![LOGO](https://capedge.com/proxy/6-K/0001193125-23-041552/g451778g00s18.jpg)
LANVIN GROUP REVENUE RESULTS (Euros in Thousands, unless otherwise noted) Lanvin Group by Brand Revenue Growth % 2020A 2021A 2021PF(1) 2022A 2021A v 2022 H1 v 2022 H2 v 2022 H2 v 2022A v 2022A v 20-22 FY H1 H2 FY FY H1 H2 FY 2020A 2021 H1 2021 H2 2022 H1 2021A 2021PF CAGR Lanvin 34,989 29,471 43,401 72,872 72,872 63,949 57,364 121,313 108% 117% 32% (10%) 66% 66% 86% Wolford 95,384 41,941 67,391 109,332 109,332 54,261 72,318 126,579 15% 29% 7% 33% 16% 16% 15% St. John 66,512 33,373 39,721 73,094 73,094 41,924 43,839 85,763 10% 26% 10% 5% 17% 17% 14% Sergio Rossi 0 0 28,737 28,737 59,206 26,969 34,960 61,929 NM NM 22% 30% 116% 5% NM Caruso 26,351 12,328 12,367 24,695 24,695 14,919 15,900 30,819 (6%) 21% 29% 7% 25% 25% 8% Total Brands 223,236 117,113 191,617 308,730 339,199 202,022 224,381 426,403 38% 73% 17% 11% 38% 26% 38% Eliminations (624) (231) 323 92 92 (322) (1,559) (1,881) Total Group 222,612 116,882 191,940 308,822 339,291 201,700 222,822 424,522 39% 73% 16% 10% 37% 25% 38% Lanvin Group 2020A 2021A 2022A 2021A v 2022 H1 v 2022 H2 v 2022 H2 v 2022A v 20-22 by Geography FY H1 H2 FY H1 H2 FY 2020A 2021 H1 2021 H2 2022 H1 2021A CAGR EMEA 113,883 51,712 96,485 148,197 98,674 115,123 213,797 30% 91% 19% 17% 44% 37% North America 85,601 44,617 62,084 106,701 70,629 73,995 144,624 25% 58% 19% 5% 36% 30% Greater China 18,751 17,317 25,201 42,518 22,888 24,993 47,881 127% 32% (1%) 9% 13% 60% Other 4,377 3,236 8,170 11,406 9,509 8,711 18,220 161% 194% 7% (8%) 60% 104% Total 222,612 116,882 191,940 308,822 201,700 222,822 424,522 39% 73% 16% 10% 37% 38% Lanvin Group 2020A 2021A 2022A 2021A v 2022 H1 v 2022 H2 v 2022 H2 v 2022A v 20-22 by Channel FY H1 H2 FY H1 H2 FY 2020A 2021 H1 2021 H2 2022 H1 2021A CAGR DTC/eCommerce 124,354 69,275 117,538 186,813 115,191 137,608 252,799 50% 66% 17% 19% 35% 43% Wholesale 93,156 44,352 72,065 116,417 83,611 81,675 165,286 25% 89% 13% (2%) 42% 33% Other 5,102 3,255 2,337 5,592 2,898 3,539 6,437 10% (11%) 51% 22% 15% 12% Total 222,612 116,882 191,940 308,822 201,700 222,822 424,522 39% 73% 16% 10% 37% 38% Note: Results are presented on an unaudited basis. (1) Lanvin Group acquired a majority stake in Sergio Rossi in July 2021 and Sergio Rossi was consolidated in Lanvin Group’s consolidated revenue starting from the acquisition date; Pro Forma results assume Sergio Rossi’s revenue results for the full-year 2021. 18