk HQ

1.1%

NAP

Loan

Gem Tower

1.1%

NAP

Loan

Belair & Goshen – Food Lion

0.9%

NAP

27.01

Property

Belair Plaza

0.5%

NAP

27.02

Property

Goshen Village

0.4%

NAP

Loan

University Square

0.9%

NAP

Loan

1600 Brittmoore

0.8%

NAP

Loan

Legacy Village

0.8%

NAP

Loan

Southern Star Storage Portfolio

0.8%

NAP

31.01

Property

Addison Airport Self Storage

0.3%

NAP

31.02

Property

Jensen Beach Self Storage

0.2%

NAP

31.03

Property

Montrose Airport Self Storage

0.2%

NAP

31.04

Property

281 Mini Storage

0.1%

NAP

Loan

Best Western North Phoenix

0.6%

Automatic 1-Year Renewal

119.49

89.62

75.0%

119.49

Loan

Fairfield Inn & Suites Gainesville

0.6%

3/23/2042

99.50

82.59

83.0%

99.50

Loan

Holiday Inn Express and Suites Uniontown

0.5%

5/3/2036

90.20

67.69

75.0%

89.22

Loan

Redwood Simpsonville II

0.5%

NAP

Loan

Johns Hopkins MOB

0.5%

NAP

Loan

900 East Grand Avenue

0.3%

NAP

BMARK 2022-B35

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Loan

One Wilshire

9.9%

NAP

Loan

The Reef

8.9%

NAP

Loan

ILPT Logistics Portfolio

6.6%

NAP

3.01

Property

4000 Principio Parkway

0.8%

NAP

3.02

Property

2020 Joe B. Jackson Parkway

0.7%

NAP

3.03

Property

1901 Meadowville Technology Parkway

0.7%

NAP

3.04

Property

52 Pettengill Road

0.7%

NAP

3.05

Property

510 John Dodd Road

0.7%

NAP

3.06

Property

309 Dulty’s Lane

0.6%

NAP

3.07

Property

5300 Centerpoint Parkway

0.4%

NAP

3.08

Property

17001 West Mercury Street

0.3%

NAP

3.09

Property

725 Darlington Avenue

0.3%

NAP

3.10

Property

10100 89th Avenue N

0.2%

NAP

3.11

Property

7303 Rickenbacker Parkway West

0.2%

NAP

3.12

Property

4836 Hickory Hill Road

0.2%

NAP

3.13

Property

7000 West Post Road

0.2%

NAP

3.14

Property

3201 Bearing Drive

0.2%

NAP

3.15

Property

900 Commerce Parkway West Drive

0.2%

NAP

3.16

Property

6825 West County Road 400 North

0.1%

NAP

3.17

Property

951 Trails Road

0.1%

NAP

Loan

Bruckner Building

6.3%

NAP

Loan

Shearer’s Industrial Portfolio

5.9%

NAP

5.01

Property

800 Northwest 4th Street

1.0%

NAP

5.02

Property

4100 Millennium Boulevard Southeast

1.0%

NAP

5.03

Property

3000 East Mount Pleasant Street

0.9%

NAP

5.04

Property

7330 West Sherman Street

0.8%

NAP

5.05

Property

821 Route 97

0.7%

NAP

5.06

Property

3200 Northern Cross Boulevard

0.6%

NAP

5.07

Property

3636 Medallion Avenue

0.6%

NAP

5.08

Property

692 Wabash Avenue North

0.2%

NAP

5.09

Property

225 Commonwealth Avenue Extension

0.2%

NAP

Loan

115 Tabor Road

5.8%

NAP

Loan

Industry RiNo Station

5.3%

NAP

Loan

Bedrock Portfolio

4.8%

NAP

8.01

Property

First National Building

1.1%

NAP

8.02

Property

The Qube

0.7%

NAP

8.03

Property

Chrysler House

0.6%

NAP

8.04

Property

1001 Woodward

0.5%

NAP

8.05

Property

One Woodward

0.4%

NAP

8.06

Property

The Z Garage

0.3%

NAP

8.07

Property

Two Detroit Garage

0.2%

NAP

8.08

Property

1505 & 1515 Woodward

0.2%

NAP

8.09

Property

1001 Brush Street

0.2%

NAP

8.10

Property

The Assembly

0.2%

NAP

8.11

Property

419 Fort Street Garage

0.1%

NAP

8.12

Property

Vinton

0.1%

NAP

8.13

Property

1401 First Street

0.1%

NAP

8.14

Property

Lane Bryant Building

0.0%

NAP

Loan

Bell Works

4.5%

NAP

Loan

2550 M Street

4.2%

NAP

Loan

Nut Tree Plaza

4.1%

NAP

Loan

ExchangeRight Net Leased Portfolio #55

3.6%

NAP

12.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

0.3%

NAP

12.02

Property

Pick N Save - Sun Prairie (Main), WI

0.3%

NAP

12.03

Property

Schnucks - Love’s Park (Harlem), IL

0.3%

NAP

12.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

0.3%

NAP

12.05

Property

Walmart Neighborhood Market - Houma (Park), LA

0.3%

NAP

12.06

Property

Publix - Decatur (Point), AL

0.2%

NAP

12.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

0.2%

NAP

12.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

0.2%

NAP

12.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

0.2%

NAP

12.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

0.2%

NAP

12.11

Property

CVS Pharmacy - Auburn (Opelika), AL

0.1%

NAP

12.12

Property

Huntington Bank- Clarksburg (Pike), WV

0.1%

NAP

12.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

0.1%

NAP

12.14

Property

O’Reilly Auto Parts - Madison (Commerce), WI

0.1%

NAP

12.15

Property

U.S. Bank - Northlake (North), IL

0.1%

NAP

12.16

Property

CVS - Tullahoma (Jackson), TN

0.1%

NAP

12.17

Property

7-Eleven- La Grange (Ogden), IL

0.1%

NAP

12.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

0.1%

NAP

12.19

Property

Sherwin Williams - Marysville (Fifth), OH

0.0%

NAP

12.20

Property

O’Reilly - Owensboro (Bold Forbes), KY

0.0%

NAP

12.21

Property

PNC Bank - Aurora (Galena), IL

0.0%

NAP

12.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

0.0%

NAP

12.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

0.0%

NAP

12.24

Property

Dollar General - Lewiston (Sabattus), ME

0.0%

NAP

12.25

Property

U.S. Bank - Niles (Dempster), IL

0.0%

NAP

12.26

Property

Dollar Tree - Des Plaines (Rand), IL

0.0%

NAP

12.27

Property

Dollar General - Odessa (University), TX

0.0%

NAP

12.28

Property

Dollar General - Weber City, (Hwy 23), VA

0.0%

NAP

12.29

Property

Dollar General- Springtown (Highway), TX

0.0%

NAP

12.30

Property

Sherwin Williams - Champaign (Marketview), IL

0.0%

NAP

12.31

Property

Dollar General - Holly (Saginaw), MI

0.0%

NAP

12.32

Property

Dollar General - Dyer (Sheffield), IN

0.0%

NAP

12.33

Property

Dollar General - Lubbock (University), TX

0.0%

NAP

12.34

Property

Citizens Bank - Wilmington (Marsh), DE

0.0%

NAP

Loan

200 West Jackson

3.6%

NAP

Loan

Residence Inn Seattle

2.7%

97.94

64.5%

136.95

65.60

47.9%

202.52

168.78

83.3%

Loan

GHC Hotel Portfolio

2.0%

79.63

73.2%

95.80

81.74

71.2%

92.32

55.09

59.7%

15.01

Property

Holiday Inn Terre Haute

0.9%

NAV

65.9%

NAV

15.02

Property

Springhill Suites by Marriott Terre Haute

0.6%

NAV

60.7%

NAV

15.03

Property

Homewood Suites by Hilton Lafayette

0.5%

NAV

81.3%

NAV

Loan

Grede Casting Industrial Portfolio

1.6%

NAP

16.01

Property

700 Ash Street

0.4%

NAP

16.02

Property

5200 Foundry Circle

0.3%

NAP

16.03

Property

2700 Plum Street

0.3%

NAP

16.04

Property

801 & 617 South Carpenter Avenue

0.2%

NAP

16.05

Property

N2480 County Road M

0.1%

NAP

16.06

Property

W140 N5540 Lilly Road

0.1%

NAP

16.07

Property

530 East Main Street

0.1%

NAP

16.08

Property

210 Ann Avenue

0.1%

NAP

Loan

LaForce Industrial Portfolio

1.6%

NAP

17.01

Property

1060 West Mason Street

1.0%

NAP

17.02

Property

289 Robbins Drive

0.2%

NAP

17.03

Property

N58W16780 Ridgewood Drive

0.2%

NAP

17.04

Property

280 Corporate Woods Parkway

0.1%

NAP

17.05

Property

2602 Agriculture Drive

0.1%

NAP

Loan

Upper West Side and Brooklyn Heights Portfolio 2

1.6%

NAP

18.01

Property

110 West 69th Street

0.7%

NAP

18.02

Property

141 Columbia Heights

0.4%

NAP

18.03

Property

15A West 73rd Street

0.3%

NAP

18.04

Property

23 West 70th Street

0.1%

NAP

Loan

601 Lexington Avenue

1.5%

NAP

Loan

Crossroads Hotel Portfolio

1.4%

63.28

54.0%

95.34

39.19

41.1%

110.12

68.52

62.2%

Loan

One Jackson Place

1.3%

NAP

Loan

Eagle Station

1.2%

NAP

Loan

Shoppes at Foxmoor

1.2%

NAP

Loan

Safeway at Vistanica Marketplace

1.1%

NAP

Loan

Novo Nordisk HQ

1.1%

NAP

Loan

Gem Tower

1.1%

NAP

Loan

Belair & Goshen – Food Lion

0.9%

NAP

27.01

Property

Belair Plaza

0.5%

NAP

27.02

Property

Goshen Village

0.4%

NAP

Loan

University Square

0.9%

NAP

Loan

1600 Brittmoore

0.8%

NAP

Loan

Legacy Village

0.8%

NAP

Loan

Southern Star Storage Portfolio

0.8%

NAP

31.01

Property

Addison Airport Self Storage

0.3%

NAP

31.02

Property

Jensen Beach Self Storage

0.2%

NAP

31.03

Property

Montrose Airport Self Storage

0.2%

NAP

31.04

Property

281 Mini Storage

0.1%

NAP

Loan

Best Western North Phoenix

0.6%

96.90

81.1%

109.86

86.57

78.8%

101.62

61.41

60.4%

Loan

Fairfield Inn & Suites Gainesville

0.6%

84.09

84.5%

96.46

78.99

81.9%

84.80

45.18

53.3%

Loan

Holiday Inn Express and Suites Uniontown

0.5%

66.96

75.0%

87.55

64.42

73.6%

79.90

47.67

59.7%

Loan

Redwood Simpsonville II

0.5%

NAP

Loan

Johns Hopkins MOB

0.5%

NAP

Loan

900 East Grand Avenue

0.3%

NAP

Footnotes to Annex A

(1)	The Monthly Debt Service (P&I) and Annual Debt Service (P&I) ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.

(2)	The open period is inclusive of the Maturity Date or Anticipated Repayment Date.

(3)	Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) is calculated based on amortizing debt service payments (except for interest-only loans).

(4)	Leased Occupancy (%) reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.

(5)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.

(6)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Sources: Principal’s New Cash Contribution ($)” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Sources: Principal’s New Cash Contribution ($)” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.

Benchmark 2022-B35 Mortgage Trust FWPFree writing prospectus