Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Mar. 25, 2024 | |
Document Information | ||
Document Type | 10-K | |
Document Annual Report | true | |
Document Period End Date | Dec. 31, 2023 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Transition Report | false | |
Entity File Number | 814-01582 | |
Entity Registrant Name | PGIM Private Credit Fund | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 88-1771414 | |
Entity Address, Address Line One | 655 Broad Street | |
Entity Address, City or Town | Newark | |
Entity Address State Or Province | NJ | |
Entity Address, Postal Zip Code | 07102-4410 | |
City Area Code | 844 | |
Local Phone Number | 753-6354 | |
Title of 12(b) Security | None | |
No Trading Symbol Flag | true | |
Security Exchange Name | NONE | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
ICFR Auditor Attestation Flag | false | |
Document Financial Statement Error Correction [Flag] | false | |
Entity Shell Company | false | |
Entity Public Float | $ 0 | |
Entity Central Index Key | 0001923622 | |
Document Fiscal Period Focus | FY | |
Amendment Flag | false | |
Auditor Name | PricewaterhouseCoopers LLP | |
Auditor Location | New York, New York | |
Auditor Firm ID | 238 | |
Class I Shares | ||
Document Information | ||
Title of 12(g) Security | Class I Common shares, par value $0.001 | |
Entity Common Stock, Shares Outstanding | 4,382,089 | |
Class S Shares | ||
Document Information | ||
Title of 12(g) Security | Class S Common shares, par value $0.001 | |
Entity Common Stock, Shares Outstanding | 423 | |
Class D Shares | ||
Document Information | ||
Title of 12(g) Security | Class D Common shares, par value $0.001 | |
Entity Common Stock, Shares Outstanding | 424 |
Statements of Assets and Liabil
Statements of Assets and Liabilities - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | ||
ASSETS | ||||
Investments at fair value | [1] | Non- affiliated investments | Non- affiliated investments | |
Non-affiliated investments (cost of $100,588 and $8,486, respectively)(1) | [1] | $ 101,019 | $ 8,486 | |
Cash and cash equivalents | 16,079 | 3,218 | ||
Foreign currency, at value (cost $197 and $0, respectively) | 199 | 0 | ||
Interest receivable from non-affiliated investments | 584 | 43 | ||
Deferred financing costs | 1,159 | 0 | ||
Receivable for investments sold | 21 | 0 | ||
Due from Manager | $ 1,273 | $ 89 | ||
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] | srt:ManagementMember | srt:ManagementMember | ||
Other assets | $ 40 | $ 1 | ||
Total assets | 120,374 | 11,837 | ||
LIABILITIES | ||||
Distribution payable | 12,093 | 0 | ||
Unrealized depreciation on OTC forward foreign currency exchange contracts | 282 | 0 | ||
Professional fees payable | 962 | 50 | ||
Pricing fees payable | 105 | 0 | ||
Interest payable | 98 | 0 | ||
Custodian and accounting fees payable | 74 | 22 | ||
Accrued expenses and other liabilities | 45 | 20 | ||
Affiliated transfer agent's fees payable | 2 | 0 | ||
Total liabilities | 13,675 | 92 | ||
Commitments and contingencies (Note 7) | ||||
NET ASSETS | ||||
Common shares, $0.001 par value (unlimited shares authorized; 4,323,128 and 468,100 shares issued and outstanding, respectively) | 4 | 0 | [2] | |
Paid in capital in excess of par | 106,610 | 11,703 | ||
Total distributable earnings/(accumulated losses) | 85 | 42 | ||
Total net assets | 106,699 | 11,745 | ||
Total liabilities and net assets | 120,374 | 11,837 | ||
Related Party | ||||
LIABILITIES | ||||
Transfer agent's fees payable | $ 14 | $ 0 | ||
[1] Includes fair value of unfunded loan commitments which are disclosed in footnote seven within the Schedule of Investments and Note 7. Commitments and Contingencies. |
Statements of Assets and Liab_2
Statements of Assets and Liabilities (Parenthetical) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2023 | ||
Cost | $ 8,486 | $ 100,588 | |
Foreign currency at cost | $ 0 | $ 197 | |
Common shares of beneficial interest | $ 0.001 | $ 0.001 | |
Common shares, shares authorized | Unlimited | Unlimited | |
Common shares, shares issued | 468,100 | 4,323,128 | |
Common shares, shares outstanding | 468,100 | 4,323,128 | |
Class I Shares | |||
Common shares of beneficial interest | $ 0.001 | $ 0.001 | |
Net assets | $ 11,745 | $ 106,679 | |
Common shares, shares issued | 4,322,364 | ||
Common shares, shares outstanding | 468,100 | 4,322,364 | |
Net Asset Value Per Share | $ 25.09 | $ 24.68 | |
Class S Shares | |||
Common shares of beneficial interest | $ 0.001 | $ 0.001 | |
Net assets | [1] | $ 0 | $ 10 |
Common shares, shares issued | 382 | ||
Common shares, shares outstanding | [1] | 0 | 382 |
Net Asset Value Per Share | [1] | $ 0 | $ 25.13 |
Class D Shares | |||
Common shares of beneficial interest | $ 0.001 | $ 0.001 | |
Net assets | [1] | $ 0 | $ 10 |
Common shares, shares issued | 382 | ||
Common shares, shares outstanding | [1] | 0 | 382 |
Net Asset Value Per Share | [1] | $ 0 | $ 25.13 |
[1] Class S and Class D commenced operation on July 3, 2023. |
Statements of Operations
Statements of Operations - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2023 | |||
Investment income | ||||
Interest income | $ 45 | $ 8,558 | ||
Dividend income | 0 | 1,299 | ||
Fee income | 0 | 108 | ||
Total investment income | $ 45 | $ 9,965 | ||
Investments at fair value | [1] | Non- affiliated investments | Non- affiliated investments | |
Expenses | ||||
Professional fees | $ 50 | $ 2,235 | ||
Income based incentive fees (Note 3) | 0 | 608 | ||
Management fees (Note 3) | 0 | 485 | ||
Custodian and accounting fees | 22 | 200 | ||
Trustees' fees | 0 | 176 | ||
Transfer agent's fees and expenses (including affiliated expense of $2) (Note 3) | 0 | 161 | ||
Other general & administrative | 20 | 146 | ||
Interest expense | 0 | 140 | ||
Pricing fees | 0 | 105 | ||
Servicing and distribution fees | 0 | 0 | [2] | |
Shareholders' reports | 0 | 105 | ||
Total expenses | 92 | 4,361 | ||
Expense reimbursement (Note 3) | (89) | (2,708) | ||
Incentive fees waived (Note 3) | 0 | (608) | ||
Management fees waived (Note 3) | 0 | (485) | ||
Net expenses | 3 | 560 | ||
Net Investment Income (loss) | 42 | 9,405 | ||
Net realized gain (loss): | ||||
Non-affiliated investments transactions | 0 | 2 | ||
Forward foreign currency contracts transactions | 0 | 61 | ||
Foreign currency transactions | 0 | (17) | ||
Net realized gain (loss) | 0 | 46 | ||
Net change in unrealized appreciation (depreciation): | ||||
Non-affiliated investments | 0 | 431 | ||
Forward foreign currency contracts | 0 | (282) | ||
Foreign currency | 0 | 2 | ||
Net change in unrealized appreciation (depreciation) | 0 | 151 | ||
Net realized and unrealized gain (loss) | 0 | 197 | ||
Net increase (decrease) in net assets resulting from operations | $ 42 | $ 9,602 | ||
[1] Includes fair value of unfunded loan commitments which are disclosed in footnote seven within the Schedule of Investments and Note 7. Commitments and Contingencies. |
Statements of Operations (Paren
Statements of Operations (Parenthetical) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Income Statement [Abstract] | |
Affiliated expense | $ 2 |
Statements of Changes in Net As
Statements of Changes in Net Assets - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2023 | ||
Net investment income (loss) | $ 42 | $ 9,405 | |
Net realized gain (loss) | 46 | ||
Net change in unrealized appreciation (depreciation) | 151 | ||
Net increase (decrease) in net assets resulting from operations | 42 | 9,602 | |
Distributions to common shareholders | |||
Distributions to common shareholders | (8,350) | ||
Tax return of capital distributions | (4,707) | ||
Net decrease in net assets resulting from distributions | (13,057) | ||
Share transactions | |||
Net increase (decrease) from share transactions | 11,700 | 98,409 | |
Total increase (decrease) in net assets | 11,742 | 94,954 | |
Net Assets, beginning of period | 3 | 11,745 | |
Net Assets, end of period | 11,745 | 106,699 | |
Class I Shares | |||
Net investment income (loss) | 13,055 | ||
Distributions to common shareholders | |||
Distributions to common shareholders | (8,348) | ||
Tax return of capital distributions | (4,707) | ||
Share transactions | |||
Proceeds from shares sold | 11,700 | 97,425 | |
Distributions reinvested | 964 | ||
Class S Shares | |||
Net investment income (loss) | 1 | ||
Distributions to common shareholders | |||
Distributions to common shareholders | (1) | ||
Tax return of capital distributions | [1] | ||
Share transactions | |||
Proceeds from shares sold | 10 | ||
Class D Shares | |||
Net investment income (loss) | 1 | ||
Distributions to common shareholders | |||
Distributions to common shareholders | (1) | ||
Tax return of capital distributions | [2] | ||
Share transactions | |||
Proceeds from shares sold | $ 10 | ||
[1]Less than $500[2]Less than $500 |
Statements of Cash Flows
Statements of Cash Flows - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Cash flows from operating activities: | ||
Net increase (decrease) in net assets resulting from operations | $ 42 | $ 9,602 |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | ||
Net unrealized (appreciation) depreciation on investments | 0 | (431) |
Net unrealized (appreciation) depreciation on foreign currency forward contracts | 0 | 282 |
Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies | 0 | (2) |
Net realized (gain) loss on investments | 0 | (2) |
Net accretion of discount and amortization of premium | (2) | (519) |
Amortization of deferred financing costs | 0 | 41 |
Purchases of investments, net | (8,484) | (98,912) |
Proceeds from principal repayments | 0 | 7,331 |
Changes in operating assets and liabilities: | ||
Interest receivable | (43) | (541) |
Receivable for investments sold | 0 | (21) |
Due from Manager | (89) | (1,184) |
Other assets | (1) | (39) |
Professional fees payable | 50 | 912 |
Transfer agent's fees payable | 0 | 14 |
Custodian and accounting fees payable | 22 | 52 |
Pricing fees payable | 0 | 105 |
Interest payable | 0 | 98 |
Affiliated transfer agent's fees payable | 0 | 2 |
Accrued expenses and other liabilities | 20 | 25 |
Net cash provided by (used in) operating activities | (8,485) | (83,187) |
Cash flows from financing activities: | ||
Proceeds from issuance of common shares | 11,700 | 97,445 |
Deferred financing costs paid | 0 | (1,200) |
Net cash provided by (used in) financing activities | 11,700 | 96,245 |
Net increase (decrease) in cash and cash equivalents, including foreign currency | 3,215 | 13,058 |
Effect of foreign exchange rate changes on cash and cash equivalents | 0 | 2 |
Cash and cash equivalents, beginning of period | 3 | 3,218 |
Cash and cash equivalents, end of period, including foreign currency | $ 3,218 | $ 16,278 |
Schedule of Investments
Schedule of Investments € in Thousands, $ in Thousands, $ in Thousands | 1 Months Ended | 12 Months Ended | |||
Dec. 31, 2022 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2023 EUR (€) | Dec. 31, 2023 AUD ($) | ||
Schedule of Investments | |||||
Investments at fair value | [1] | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments |
Cost | $ 8,486 | $ 100,588 | |||
Fair Value | [1] | 8,486 | 101,019 | ||
Total Portfolio Investments and Cash Equivalents, Cost | 11,704 | 114,640 | |||
Total Portfolio Investments and Cash Equivalents, Fair Value | $ 11,704 | $ 115,071 | |||
Total Portfolio Investments and Cash Equivalents, % of Net Assets | 99.66% | 107.85% | 107.85% | 107.85% | |
Unobservable input | true | true | true | true | |
First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 8,486 | $ 100,588 | |||
Fair Value | $ 8,486 | $ 101,019 | |||
% of Net Assets | 72.26% | 94.68% | 94.68% | 94.68% | |
Unobservable input | true | true | true | true | |
Cash Equivalents | |||||
Schedule of Investments | |||||
Total Portfolio Investments and Cash Equivalents, Cost | $ 3,218 | $ 14,052 | |||
Total Portfolio Investments and Cash Equivalents, Fair Value | $ 3,218 | $ 14,052 | |||
Total Portfolio Investments and Cash Equivalents, % of Net Assets | 27.40% | 13.17% | 13.17% | 13.17% | |
Unobservable input | true | true | true | true | |
State Street Institutional US Government Money Market Fund | |||||
Schedule of Investments | |||||
Par Amount/ Units | $ 14,052 | ||||
Total Portfolio Investments and Cash Equivalents, Cost | $ 3,218 | 14,052 | |||
Total Portfolio Investments and Cash Equivalents, Fair Value | $ 3,218 | $ 14,052 | |||
Total Portfolio Investments and Cash Equivalents, % of Net Assets | 27.40% | 13.17% | 13.17% | 13.17% | |
Unobservable input | true | ||||
UNITED STATES | |||||
Schedule of Investments | |||||
Cost | $ 8,486 | $ 85,299 | |||
Fair Value | 8,486 | 85,523 | |||
IT Services | |||||
Schedule of Investments | |||||
Cost | 3,617 | ||||
Fair Value | $ 3,617 | ||||
% of Net Assets | 3.39% | 3.39% | 3.39% | ||
Unobservable input | true | true | true | ||
First Lien Debt | |||||
Schedule of Investments | |||||
Cost | 8,486 | $ 100,588 | |||
Fair Value | $ 8,486 | $ 101,019 | |||
Investment, Identifier [Axis]: ADB Acquiror, Inc (Delayed Draw) Due 5/12/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | ADB Acquiror, Inc | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Health Care Providers & Services | Health Care Providers & Services | Health Care Providers & Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.65% | 7.65% | 7.65% | ||
Interest Rate | 13% | 13% | 13% | ||
Maturity Date | May 12, 2028 | May 12, 2028 | May 12, 2028 | ||
Par Amount/ Units | $ 1,727 | ||||
Cost | (41) | ||||
Fair Value | $ (35) | ||||
% of Net Assets | (0.03%) | (0.03%) | (0.03%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: ADB Acquiror, Inc (Revolver) Due 5/12/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | ADB Acquiror, Inc | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Health Care Providers & Services | Health Care Providers & Services | Health Care Providers & Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.65% | 7.65% | 7.65% | ||
Interest Rate | 13% | 13% | 13% | ||
Maturity Date | May 12, 2028 | May 12, 2028 | May 12, 2028 | ||
Par Amount/ Units | $ 455 | ||||
Cost | (11) | ||||
Fair Value | $ (9) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: ADB Acquiror, Inc Due 5/12/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | ADB Acquiror, Inc | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Health Care Providers & Services | Health Care Providers & Services | Health Care Providers & Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.65% | 7.65% | 7.65% | ||
Interest Rate | 13% | 13% | 13% | ||
Maturity Date | May 12, 2028 | May 12, 2028 | May 12, 2028 | ||
Par Amount/ Units | $ 5,064 | ||||
Cost | 4,942 | ||||
Fair Value | $ 4,962 | ||||
% of Net Assets | 4.65% | 4.65% | 4.65% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: ADB Acquisition, LLC, Due 12/18/2025, One | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:AdbAcquisitionLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.76% | 6.76% | 6.76% | ||
Interest Rate | 12.11% | 12.11% | 12.11% | ||
Maturity Date | Dec. 18, 2025 | Dec. 18, 2025 | Dec. 18, 2025 | ||
Par Amount/ Units | $ 2,767 | ||||
Cost | 2,733 | ||||
Fair Value | $ 2,696 | ||||
% of Net Assets | 2.53% | 2.53% | 2.53% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: ADB Acquisition, LLC, Due 12/18/2025, Two | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:AdbAcquisitionLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.76% | 6.76% | 6.76% | ||
Interest Rate | 12.14% | 12.14% | 12.14% | ||
Maturity Date | Dec. 18, 2025 | Dec. 18, 2025 | Dec. 18, 2025 | ||
Par Amount/ Units | $ 520 | ||||
Cost | 509 | ||||
Fair Value | $ 507 | ||||
% of Net Assets | 0.47% | 0.47% | 0.47% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AOM Intermediate Holdco, LLC (Delayed Draw), Due 8/22/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AOM Intermediate Holdco, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Media | Media | Media | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.90% | 6.90% | 6.90% | ||
Interest Rate | 12.25% | 12.25% | 12.25% | ||
Maturity Date | Aug. 22, 2028 | Aug. 22, 2028 | Aug. 22, 2028 | ||
Par Amount/ Units | $ 773 | ||||
Cost | (18) | ||||
Fair Value | $ (15) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AOM Intermediate Holdco, LLC (Revolver), Due 8/22/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AOM Intermediate Holdco, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Media | Media | Media | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.90% | 6.90% | 6.90% | ||
Interest Rate | 12.25% | 12.25% | 12.25% | ||
Maturity Date | Aug. 22, 2028 | Aug. 22, 2028 | Aug. 22, 2028 | ||
Par Amount/ Units | $ 258 | ||||
Cost | (6) | ||||
Fair Value | $ (5) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AOM Intermediate Holdco, LLC. Due 8/22/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AOM Intermediate Holdco, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Media | Media | Media | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.90% | 6.90% | 6.90% | ||
Interest Rate | 12.25% | 12.25% | 12.25% | ||
Maturity Date | Aug. 22, 2028 | Aug. 22, 2028 | Aug. 22, 2028 | ||
Par Amount/ Units | $ 3,378 | ||||
Cost | 3,300 | ||||
Fair Value | $ 3,313 | ||||
% of Net Assets | 3.10% | 3.10% | 3.10% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AgroFresh, Inc. (Delayed Draw), 3/31/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AgroFresh, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.96% | 11.96% | 11.96% | ||
Maturity Date | Mar. 31, 2029 | Mar. 31, 2029 | Mar. 31, 2029 | ||
Par Amount/ Units | $ 707 | ||||
Cost | 689 | ||||
Fair Value | $ 691 | ||||
% of Net Assets | 0.65% | 0.65% | 0.65% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AgroFresh, Inc. (Revolver) , 3/31/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AgroFresh, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.96% | 11.96% | 11.96% | ||
Maturity Date | Mar. 31, 2028 | Mar. 31, 2028 | Mar. 31, 2028 | ||
Par Amount/ Units | $ 566 | ||||
Cost | 410 | ||||
Fair Value | $ 412 | ||||
% of Net Assets | 0.38% | 0.38% | 0.38% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AgroFresh, Inc., Due 3/31/2029, One | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AgroFresh, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.96% | 11.96% | 11.96% | ||
Maturity Date | Mar. 31, 2029 | Mar. 31, 2029 | Mar. 31, 2029 | ||
Par Amount/ Units | $ 5,165 | ||||
Cost | 5,029 | ||||
Fair Value | $ 5,048 | ||||
% of Net Assets | 4.73% | 4.73% | 4.73% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: AgroFresh, Inc., Due 3/31/2029, Two | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | AgroFresh, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:EurodollarMember | us-gaap:EurodollarMember | us-gaap:EurodollarMember | ||
Spread Rate | 7.25% | 7.25% | 7.25% | ||
Interest Rate | 11.19% | 11.19% | 11.19% | ||
Maturity Date | Mar. 31, 2029 | Mar. 31, 2029 | Mar. 31, 2029 | ||
Par Amount/ Units | € | € 817 | ||||
Cost | $ 863 | ||||
Fair Value | $ 881 | ||||
% of Net Assets | 0.83% | 0.83% | 0.83% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Airedale Newco Limited (Revolver), Due, 12/21/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Airedale Newco Limited | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.25% | 6.25% | 6.25% | ||
Interest Rate | 11.44% | 11.44% | 11.44% | ||
Maturity Date | Dec. 22, 2028 | Dec. 22, 2028 | Dec. 22, 2028 | ||
Par Amount/ Units | $ 781 | ||||
Cost | (31) | ||||
Fair Value | $ (30) | ||||
% of Net Assets | (0.03%) | (0.03%) | (0.03%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Airedale Newco Limited, Due, 12/21/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Airedale Newco Limited | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.25% | 6.25% | 6.25% | ||
Interest Rate | 11.44% | 11.44% | 11.44% | ||
Maturity Date | Dec. 22, 2028 | Dec. 22, 2028 | Dec. 22, 2028 | ||
Par Amount/ Units | $ 5,313 | ||||
Cost | 6,548 | ||||
Fair Value | $ 6,570 | ||||
% of Net Assets | 6.16% | 6.16% | 6.16% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: CI(MG) Intermediate, LLC (Delayed Draw), 3/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | CI(MG) Intermediate, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.15% | 7.15% | 7.15% | ||
Interest Rate | 12.53% | 12.53% | 12.53% | ||
Maturity Date | Mar. 24, 2028 | Mar. 24, 2028 | Mar. 24, 2028 | ||
Par Amount/ Units | $ 1,155 | ||||
Cost | (34) | ||||
Fair Value | $ (34) | ||||
% of Net Assets | (0.03%) | (0.03%) | (0.03%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: CI(MG) Intermediate, LLC (Revolver), 3/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | CI(MG) Intermediate, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.15% | 7.15% | 7.15% | ||
Interest Rate | 12.53% | 12.53% | 12.53% | ||
Maturity Date | Mar. 24, 2028 | Mar. 24, 2028 | Mar. 24, 2028 | ||
Par Amount/ Units | $ 257 | ||||
Cost | (7) | ||||
Fair Value | $ (7) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: CI(MG) Intermediate, LLC, Due, 3/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | CI(MG) Intermediate, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.15% | 7.15% | 7.15% | ||
Interest Rate | 12.53% | 12.53% | 12.53% | ||
Maturity Date | Mar. 24, 2028 | Mar. 24, 2028 | Mar. 24, 2028 | ||
Par Amount/ Units | $ 2,053 | ||||
Cost | 1,993 | ||||
Fair Value | $ 1,993 | ||||
% of Net Assets | 1.87% | 1.87% | 1.87% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Capital Construction, LLC (Delayed Draw), 10/22/2026 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | |
Investment, Issuer Name | Capital Construction, LLC | Capital Construction, LLC | |||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | |
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | Construction & Engineering | |
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | UNITED STATES | |
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | |
Spread Rate | 6.60% | 6.35% | 6.35% | 6.35% | |
Interest Rate | 10.96% | 11.70% | 11.70% | 11.70% | |
Maturity Date | Oct. 22, 2026 | Oct. 22, 2026 | Oct. 22, 2026 | Oct. 22, 2026 | |
Par Amount/ Units | $ 1,259 | $ 1,253 | |||
Cost | (14) | 1,233 | |||
Fair Value | $ (14) | $ 1,236 | |||
% of Net Assets | (0.12%) | 1.16% | 1.16% | 1.16% | |
Unobservable input | true | true | true | true | |
Investment, Identifier [Axis]: Capital Construction, LLC (Revolver), Due 10/22/2026 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | |
Investment, Issuer Name | Capital Construction, LLC | Capital Construction, LLC | |||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | |
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | Construction & Engineering | |
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | UNITED STATES | |
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | |
Spread Rate | 6.60% | 6.35% | 6.35% | 6.35% | |
Interest Rate | 10.96% | 11.69% | 11.69% | 11.69% | |
Maturity Date | Oct. 22, 2026 | Oct. 22, 2026 | Oct. 22, 2026 | Oct. 22, 2026 | |
Par Amount/ Units | $ 222 | $ 222 | |||
Cost | 50 | 19 | |||
Fair Value | $ 50 | $ 19 | |||
% of Net Assets | 0.43% | 0.02% | 0.02% | 0.02% | |
Unobservable input | true | true | true | true | |
Investment, Identifier [Axis]: Capital Construction, LLC, Due 10/22/2026 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Capital Construction, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.35% | 6.35% | 6.35% | ||
Interest Rate | 11.69% | 11.69% | 11.69% | ||
Maturity Date | Oct. 22, 2026 | Oct. 22, 2026 | Oct. 22, 2026 | ||
Par Amount/ Units | $ 925 | ||||
Cost | 909 | ||||
Fair Value | $ 912 | ||||
% of Net Assets | 0.85% | 0.85% | 0.85% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Capital Construction, LLC, Due 10/22/2026, One | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | ||||
Investment, Issuer Name | Capital Construction, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | ||||
Investment, Industry Sector | Construction & Engineering | ||||
Investment, Issuer Geographic Region | UNITED STATES | ||||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||||
Spread Rate | 6.60% | ||||
Interest Rate | 10.96% | ||||
Maturity Date | Oct. 22, 2026 | ||||
Par Amount/ Units | $ 931 | ||||
Cost | 911 | ||||
Fair Value | $ 911 | ||||
% of Net Assets | 7.76% | ||||
Unobservable input | true | ||||
Investment, Identifier [Axis]: Certified Power, Inc Due 4/28/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:CertifiedPowerIncMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Trading Companies & Distributors | Trading Companies & Distributors | Trading Companies & Distributors | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.10% | 7.10% | 7.10% | ||
Interest Rate | 12.49% | 12.49% | 12.49% | ||
Maturity Date | Apr. 28, 2028 | Apr. 28, 2028 | Apr. 28, 2028 | ||
Par Amount/ Units | $ 4,534 | ||||
Cost | 4,416 | ||||
Fair Value | $ 4,433 | ||||
% of Net Assets | 4.16% | 4.16% | 4.16% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Close The Loop Group USA, Inc, Due 10/26/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Close The Loop Group USA, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.90% | 6.90% | 6.90% | ||
Interest Rate | 12.25% | 12.25% | 12.25% | ||
Maturity Date | Oct. 26, 2029 | Oct. 26, 2029 | Oct. 26, 2029 | ||
Par Amount/ Units | $ 2,814 | ||||
Cost | 2,757 | ||||
Fair Value | $ 2,769 | ||||
% of Net Assets | 2.60% | 2.60% | 2.60% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Close The Loop Group USA, Inc. (Delayed Draw), Due 10/26/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Close The Loop Group USA, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.90% | 6.90% | 6.90% | ||
Interest Rate | 12.25% | 12.25% | 12.25% | ||
Maturity Date | Oct. 26, 2029 | Oct. 26, 2029 | Oct. 26, 2029 | ||
Par Amount/ Units | $ 358 | ||||
Cost | (7) | ||||
Fair Value | $ (6) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Close The Loop Group USA, Inc. (Revolver), Due 12/26/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Close The Loop Group USA, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.90% | 6.90% | 6.90% | ||
Interest Rate | 12.25% | 12.25% | 12.25% | ||
Maturity Date | Dec. 26, 2029 | Dec. 26, 2029 | Dec. 26, 2029 | ||
Par Amount/ Units | $ 589 | ||||
Cost | (12) | ||||
Fair Value | $ (9) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Delaware Valley Floral Group LLC (Revolver), Due 8/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Delaware Valley Floral Group LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Distributors | Distributors | Distributors | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.23% | 6.23% | 6.23% | ||
Interest Rate | 11.57% | 11.57% | 11.57% | ||
Maturity Date | Aug. 24, 2028 | Aug. 24, 2028 | Aug. 24, 2028 | ||
Par Amount/ Units | $ 327 | ||||
Cost | (7) | ||||
Fair Value | $ (5) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Delaware Valley Floral Group LLC, Due 8/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Delaware Valley Floral Group LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Distributors | Distributors | Distributors | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.23% | 6.23% | 6.23% | ||
Interest Rate | 11.57% | 11.57% | 11.57% | ||
Maturity Date | Aug. 24, 2028 | Aug. 24, 2028 | Aug. 24, 2028 | ||
Par Amount/ Units | $ 606 | ||||
Cost | 593 | ||||
Fair Value | $ 596 | ||||
% of Net Assets | 0.56% | 0.56% | 0.56% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Entertainment Earth, LLC, Due 7/22/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:EntertainmentEarthLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Trading Companies & Distributors | Trading Companies & Distributors | Trading Companies & Distributors | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.65% | 6.65% | 6.65% | ||
Interest Rate | 12% | 12% | 12% | ||
Maturity Date | Jul. 22, 2027 | Jul. 22, 2027 | Jul. 22, 2027 | ||
Par Amount/ Units | $ 2,924 | ||||
Cost | 2,881 | ||||
Fair Value | $ 2,860 | ||||
% of Net Assets | 2.68% | 2.68% | 2.68% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Eureka Entertainment, LLC (Revolver), Due 12/20/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | |
Investment, Issuer Name | Eureka Entertainment, LLC | Eureka Entertainment, LLC | |||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | |
Investment, Industry Sector | Business Services | Business Services | Business Services | Business Services | |
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | UNITED STATES | |
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | |
Spread Rate | 6.90% | 6.85% | 6.85% | 6.85% | |
Interest Rate | 11.49% | 12.21% | 12.21% | 12.21% | |
Maturity Date | Dec. 20, 2027 | Dec. 20, 2027 | Dec. 20, 2027 | Dec. 20, 2027 | |
Par Amount/ Units | $ 319 | $ 319 | |||
Cost | (7) | 77 | |||
Fair Value | $ (7) | $ 78 | |||
% of Net Assets | (0.06%) | 0.07% | 0.07% | 0.07% | |
Unobservable input | true | true | true | true | |
Investment, Identifier [Axis]: Eureka Entertainment, LLC, Due 12/20/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | |
Investment, Issuer Name | Eureka Entertainment, LLC | Eureka Entertainment, LLC | |||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | |
Investment, Industry Sector | Business Services | Business Services | Business Services | Business Services | |
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | UNITED STATES | |
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | |
Spread Rate | 6.90% | 6.85% | 6.85% | 6.85% | |
Interest Rate | 11.49% | 12.21% | 12.21% | 12.21% | |
Maturity Date | Dec. 20, 2027 | Dec. 20, 2027 | Dec. 20, 2027 | Dec. 20, 2027 | |
Par Amount/ Units | $ 2,149 | $ 2,128 | |||
Cost | 2,101 | 2,090 | |||
Fair Value | $ 2,101 | $ 2,097 | |||
% of Net Assets | 17.89% | 1.97% | 1.97% | 1.97% | |
Unobservable input | true | true | true | true | |
Investment, Identifier [Axis]: Full Circle Fiber Operating LLC, Due 12/16/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | |
Investment, Issuer Name | pgim:FullCircleFiberOperatingLlcMember | pgim:FullCircleFiberOperatingLlcMember | |||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | |
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | Construction & Engineering | |
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | UNITED STATES | |
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | |
Spread Rate | 7.15% | 7.25% | 7.25% | 7.25% | |
Interest Rate | 11.74% | 12.43% | 12.43% | 12.43% | |
Maturity Date | Dec. 16, 2027 | Dec. 16, 2027 | Dec. 16, 2027 | Dec. 16, 2027 | |
Par Amount/ Units | $ 5,583 | $ 5,444 | |||
Cost | 5,445 | 5,336 | |||
Fair Value | $ 5,445 | $ 5,352 | |||
% of Net Assets | 46.36% | 5.02% | 5.02% | 5.02% | |
Unobservable input | true | true | true | true | |
Investment, Identifier [Axis]: HEF Safety Ultimate Holdings, LLC, Delayed Draw, Due, 11/19/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | HEF Safety Ultimate Holdings, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 5.75% | 5.75% | 5.75% | ||
Interest Rate | 11.10% | 11.10% | 11.10% | ||
Maturity Date | Nov. 17, 2029 | Nov. 17, 2029 | Nov. 17, 2029 | ||
Par Amount/ Units | $ 563 | ||||
Cost | (7) | ||||
Fair Value | $ (7) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: HEF Safety Ultimate Holdings, LLC, Due, 11/19/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | HEF Safety Ultimate Holdings, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 5.75% | 5.75% | 5.75% | ||
Interest Rate | 11.10% | 11.10% | 11.10% | ||
Maturity Date | Nov. 17, 2029 | Nov. 17, 2029 | Nov. 17, 2029 | ||
Par Amount/ Units | $ 2,066 | ||||
Cost | 2,015 | ||||
Fair Value | $ 2,015 | ||||
% of Net Assets | 1.89% | 1.89% | 1.89% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: HEF Safety Ultimate Holdings, LLC, Revolver, Due, 11/19/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | HEF Safety Ultimate Holdings, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 5.75% | 5.75% | 5.75% | ||
Interest Rate | 11.10% | 11.10% | 11.10% | ||
Maturity Date | Nov. 17, 2029 | Nov. 17, 2029 | Nov. 17, 2029 | ||
Par Amount/ Units | $ 297 | ||||
Cost | 72 | ||||
Fair Value | $ 72 | ||||
% of Net Assets | 0.07% | 0.07% | 0.07% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: HH Global Finance LTD, Due 2/25/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:HhGlobalFinanceLtdMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Professional Services | Professional Services | Professional Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.43% | 6.43% | 6.43% | ||
Interest Rate | 11.82% | 11.82% | 11.82% | ||
Maturity Date | Feb. 25, 2027 | Feb. 25, 2027 | Feb. 25, 2027 | ||
Par Amount/ Units | $ 3,000 | ||||
Cost | 2,959 | ||||
Fair Value | $ 2,968 | ||||
% of Net Assets | 2.78% | 2.78% | 2.78% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Johns-Byrne LLC (Delayed Draw), Due 8/31/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Johns-Byrne LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.25% | 6.25% | 6.25% | ||
Interest Rate | 11.60% | 11.60% | 11.60% | ||
Maturity Date | Aug. 31, 2029 | Aug. 31, 2029 | Aug. 31, 2029 | ||
Par Amount/ Units | $ 267 | ||||
Cost | (6) | ||||
Fair Value | $ (5) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Johns-Byrne LLC (Revolver), Due 8/31/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Johns-Byrne LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.25% | 6.25% | 6.25% | ||
Interest Rate | 11.60% | 11.60% | 11.60% | ||
Maturity Date | Aug. 31, 2029 | Aug. 31, 2029 | Aug. 31, 2029 | ||
Par Amount/ Units | $ 134 | ||||
Cost | (3) | ||||
Fair Value | $ (3) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Johns-Byrne LLC, Due 8/31/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Johns-Byrne LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.25% | 6.25% | 6.25% | ||
Interest Rate | 11.60% | 11.60% | 11.60% | ||
Maturity Date | Aug. 31, 2029 | Aug. 31, 2029 | Aug. 31, 2029 | ||
Par Amount/ Units | $ 999 | ||||
Cost | 975 | ||||
Fair Value | $ 979 | ||||
% of Net Assets | 0.92% | 0.92% | 0.92% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Kandelium Group GmbH One, 11/22/2030 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Kandelium Group GmbH | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.22% | 6.22% | 6.22% | ||
Interest Rate | 11.59% | 11.59% | 11.59% | ||
Maturity Date | Nov. 22, 2030 | Nov. 22, 2030 | Nov. 22, 2030 | ||
Par Amount/ Units | $ 1,926 | ||||
Cost | 1,870 | ||||
Fair Value | $ 1,870 | ||||
% of Net Assets | 1.75% | 1.75% | 1.75% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Kandelium Group GmbH, (Delayed Draw), Due, 11/22/2030 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Kandelium Group GmbH | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.22% | 6.22% | 6.22% | ||
Interest Rate | 11.59% | 11.59% | 11.59% | ||
Maturity Date | Nov. 22, 2030 | Nov. 22, 2030 | Nov. 22, 2030 | ||
Par Amount/ Units | $ 1,284 | ||||
Cost | (19) | ||||
Fair Value | $ (19) | ||||
% of Net Assets | (0.02%) | (0.02%) | (0.02%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Kandelium Group GmbH, Two, 11/22/2030 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Kandelium Group GmbH | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Chemicals | Chemicals | Chemicals | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:EurodollarMember | us-gaap:EurodollarMember | us-gaap:EurodollarMember | ||
Spread Rate | 5.50% | 5.50% | 5.50% | ||
Interest Rate | 9.55% | 9.55% | 9.55% | ||
Maturity Date | Nov. 22, 2030 | Nov. 22, 2030 | Nov. 22, 2030 | ||
Par Amount/ Units | $ 3,024 | ||||
Cost | 3,196 | ||||
Fair Value | $ 3,240 | ||||
% of Net Assets | 3.04% | 3.04% | 3.04% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Knowledge Support Systems Inc, Due 11/17/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:KnowledgeSupportSystemsIncMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Software | Software | Software | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7% | 7% | 7% | ||
Interest Rate | 11.80% | 11.80% | 11.80% | ||
Maturity Date | Nov. 17, 2029 | Nov. 17, 2029 | Nov. 17, 2029 | ||
Par Amount/ Units | $ 1,663 | ||||
Cost | 1,626 | ||||
Fair Value | $ 1,627 | ||||
% of Net Assets | 1.52% | 1.52% | 1.52% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Legend Buyer, Inc. (Revolver), Due 1/19/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Legend Buyer, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Environmental & Facilities Services | Environmental & Facilities Services | Environmental & Facilities Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 5.85% | 5.85% | 5.85% | ||
Interest Rate | 11.03% | 11.03% | 11.03% | ||
Maturity Date | Jan. 19, 2029 | Jan. 19, 2029 | Jan. 19, 2029 | ||
Par Amount/ Units | $ 214 | ||||
Cost | (4) | ||||
Fair Value | $ (4) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Legend Buyer, Inc., Due 1/19/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Legend Buyer, Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Environmental & Facilities Services | Environmental & Facilities Services | Environmental & Facilities Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 5.85% | 5.85% | 5.85% | ||
Interest Rate | 11.03% | 11.03% | 11.03% | ||
Maturity Date | Jan. 19, 2029 | Jan. 19, 2029 | Jan. 19, 2029 | ||
Par Amount/ Units | $ 1,123 | ||||
Cost | 1,099 | ||||
Fair Value | $ 1,104 | ||||
% of Net Assets | 1.03% | 1.03% | 1.03% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: MajorKey Technologies Holdings LLC, Due 12/3/2026 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:MajorkeyTechnologiesHoldingsLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | IT Consulting & Other Services | IT Consulting & Other Services | IT Consulting & Other Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.26% | 6.26% | 6.26% | ||
Interest Rate | 11.64% | 11.64% | 11.64% | ||
Maturity Date | Dec. 03, 2026 | Dec. 03, 2026 | Dec. 03, 2026 | ||
Par Amount/ Units | $ 2,820 | ||||
Cost | 2,793 | ||||
Fair Value | $ 2,792 | ||||
% of Net Assets | 2.62% | 2.62% | 2.62% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Medical Device Inc, Due 7/11/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Medical Device Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Health Care Equipment | Health Care Equipment | Health Care Equipment | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.95% | 11.95% | 11.95% | ||
Maturity Date | Jul. 11, 2029 | Jul. 11, 2029 | Jul. 11, 2029 | ||
Par Amount/ Units | $ 1,612 | ||||
Cost | 1,575 | ||||
Fair Value | $ 1,582 | ||||
% of Net Assets | 1.48% | 1.48% | 1.48% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Medical Device Inc. (Revolver), Due 7/11/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Medical Device Inc. | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Health Care Equipment | Health Care Equipment | Health Care Equipment | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.95% | 11.95% | 11.95% | ||
Maturity Date | Jul. 11, 2029 | Jul. 11, 2029 | Jul. 11, 2029 | ||
Par Amount/ Units | $ 202 | ||||
Cost | (5) | ||||
Fair Value | $ (4) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Penncomp, LLC (Delayed Draw), 10/17/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Penncomp LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | IT Services | IT Services | IT Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.96% | 11.96% | 11.96% | ||
Maturity Date | Oct. 17, 2028 | Oct. 17, 2028 | Oct. 17, 2028 | ||
Par Amount/ Units | $ 1,183 | ||||
Cost | (13) | ||||
Fair Value | $ (13) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Penncomp, LLC (Revolver), 10/17/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Penncomp LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | IT Services | IT Services | IT Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.96% | 11.96% | 11.96% | ||
Maturity Date | Oct. 17, 2028 | Oct. 17, 2028 | Oct. 17, 2028 | ||
Par Amount/ Units | $ 148 | ||||
Cost | (3) | ||||
Fair Value | $ (3) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Penncomp, LLC, 10/17/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Penncomp LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | IT Services | IT Services | IT Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.60% | 6.60% | 6.60% | ||
Interest Rate | 11.96% | 11.96% | 11.96% | ||
Maturity Date | Oct. 17, 2028 | Oct. 17, 2028 | Oct. 17, 2028 | ||
Par Amount/ Units | $ 3,718 | ||||
Cost | 3,633 | ||||
Fair Value | $ 3,633 | ||||
% of Net Assets | 3.40% | 3.40% | 3.40% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Prestige Employee Administrators, LLC, Due 12/31/2025 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:PrestigeEmployeeAdministratorsLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Professional Services | Professional Services | Professional Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.15% | 6.15% | 6.15% | ||
Interest Rate | 11.50% | 11.50% | 11.50% | ||
Maturity Date | Dec. 31, 2025 | Dec. 31, 2025 | Dec. 31, 2025 | ||
Par Amount/ Units | $ 3,082 | ||||
Cost | 3,052 | ||||
Fair Value | $ 3,073 | ||||
% of Net Assets | 2.88% | 2.88% | 2.88% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Pryor Learning, LLC (Revolver), Due 2/28/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Pryor Learning, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Human Resource & Employment Services | Human Resource & Employment Services | Human Resource & Employment Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.85% | 6.85% | 6.85% | ||
Interest Rate | 12.21% | 12.21% | 12.21% | ||
Maturity Date | Feb. 28, 2028 | Feb. 28, 2028 | Feb. 28, 2028 | ||
Par Amount/ Units | $ 203 | ||||
Cost | (4) | ||||
Fair Value | $ (3) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Pryor Learning, LLC, Due 2/28/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Pryor Learning, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Human Resource & Employment Services | Human Resource & Employment Services | Human Resource & Employment Services | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.85% | 6.85% | 6.85% | ||
Interest Rate | 12.21% | 12.21% | 12.21% | ||
Maturity Date | Feb. 28, 2028 | Feb. 28, 2028 | Feb. 28, 2028 | ||
Par Amount/ Units | $ 1,886 | ||||
Cost | 1,851 | ||||
Fair Value | $ 1,857 | ||||
% of Net Assets | 1.74% | 1.74% | 1.74% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Quest Products, LLC, Due 6/19/2025 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:QuestProductsLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Pharmaceuticals Sector [Member] | Pharmaceuticals Sector [Member] | Pharmaceuticals Sector [Member] | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.10% | 7.10% | 7.10% | ||
Interest rate, minimum | 12.46% | 12.46% | 12.46% | ||
Maturity Date | Jun. 19, 2025 | Jun. 19, 2025 | Jun. 19, 2025 | ||
Par Amount/ Units | $ 1,434 | ||||
Cost | 1,424 | ||||
Fair Value | $ 1,426 | ||||
% of Net Assets | 1.34% | 1.34% | 1.34% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Rochester Sensors, LLC (Revolver), Due 5/8/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:RochesterSensorsLlcRevolverMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Electronic Equipment, Instruments & Components | Electronic Equipment, Instruments & Components | Electronic Equipment, Instruments & Components | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.65% | 6.65% | 6.65% | ||
Interest Rate | 12% | 12% | 12% | ||
Maturity Date | May 08, 2028 | May 08, 2028 | May 08, 2028 | ||
Par Amount/ Units | $ 545 | ||||
Cost | 234 | ||||
Fair Value | $ 236 | ||||
% of Net Assets | 0.22% | 0.22% | 0.22% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Rochester Sensors, LLC, Due 5/8/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:RochesterSensorsLlcRevolverMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Electronic Equipment, Instruments & Components | Electronic Equipment, Instruments & Components | Electronic Equipment, Instruments & Components | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.65% | 6.65% | 6.65% | ||
Interest Rate | 12% | 12% | 12% | ||
Maturity Date | May 08, 2028 | May 08, 2028 | May 08, 2028 | ||
Par Amount/ Units | $ 6,694 | ||||
Cost | 6,548 | ||||
Fair Value | $ 6,575 | ||||
% of Net Assets | 6.16% | 6.16% | 6.16% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Safety Infrastructure Services Intermediate LLC (Revolver), Due 7/21/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Safety Infrastructure Services Intermediate LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.15% | 7.15% | 7.15% | ||
Interest Rate | 12.50% | 12.50% | 12.50% | ||
Maturity Date | Jul. 21, 2028 | Jul. 21, 2028 | Jul. 21, 2028 | ||
Par Amount/ Units | $ 455 | ||||
Cost | 82 | ||||
Fair Value | $ 83 | ||||
% of Net Assets | 0.08% | 0.08% | 0.08% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Safety Infrastructure Services Intermediate LLC, Due 7/21/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Safety Infrastructure Services Intermediate LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Construction & Engineering | Construction & Engineering | Construction & Engineering | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.15% | 7.15% | 7.15% | ||
Interest Rate | 12.50% | 12.50% | 12.50% | ||
Maturity Date | Jul. 21, 2028 | Jul. 21, 2028 | Jul. 21, 2028 | ||
Par Amount/ Units | $ 2,168 | ||||
Cost | 2,124 | ||||
Fair Value | $ 2,133 | ||||
% of Net Assets | 2% | 2% | 2% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Sail Energy, LLC (Delayed Draw), Due 1/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Sail Energy, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Gas Utilities | Gas Utilities | Gas Utilities | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7% | 7% | 7% | ||
Interest Rate | 12.18% | 12.18% | 12.18% | ||
Maturity Date | Jan. 24, 2028 | Jan. 24, 2028 | Jan. 24, 2028 | ||
Par Amount/ Units | $ 780 | ||||
Cost | 768 | ||||
Fair Value | $ 771 | ||||
% of Net Assets | 0.72% | 0.72% | 0.72% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Sail Energy, LLC (Revolver), Due 1/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Sail Energy, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Gas Utilities | Gas Utilities | Gas Utilities | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7% | 7% | 7% | ||
Interest Rate | 12.18% | 12.18% | 12.18% | ||
Maturity Date | Jan. 24, 2028 | Jan. 24, 2028 | Jan. 24, 2028 | ||
Par Amount/ Units | $ 381 | ||||
Cost | (6) | ||||
Fair Value | $ (5) | ||||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Sail Energy, LLC, Due 1/24/2028 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Sail Energy, LLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Gas Utilities | Gas Utilities | Gas Utilities | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7% | 7% | 7% | ||
Interest Rate | 12.18% | 12.18% | 12.18% | ||
Maturity Date | Jan. 24, 2028 | Jan. 24, 2028 | Jan. 24, 2028 | ||
Par Amount/ Units | $ 1,161 | ||||
Cost | 1,142 | ||||
Fair Value | $ 1,146 | ||||
% of Net Assets | 1.07% | 1.07% | 1.07% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Suja Merger Sub, LLC, Due 8/23/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:SujaMergerSubLlcMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Beverages | Beverages | Beverages | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 5.60% | 5.60% | 5.60% | ||
Interest Rate | 10.96% | 10.96% | 10.96% | ||
Maturity Date | Aug. 23, 2027 | Aug. 23, 2027 | Aug. 23, 2027 | ||
Par Amount/ Units | $ 2,978 | ||||
Cost | 2,947 | ||||
Fair Value | $ 2,961 | ||||
% of Net Assets | 2.77% | 2.77% | 2.77% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Tetris Bidco Limited, LLC, (Revolver), Due, 10/24/2029 | |||||
Schedule of Investments | |||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Spread Rate | 6.75% | 6.75% | 6.75% | ||
Interest Rate | 11.94% | 11.94% | 11.94% | ||
Maturity Date | Oct. 24, 2029 | Oct. 24, 2029 | Oct. 24, 2029 | ||
Par Amount/ Units | $ 263 | ||||
Cost | (9) | ||||
Fair Value | $ (9) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Tetris Bidco Limited, LLC, Due, 10/24/2029 | |||||
Schedule of Investments | |||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Spread Rate | 6.75% | 6.75% | 6.75% | ||
Interest Rate | 11.94% | 11.94% | 11.94% | ||
Maturity Date | Oct. 24, 2029 | Oct. 24, 2029 | Oct. 24, 2029 | ||
Par Amount/ Units | $ 2,149 | ||||
Cost | 2,543 | ||||
Fair Value | $ 2,660 | ||||
% of Net Assets | 2.50% | 2.50% | 2.50% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Together Group Holdings PLC (Delayed Draw) Due 4/6/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Together Group Holdings PLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Media | Media | Media | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.90% | 7.90% | 7.90% | ||
Interest Rate | 13.26% | 13.26% | 13.26% | ||
Maturity Date | Apr. 06, 2029 | Apr. 06, 2029 | Apr. 06, 2029 | ||
Par Amount/ Units | $ 273 | ||||
Cost | (7) | ||||
Fair Value | $ (6) | ||||
% of Net Assets | (0.01%) | (0.01%) | (0.01%) | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Together Group Holdings PLC Due 4/6/2029 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | Together Group Holdings PLC | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Media | Media | Media | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 7.90% | 7.90% | 7.90% | ||
Interest Rate | 13.26% | 13.26% | 13.26% | ||
Maturity Date | Apr. 06, 2029 | Apr. 06, 2029 | Apr. 06, 2029 | ||
Par Amount/ Units | $ 5,000 | ||||
Cost | 4,868 | ||||
Fair Value | $ 4,890 | ||||
% of Net Assets | 4.58% | 4.58% | 4.58% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: Toledo AcquisitionCo Inc., Due 8/21/2027 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:ToledoAcquisitioncoInc.Member | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Containers & Packaging | Containers & Packaging | Containers & Packaging | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember | ||
Spread Rate | 6.65% | 6.65% | 6.65% | ||
Interest Rate | 12.03% | 12.03% | 12.03% | ||
Maturity Date | Aug. 21, 2027 | Aug. 21, 2027 | Aug. 21, 2027 | ||
Par Amount/ Units | $ 2,977 | ||||
Cost | 2,934 | ||||
Fair Value | $ 2,923 | ||||
% of Net Assets | 2.74% | 2.74% | 2.74% | ||
Unobservable input | true | true | true | ||
Investment, Identifier [Axis]: ZircoData Holdings Pty Ltd, Due 5/3/2026 | |||||
Schedule of Investments | |||||
Investments at fair value | Non- affiliated investments | Non- affiliated investments | Non- affiliated investments | ||
Investment, Issuer Name | pgim:ZircodataHoldingsPtyLtdMember | ||||
Investment, Type | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | us-gaap:SeniorNotesMember | ||
Investment, Industry Sector | Commercial Services & Supplies | Commercial Services & Supplies | Commercial Services & Supplies | ||
Investment, Issuer Geographic Region | UNITED STATES | UNITED STATES | UNITED STATES | ||
Investment, Variable Interest Rate, Type | Base Rate [Member] | Base Rate [Member] | Base Rate [Member] | ||
Spread Rate | 7.25% | 7.25% | 7.25% | ||
Interest Rate | 11.66% | 11.66% | 11.66% | ||
Maturity Date | May 03, 2026 | May 03, 2026 | May 03, 2026 | ||
Par Amount/ Units | $ 1,793 | ||||
Cost | $ 1,191 | ||||
Fair Value | $ 1,214 | ||||
% of Net Assets | 1.14% | 1.14% | 1.14% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | |||||
Schedule of Investments | |||||
Cost | $ 8,486 | $ 100,588 | |||
Fair Value | $ 8,486 | $ 101,019 | |||
% of Net Assets | 72.26% | 94.68% | 94.68% | 94.68% | |
Unobservable input | true | true | true | true | |
Non- affiliated investments | Beverages | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 2,947 | ||||
Fair Value | $ 2,961 | ||||
% of Net Assets | 2.77% | 2.77% | 2.77% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Business Services | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 2,094 | $ 2,167 | |||
Fair Value | $ 2,094 | $ 2,175 | |||
% of Net Assets | 17.83% | 2.04% | 2.04% | 2.04% | |
Unobservable input | true | true | true | true | |
Non- affiliated investments | Chemicals | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 18,555 | ||||
Fair Value | $ 18,663 | ||||
% of Net Assets | 17.49% | 17.49% | 17.49% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Commercial Services & Supplies | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 5,223 | ||||
Fair Value | $ 5,246 | ||||
% of Net Assets | 4.92% | 4.92% | 4.92% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Construction & Engineering | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 6,392 | $ 12,945 | |||
Fair Value | $ 6,392 | $ 12,938 | |||
% of Net Assets | 54.43% | 12.13% | 12.13% | 12.13% | |
Unobservable input | true | true | true | true | |
Non- affiliated investments | Containers & Packaging | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 6,638 | ||||
Fair Value | $ 6,648 | ||||
% of Net Assets | 6.23% | 6.23% | 6.23% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Distributors | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 586 | ||||
Fair Value | $ 591 | ||||
% of Net Assets | 0.55% | 0.55% | 0.55% | ||
Non- affiliated investments | Electronic Equipment, Instruments & Components | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 6,782 | ||||
Fair Value | $ 6,811 | ||||
% of Net Assets | 6.38% | 6.38% | 6.38% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Environmental & Facilities Services | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 1,095 | ||||
Fair Value | $ 1,100 | ||||
% of Net Assets | 1.03% | 1.03% | 1.03% | ||
Non- affiliated investments | Gas Utilities | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 1,904 | ||||
Fair Value | $ 1,912 | ||||
% of Net Assets | 1.79% | 1.79% | 1.79% | ||
Non- affiliated investments | Health Care Equipment | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 1,570 | ||||
Fair Value | $ 1,578 | ||||
% of Net Assets | 1.48% | 1.48% | 1.48% | ||
Non- affiliated investments | Health Care Providers & Services | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 4,890 | ||||
Fair Value | $ 4,918 | ||||
% of Net Assets | 4.61% | 4.61% | 4.61% | ||
Non- affiliated investments | Human Resource & Employment Services | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 1,847 | ||||
Fair Value | $ 1,854 | ||||
% of Net Assets | 1.74% | 1.74% | 1.74% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | IT Consulting & Other Services | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 2,793 | ||||
Fair Value | $ 2,792 | ||||
% of Net Assets | 2.62% | 2.62% | 2.62% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Media | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 8,137 | ||||
Fair Value | $ 8,177 | ||||
% of Net Assets | 7.66% | 7.66% | 7.66% | ||
Non- affiliated investments | Pharmaceuticals Sector [Member] | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 1,424 | ||||
Fair Value | $ 1,426 | ||||
% of Net Assets | 1.34% | 1.34% | 1.34% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Professional Services | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 8,545 | ||||
Fair Value | $ 8,692 | ||||
% of Net Assets | 8.15% | 8.15% | 8.15% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Software | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 1,626 | ||||
Fair Value | $ 1,627 | ||||
% of Net Assets | 1.52% | 1.52% | 1.52% | ||
Unobservable input | true | true | true | ||
Non- affiliated investments | Trading Companies & Distributors | First Lien Debt | |||||
Schedule of Investments | |||||
Cost | $ 7,297 | ||||
Fair Value | $ 7,293 | ||||
% of Net Assets | 6.84% | 6.84% | 6.84% | ||
[1] Includes fair value of unfunded loan commitments which are disclosed in footnote seven within the Schedule of Investments and Note 7. Commitments and Contingencies. |
Schedule of Investments (Parent
Schedule of Investments (Parenthetical) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Schedule of Investments | ||
Unfunded | $ 1,745 | $ 13,523 |
Unfunded Commitment Fair Value | $ (26) | $ (263) |
Interest-bearing money market fund yield | 3.90% | 5.22% |
Non-qualifying assets as percentage of company's total assets | 12.94% | |
ADB Acquiror, Inc | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | $ 455 | |
Unfunded Commitment Fair Value | (9) | |
ADB Acquiror, Inc | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 1,727 | |
Unfunded Commitment Fair Value | (35) | |
AgroFresh, Inc. | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 141 | |
Unfunded Commitment Fair Value | (3) | |
Airedale Newco Limited | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 993 | |
Unfunded Commitment Fair Value | (30) | |
AOM Intermediate Holdco, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 258 | |
Unfunded Commitment Fair Value | (5) | |
AOM Intermediate Holdco, LLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 773 | |
Unfunded Commitment Fair Value | (15) | |
Capital Construction, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | $ 167 | 200 |
Unfunded Commitment Fair Value | (5) | (3) |
Capital Construction, LLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 1,259 | |
Unfunded Commitment Fair Value | (14) | |
CI(MG) Intermediate, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 257 | |
Unfunded Commitment Fair Value | (7) | |
CI(MG) Intermediate, LLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 1,155 | |
Unfunded Commitment Fair Value | (34) | |
Close The Loop Group USA, Inc. | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 589 | |
Unfunded Commitment Fair Value | (9) | |
Close The Loop Group USA, Inc. | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 358 | |
Unfunded Commitment Fair Value | (6) | |
Delaware Valley Floral Group LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 327 | |
Unfunded Commitment Fair Value | (5) | |
Eureka Entertainment, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 319 | 236 |
Unfunded Commitment Fair Value | $ (7) | (3) |
HEF Safety Ultimate Holdings, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 218 | |
Unfunded Commitment Fair Value | (7) | |
HEF Safety Ultimate Holdings, LLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 563 | |
Unfunded Commitment Fair Value | (7) | |
Johns-Byrne LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 134 | |
Unfunded Commitment Fair Value | (3) | |
Johns-Byrne LLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 267 | |
Unfunded Commitment Fair Value | (5) | |
Kandelium Group GmbH | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 1,284 | |
Unfunded Commitment Fair Value | (19) | |
Legend Buyer, Inc. | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 214 | |
Unfunded Commitment Fair Value | (4) | |
Medical Device Inc. | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 202 | |
Unfunded Commitment Fair Value | (4) | |
Penncomp LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 148 | |
Unfunded Commitment Fair Value | (3) | |
Penncomp LLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 1,183 | |
Unfunded Commitment Fair Value | (13) | |
Pryor Learning, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 203 | |
Unfunded Commitment Fair Value | (3) | |
Rochester Sensors, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 300 | |
Unfunded Commitment Fair Value | (5) | |
Safety Infrastructure Services Intermediate LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 363 | |
Unfunded Commitment Fair Value | (6) | |
Sail Energy, LLC | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 381 | |
Unfunded Commitment Fair Value | (5) | |
Tetris Bidco Limited | Revolving Credit Facility | ||
Schedule of Investments | ||
Unfunded | 321 | |
Unfunded Commitment Fair Value | (9) | |
Together Group Holdings PLC | Delayed Draw Term Loan | ||
Schedule of Investments | ||
Unfunded | 273 | |
Unfunded Commitment Fair Value | $ (6) |
Schedule of Investments - Forwa
Schedule of Investments - Forward Foreign Currency Exchange Contracts € in Thousands, £ in Thousands, $ in Thousands, $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 USD ($) | Dec. 31, 2023 GBP (£) | Dec. 31, 2023 EUR (€) | Dec. 31, 2023 AUD ($) | ||
Forward Foreign Currency Exchange Contracts | |||||
Unrealized Appreciation (Depreciation) | $ (282) | ||||
Open Forward Foreign Currency Contract, Identifier [Axis]: Macquarie Bank Limited, Currency Purchased, Settlement on 08/01/2024, One | |||||
Forward Foreign Currency Exchange Contracts | |||||
Currency Purchased | $ 868 | ||||
Currency Sold | € | € 817 | ||||
Settlement Date | Jan. 08, 2024 | ||||
Unrealized Appreciation (Depreciation) | $ (36) | ||||
Open Forward Foreign Currency Contract, Identifier [Axis]: Macquarie Bank Limited, Currency Purchased, Settlement on 08/01/2024, Two | |||||
Forward Foreign Currency Exchange Contracts | |||||
Currency Purchased | $ 8 | ||||
Currency Sold | € | 7 | ||||
Settlement Date | Jan. 08, 2024 | ||||
Unrealized Appreciation (Depreciation) | [1] | $ 0 | |||
Open Forward Foreign Currency Contract, Identifier [Axis]: Macquarie Bank Limited, Currency Purchased, Settlement on 11/28/2025 | |||||
Forward Foreign Currency Exchange Contracts | |||||
Currency Purchased | $ 3,385 | ||||
Currency Sold | € | € 3,024 | ||||
Settlement Date | Nov. 28, 2025 | ||||
Unrealized Appreciation (Depreciation) | [1] | $ (59) | |||
Open Forward Foreign Currency Contract, Identifier [Axis]: Macquarie Bank Limited, Currency Purchased, Settlement on 12/31/2025 | |||||
Forward Foreign Currency Exchange Contracts | |||||
Currency Purchased | $ 6,771 | ||||
Currency Sold | £ | £ 5,313 | ||||
Settlement Date | Dec. 31, 2025 | ||||
Unrealized Appreciation (Depreciation) | $ (24) | ||||
Open Forward Foreign Currency Contract, Identifier [Axis]: Macquarie Bank Limited, Currency Purchased, Settlement on 16/01/2024 | |||||
Forward Foreign Currency Exchange Contracts | |||||
Currency Purchased | $ 2,696 | ||||
Currency Sold | £ | £ 2,193 | ||||
Settlement Date | Jan. 16, 2024 | ||||
Unrealized Appreciation (Depreciation) | $ (100) | ||||
Open Forward Foreign Currency Contract, Identifier [Axis]: Macquarie Bank Limited, Currency Purchased, Settlement on 16/02/2024 | |||||
Forward Foreign Currency Exchange Contracts | |||||
Currency Purchased | $ 1,191 | ||||
Currency Sold | $ 1,835 | ||||
Settlement Date | Feb. 16, 2024 | ||||
Unrealized Appreciation (Depreciation) | $ (63) | ||||
[1]Less than $500 |
Organization
Organization | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Note 1. Organization PGIM Private Credit Fund (the “Company,” “we,” “us” or “our”) is a Delaware statutory trust formed on March 21, 2022. The Company currently invests and intends to continue investing primarily in privately placed floating rate leveraged (below investment grade) debt, including, but not limited to, senior secured, first lien, debt issuances in middle market companies primarily in the United States as well as up to 30% of its total assets in investments in other countries (primarily Canada, Europe, Australia and Latin America). The Company currently is majority-owned by Prudential Insurance Company of America (“PICA”), an affiliate of the Company and PGIM Investments LLC (“PGIM Investments,” or the “Manager”). The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”) effective May 5, 2023. The Company also intends to elect to be treated, and qualify annually, as a regulated investment company (“RIC”) for U.S. federal income tax purposes as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) commencing with its initial taxable year ended December 31, 2023. The Company’s investment objective is to seek to generate current income and, to a lesser extent, long-term capital appreciation. Under normal circumstances, the Company intends to invest at least 80% of its total assets (net assets plus borrowings for investment purposes) in private credit investments. The Company considers private credit investments to include loans, bonds and other credit instruments that are issued in private offerings or issued by private companies. Under normal circumstances, it is expected that the Company will primarily be invested in privately originated and privately negotiated direct lending investments to U.S. middle market companies through (i) first lien senior secured loans (including club deals by a small group of investment firms), and (ii) with not more than 20% of total invested capital in senior secured second and third lien loans, and unsecured loans. The Company commenced its operations on December 13, 2022. |
Accounting Policies
Accounting Policies | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Accounting Policies | Note 2. Accounting Policies Basis of Presentation The accompanying financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services – Investment Companies Use of Estimates The preparation of the financial statements in conformity with GAAP requires the Company to make certain estimates and assumptions that may affect the amounts reported on the financial statements and accompanying notes. These financial statements reflect normal and recurring adjustments that in the opinion of the Company are necessary for the fair statement of the results for the periods presented. Actual results could differ from those estimates and assumptions included on the financial statements. Cash and Cash Equivalents Cash represents cash deposits held at financial institutions, which at times may exceed U.S. federally insured limits. The Company’s deposits are held at financial institutions with high credit-quality to minimize credit risk exposure. Cash equivalents consist of other highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. The Company may invest in cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment. Investments The Company values its investments in accordance with FASB ASC 820, Fair Value Measurements (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. ASC 820 prioritizes the use of observable market prices derived from such prices over entity-specific inputs. The Company is required to report its investments for which current market values are not readily available at fair value. Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a readily available market for these investments existed, and these differences could be material. See “Note 5. Fair Value Measurements.” The Company’s Board of Trustees (the “Board”) has adopted valuation procedures for security valuation under which fair valuation responsibilities have been delegated to PGIM Investments LLC (“PGIM Investments,” the “Manager” or the “Valuation Designee”). Pursuant to the Board’s delegation, the Valuation Designee has established a valuation committee responsible for supervising the fair valuation of portfolio securities and other assets and liabilities. The valuation procedures permit the Company to utilize independent valuation advisor services. The Valuation Designee will use reliable market quotations to value the Company’s investments when such market quotations are readily available. Debt and equity securities that are not publicly traded or whose market price is not readily available or whose market quotations are not deemed to represent fair value are valued at fair value as determined in good faith by or under the direction of the Valuation Designee. Market quotations may be deemed not to represent fair value in certain circumstances where the Valuation Designee reasonably believes that facts and circumstances applicable to an issuer, a seller or purchaser or the market for a particular security causes current market quotes not to reflect the fair value of the security. If and when market quotations are deemed not to represent fair value, the Company typically utilizes independent third party valuation firms to assist in determining fair value. Accordingly, such investments go through a multi-step valuation process as described below. The Valuation Designee engages one or more independent valuation firms based on a review of each firm’s expertise and relevant experience in valuing certain securities. In each case, independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such Level 3 categorized assets. With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, the Valuation Designee, subject to oversight by the Company’s Board, has approved a multi-step valuation process each month, as described below: ● Valuation process begins with each portfolio company or investment being initially valued at cost. For Level 3 investments, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment. ● The Valuation Designee discusses valuations and determines in good faith the fair value of each investment in the portfolio based in part on information from an independent valuation firm that is provided on a monthly basis in conjunction with the determination of the Net Asset Value (“NAV”) per share each month. ● Valuation conclusions are discussed with and documented by the Valuation Designee, including whether a significant observable change has occurred since the most recent month-end with respect to an investment that requires an adjustment from the most recent monthly valuation. ● The Board reviews valuations approved by the Valuation Designee at least quarterly. As part of the Company’s valuation process, the Valuation Designee will take into account relevant factors in determining the fair value of the Company’s investments without market quotations, many of which are loans, including and in combination, as relevant: (i) the estimated enterprise value of a portfolio company, (ii) the nature and realizable value of any collateral, (iii) the portfolio company’s ability to make payments based on its earnings and cash flow, (iv) the markets in which the portfolio company does business, (v) a comparison of the portfolio company’s securities to any similar publicly traded securities, and (vi) overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. The determinations of fair value may differ materially from the values that would have been used if a readily available market for these non-traded securities existed. Due to this uncertainty, fair value determinations may cause NAV on a given date to materially differ from the value that may ultimately realize upon the sale of one or more of the investments. The Board reviews the valuations of portfolio investments quarterly and, no less frequently than annually, the adequacy of policies and procedures regarding valuations and the effectiveness of their implementation. Foreign Currency Translation The books and records of the Company are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars on the following basis: (i) market value of investment securities, other assets and liabilities—at the exchange rate as of the valuation date; (ii) purchases and sales of investment securities, income and expenses—at the rates of exchange prevailing on the respective dates of such transactions. Although the net assets of the Company are presented at the foreign exchange rates and market values at the close of the period, the Company does not generally isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities held at the end of the period. Similarly, the Company does not isolate the effect of changes in foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities sold during the period. Accordingly, holding period unrealized and realized foreign currency gains (losses) are included in the reported net change in unrealized appreciation (depreciation) on investments and net realized gains (losses) on investment transactions on the Statements of Operations. Notwithstanding the above, the Company does isolate the effect of fluctuations in foreign currency exchange rates when determining the gain (loss) upon the sale or maturity of foreign currency denominated debt obligations; such amounts are included in net realized gains (losses) on foreign currency transactions. Additionally, net realized gains (losses) on foreign currency transactions represent net foreign exchange gains (losses) from the disposition of holdings of foreign currencies, currency gains (losses) realized between the trade and settlement dates on investment transactions, and the difference between the amounts of interest, dividends and foreign withholding taxes recorded on the Company’s books and the U.S. dollar equivalent amounts actually received or paid. Net unrealized currency gains (losses) arise from valuing foreign currency denominated assets and liabilities (other than investments) at period end exchange rates. Foreign Currency Transactions Based on market conditions, the Company enters into foreign currency forward contracts (“forward contracts”) as a hedge against fluctuations in future foreign currency exchange rates. The Company may engage in foreign currency exchange transactions in connection with its investments in foreign instruments. The Company is not required to hedge its currency exposure, if any, and may choose not to do so. The Company generally will conduct its foreign currency exchange transactions either on a spot (i.e., cash) basis at the spot rate prevailing in the foreign currency exchange market or through forward contracts to purchase or sell foreign currencies, including the payment of dividends and the settlement of transactions that otherwise might require untimely dispositions of Company investments. The contracts are valued daily at current forward exchange rates and any unrealized gain (loss) is included in net unrealized appreciation or depreciation on forward contracts. Gain (loss) is realized on the settlement date of the contract equal to the difference between the settlement value of the original and negotiated forward contracts. This gain (loss), if any, is included in net realized gain (loss) on forward contract transactions. Risks may arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward currency contracts involve risks from currency exchange rate and credit risk in excess of the amounts reflected on the Statements of Assets and Liabilities. The Company’s maximum risk of loss from counterparty credit risk is the net value of the cash flows to be received from the counterparty at the end of the contract’s life. Master Netting Arrangements The Company is subject to various master agreements, or netting arrangements, with select counterparties. These are agreements which PGIM, Inc. (“PGIM” or the “Subadviser”) an indirect, wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential”), may have negotiated and entered into on behalf of the Company. A master netting arrangement between the Company and the counterparty permits the Company to offset amounts payable by the Company to the same counterparty against amounts to be received; and by the receipt of collateral from the counterparty by the Company to cover the Company’s exposure to the counterparty. However, there is no assurance that such mitigating factors are easily enforceable. In addition to master netting arrangements, the right to set-off exists when all the conditions are met such that each of the parties owes the other determinable amounts, the reporting party has the right to set-off the amount owed with the amount owed by the other party, the reporting party intends to set-off and the right of set-off is enforceable by law. The Company is a party to International Swaps and Derivatives Association, Inc. Master Agreements (“ISDA Master Agreements”) with certain counterparties that govern over-the-counter ("OTC”) derivative and foreign exchange contracts entered into from time to time. The ISDA Master Agreements may contain provisions regarding, among other things, the parties’ general obligations, representations, agreements, collateral requirements, events of default and early termination. With respect to certain counterparties, in accordance with the terms of the ISDA Master Agreements, collateral posted to the Company is held in a segregated account by the Company’s custodian and with respect to those amounts which can be sold or re-pledged, is presented in the Schedule of Investments. Collateral pledged by the Company is segregated by the Company’s custodian and identified in the Schedule of Investments, if any. Collateral can be in the form of cash or debt securities issued by the U.S. Government or related agencies or other securities as agreed to by the Company and the applicable counterparty. Collateral requirements are determined based on the Company’s net position with each counterparty. Termination events applicable to the Company may occur upon a decline in the Company’s net assets below a specified threshold over a certain period of time. Termination events applicable to counterparties may occur upon a decline in the counterparty’s long-term and short-term credit ratings below a specified level. In each case, upon occurrence, the other party may elect to terminate early and cause settlement of all derivative and foreign exchange contracts outstanding, including the payment of any losses and costs resulting from such early termination, as reasonably determined by the terminating party. Any decision by one or more of the Company’s counterparties to elect early termination could impact the Company’s future derivative activity. Revenue Recognition The Company records its investment transactions on a trade date basis, which is the date when the Company assumes the risks for gains and losses related to that investment. Realized gains and losses are based on the specific identification method. Interest Income Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including original issue discount and upfront structuring fees (i.e., origination fees) received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company recorded $8,558 and $45, respectively, in interest income. Dividend Income Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company recorded $1,299 and $0, respectively, in dividend income. Fee Income The Company may receive various fees in the ordinary course of business such as for consents, waivers and amendments, as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company recorded $108 and $0, respectively, in fee income. Non-Accrual Income Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in the Subadviser’s judgment, are likely to remain current. The Subadviser may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. Organizational and Offering Costs The Manager has agreed to pay the Company’s organizational and offering expenses relating to the initial sale of Common Shares of beneficial interest, $0.001 par value per share (“Common Shares”) in the offering. The Company is not obligated to repay any such organizational and offering expenses paid by the Manager. Deferred Debt Issuance Costs Certain costs incurred in connection with the issuance of debt of the Company were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. Income Taxes The Company elected to be regulated as a BDC under the 1940 Act effective May 5, 2023. The Company also intends to elect to be treated, and qualify annually, as a RIC under the Code commencing with its initial taxable year ended December 31, 2023. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company’s investors and would not be reflected in the financial statements of the Company. To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its “investment company taxable income” for that year (without regard to the deduction for dividends paid), which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long- term capital losses and (ii) its net tax-exempt income (if any). In addition, based on the federal excise tax distribution requirements applicable to RICs, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income or gain realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company and one which the Company paid corporate income tax is considered to have been distributed. The Company, at its discretion, may determine to carry forward taxable income or gain and pay the 4% excise tax on the amount by which it falls short of this calendar-year distribution requirement. If the Company chooses to do so, this generally will increase expenses and reduce the amount available to be distributed to shareholders. The Company will accrue excise tax on estimated undistributed taxable income and gain as required on an annual basis. The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations, and interpretations thereof. The Company has no material uncertain tax positions as of December 31, 2023. Allocation of Income, Expenses, Gains and Losses Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the net asset value of that class in relation to the net asset value of the Company. Expenses that are specific to a class of shares are allocated to such class directly. Distributions To the extent that the Company has taxable income available, the Company intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on Company earnings, financial condition, maintenance of tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. Capital gains, if any, are distributed at least annually, although the Company may decide to retain all or some of those capital gains for investment and pay U.S. federal income tax at corporate rates on those retained amounts. If the Company chooses to do so, this generally will increase expenses and reduce the amount available to be distributed to shareholders. The Company has adopted a distribution reinvestment plan, pursuant to which all cash dividends declared by the Board on behalf of shareholders who do not elect to receive their dividends in cash a will be reinvested into additional shares of the Company. As a result, if the Board authorizes, and the Company declares, cash dividend or other distribution, then shareholders who have not opted out of the distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares. |
Fees, Expenses, Agreements and
Fees, Expenses, Agreements and Related Party Transactions | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Management Agreement and Transactions with Affiliates | Note 3. Fees, Expenses, Agreements and Related Party Transactions PGIM Investments LLC, an indirect wholly-owned subsidiary of Prudential and a registered investment adviser, is the Company’s investment manager (the “Manager” or “PGIM Investments”). The Manager has engaged the Subadviser, an indirect, wholly-owned subsidiary of Prudential, as the Company’s subadviser. PGIM will provide day-to-day management of the Company’s portfolio primarily through its dedicated private credit asset management business unit, PGIM Private Capital (“PPC”) although the Manager is permitted to allocate portions of the Company’s portfolio to any of the business units within PGIM. The Company and the Manager have entered into a management agreement (the “Management Agreement”) pursuant to which the Manager is entitled to receive a base management fee and an incentive fee. Management Fees The Management Fee is payable monthly in arrears at an annual rate of 1.25% of the value of the Company’s net assets as of the beginning of the first calendar day of the applicable month. Prior to the Company’s election of BDC status, the management fee was contractually set to zero. Accordingly, no fee was accrued during that time. Following the Company's election of BDC status, net assets for the first applicable calendar month were measured from the date that the Company first publicly sold shares to a person or entity other than the Manager or its affiliates. Effective February 23, 2024, the Manager contractually agreed to waive its management fee in its entirety through December 31, 2024 (the “Waiver Period”). The Manager previously contractually agreed to waive its management fee in its entirety for one year from May 5, 2023, the effective date of the Company’s registration statement. Following the Waiver Period, the Manager will receive a management fee at an annual rate of 1.25% of the average daily value of the Company’s net assets. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company accrued management fees of $485 and $0, respectively, all of which was subject to waiver by the Manager. As of December 31, 2023 and December 31, 2022, there were no management fees payable by the Company. Incentive Fees The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of the Company’s income and a portion is based on a percentage of the Company’s realized capital gains. Incentive Fee Based on Income “Pre-Incentive Fee Net Investment Income Returns” represents either the dollar value of, or percentage rate of return on the value of net assets at the end of the immediate preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar quarter, minus operating expenses accrued for the quarter (including the management fee and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred Shares, but excluding the incentive fee and any shareholder servicing and/or distribution fees). Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns. Shareholders may be charged a fee on an income amount that is higher than the income they may ultimately receive. Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of the Company’s net assets at the end of the immediate preceding quarter, is compared to a “hurdle rate” of return of 1.25% per quarter (5.0% annualized). The Company will pay the Manager an incentive fee quarterly in arrears with respect to the Company’s Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows: ● No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which the Company’s Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% (5.0% annualized); ● 100% of the dollar amount of the Company’s Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). This is referred to as Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up”. The “catch-up” is meant to provide the Manager with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and ● 12.5% of the dollar amount of the Company’s Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). Incentive Fee Based on Capital Gains The second component of the incentive fee, the capital gains incentive fee, is payable at the end of each calendar year in arrears. The amount payable equals: ● 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains. The Manager has contractually agreed to waive its incentive fee in its entirety for the Waiver Period. The Manager previously contractually agreed to waive its incentive fee in its entirety for one year from May 5, 2023, the effective date of the Company’s registration statement. Prior to the Company’s election of BDC status, the incentive fee was contractually set to zero. Accordingly, no fee was incurred during that time. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company accrued income based incentive fees of $608 and $0, respectively, all of which were subject to waiver by the Manager. As of December 31, 2023 and December 31, 2022, there were no incentive fees payable by the Company. Sub-Advisory Fee Pursuant to the subadvisory agreement between the Manager and the Subadviser (the “Subadvisory Agreement”), the Subadvisor will receive an annual subadvisory fee, payable monthly in arrears by the Manager at an annual rate of 1.00% of the value of the Company’s net assets within the direct lending portion of the portfolio managed by the Subadviser as of the beginning of the first calendar day of the applicable month. For the first calendar month, net assets will be measured as the date that the Company first publicly sells shares to a person or entity other than the Manager or its affiliates. In addition, the Manager will pay the Subadviser a fee in the amount of 75% of the incentive fee received by the Manager from the Company pursuant to the Management Agreement. No subadvisory fee or incentive fee will be paid by the Company directly to the Subadviser. The Subadviser has contractually agreed to waive its portion of the management fees and incentive fees in their entirety for the Waiver Period. The Subadviser previously contractually agreed to waive its portion of the management fees and incentive fees in their entirety for one year from May 5, 2023, the effective date of the Company’s registration statement. Prior to the Company’s election of BDC status, the subadvisory fee was contractually set to zero. Accordingly, no subadvisory fee was payable by the Manager to the Subadviser for the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022. Under the Subadvisory Agreement, the Subadviser, subject to the supervision of the Manager, is responsible for managing the assets of the Company in accordance with the Company’s investment objective, investment program, and policies. The Subadviser determines what private credit and other instruments are purchased and sold for the Company and is responsible for obtaining and evaluating financial data relevant to the Company. The Manager continues to have responsibility for all investment advisory services pursuant to the Management Agreement and supervises the Subadviser’s performance of such services. Intermediary Manager Agreement The Company entered into an intermediary manager agreement with Prudential Investment Management Services, LLC (“PIMS” or the “Distributor”), an affiliate of the Manager, who will be principal underwriter and distributor of the Company’s Common Shares. The Distributor will be entitled to receive shareholder servicing and/or distribution fees with respect to the Class S and Class D Shares on an annualized basis as a percentage of the NAV for such class, subject to the inception of each class. The shareholder servicing and/or distribution fees will be paid monthly in arrears at an annual rate of 0.85% and 0.25% for Class S and D respectively, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month. No distribution and/or shareholder servicing fees will be paid with respect to Class I. For the year ended December 31, 2023, the Company accrued servicing and/or distribution fees of less than $500 which were attributable to Class S and Class D Shares, respectively. For the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company did not accrue servicing and/or distribution fees. Plan Administrator Prudential Mutual Company Services LLC (“PMFS” or the “Plan Administrator”) serves as the transfer and dividend disbursing agent of the Company. PMFS provides customary transfer agency services to the Company, including the handling of shareholder communications, the processing of shareholder transactions, the maintenance of shareholder account records, the payment of dividends and distributions, and related functions. PMFS is an affiliate of the Manager. SS&C GIDS, Inc., a corporation organized in the state of Delaware serves as the sub-transfer agent of the Company. Expense Limitation and Reimbursement Agreement Pursuant to an expense limitation and reimbursement agreement by and among the Company and the Manager, for three years from May 5, 2023, the effective date of the Company’s registration statement (the “ELRA Period”), the Manager has contractually agreed to waive its fees and/or reimburse expenses of the Company so that the Company’s Specified Expenses (as defined below) will not exceed 0.50% of net assets (annualized). The Company has agreed to repay these amounts, when and if requested by the Manager, but only if and to the extent that Specified Expenses are less than 0.50% of net assets (annualized) (or, if a lower expense limit is then in effect, such lower limit) within three years after the date the Manager waived or reimbursed such fees or expenses. This arrangement cannot be terminated without the consent of the Company’s Board prior to the end of the ELRA Period. “Specified Expenses” includes all expenses incurred in the business of the Company, including organizational and offering costs (excluding the organizational and offering expenses relating to the initial sale of Class S, Class D and Class I Common Shares), with the following exceptions: (i) the management fee, (ii) the incentive fee, (iii) the shareholder servicing and/or distribution fee, (iv) brokerage costs or other investment-related out-of-pocket expenses, (v) dividend/interest payments (including any dividend payments, interest expenses, commitment fees, or other expenses related to any leverage incurred by the Company), (vi) taxes, and (vii) extraordinary expenses (as determined in the sole discretion of the Manager). Prior to the Company’s election of BDC status, the Manager agreed to voluntarily enact the above-described expense limitation. Accordingly, such expense reimbursement is reflected on the Statements of Operations for the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022. The following table represents a summary of Expense Payments and the related Reimbursement Payments since the Company’s commencement of operations: Expense Payments by Reimbursement Unreimbursed Expense Quarters Ended Adviser Payments to Adviser Payments December 31, 2022 $ 89 $ — $ 89 March 31, 2023 78 — 78 June 30, 2023 285 — 285 September 30, 2023 1,029 — 1,029 December 31, 2023 1,227 — 1,227 $ 2,708 $ — $ 2,708 PGIM Investments, PGIM, PIMS, PMFS, and PPC are indirect, wholly-owned subsidiaries of Prudential. Investment Transactions with Affiliates The Company’s existing investments were acquired with proceeds from purchases of the Company’s Class I Shares by PGIM Strategic Investments, Inc. Select investments, as footnoted in the Schedule of Investments, were purchased from the parent company of PGIM Strategic Investments, Inc. while the Company operated as a private fund. All other existing investments were originated with the portfolio company. For the investments purchased, the Company engaged an independent third-party valuation firm to assist in determining the fair value of these investments in accordance with the Company’s valuation procedures. For more information regarding the Company’s valuation procedures see “Note 2. Accounting Policies.” Investments were purchased from the parent company of PGIM Strategic Investments, Inc. on the below dates with aggregate fair values as follows: Date Fair Value (in thousands) March 13, 2023 $ 22,206 March 28, 2023 1,622 March 31, 2023 1,843 Co-Investment Relief The Company has received exemptive relief that allows the Company to co-invest in certain transactions with certain affiliates of the Manager. The relief permits us, among other things, to co-invest with certain other persons, including certain affiliates of the Manager and certain funds managed and controlled by the Manager and its affiliates, subject to certain terms and conditions. Pursuant to such order, the Company’s Board has established criteria (“Board Criteria”) clearly defining co-investment opportunities in which the Company will have the opportunity to participate with one or more other public or private PPC funds and managed accounts that target similar assets. If an investment falls within the Board Criteria, PPC must offer an opportunity for the Company to participate. The Company may participate or may not participate, depending on whether PPC determines that the investment is appropriate for the Company (e.g., based on investment strategy). If PPC determines that such investment is not appropriate for us, the investment will not be allocated to us, but PPC will be required to report such investment and the rationale for its determination for us to not participate in the investment to the Board at the next quarterly Board meeting. |
Investments
Investments | 12 Months Ended |
Dec. 31, 2023 | |
Investments [Abstract] | |
Investments | Note 4. Investments As of December 31, 2023 and December 31, 2022, the composition of the Company’s investment portfolio at cost and fair value was as follows (dollar amounts in thousands): December 31, 2023 Percentage of Total Investments Cost Fair value at Fair Value First Lien Debt $ 100,588 $ 101,019 100.00 % Total $ 100,588 $ 101,019 100.00 % December 31, 2022 Percentage of Total Investments Cost Fair value at Fair Value First Lien Debt $ 8,486 $ 8,486 100.00 % Total $ 8,486 $ 8,486 100.00 % As of December 31, 2023 and December 31, 2022, the industry composition of investments at fair value was as follows: December 31, 2023 December 31, 2022 Chemicals 18.48 % — % Construction & Engineering 12.81 % 75.32 % Professional Services 8.61 % — % Media 8.10 % — % Trading Companies & Distributors 7.22 % — % Electronic Equipment, Instruments & Components 6.74 % — % Containers & Packaging 6.58 % — % Commercial Services & Supplies 5.19 % — % Health Care Providers & Services 4.87 % — % IT Services 3.58 % — % Beverages 2.93 % — % IT Consulting & Other Services 2.76 % — % Business Services 2.15 % 24.68 % Gas Utilities 1.89 % — % Human Resource & Employment Services 1.84 % — % Software 1.61 % — % Health Care Equipment 1.56 % — % Pharmaceuticals 1.41 % — % Environmental & Facilities Services 1.09 % — % Distributors 0.58 % — % Total 100.00 % 100.00 % As of December 31, 2023 and December 31, 2022, the geographic composition of investments at cost and fair value was as follows (dollar amounts in thousands): December 31, 2023 % of Total Investments at Country Cost Fair Value Fair Value United States $ 85,299 $ 85,523 84.66 % United Kingdom 9,051 9,191 9.10 Australia 1,191 1,214 1.20 % France 5,047 5,091 5.04 % Total $ 100,588 $ 101,019 100.00 % December 31, 2022 % of Total Investments at Country Cost Fair Value Fair Value United States $ 8,486 $ 8,486 100.00 % Total $ 8,486 $ 8,486 100.00 % As of December 31, 2023 and December 31, 2022, no loans in the portfolio were on non-accrual status. As of December 31, 2023 and December 31, 2022, on a fair value basis, all performing debt investments bore interest at a floating rate. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 5. Fair Value Measurements The Company holds securities and other assets and liabilities that are fair valued on a monthly basis. The Company’s investments are valued monthly based on a number of factors, such as the type of investment. Various inputs determine how the Company’s investments are valued, all of which are categorized according to the three broad levels (Level 1, 2, or 3) detailed below and referred to herein as the “fair value hierarchy” in accordance with FASB ASC Topic 820 - Fair Value Measurements and Disclosures. In the event that unobservable inputs are used when determining such valuations, the securities will be classified as Level 3 in the fair value hierarchy. Altering one or more unobservable inputs may result in a significant change to a Level 3 security’s fair value measurement. Such inputs are summarized in the three broad levels listed below. ● Level 1—unadjusted quoted prices generally in active markets for identical securities. ● Level 2—quoted prices for similar securities, interest rates and yield curves, prepayment speeds, foreign currency exchange rates and other observable inputs. ● Level 3—unobservable inputs for securities valued in accordance with Board approved fair valuation procedures. The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The Company’s private credit investments’ fair valuations are classified as Level 3 in the fair value hierarchy. Such fair values are typically determined by utilizing the income approach and discounted cash flow methodology. When an enterprise value analysis or asset collateral analysis indicates there is sufficient coverage through the subject debt security, an income approach with a yield analysis is generally considered the most appropriate method to estimate fair value. In performing a yield analysis, the annual cash flows that a subject security is expected to generate over its remaining estimated holding period are first estimated. Projected cash flows are then converted to their present value equivalent utilizing a rate of return commensurate with the risk of achieving the cash flows, which results at an estimate of fair value. The discount rate can be derived considering the rate of return implied by the original transaction, adjusted for changes in both market spreads and credit-specific factors. Consistent with industry practices, the income approach incorporates subjective judgments regarding the capitalization or discount rate and projections of future cash flows. Newly acquired private credit investments may initially be valued at cost. Each private credit investment will then be valued monthly by an independent valuation advisor utilizing the methodology described above. The following is a summary of the inputs used as of December 31, 2023 and December 31, 2022 in valuing such financial instruments (dollar amounts in thousands): December 31, 2023 Assets Level 1 Level 2 Level 3 Total First Lien Debt $ — $ — $ 101,019 $ 101,019 Cash Equivalents 14,052 — — 14,052 Total $ 14,052 $ — $ 101,019 $ 115,071 Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts* $ — $ (282) $ — $ (282) December 31, 2022 Assets Level 1 Level 2 Level 3 Total First Lien Debt $ — $ — $ 8,486 $ 8,486 Cash Equivalents 3,218 — — 3,218 Total $ 3,218 $ — $ 8,486 $ 11,704 Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts* $ — $ — $ — $ — * Represents derivative instruments not reflected in the Schedule of Investments, which are recorded at the unrealized appreciation (depreciation) on the instrument. The following table presents the change in the fair value of financial instruments for which Level 3 inputs were used to determine the fair value (dollar amounts in thousands): First Lien Debt - Total Investments Year Ended December 31, 2023 Fair value, beginning of period $ 8,486 Purchases of investments 98,912 Proceeds from principal repayments (7,331) Accretion of discount/amortization of premium 519 Net realized gain (loss) 2 Net change in unrealized appreciation (depreciation) 431 Fair value, end of period $ 101,019 Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of December 31, 2023 $ 431 First Lien Debt - Total Investments For the period from December 13, 2022 (commencement of operations) through December 31, 2022 Fair value, beginning of period $ — Purchases of investments 8,484 Proceeds from principal repayments — Accretion of discount/amortization of premium 2 Net realized gain (loss) — Net change in unrealized appreciation (depreciation) — Fair value, end of period $ 8,486 Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of December 31, 2022 $ — The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value (dollar amounts in thousands). Fair Value as of Range Directional Impact December 31, Valuation Approach/ Unobservable (Weighted on Fair Value 2023 (1) Methodology Input(s) Average)* from Input Increase** Assets: First Lien Debt $ 79,088 Income/Discounted Cash Flow Discount Rate 10.31% - 13.89% Decrease * Represents the weighted average of each significant unobservable input range at the investment level by fair value. ** Represents the directional change in the fair value of the Level 3 investments that would result in an increase from the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Altering one or more unobservable inputs may result in a significant change to a Level 3 security’s fair value measurement. (1) As of December 31, 2023, included within the fair value of Level 3 assets of $101,019 is an amount of $21,931 for which the Adviser did not develop the unobservable inputs (examples include recent transaction prices). As of December 31, 2022, included within the fair value of Level 3 assets of $8,486 is an amount of $8,486 for which the Adviser did not develop the unobservable inputs (examples include recent transaction prices). The Company invested in derivative instruments during the reporting period. The primary type of risk associated with these derivative instruments is foreign exchange contracts risk. See “Note 2. Accounting Policies” for additional detail regarding these derivative instruments and their risks. The effect of such derivative instruments on the Company’s financial position and financial performance as reflected in the Statements of Assets and Liabilities and Statements of Operations is presented in the summary below. Fair value of derivative instruments as of December 31, 2023 as presented in the Statements of Assets and Liabilities (dollar amounts in thousands): Asset Derivatives Liability Derivatives Derivative not accounted for as Statement of Assets Statement of Assets hedging instruments, and Liabilities Fair and Liabilities Fair carried at fair value Value Location Value Foreign exchange contracts Unrealized appreciation on OTC forward foreign currency exchange contracts $ — Unrealized depreciation on OTC forward foreign currency exchange contracts $ 282 The effects of derivative instruments on the Statements of Operations for the year ended December 31, 2023 are as follows (dollar amounts in thousands): Amount of Realized Gain (Loss) on Derivatives Recognized in Income Derivatives not accounted for as hedging instruments, carried at fair value Foreign currency exchange contract Year Ended December 31, 2023 Foreign exchange contracts $ 61 Total $ 61 Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income Derivatives not accounted for as hedging instruments, carried at fair value Foreign currency exchange contract Year Ended December 31, 2023 Foreign exchange contracts $ (282) Total $ (282) For the year ended December 31, 2023, the Company’s average volume of derivative activities is as follows (dollar amounts in thousands): Average Volume of Derivative Activities* Year Ended Derivative Contract Type December 31, 2023 Forward Foreign Currency Exchange Contracts - Sold (1) 4,274 * Average volume is based on average quarter end balance as noted for the year ended December 31, 2023. (1) Value at Settlement Date Financial Instruments/Transactions—Summary of Offsetting and Netting Arrangements The Company invested in OTC derivatives during the reporting period that are either offset in accordance with current requirements or are subject to enforceable master netting arrangements or similar agreements that permit offsetting. The information about offsetting and related netting arrangements for OTC derivatives where the legal right to set-off exists is presented in the summary below. Offsetting of OTC derivative assets and liabilities (dollar amounts in thousands): Gross Amounts of Gross Amounts of Net Amounts of Recognized Recognized Recognized Collateral Counterparty Assets (1) Liabilities (1) Assets/(Liabilities) Pledged/(Received) (2) Net Amount Macquarie Bank Limited $ — $ (282) $ (282) $ — $ (282) $ — $ (282) $ (282) $ — $ (282) (1) Includes unrealized appreciation/(depreciation) on forwards as represented on the Statement of Assets and Liabilities. (2) Collateral amount disclosed by the Company is limited to the Company’s OTC derivative exposure by counterparty. |
Borrowings
Borrowings | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Borrowings | Note 6. Borrowings On October 30, 2023, the Company, entered into a senior secured revolving credit facility (the “Revolving Credit Facility”) with Sumitomo Mitsui Banking Corporation. The Revolving Credit Facility is secured by substantially all of the assets in the Company’s portfolio, including cash and cash equivalents. The stated interest rate on the Revolving Credit Facility is determined pursuant to a formula-based calculation based on the gross borrowing base at the time, resulting in a stated interest rate, depending on the type of borrowing, of either (a) Term Secured Overnight Financing Rate plus a 10 basis point credit spread adjustment and an applicable margin equal to 2.125% per annum or 2.25% per annum, or (b) Alternate Base Rate plus a 10 basis point credit spread adjustment and an applicable margin equal to 1.125% per annum or 1.25% per annum in respect of USD borrowings and comparable rates in respect of non-USD borrowings. The initial principal amount of the Revolving Credit Facility is $150 million. The Revolving Credit Facility has an accordion feature, subject to the satisfaction of various conditions, which could bring total commitments under the Revolving Credit Facility to up to $350 million. All amounts outstanding under the Revolving Credit Facility must be repaid by the date that is five years after the closing date of the Revolving Credit Facility. As of December 31, 2023, there was no borrowing on the Credit Facility. The Company is permitted, under specified conditions, to issue multiple classes of indebtedness and one class of Shares senior to the Common Shares if asset coverage, as defined in the 1940 Act, would at least equal 150% immediately after each such issuance. On November 8, 2022, the Company’s sole shareholder approved the adoption of this 150% threshold pursuant to Section 61(a)(2) of the 1940 Act and such election became effective the following day. In addition, while any senior securities remain outstanding, the Company will be required to make provisions to prohibit any dividend distribution to shareholders or the repurchase of such securities or Shares unless the Company meets the applicable asset coverage ratios at the time of the dividend distribution or repurchase. The Company also may be permitted to borrow amounts up to 5% of the value of the total assets for temporary or emergency purposes, which borrowings would not be considered senior securities. The components of total interest expense were as follows (dollar amounts in thousands): Year Ended December 31, 2023 Borrowings interest expense $ — Facility unused fee 99 Amortization of financing costs and debt issuance costs 41 Total interest expense $ 140 Average debt borrowings $ — |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 7. Commitments and Contingencies The Company’s investment portfolio contains debt investments which are in the form of lines of credit or delayed draw commitments, which requires the Company to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of December 31, 2023 and December 31, 2022, the Company had unfunded delayed draw term loans and revolvers in the aggregate principal amount of $13,523 and $1,745, respectively. In the normal course of business, the Company may enter into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications. From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of business. As of December 31, 2023, the Company was not involved in any material legal proceedings. |
Capital
Capital | 12 Months Ended |
Dec. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Capital | Note 8. Capital The Company is offering on a continuous basis its Common Shares. The Company intends to offer any combination of three classes of Common Shares—Class I Shares, Class S Shares and Class D Shares—with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The purchase price per share for each class of Common Shares will equal the Company’s NAV per share, as of the effective date of the monthly share purchase date. This is a “best efforts” offering, which means that PIMS will use its best efforts to sell Shares, but is not obligated to purchase or sell any specific amount of Shares in this offering. In November 2023, PGIM Strategic Investments, Inc. transferred beneficial ownership of Class I Common Shares to PICA. As of December 31, 2023, the Company has 4,322,364, 382 and 382 of Class I, Class S and Class D Shares issued and outstanding, respectively, all of which is 99.9% owned by PICA. The following table summarizes transactions with respect to the Company’s Common Shares during the year ended December 31, 2023 (dollars in thousands except share amounts): December 31, 2023 Class I Class S Class D Shares Amount Shares Amount Shares Amount Shares/gross proceeds from the continuous public offerings 3,818,777 $ 97,425 382 $ 10 382 $ 10 Shares/gross proceeds from the private placements — — — — — — Share transfers between classes — — — — — — Reinvestment of distribution 35,487 964 — — — — Repurchased Shares — — — — — — Net Increase (decrease) 3,854,264 $ 98,389 382 $ 10 382 $ 10 Net Asset Value per Share The Company determines NAV for each class of Shares each month as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e., the prior month-end NAV). The following table presents each month-end NAV per share for Class I, Class S and Class D Common Shares during the year ended December 31, 2023: NAV Per Share For the Months Ended Class I Class S* Class D* January 2023 $ 25.31 $ — $ — February 2023 25.46 — — March 2023 25.61 — — April 2023 25.75 — — May 2023 25.98 — — June 2023 26.20 — — July 2023 26.43 26.42 26.43 August 2023 26.68 26.65 26.68 September 2023 26.92 26.87 26.91 October 2023 27.17 27.10 27.16 November 2023 27.18 27.32 27.39 December 2023 24.68 25.13 25.13 * Class S and Class D Shares commenced operations on July 3, 2023. The following table presents each month-end NAV per share for Class I Common Shares for the period from December 13, 2022 (commencement of operations) through December 31, 2022: NAV Per Share For the Months Ended Class I December 2022 $ 25.09 Distributions To the extent that the Company has taxable income available, the Company intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on Company earnings, financial condition, maintenance of tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. Capital gains, if any, are distributed at least annually, although the Company may decide to retain all or some of those capital gains for investment and pay U.S. federal income tax at corporate rates on those retained amounts. If the Company chooses to do so, this generally will increase expenses and reduce the amount available to be distributed to shareholders. The Board authorizes and declares monthly distribution amounts per share of Class I, Class S and Class D Common Shares. The following tables summarize the Company’s distributions declared during the year ended December 31, 2023 (dollar amounts in thousands except per share): Class I Declaration Date Record Date Payment Date Distribution Per Share Distribution Amount November 27, 2023 November 30, 2023 December 20, 2023 $ 0.22500 $ 964 December 22, 2023 December 29, 2023 January 20, 2024 $ 0.22500 $ 973 December 22, 2023 December 29, 2023 January 20, 2024 $ 2.57225 $ 11,118 (1) Class S Declaration Date Record Date Payment Date Distribution Per Share Distribution Amount December 22, 2023 December 29, 2023 January 20, 2024 $ 0.20680 $ — * December 22, 2023 December 29, 2023 January 20, 2024 $ 2.26391 $ 1 (1) Class D Declaration Date Record Date Payment Date Distribution Per Share Distribution Amount December 22, 2023 December 29, 2023 January 20, 2024 $ 0.22100 $ — * December 22, 2023 December 29, 2023 January 20, 2024 $ 2.32949 $ 1 (1) (1) Represents a special distribution. * Less than $500 Distribution Reinvestment Plan The Company has adopted a distribution reinvestment plan, pursuant to which all cash dividends declared by the Board on behalf of shareholders who do not elect to receive their dividends in cash as provided below will be reinvested into additional Shares of the Company. As a result, if the Board authorizes, and the Company declares, a cash dividend or other distribution, then shareholders who have not opted out of the distribution reinvestment plan will have their cash distributions automatically reinvested in additional Shares as described below, rather than receiving the cash dividend or other distribution. Distributions on fractional Shares will be credited to each participating shareholder’s account to three decimal places. The following table reflects the Shares issued pursuant to the dividend reinvestment for the period ended December 31, 2023: Class I Declaration Date Record Date Payment Date Shares Issued November 27, 2023 November 30, 2023 December 20, 2023 35,487 As of December 31, 2023, no Common Shares Character of Distributions The Company may fund its cash distributions to shareholders from any sources of funds available to us, including borrowings, subscription proceeds from Shares in the Company, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to us on account of investments in portfolio companies and fee and expense reimbursement waivers from the Manager, if any. Sources of distributions, other than net investment income and realized gains on a U.S. GAAP basis, include required adjustments to U.S. GAAP net investment income in the current period to determine taxable income available for distributions. The following tables present the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its Shares of Common Shares during the year ended December 31, 2023 (dollar amounts in thousands except per share): Class I Class S Class D Source of Distribution Per Share Amount Per Share Amount Per Share Amount Net investment income $ 3.02 $ 13,055 $ 2.47 $ 1 $ 2.55 $ 1 Net realized gains — — — — — — Distributions in excess of net investment income — — — — — — Share Repurchase Program Beginning in the first quarter of 2024, the Company expects to provide liquidity through a quarterly repurchase program pursuant to which it will offer to repurchase, in each quarter, up to 5% of its Common Shares outstanding (either by number of Shares or aggregate NAV) as of the close of the previous calendar quarter. The Board may amend or suspend the share repurchase program at any time if in its reasonable judgment it deems such action to be in the Company’s best interest and the best interest of the Company’s shareholders, such as when a repurchase offer would place an undue burden on the Company’s liquidity, adversely affect the Company’s operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. As a result, share repurchases may not be available each quarter. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended and Section 23 (c) of the 1940 Act. All Shares purchased by the Company pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Shares. Any repurchases of the Manager’s and affiliate shares will be on the same terms and subject to the same limitations as other shareholders. Under the Company’s share repurchase program, to the extent the Company offers to repurchase Shares in any particular quarter, the Company expects to repurchase Shares pursuant to quarterly tender offers (such date of the offer, the “Repurchase Date”) using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that Shares that have not been outstanding for at least one year will be subject to the Early Repurchase Deduction. The one-year holding period is measured as of the subscription closing date immediately following the prospective Repurchase Date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders. As of December 31, 2023, no Common Shares were repurchased because the Company has not commenced its share repurchase program. |
Financial Highlights
Financial Highlights | 12 Months Ended |
Dec. 31, 2023 | |
Investment Company, Financial Highlights [Abstract] | |
Financial Highlights | Note 9. Financial Highlights The following are the financial highlights for the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022: For the period from December 13, 2022 (commencement of For the Year Ended Operations) through December 31, 2023 December 31, 2022 Class I Class I Per Share Operating Performance: (1) Net asset value, beginning of period $ 25.09 $ 25.00 Income from investment operations: Net investment income (2) 2.64 0.09 Net realized and unrealized gains (losses) (3) (0.03) — Net increase (decrease) in net investment operations 2.61 0.09 Distributions declared: From net investment income (8) (1.93) — Tax return of capital distributions (8) (1.09) — Total distributions declared (3.02) — Total increase (decrease) in net assets (0.41) 0.09 Net asset value, end of period $ 24.68 $ 25.09 Total Return (4) 10.42 % 0.36 % Ratios and supplemental data: Net assets, end of period (000’s) $ 106,679 $ 11,745 Average number of common shares outstanding, end of period 3,560,564 468,100 Ratio of gross expenses to average net assets 4.72 % 7.30 % (5) Ratio of waivers to average net assets (4.11) % (6.80) % (5) Ratio of net expenses to average net assets 0.61 % (7) 0.50 % (5) Ratio of net investment income (loss) to average net assets 10.34 % 6.92 % (5) Portfolio turnover rate (6) 11.53 % — % (1) Selected data for a Net Asset Value per Share outstanding throughout the period. (2) Calculated based on average Shares outstanding during the period. (3) The per share amount of realized and unrealized gain (loss) on investments does not directly correlate to the amounts reported in the Statement of Operations due to the timing of portfolio share transactions in relation to fluctuating market values. (4) Total return based on net asset value calculated as the change in Net Asset Value per Share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period. (5) Annualized, with the exception of certain non-recurring expenses. (6) The Company’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short – term investments and certain derivatives. If such transactions were included, the Company’s portfolio turnover rate may be higher. (7) Includes interest expense from the Revolving Credit Facility of 0.11% which is being excluded from the Company's contractual waiver for the year ended December 31, 2023. (8) The per share data for distributions was derived by using the shares outstanding at period end. July 3, 2023 (6) through December 31, 2023 Class S Per Share Operating Performance: (1) Net asset value, beginning of period $ 26.20 Income from investment operations: Net investment income (2) 1.38 Net realized and unrealized gains (losses) 0.02 Net increase (decrease) in net investment operations 1.40 Distributions declared: From net investment income (8) (1.38) Tax return of capital distributions (8) (1.09) Total distributions declared (2.47) Total increase (decrease) in net assets (1.07) Net asset value, end of period $ 25.13 Total Return (3) 5.35 % Ratios and supplemental data: Net assets, end of period (000’s) $ 10 Average number of common shares outstanding, end of period 382 Ratio of gross expenses to average net assets 561.98 % (4) Ratio of waivers to average net assets (560.45) % (4) Ratio of net expenses to average net assets 1.53 % (4)(7) Ratio of net investment income (loss) to average net assets 10.44 % (4) Portfolio turnover rate (5) 11.53 % (1) Selected data for a Net Asset Value per Share outstanding throughout the period. (2) Calculated based on average Shares outstanding during the period. (3) Total return does not consider the effects of sales loads, if any. Total return based on net asset value calculated as the change in Net Asset Value per Share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period. (4) Annualized, with the exception of certain non-recurring expenses. (5) The Company’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short-term investments and certain derivatives. If such transactions were included, the Company’s portfolio turnover rate may be higher. (6) Class S commenced operation on July 3, 2023. (7) Includes interest expense from the Revolving Credit Facility of 0.18% which is being excluded from the Company's contractual waiver for the year ended December 31, 2023. (8) The per share data for distributions was derived by using the shares outstanding at period end. July 3, 2023 (6) through December 31, 2023 Class D Per Share Operating Performance: (1) Net asset value, beginning of period $ 26.20 Income from investment operations: Net investment income (2) 1.46 Net realized and unrealized gains (losses) 0.02 Net increase (decrease) in net investment operations 1.48 Distributions declared: From net investment income (8) (1.46) Tax return of capital distributions (8) (1.09) Total distributions declared (2.55) Total increase (decrease) in net assets (1.07) Net asset value, end of period $ 25.13 Total Return (3) 5.65 % Ratios and supplemental data: Net assets, end of period (000’s) $ 10 Average number of common shares outstanding, end of period 382 Ratio of gross expenses to average net assets 560.78 % (4) Ratio of waivers to average net assets (559.85) % (4) Ratio of net expenses to average net assets 0.93 % (4)(7) Ratio of net investment income (loss) to average net assets 11.04 % (4) Portfolio turnover rate (5) 11.53 % (1) Selected data for a Net Asset Value per Share outstanding throughout the period. (2) Calculated based on average Shares outstanding during the period. (3) Total return does not consider the effects of sales loads, if any. Total return based on net asset value calculated as the change in Net Asset Value per Share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period. (4) Annualized, with the exception of certain non-recurring expenses. (5) The Company’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short-term investments and certain derivatives. If such transactions were included, the Company’s portfolio turnover rate may be higher. (6) Class D commenced operation on July 3, 2023. (7) Includes interest expense from the Revolving Credit Facility of 0.18% which is being excluded from the Company's contractual waiver for the year ended December 31, 2023. (8) |
Income Tax
Income Tax | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Tax | Note 10. Income Tax The Company intends to elect to be treated, and qualify annually, as a RIC under the Code commencing with its initial taxable year ended December 31, 2023. The Company will file income tax returns in U.S. federal and any applicable state and local jurisdictions. The Company’s federal income tax return is generally subject to examination for a period of three fiscal years after being filed. State and local tax returns may be subject to examination for an additional period of time depending on the jurisdiction. Management has analyzed the Company’s tax positions taken for the open tax year and has concluded that no provision for income tax is required in the Company’s financial statements. GAAP requires that certain components of net assets be adjusted to reflect permanent differences between financial and tax reporting. These reclassifications have no effect on net assets or net asset values per share. As of December 31, 2023, the following permanent difference attributable to reversing pre-RIC election income and gain (loss) was reclassified to the following accounts (dollar amounts in thousands). Year Ended December 31, 2023 Distributable earnings/(accumulated losses) $ (1,210) Paid In capital in excess of par 1,210 The tax character of distributions paid were as follows (dollar amounts in thousands): Year Ended December 31, 2023 Ordinary income $ 8,350 Capital gains — Return of capital 4,707 Total Distributions $ 13,057 The components of accumulated gains/losses as calculated on a tax basis for the taxable year ended December 31, 2023 as follows (dollar amounts in thousands): Year Ended December 31, 2023 Undistributed ordinary income $ — Undistributed long-term capital gains — Accumulated capital and other losses (348) Unrealized appreciation/(depreciation) 433 Other Temporary Differences — Total accumulated earnings (losses) - Net $ 85 The cost and unrealized gain (loss) of the Company’s investments, as calculated on a tax basis, at December 31, 2023 as follows (dollar amounts in thousands): Year Ended December 31, 2023 Gross unrealized appreciation $ 504 Gross unrealized depreciation (73) Net unrealized appreciation (depreciation) $ 431 Tax cost of investments $ 114,358 The differences between GAAP and tax basis were primarily attributable to mark-to-market of forwards contracts and other GAAP to tax differences. The Company elected to treat the below losses as having been incurred in the following year (December 31, 2024) (dollar amounts in thousands). Qualified Late Year Loss $ 348 Post-October Capital Loss — The Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner for each calendar year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income or gain realized, but not distributed, in prior years. For the year ended December 31, 2023, the Company did not incur any excise tax expense. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 11. Subsequent Events The Company’s management evaluated subsequent events through the date of issuance of the financial statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in, the financial statements as of December 31, 2023, except as discussed below. On January 24, 2024, the Company declared a distribution of $0.22500 per Class I Share, $0.20680 per Class S Share, and $0.22100 per Class D Share which was paid on February 27, 2024 to shareholders of record as of January 31, 2024. On February 23, 2024, the Company declared a distribution of $0.22500 per Class I Share, $0.20680 per Class S Share, and $0.22100 per Class D Share which is payable on March 27, 2024 to shareholders of record as of February 29, 2024. On March 22, 2024, the Company declared a distribution of $0.22500 per Class I Share, $0.20680 per Class S Share, and $0.22100 per Class D Share which is payable on April 26, 2024 to shareholders of record as of March 28, 2024. On February 23, 2024, the Manager contractually agreed to waive its management fees and incentive fees in their entirety through December 31, 2024. The Manager previously contractually agreed to waive its management fees and incentive fees in their entirety for one year from May 5, 2023, the effective date of the Company’s registration statement. The Manager pays a portion of the management fees and incentive fees it receives from the Company to the Subadviser. No advisory fees are paid by the Company directly to the Subadviser. The Subadviser has also contractually agreed to waive its portion of the management fees and incentive fees in their entirety through December 31, 2024 and previously contractually agreed to waive its management fees and incentive fees in their entirety for one year from May 5, 2023, the effective date of the Company’s registration statement. |
Accounting Policies (Policies)
Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services – Investment Companies |
Use of Estimates | Use of Estimates The preparation of the financial statements in conformity with GAAP requires the Company to make certain estimates and assumptions that may affect the amounts reported on the financial statements and accompanying notes. These financial statements reflect normal and recurring adjustments that in the opinion of the Company are necessary for the fair statement of the results for the periods presented. Actual results could differ from those estimates and assumptions included on the financial statements. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash represents cash deposits held at financial institutions, which at times may exceed U.S. federally insured limits. The Company’s deposits are held at financial institutions with high credit-quality to minimize credit risk exposure. Cash equivalents consist of other highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. The Company may invest in cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment. Investments The Company values its investments in accordance with FASB ASC 820, Fair Value Measurements (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. ASC 820 prioritizes the use of observable market prices derived from such prices over entity-specific inputs. The Company is required to report its investments for which current market values are not readily available at fair value. Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a readily available market for these investments existed, and these differences could be material. See “Note 5. Fair Value Measurements.” The Company’s Board of Trustees (the “Board”) has adopted valuation procedures for security valuation under which fair valuation responsibilities have been delegated to PGIM Investments LLC (“PGIM Investments,” the “Manager” or the “Valuation Designee”). Pursuant to the Board’s delegation, the Valuation Designee has established a valuation committee responsible for supervising the fair valuation of portfolio securities and other assets and liabilities. The valuation procedures permit the Company to utilize independent valuation advisor services. The Valuation Designee will use reliable market quotations to value the Company’s investments when such market quotations are readily available. Debt and equity securities that are not publicly traded or whose market price is not readily available or whose market quotations are not deemed to represent fair value are valued at fair value as determined in good faith by or under the direction of the Valuation Designee. Market quotations may be deemed not to represent fair value in certain circumstances where the Valuation Designee reasonably believes that facts and circumstances applicable to an issuer, a seller or purchaser or the market for a particular security causes current market quotes not to reflect the fair value of the security. If and when market quotations are deemed not to represent fair value, the Company typically utilizes independent third party valuation firms to assist in determining fair value. Accordingly, such investments go through a multi-step valuation process as described below. The Valuation Designee engages one or more independent valuation firms based on a review of each firm’s expertise and relevant experience in valuing certain securities. In each case, independent valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such Level 3 categorized assets. With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, the Valuation Designee, subject to oversight by the Company’s Board, has approved a multi-step valuation process each month, as described below: ● Valuation process begins with each portfolio company or investment being initially valued at cost. For Level 3 investments, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment. ● The Valuation Designee discusses valuations and determines in good faith the fair value of each investment in the portfolio based in part on information from an independent valuation firm that is provided on a monthly basis in conjunction with the determination of the Net Asset Value (“NAV”) per share each month. ● Valuation conclusions are discussed with and documented by the Valuation Designee, including whether a significant observable change has occurred since the most recent month-end with respect to an investment that requires an adjustment from the most recent monthly valuation. ● The Board reviews valuations approved by the Valuation Designee at least quarterly. As part of the Company’s valuation process, the Valuation Designee will take into account relevant factors in determining the fair value of the Company’s investments without market quotations, many of which are loans, including and in combination, as relevant: (i) the estimated enterprise value of a portfolio company, (ii) the nature and realizable value of any collateral, (iii) the portfolio company’s ability to make payments based on its earnings and cash flow, (iv) the markets in which the portfolio company does business, (v) a comparison of the portfolio company’s securities to any similar publicly traded securities, and (vi) overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. The determinations of fair value may differ materially from the values that would have been used if a readily available market for these non-traded securities existed. Due to this uncertainty, fair value determinations may cause NAV on a given date to materially differ from the value that may ultimately realize upon the sale of one or more of the investments. The Board reviews the valuations of portfolio investments quarterly and, no less frequently than annually, the adequacy of policies and procedures regarding valuations and the effectiveness of their implementation. |
Foreign Currency Translation | Foreign Currency Translation The books and records of the Company are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars on the following basis: (i) market value of investment securities, other assets and liabilities—at the exchange rate as of the valuation date; (ii) purchases and sales of investment securities, income and expenses—at the rates of exchange prevailing on the respective dates of such transactions. Although the net assets of the Company are presented at the foreign exchange rates and market values at the close of the period, the Company does not generally isolate that portion of the results of operations arising as a result of changes in the foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities held at the end of the period. Similarly, the Company does not isolate the effect of changes in foreign exchange rates from the fluctuations arising from changes in the market prices of long-term portfolio securities sold during the period. Accordingly, holding period unrealized and realized foreign currency gains (losses) are included in the reported net change in unrealized appreciation (depreciation) on investments and net realized gains (losses) on investment transactions on the Statements of Operations. Notwithstanding the above, the Company does isolate the effect of fluctuations in foreign currency exchange rates when determining the gain (loss) upon the sale or maturity of foreign currency denominated debt obligations; such amounts are included in net realized gains (losses) on foreign currency transactions. Additionally, net realized gains (losses) on foreign currency transactions represent net foreign exchange gains (losses) from the disposition of holdings of foreign currencies, currency gains (losses) realized between the trade and settlement dates on investment transactions, and the difference between the amounts of interest, dividends and foreign withholding taxes recorded on the Company’s books and the U.S. dollar equivalent amounts actually received or paid. Net unrealized currency gains (losses) arise from valuing foreign currency denominated assets and liabilities (other than investments) at period end exchange rates. |
Foreign Currency Transactions | Foreign Currency Transactions Based on market conditions, the Company enters into foreign currency forward contracts (“forward contracts”) as a hedge against fluctuations in future foreign currency exchange rates. The Company may engage in foreign currency exchange transactions in connection with its investments in foreign instruments. The Company is not required to hedge its currency exposure, if any, and may choose not to do so. The Company generally will conduct its foreign currency exchange transactions either on a spot (i.e., cash) basis at the spot rate prevailing in the foreign currency exchange market or through forward contracts to purchase or sell foreign currencies, including the payment of dividends and the settlement of transactions that otherwise might require untimely dispositions of Company investments. The contracts are valued daily at current forward exchange rates and any unrealized gain (loss) is included in net unrealized appreciation or depreciation on forward contracts. Gain (loss) is realized on the settlement date of the contract equal to the difference between the settlement value of the original and negotiated forward contracts. This gain (loss), if any, is included in net realized gain (loss) on forward contract transactions. Risks may arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward currency contracts involve risks from currency exchange rate and credit risk in excess of the amounts reflected on the Statements of Assets and Liabilities. The Company’s maximum risk of loss from counterparty credit risk is the net value of the cash flows to be received from the counterparty at the end of the contract’s life. |
Master Netting Arrangements | Master Netting Arrangements The Company is subject to various master agreements, or netting arrangements, with select counterparties. These are agreements which PGIM, Inc. (“PGIM” or the “Subadviser”) an indirect, wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential”), may have negotiated and entered into on behalf of the Company. A master netting arrangement between the Company and the counterparty permits the Company to offset amounts payable by the Company to the same counterparty against amounts to be received; and by the receipt of collateral from the counterparty by the Company to cover the Company’s exposure to the counterparty. However, there is no assurance that such mitigating factors are easily enforceable. In addition to master netting arrangements, the right to set-off exists when all the conditions are met such that each of the parties owes the other determinable amounts, the reporting party has the right to set-off the amount owed with the amount owed by the other party, the reporting party intends to set-off and the right of set-off is enforceable by law. The Company is a party to International Swaps and Derivatives Association, Inc. Master Agreements (“ISDA Master Agreements”) with certain counterparties that govern over-the-counter ("OTC”) derivative and foreign exchange contracts entered into from time to time. The ISDA Master Agreements may contain provisions regarding, among other things, the parties’ general obligations, representations, agreements, collateral requirements, events of default and early termination. With respect to certain counterparties, in accordance with the terms of the ISDA Master Agreements, collateral posted to the Company is held in a segregated account by the Company’s custodian and with respect to those amounts which can be sold or re-pledged, is presented in the Schedule of Investments. Collateral pledged by the Company is segregated by the Company’s custodian and identified in the Schedule of Investments, if any. Collateral can be in the form of cash or debt securities issued by the U.S. Government or related agencies or other securities as agreed to by the Company and the applicable counterparty. Collateral requirements are determined based on the Company’s net position with each counterparty. Termination events applicable to the Company may occur upon a decline in the Company’s net assets below a specified threshold over a certain period of time. Termination events applicable to counterparties may occur upon a decline in the counterparty’s long-term and short-term credit ratings below a specified level. In each case, upon occurrence, the other party may elect to terminate early and cause settlement of all derivative and foreign exchange contracts outstanding, including the payment of any losses and costs resulting from such early termination, as reasonably determined by the terminating party. Any decision by one or more of the Company’s counterparties to elect early termination could impact the Company’s future derivative activity. |
Revenue Recognition | Revenue Recognition The Company records its investment transactions on a trade date basis, which is the date when the Company assumes the risks for gains and losses related to that investment. Realized gains and losses are based on the specific identification method. Interest Income Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including original issue discount and upfront structuring fees (i.e., origination fees) received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company recorded $8,558 and $45, respectively, in interest income. Dividend Income Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company recorded $1,299 and $0, respectively, in dividend income. Fee Income The Company may receive various fees in the ordinary course of business such as for consents, waivers and amendments, as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. For the year ended December 31, 2023 and for the period from December 13, 2022 (commencement of operations) through December 31, 2022, the Company recorded $108 and $0, respectively, in fee income. Non-Accrual Income Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in the Subadviser’s judgment, are likely to remain current. The Subadviser may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. |
Organizational and Offering Costs | Organizational and Offering Costs The Manager has agreed to pay the Company’s organizational and offering expenses relating to the initial sale of Common Shares of beneficial interest, $0.001 par value per share (“Common Shares”) in the offering. The Company is not obligated to repay any such organizational and offering expenses paid by the Manager. |
Deferred Debt Issuance Costs | Deferred Debt Issuance Costs Certain costs incurred in connection with the issuance of debt of the Company were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. |
Income Taxes | Income Taxes The Company elected to be regulated as a BDC under the 1940 Act effective May 5, 2023. The Company also intends to elect to be treated, and qualify annually, as a RIC under the Code commencing with its initial taxable year ended December 31, 2023. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company’s investors and would not be reflected in the financial statements of the Company. To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its “investment company taxable income” for that year (without regard to the deduction for dividends paid), which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long- term capital losses and (ii) its net tax-exempt income (if any). In addition, based on the federal excise tax distribution requirements applicable to RICs, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income or gain realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company and one which the Company paid corporate income tax is considered to have been distributed. The Company, at its discretion, may determine to carry forward taxable income or gain and pay the 4% excise tax on the amount by which it falls short of this calendar-year distribution requirement. If the Company chooses to do so, this generally will increase expenses and reduce the amount available to be distributed to shareholders. The Company will accrue excise tax on estimated undistributed taxable income and gain as required on an annual basis. The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations, and interpretations thereof. The Company has no material uncertain tax positions as of December 31, 2023. |
Allocation of Income, Expenses, Gains and Losses | Allocation of Income, Expenses, Gains and Losses Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the net asset value of that class in relation to the net asset value of the Company. Expenses that are specific to a class of shares are allocated to such class directly. Distributions To the extent that the Company has taxable income available, the Company intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on Company earnings, financial condition, maintenance of tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. Capital gains, if any, are distributed at least annually, although the Company may decide to retain all or some of those capital gains for investment and pay U.S. federal income tax at corporate rates on those retained amounts. If the Company chooses to do so, this generally will increase expenses and reduce the amount available to be distributed to shareholders. The Company has adopted a distribution reinvestment plan, pursuant to which all cash dividends declared by the Board on behalf of shareholders who do not elect to receive their dividends in cash a will be reinvested into additional shares of the Company. As a result, if the Board authorizes, and the Company declares, cash dividend or other distribution, then shareholders who have not opted out of the distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares. |
Fees, Expenses, Agreements an_2
Fees, Expenses, Agreements and Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Schedule of aggregate fair value of transactions with affiliates | Date Fair Value (in thousands) March 13, 2023 $ 22,206 March 28, 2023 1,622 March 31, 2023 1,843 |
Schedule of expense payments and the related reimbursement payments | The following table represents a summary of Expense Payments and the related Reimbursement Payments since the Company’s commencement of operations: Expense Payments by Reimbursement Unreimbursed Expense Quarters Ended Adviser Payments to Adviser Payments December 31, 2022 $ 89 $ — $ 89 March 31, 2023 78 — 78 June 30, 2023 285 — 285 September 30, 2023 1,029 — 1,029 December 31, 2023 1,227 — 1,227 $ 2,708 $ — $ 2,708 |
Investments (Tables)
Investments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Investments [Abstract] | |
Summary of composition of the company's investment portfolio, industry composition, and geographic composition | As of December 31, 2023 and December 31, 2022, the composition of the Company’s investment portfolio at cost and fair value was as follows (dollar amounts in thousands): December 31, 2023 Percentage of Total Investments Cost Fair value at Fair Value First Lien Debt $ 100,588 $ 101,019 100.00 % Total $ 100,588 $ 101,019 100.00 % December 31, 2022 Percentage of Total Investments Cost Fair value at Fair Value First Lien Debt $ 8,486 $ 8,486 100.00 % Total $ 8,486 $ 8,486 100.00 % As of December 31, 2023 and December 31, 2022, the industry composition of investments at fair value was as follows: December 31, 2023 December 31, 2022 Chemicals 18.48 % — % Construction & Engineering 12.81 % 75.32 % Professional Services 8.61 % — % Media 8.10 % — % Trading Companies & Distributors 7.22 % — % Electronic Equipment, Instruments & Components 6.74 % — % Containers & Packaging 6.58 % — % Commercial Services & Supplies 5.19 % — % Health Care Providers & Services 4.87 % — % IT Services 3.58 % — % Beverages 2.93 % — % IT Consulting & Other Services 2.76 % — % Business Services 2.15 % 24.68 % Gas Utilities 1.89 % — % Human Resource & Employment Services 1.84 % — % Software 1.61 % — % Health Care Equipment 1.56 % — % Pharmaceuticals 1.41 % — % Environmental & Facilities Services 1.09 % — % Distributors 0.58 % — % Total 100.00 % 100.00 % As of December 31, 2023 and December 31, 2022, the geographic composition of investments at cost and fair value was as follows (dollar amounts in thousands): December 31, 2023 % of Total Investments at Country Cost Fair Value Fair Value United States $ 85,299 $ 85,523 84.66 % United Kingdom 9,051 9,191 9.10 Australia 1,191 1,214 1.20 % France 5,047 5,091 5.04 % Total $ 100,588 $ 101,019 100.00 % December 31, 2022 % of Total Investments at Country Cost Fair Value Fair Value United States $ 8,486 $ 8,486 100.00 % Total $ 8,486 $ 8,486 100.00 % |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Summary of fair value hierarchy of financial instruments | The following is a summary of the inputs used as of December 31, 2023 and December 31, 2022 in valuing such financial instruments (dollar amounts in thousands): December 31, 2023 Assets Level 1 Level 2 Level 3 Total First Lien Debt $ — $ — $ 101,019 $ 101,019 Cash Equivalents 14,052 — — 14,052 Total $ 14,052 $ — $ 101,019 $ 115,071 Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts* $ — $ (282) $ — $ (282) December 31, 2022 Assets Level 1 Level 2 Level 3 Total First Lien Debt $ — $ — $ 8,486 $ 8,486 Cash Equivalents 3,218 — — 3,218 Total $ 3,218 $ — $ 8,486 $ 11,704 Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts* $ — $ — $ — $ — * Represents derivative instruments not reflected in the Schedule of Investments, which are recorded at the unrealized appreciation (depreciation) on the instrument. |
Summary of change in the fair value of financial instruments for which Level 3 inputs were used to determine the fair value | The following table presents the change in the fair value of financial instruments for which Level 3 inputs were used to determine the fair value (dollar amounts in thousands): First Lien Debt - Total Investments Year Ended December 31, 2023 Fair value, beginning of period $ 8,486 Purchases of investments 98,912 Proceeds from principal repayments (7,331) Accretion of discount/amortization of premium 519 Net realized gain (loss) 2 Net change in unrealized appreciation (depreciation) 431 Fair value, end of period $ 101,019 Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of December 31, 2023 $ 431 First Lien Debt - Total Investments For the period from December 13, 2022 (commencement of operations) through December 31, 2022 Fair value, beginning of period $ — Purchases of investments 8,484 Proceeds from principal repayments — Accretion of discount/amortization of premium 2 Net realized gain (loss) — Net change in unrealized appreciation (depreciation) — Fair value, end of period $ 8,486 Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of December 31, 2022 $ — |
Summary of quantitative information about the significant unobservable inputs of the company's level 3 financial instruments | The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value (dollar amounts in thousands). Fair Value as of Range Directional Impact December 31, Valuation Approach/ Unobservable (Weighted on Fair Value 2023 (1) Methodology Input(s) Average)* from Input Increase** Assets: First Lien Debt $ 79,088 Income/Discounted Cash Flow Discount Rate 10.31% - 13.89% Decrease * Represents the weighted average of each significant unobservable input range at the investment level by fair value. ** Represents the directional change in the fair value of the Level 3 investments that would result in an increase from the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Altering one or more unobservable inputs may result in a significant change to a Level 3 security’s fair value measurement. (1) As of December 31, 2023, included within the fair value of Level 3 assets of $101,019 is an amount of $21,931 for which the Adviser did not develop the unobservable inputs (examples include recent transaction prices). As of December 31, 2022, included within the fair value of Level 3 assets of $8,486 is an amount of $8,486 for which the Adviser did not develop the unobservable inputs (examples include recent transaction prices). |
Summary of fair value of derivative instruments presented in Statements of Assets and Liabilities | Fair value of derivative instruments as of December 31, 2023 as presented in the Statements of Assets and Liabilities (dollar amounts in thousands): Asset Derivatives Liability Derivatives Derivative not accounted for as Statement of Assets Statement of Assets hedging instruments, and Liabilities Fair and Liabilities Fair carried at fair value Value Location Value Foreign exchange contracts Unrealized appreciation on OTC forward foreign currency exchange contracts $ — Unrealized depreciation on OTC forward foreign currency exchange contracts $ 282 |
Summary of effects of derivative instruments on the Statement of Operations | The effects of derivative instruments on the Statements of Operations for the year ended December 31, 2023 are as follows (dollar amounts in thousands): Amount of Realized Gain (Loss) on Derivatives Recognized in Income Derivatives not accounted for as hedging instruments, carried at fair value Foreign currency exchange contract Year Ended December 31, 2023 Foreign exchange contracts $ 61 Total $ 61 Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income Derivatives not accounted for as hedging instruments, carried at fair value Foreign currency exchange contract Year Ended December 31, 2023 Foreign exchange contracts $ (282) Total $ (282) |
Schedule of company's average volume of derivative activities | For the year ended December 31, 2023, the Company’s average volume of derivative activities is as follows (dollar amounts in thousands): Average Volume of Derivative Activities* Year Ended Derivative Contract Type December 31, 2023 Forward Foreign Currency Exchange Contracts - Sold (1) 4,274 * Average volume is based on average quarter end balance as noted for the year ended December 31, 2023. (1) Value at Settlement Date |
Summary of offsetting of OTC derivative assets and liabilities | Offsetting of OTC derivative assets and liabilities (dollar amounts in thousands): Gross Amounts of Gross Amounts of Net Amounts of Recognized Recognized Recognized Collateral Counterparty Assets (1) Liabilities (1) Assets/(Liabilities) Pledged/(Received) (2) Net Amount Macquarie Bank Limited $ — $ (282) $ (282) $ — $ (282) $ — $ (282) $ (282) $ — $ (282) (1) Includes unrealized appreciation/(depreciation) on forwards as represented on the Statement of Assets and Liabilities. (2) Collateral amount disclosed by the Company is limited to the Company’s OTC derivative exposure by counterparty. |
Borrowings (Tables)
Borrowings (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of interest expense | Year Ended December 31, 2023 Borrowings interest expense $ — Facility unused fee 99 Amortization of financing costs and debt issuance costs 41 Total interest expense $ 140 Average debt borrowings $ — |
Capital (Tables)
Capital (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Summary of common shares | The following table summarizes transactions with respect to the Company’s Common Shares during the year ended December 31, 2023 (dollars in thousands except share amounts): December 31, 2023 Class I Class S Class D Shares Amount Shares Amount Shares Amount Shares/gross proceeds from the continuous public offerings 3,818,777 $ 97,425 382 $ 10 382 $ 10 Shares/gross proceeds from the private placements — — — — — — Share transfers between classes — — — — — — Reinvestment of distribution 35,487 964 — — — — Repurchased Shares — — — — — — Net Increase (decrease) 3,854,264 $ 98,389 382 $ 10 382 $ 10 |
Summary of net asset value per share | NAV Per Share For the Months Ended Class I Class S* Class D* January 2023 $ 25.31 $ — $ — February 2023 25.46 — — March 2023 25.61 — — April 2023 25.75 — — May 2023 25.98 — — June 2023 26.20 — — July 2023 26.43 26.42 26.43 August 2023 26.68 26.65 26.68 September 2023 26.92 26.87 26.91 October 2023 27.17 27.10 27.16 November 2023 27.18 27.32 27.39 December 2023 24.68 25.13 25.13 * Class S and Class D Shares commenced operations on July 3, 2023. NAV Per Share For the Months Ended Class I December 2022 $ 25.09 |
Summary of company's distribution declared | The Board authorizes and declares monthly distribution amounts per share of Class I, Class S and Class D Common Shares. The following tables summarize the Company’s distributions declared during the year ended December 31, 2023 (dollar amounts in thousands except per share): Class I Declaration Date Record Date Payment Date Distribution Per Share Distribution Amount November 27, 2023 November 30, 2023 December 20, 2023 $ 0.22500 $ 964 December 22, 2023 December 29, 2023 January 20, 2024 $ 0.22500 $ 973 December 22, 2023 December 29, 2023 January 20, 2024 $ 2.57225 $ 11,118 (1) Class S Declaration Date Record Date Payment Date Distribution Per Share Distribution Amount December 22, 2023 December 29, 2023 January 20, 2024 $ 0.20680 $ — * December 22, 2023 December 29, 2023 January 20, 2024 $ 2.26391 $ 1 (1) Class D Declaration Date Record Date Payment Date Distribution Per Share Distribution Amount December 22, 2023 December 29, 2023 January 20, 2024 $ 0.22100 $ — * December 22, 2023 December 29, 2023 January 20, 2024 $ 2.32949 $ 1 (1) (1) Represents a special distribution. * Less than $500 The following table reflects the Shares issued pursuant to the dividend reinvestment for the period ended December 31, 2023: Class I Declaration Date Record Date Payment Date Shares Issued November 27, 2023 November 30, 2023 December 20, 2023 35,487 |
Schedule of net investment income and realized gains | The following tables present the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its Shares of Common Shares during the year ended December 31, 2023 (dollar amounts in thousands except per share): Class I Class S Class D Source of Distribution Per Share Amount Per Share Amount Per Share Amount Net investment income $ 3.02 $ 13,055 $ 2.47 $ 1 $ 2.55 $ 1 Net realized gains — — — — — — Distributions in excess of net investment income — — — — — — |
Financial Highlights (Tables)
Financial Highlights (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Investment Company, Financial Highlights [Abstract] | |
Summary of financial highlights | For the period from December 13, 2022 (commencement of For the Year Ended Operations) through December 31, 2023 December 31, 2022 Class I Class I Per Share Operating Performance: (1) Net asset value, beginning of period $ 25.09 $ 25.00 Income from investment operations: Net investment income (2) 2.64 0.09 Net realized and unrealized gains (losses) (3) (0.03) — Net increase (decrease) in net investment operations 2.61 0.09 Distributions declared: From net investment income (8) (1.93) — Tax return of capital distributions (8) (1.09) — Total distributions declared (3.02) — Total increase (decrease) in net assets (0.41) 0.09 Net asset value, end of period $ 24.68 $ 25.09 Total Return (4) 10.42 % 0.36 % Ratios and supplemental data: Net assets, end of period (000’s) $ 106,679 $ 11,745 Average number of common shares outstanding, end of period 3,560,564 468,100 Ratio of gross expenses to average net assets 4.72 % 7.30 % (5) Ratio of waivers to average net assets (4.11) % (6.80) % (5) Ratio of net expenses to average net assets 0.61 % (7) 0.50 % (5) Ratio of net investment income (loss) to average net assets 10.34 % 6.92 % (5) Portfolio turnover rate (6) 11.53 % — % (1) Selected data for a Net Asset Value per Share outstanding throughout the period. (2) Calculated based on average Shares outstanding during the period. (3) The per share amount of realized and unrealized gain (loss) on investments does not directly correlate to the amounts reported in the Statement of Operations due to the timing of portfolio share transactions in relation to fluctuating market values. (4) Total return based on net asset value calculated as the change in Net Asset Value per Share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period. (5) Annualized, with the exception of certain non-recurring expenses. (6) The Company’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short – term investments and certain derivatives. If such transactions were included, the Company’s portfolio turnover rate may be higher. (7) Includes interest expense from the Revolving Credit Facility of 0.11% which is being excluded from the Company's contractual waiver for the year ended December 31, 2023. (8) The per share data for distributions was derived by using the shares outstanding at period end. July 3, 2023 (6) through December 31, 2023 Class S Per Share Operating Performance: (1) Net asset value, beginning of period $ 26.20 Income from investment operations: Net investment income (2) 1.38 Net realized and unrealized gains (losses) 0.02 Net increase (decrease) in net investment operations 1.40 Distributions declared: From net investment income (8) (1.38) Tax return of capital distributions (8) (1.09) Total distributions declared (2.47) Total increase (decrease) in net assets (1.07) Net asset value, end of period $ 25.13 Total Return (3) 5.35 % Ratios and supplemental data: Net assets, end of period (000’s) $ 10 Average number of common shares outstanding, end of period 382 Ratio of gross expenses to average net assets 561.98 % (4) Ratio of waivers to average net assets (560.45) % (4) Ratio of net expenses to average net assets 1.53 % (4)(7) Ratio of net investment income (loss) to average net assets 10.44 % (4) Portfolio turnover rate (5) 11.53 % (1) Selected data for a Net Asset Value per Share outstanding throughout the period. (2) Calculated based on average Shares outstanding during the period. (3) Total return does not consider the effects of sales loads, if any. Total return based on net asset value calculated as the change in Net Asset Value per Share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period. (4) Annualized, with the exception of certain non-recurring expenses. (5) The Company’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short-term investments and certain derivatives. If such transactions were included, the Company’s portfolio turnover rate may be higher. (6) Class S commenced operation on July 3, 2023. (7) Includes interest expense from the Revolving Credit Facility of 0.18% which is being excluded from the Company's contractual waiver for the year ended December 31, 2023. (8) The per share data for distributions was derived by using the shares outstanding at period end. July 3, 2023 (6) through December 31, 2023 Class D Per Share Operating Performance: (1) Net asset value, beginning of period $ 26.20 Income from investment operations: Net investment income (2) 1.46 Net realized and unrealized gains (losses) 0.02 Net increase (decrease) in net investment operations 1.48 Distributions declared: From net investment income (8) (1.46) Tax return of capital distributions (8) (1.09) Total distributions declared (2.55) Total increase (decrease) in net assets (1.07) Net asset value, end of period $ 25.13 Total Return (3) 5.65 % Ratios and supplemental data: Net assets, end of period (000’s) $ 10 Average number of common shares outstanding, end of period 382 Ratio of gross expenses to average net assets 560.78 % (4) Ratio of waivers to average net assets (559.85) % (4) Ratio of net expenses to average net assets 0.93 % (4)(7) Ratio of net investment income (loss) to average net assets 11.04 % (4) Portfolio turnover rate (5) 11.53 % (1) Selected data for a Net Asset Value per Share outstanding throughout the period. (2) Calculated based on average Shares outstanding during the period. (3) Total return does not consider the effects of sales loads, if any. Total return based on net asset value calculated as the change in Net Asset Value per Share during the respective periods, assuming distributions, if any, are reinvested on the effects of the performance of the Company during the period. (4) Annualized, with the exception of certain non-recurring expenses. (5) The Company’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short-term investments and certain derivatives. If such transactions were included, the Company’s portfolio turnover rate may be higher. (6) Class D commenced operation on July 3, 2023. (7) Includes interest expense from the Revolving Credit Facility of 0.18% which is being excluded from the Company's contractual waiver for the year ended December 31, 2023. (8) |
Income Tax (Tables)
Income Tax (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Summary of permanent difference attributable to reversing pre-RIC election income and gain (loss) reclassified | Year Ended December 31, 2023 Distributable earnings/(accumulated losses) $ (1,210) Paid In capital in excess of par 1,210 |
Summary of tax character of distributions paid | Year Ended December 31, 2023 Ordinary income $ 8,350 Capital gains — Return of capital 4,707 Total Distributions $ 13,057 |
Summary of components of accumulated gains/losses as calculated on a tax basis | Year Ended December 31, 2023 Undistributed ordinary income $ — Undistributed long-term capital gains — Accumulated capital and other losses (348) Unrealized appreciation/(depreciation) 433 Other Temporary Differences — Total accumulated earnings (losses) - Net $ 85 |
Summary of cost and unrealized gain (loss) of the Company's investments, as calculated on a tax basis | Year Ended December 31, 2023 Gross unrealized appreciation $ 504 Gross unrealized depreciation (73) Net unrealized appreciation (depreciation) $ 431 Tax cost of investments $ 114,358 |
Summary of company elected to treat losses incurred | Qualified Late Year Loss $ 348 Post-October Capital Loss — |
Organization (Details)
Organization (Details) | Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Intended investment in private credit investments, as a percentage of total assets | 80% |
Intended investment in senior secured second and third lien loans, and unsecured loans, as a percentage of total invested capital | 20% |
Accounting Policies (Details)
Accounting Policies (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Accounting Policies [Abstract] | ||
Common shares of beneficial interest | $ 0.001 | $ 0.001 |
Interest income | $ 45 | $ 8,558 |
Dividend income | 0 | 1,299 |
Fee income | $ 0 | $ 108 |
Percentage of nondeductible federal excise tax rate | 4% |
Fees, Expenses, Agreements an_3
Fees, Expenses, Agreements and Related Party Transactions (Details) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 USD ($) | Dec. 31, 2023 USD ($) component | |
Related Party Transaction [Line Items] | ||
Base Management Fees, accrued management fees | $ 0 | $ 485 |
Hurdle Rate of Return Per Quarter | 1.25% | |
Hurdle Rate of Return Per Annum | 5% | |
Income based incentive fees (Note 3) | 0 | $ 608 |
Scenario exceeding hurdle rat | ||
Related Party Transaction [Line Items] | ||
Hurdle Rate of Return Per Quarter | 1.25% | |
Hurdle Rate of Return Per Annum | 5% | |
Scenario exceeding hurdle rate but less than rate of return | ||
Related Party Transaction [Line Items] | ||
Percentage of rate of return per quarter | 1.43% | |
Catch up fee payable as a percentage of pre incentive fee | 12.50% | |
Minimum | Scenario Exceeding Rate of Return [Member] | ||
Related Party Transaction [Line Items] | ||
Percentage of rate of return per annum | 5.72% | |
Percentage of rate of return per quarter | 1.43% | |
Maximum | Scenario exceeding hurdle rate but less than rate of return | ||
Related Party Transaction [Line Items] | ||
Percentage of rate of return per annum | 5.72% | |
Percentage of rate of return per quarter | 1.43% | |
Manager | Scenario exceeding hurdle rat | ||
Related Party Transaction [Line Items] | ||
Incentive Fee Payable , If Pre Investment income returns do not exceed hurdle rate | $ 0 | |
Manager | Scenario exceeding hurdle rate but less than rate of return | ||
Related Party Transaction [Line Items] | ||
Percentage of incentive fee payable | 100% | |
Manager | Scenario Exceeding Rate of Return [Member] | ||
Related Party Transaction [Line Items] | ||
Percentage of incentive fee payable | 12.50% | |
Class S Shares | ||
Related Party Transaction [Line Items] | ||
Accrued servicing and/or distribution fees | $ 500 | |
Management Agreement | ||
Related Party Transaction [Line Items] | ||
Base Management Fees, accrued management fees | 0 | 485 |
Base Management Fees, accrued or payable | 0 | $ 0 |
Incentive Fees, number of components | component | 2 | |
Incentive Fees, payable | 0 | $ 0 |
Management Agreement | Related Party | Manager | ||
Related Party Transaction [Line Items] | ||
Income based incentive fees (Note 3) | 0 | $ 608 |
Subadvisory Agreement | ||
Related Party Transaction [Line Items] | ||
Sub-Advisory Fee, annual rate | 1% | |
Percent of incentive fee payable by Manager | 75% | |
Advisory fee that will be paid directly to Subadviser | $ 0 | |
Sub-advisory fees, before the company's election of BDC status | 0% | |
Subadvisory fees, accrued or payable | $ 0 | $ 0 |
Management and incentive fees, waive period | 1 year | |
Intermediary Manager Agreement | Class S Shares | ||
Related Party Transaction [Line Items] | ||
Shareholder servicing and/or distribution fees, Annual rate percentage | 0.85% | |
Intermediary Manager Agreement | Class D Shares | ||
Related Party Transaction [Line Items] | ||
Shareholder servicing and/or distribution fees, Annual rate percentage | 0.25% | |
Intermediary Manager Agreement | Class I Shares | ||
Related Party Transaction [Line Items] | ||
Shareholder servicing and/or distribution fees, Annual rate percentage | 0% | |
Expense Limitation and Reimbursement Agreement | ||
Related Party Transaction [Line Items] | ||
ELRA Period | 3 years | |
Specified expenses, as an annualized maximum percentage of net assets | 0.50% |
Fees, Expenses, Agreements an_4
Fees, Expenses, Agreements and Related Party Transactions - Expense Payments and the related Reimbursement Payments (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 13 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2023 | |
Related Party Transactions [Abstract] | ||||||
Expense Payments by Adviser | $ 89 | $ 1,227 | $ 1,029 | $ 285 | $ 78 | $ 2,708 |
Unreimbursed Expense Payments | $ 89 | $ 1,227 | $ 1,029 | $ 285 | $ 78 | $ 2,708 |
Fees, Expenses, Agreements an_5
Fees, Expenses, Agreements and Related Party Transactions - Transactions with Affiliates (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Mar. 28, 2023 | Mar. 13, 2023 |
Related Party Transactions [Abstract] | |||
Fair value | $ 1,843 | $ 1,622 | $ 22,206 |
Investments - Composition of th
Investments - Composition of the Company's investment portfolio at cost and fair value (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2023 | ||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 8,486 | $ 100,588 | |
Fair Value | [1] | $ 8,486 | $ 101,019 |
Percentage of Total Investments at Fair Value | 100% | 100% | |
First Lien Debt | |||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 8,486 | $ 100,588 | |
Fair Value | $ 8,486 | $ 101,019 | |
Percentage of Total Investments at Fair Value | 100% | 100% | |
First Lien Debt | |||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 8,486 | $ 100,588 | |
Fair Value | $ 8,486 | $ 101,019 | |
[1] Includes fair value of unfunded loan commitments which are disclosed in footnote seven within the Schedule of Investments and Note 7. Commitments and Contingencies. |
Investments - Industry composit
Investments - Industry composition of investments at fair value (Details) | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 100% | 100% |
Chemicals | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 18.48% |
Construction & Engineering | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 75.32% | 12.81% |
Professional Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 8.61% |
Media | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 8.10% |
Trading Companies & Distributors | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 7.22% |
Electronic Equipment, Instruments & Components | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 6.74% |
Containers & Packaging | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 6.58% |
Commercial Services & Supplies | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 5.19% |
Health Care Providers & Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 4.87% |
IT Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 3.58% |
Beverages | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 2.93% |
IT Consulting & Other Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 2.76% |
Business Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 24.68% | 2.15% |
Gas Utilities | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 1.89% |
Human Resource & Employment Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 1.84% |
Software | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 1.61% |
Health Care Equipment | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 1.56% |
Pharmaceuticals | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 1.41% |
Environmental & Facilities Services | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 1.09% |
Distributors | ||
Summary of Investment Holdings [Line Items] | ||
Percentage of Total Investments at Fair Value | 0% | 0.58% |
Investments - Geographic compos
Investments - Geographic composition of investments at cost and fair value (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2023 | ||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 8,486 | $ 100,588 | |
Fair Value | [1] | $ 8,486 | $ 101,019 |
% of Total Investments at Fair Value | 100% | 100% | |
United States | |||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 8,486 | $ 85,299 | |
Fair Value | $ 8,486 | $ 85,523 | |
% of Total Investments at Fair Value | 100% | 84.66% | |
United Kingdom | |||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 9,051 | ||
Fair Value | $ 9,191 | ||
% of Total Investments at Fair Value | 9.10% | ||
Australia | |||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 1,191 | ||
Fair Value | $ 1,214 | ||
% of Total Investments at Fair Value | 1.20% | ||
France | |||
Summary of Investment Holdings [Line Items] | |||
Cost | $ 5,047 | ||
Fair Value | $ 5,091 | ||
% of Total Investments at Fair Value | 5.04% | ||
[1] Includes fair value of unfunded loan commitments which are disclosed in footnote seven within the Schedule of Investments and Note 7. Commitments and Contingencies. |
Investments - Additional Inform
Investments - Additional Information (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Investments [Abstract] | ||
Loans in the portfolio on non-accrual status | 0 | 0 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair value hierarchy of financial instruments (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
First Lien Debt | $ 8,486 | $ 101,019 |
Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts | 0 | (282) |
Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
First Lien Debt | 8,486 | 101,019 |
Cash Equivalents | 3,218 | 14,052 |
Total | 11,704 | 115,071 |
Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts | 0 | (282) |
Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
First Lien Debt | 0 | 0 |
Cash Equivalents | 3,218 | 14,052 |
Total | 3,218 | 14,052 |
Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts | 0 | 0 |
Recurring | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
First Lien Debt | 0 | 0 |
Cash Equivalents | 0 | 0 |
Total | 0 | 0 |
Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts | 0 | (282) |
Recurring | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
First Lien Debt | 8,486 | 101,019 |
Cash Equivalents | 0 | 0 |
Total | 8,486 | 101,019 |
Unrealized appreciation (depreciation) on OTC forward foreign currency exchange contracts | $ 0 | $ 0 |
Fair Value Measurements - Chang
Fair Value Measurements - Change in the fair value of financial instruments (Details) - First Lien Debt - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Change in fair value of financial instruments for which Level 3 inputs used to determine the fair value | ||
Fair value, beginning of period | $ 0 | $ 8,486 |
Purchases of investments | 8,484 | 98,912 |
Proceeds from principal repayments | 0 | (7,331) |
Accretion of discount/amortization of premium | 2 | 519 |
Net realized gain (loss) | 0 | 2 |
Net change in unrealized appreciation (depreciation) | 0 | 431 |
Fair value, end of period | 8,486 | 101,019 |
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of December 31 | $ 0 | $ 431 |
Fair Value Measurements - Quant
Fair Value Measurements - Quantitative information about the significant unobservable inputs (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
First Lien Debt | $ 101,019 | $ 8,486 |
Market/Cost | Unadjusted Cost | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
First Lien Debt | 21,931 | $ 8,486 |
Income/Discounted Cash Flow | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
First Lien Debt | $ 79,088 | |
Income/Discounted Cash Flow | Discount Rate | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Range (Weighted Average) | 10.31% | |
Income/Discounted Cash Flow | Discount Rate | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Range (Weighted Average) | 13.89% | |
Income/Discounted Cash Flow | Discount Rate | Weighted Average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Range (Weighted Average) | (12.03%) |
Fair Value Measurements - Fai_2
Fair Value Measurements - Fair value of derivative instruments (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Derivative not accounted for as hedging instruments | Foreign exchange contract | |
Derivatives, Fair Value [Line Items] | |
Liability Derivatives | $ 282 |
Fair Value Measurements - Effec
Fair Value Measurements - Effects of derivative instruments on the Statement of Operations (Details) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 USD ($) | Dec. 31, 2023 USD ($) derivative | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | $ 0 | $ (17) |
Foreign exchange contract | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Average Volume of Derivative Activities | derivative | 4,274 | |
Derivative not accounted for as hedging instruments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | $ 61 | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | (282) | |
Derivative not accounted for as hedging instruments | Foreign exchange contract | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Realized Gain (Loss) on Derivatives Recognized in Income | 61 | |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income | $ (282) |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Instruments/Transactions - Summary of Offsetting and Netting Arrangements (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Offsetting of OTC derivative assets and liabilities: | |
Gross Amounts of Recognized Assets | $ 0 |
Gross Amounts of Recognized Liabilities | (282) |
Net Amounts of Recognized Assets/(Liabilities) | (282) |
Collateral Pledged/(Received) | 0 |
Net Amount | (282) |
Macquarie Bank Limited | |
Offsetting of OTC derivative assets and liabilities: | |
Gross Amounts of Recognized Assets | 0 |
Gross Amounts of Recognized Liabilities | (282) |
Net Amounts of Recognized Assets/(Liabilities) | (282) |
Collateral Pledged/(Received) | 0 |
Net Amount | $ (282) |
Borrowings (Details)
Borrowings (Details) | Dec. 31, 2023 | Nov. 08, 2022 |
Debt Disclosure [Abstract] | ||
Asset coverage ratio | 150% | 150% |
Borrowings permitted as percentage of net assets | 5% |
Borrowings - Revolving Credit F
Borrowings - Revolving Credit Facility (Details) - USD ($) $ in Thousands | Oct. 30, 2023 | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | |||
Aggregate principal amount | $ 13,523 | $ 1,745 | |
Basis spread on variable rate (in percent) | 10% | ||
Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Aggregate principal amount | $ 150,000 | ||
Maximum total commitments | $ 350,000 | ||
Term of facility | 5 years | ||
Borrowing | $ 0 | ||
Term Secured Overnight Financing | Minimum | |||
Debt Instrument [Line Items] | |||
Effective percentage | 2.125% | ||
Term Secured Overnight Financing | Maximum | |||
Debt Instrument [Line Items] | |||
Effective percentage | 2.25% | ||
Alternate Base Rate | Minimum | |||
Debt Instrument [Line Items] | |||
Effective percentage | 1.125% | ||
Alternate Base Rate | Maximum | |||
Debt Instrument [Line Items] | |||
Effective percentage | 1.25% |
Borrowings - Interest Expense (
Borrowings - Interest Expense (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Debt Disclosure [Abstract] | ||
Borrowings interest expense | $ 0 | |
Facility unused fee | 99 | |
Amortization of financing costs and debt issuance costs | $ 0 | 41 |
Total interest expense | $ 0 | 140 |
Average debt borrowings | $ 0 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] | ||
Aggregate principal amount | $ 13,523 | $ 1,745 |
Capital (Details)
Capital (Details) | 12 Months Ended | ||
Dec. 31, 2023 item $ / shares shares | Dec. 31, 2022 $ / shares shares | ||
Class of Stock [Line Items] | |||
Common shares, par value | $ / shares | $ 0.001 | $ 0.001 | |
Number of classes of Common Shares | item | 3 | ||
Common shares, shares issued | 4,323,128 | 468,100 | |
Common shares, shares outstanding | 4,323,128 | 468,100 | |
Class D Shares | |||
Class of Stock [Line Items] | |||
Common shares, par value | $ / shares | $ 0.001 | $ 0.001 | |
Common shares, shares issued | 382 | ||
Common shares, shares outstanding | [1] | 382 | 0 |
Class S Shares | |||
Class of Stock [Line Items] | |||
Common shares, par value | $ / shares | $ 0.001 | $ 0.001 | |
Common shares, shares issued | 382 | ||
Common shares, shares outstanding | [1] | 382 | 0 |
Class I Shares | |||
Class of Stock [Line Items] | |||
Common shares, par value | $ / shares | $ 0.001 | $ 0.001 | |
Common shares, shares issued | 4,322,364 | ||
Common shares, shares outstanding | 4,322,364 | 468,100 | |
PGIM Strategic Investments, Inc. | |||
Class of Stock [Line Items] | |||
Ownership percent held | 99.90% | ||
[1] Class S and Class D commenced operation on July 3, 2023. |
Capital - Share Repurchase Prog
Capital - Share Repurchase Program (Details) | 12 Months Ended |
Dec. 31, 2023 shares | |
Stockholders' Equity Note [Abstract] | |
Share repurchase program as percentage of Common Shares outstanding | 5% |
Holding period of shares | 1 year |
Number of common shares repurchased | 0 |
Capital - Common shares (Detail
Capital - Common shares (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||
Dec. 29, 2023 | Dec. 22, 2023 | Nov. 30, 2023 | Nov. 27, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2023 | Oct. 31, 2023 | Sep. 30, 2023 | Aug. 31, 2023 | Jul. 31, 2023 | Jul. 02, 2023 | Jun. 30, 2023 | May 31, 2023 | Apr. 30, 2023 | Mar. 31, 2023 | Feb. 28, 2023 | Jan. 31, 2023 | Dec. 12, 2022 | |||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Net Increase (decrease) | $ 11,745 | $ 106,699 | $ 106,699 | $ 3 | |||||||||||||||||||
Common shares, shares outstanding | 468,100 | 4,323,128 | 4,323,128 | ||||||||||||||||||||
Common shares, shares issued | 468,100 | 4,323,128 | 4,323,128 | ||||||||||||||||||||
Net investment income | $ 42 | $ 9,405 | |||||||||||||||||||||
Net realized gains, Amount | 0 | 2 | |||||||||||||||||||||
Distributions in excess of net investment income, Amount | 13,057 | ||||||||||||||||||||||
Class I Shares | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings | $ 11,700 | $ 97,425 | |||||||||||||||||||||
Common shares, shares outstanding | 468,100 | 4,322,364 | 4,322,364 | ||||||||||||||||||||
NAV | $ 27.18 | $ 25.09 | $ 24.68 | $ 24.68 | $ 27.17 | $ 26.92 | $ 26.68 | $ 26.43 | $ 26.20 | $ 25.98 | $ 25.75 | $ 25.61 | $ 25.46 | $ 25.31 | $ 25 | ||||||||
Declaration Date | Nov. 27, 2023 | ||||||||||||||||||||||
Record Date | Nov. 30, 2023 | ||||||||||||||||||||||
Shares Issued | 35,487 | ||||||||||||||||||||||
Common shares, shares issued | 4,322,364 | 4,322,364 | |||||||||||||||||||||
Net investment income, per share | $ 3.02 | ||||||||||||||||||||||
Net investment income | $ 13,055 | ||||||||||||||||||||||
Net realized gains, per share | $ (0.03) | ||||||||||||||||||||||
Distributions in excess of net investment income, per share | $ 1.93 | ||||||||||||||||||||||
Class I Shares | Distribution per share 0.22500 | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Declaration Date | Dec. 22, 2023 | Nov. 27, 2023 | |||||||||||||||||||||
Record Date | Dec. 29, 2023 | Nov. 30, 2023 | |||||||||||||||||||||
Distribution Per Share | $ 0.22500 | $ 0.22500 | |||||||||||||||||||||
Distribution Amount | $ 973 | $ 964 | |||||||||||||||||||||
Class I Shares | Distribution per share 2.257225 | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Declaration Date | Dec. 22, 2023 | ||||||||||||||||||||||
Record Date | Dec. 29, 2023 | ||||||||||||||||||||||
Distribution Per Share | $ 2.57225 | ||||||||||||||||||||||
Distribution Amount | $ 11,118 | ||||||||||||||||||||||
Class S Shares | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings | $ 10 | ||||||||||||||||||||||
Common shares, shares outstanding | [1] | 0 | 382 | 382 | |||||||||||||||||||
NAV | 27.32 | $ 0 | [1] | $ 25.13 | [1] | $ 25.13 | [1] | 27.10 | 26.87 | 26.65 | 26.42 | $ 26.20 | |||||||||||
Common shares, shares issued | 382 | 382 | |||||||||||||||||||||
Net investment income, per share | $ 2.47 | ||||||||||||||||||||||
Net investment income | $ 1 | ||||||||||||||||||||||
Net realized gains, per share | $ 0.02 | ||||||||||||||||||||||
Distributions in excess of net investment income, per share | $ 1.38 | ||||||||||||||||||||||
Class S Shares | Dividend Reinvestment Plan [Member] | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Common shares, shares issued | 0 | 0 | |||||||||||||||||||||
Class S Shares | Distribution per share 0.20680 | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Declaration Date | Dec. 22, 2023 | ||||||||||||||||||||||
Record Date | Dec. 29, 2023 | ||||||||||||||||||||||
Distribution Per Share | $ 0.20680 | ||||||||||||||||||||||
Class S Shares | Distribution per share 2.26391 | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Declaration Date | Dec. 22, 2023 | ||||||||||||||||||||||
Record Date | Dec. 29, 2023 | ||||||||||||||||||||||
Distribution Per Share | $ 2.26391 | ||||||||||||||||||||||
Distribution Amount | $ 1 | ||||||||||||||||||||||
Class D Shares | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings | $ 10 | ||||||||||||||||||||||
Common shares, shares outstanding | [1] | 0 | 382 | 382 | |||||||||||||||||||
NAV | $ 27.39 | $ 0 | [1] | $ 25.13 | [1] | $ 25.13 | [1] | $ 27.16 | $ 26.91 | $ 26.68 | $ 26.43 | $ 26.20 | |||||||||||
Common shares, shares issued | 382 | 382 | |||||||||||||||||||||
Net investment income, per share | $ 2.55 | ||||||||||||||||||||||
Net investment income | $ 1 | ||||||||||||||||||||||
Net realized gains, per share | $ 0.02 | ||||||||||||||||||||||
Distributions in excess of net investment income, per share | $ 1.46 | ||||||||||||||||||||||
Class D Shares | Dividend Reinvestment Plan [Member] | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Common shares, shares issued | 0 | 0 | |||||||||||||||||||||
Class D Shares | Distribution per share 0.22100 | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Declaration Date | Dec. 22, 2023 | ||||||||||||||||||||||
Record Date | Dec. 29, 2023 | ||||||||||||||||||||||
Distribution Per Share | $ 0.22100 | ||||||||||||||||||||||
Class D Shares | Distribution per share 2.32949 | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Declaration Date | Dec. 22, 2023 | ||||||||||||||||||||||
Record Date | Dec. 29, 2023 | ||||||||||||||||||||||
Distribution Per Share | $ 2.32949 | ||||||||||||||||||||||
Distribution Amount | $ 1 | ||||||||||||||||||||||
Common Stock | Class I Shares | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings | $ 97,425 | ||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings (in shares) | 3,818,777 | ||||||||||||||||||||||
Reinvestment of distribution | $ 964 | ||||||||||||||||||||||
Reinvestment of distribution (in shares) | 35,487 | ||||||||||||||||||||||
Net Increase (decrease) | $ 98,389 | $ 98,389 | |||||||||||||||||||||
Common shares, shares outstanding | 3,854,264 | 3,854,264 | |||||||||||||||||||||
Common Stock | Class S Shares | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings | $ 10 | ||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings (in shares) | 382 | ||||||||||||||||||||||
Net Increase (decrease) | $ 10 | $ 10 | |||||||||||||||||||||
Common shares, shares outstanding | 382 | 382 | |||||||||||||||||||||
Common Stock | Class D Shares | |||||||||||||||||||||||
Class of Stock [Line Items] | |||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings | $ 10 | ||||||||||||||||||||||
Shares/gross proceeds from the continuous public offerings (in shares) | 382 | ||||||||||||||||||||||
Net Increase (decrease) | $ 10 | $ 10 | |||||||||||||||||||||
Common shares, shares outstanding | 382 | 382 | |||||||||||||||||||||
[1] Class S and Class D commenced operation on July 3, 2023. |
Financial Highlights (Details)
Financial Highlights (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2023 | |||
Class I Shares | |||||
Per Share Operating Performance: | |||||
Net asset value, beginning of period | $ 25 | $ 25.09 | |||
Income from investment operations: | |||||
Net investment income | 0.09 | 2.64 | |||
Net realized and unrealized gains (losses) | (0.03) | ||||
Net increase (decrease) in net investment operations | 0.09 | 2.61 | |||
From net investment Income | (1.93) | ||||
Tax return of capital distributions | (1.09) | ||||
Total distributions declared | (3.02) | ||||
Total increase (decrease) in net assets | 0.09 | (0.41) | |||
Net asset value, end of period | $ 25.09 | $ 24.68 | $ 24.68 | ||
Total Return | 0.36% | 10.42% | |||
Ratios and supplemental data: | |||||
Net assets, end of period | $ 11,745 | $ 106,679 | $ 106,679 | ||
Average number of common shares outstanding, end of period | 468,100 | 3,560,564 | |||
Ratio of gross expenses to average net assets | 7.30% | 4.72% | |||
Ratio of waivers to average net assets | (6.80%) | (4.11%) | |||
Ratio of net expenses to average net assets | 0.50% | 0.61% | |||
Ratio of net investment income (loss) to average net assets | 6.92% | 10.34% | |||
Portfolio turnover rate | 11.53% | ||||
Percentage of revolving credit facility | 0.11% | 0.11% | |||
Class S Shares | |||||
Per Share Operating Performance: | |||||
Net asset value, beginning of period | $ 26.20 | $ 0 | [1] | ||
Income from investment operations: | |||||
Net investment income | 1.38 | ||||
Net realized and unrealized gains (losses) | 0.02 | ||||
Net increase (decrease) in net investment operations | 1.40 | ||||
From net investment Income | (1.38) | ||||
Tax return of capital distributions | (1.09) | ||||
Total distributions declared | (2.47) | ||||
Total increase (decrease) in net assets | (1.07) | ||||
Net asset value, end of period | [1] | $ 0 | $ 25.13 | $ 25.13 | |
Total Return | 5.35% | ||||
Ratios and supplemental data: | |||||
Net assets, end of period | [1] | $ 0 | $ 10 | $ 10 | |
Average number of common shares outstanding, end of period | 382 | ||||
Ratio of gross expenses to average net assets | 561.98% | ||||
Ratio of waivers to average net assets | (560.45%) | ||||
Ratio of net expenses to average net assets | 1.53% | ||||
Ratio of net investment income (loss) to average net assets | 10.44% | ||||
Portfolio turnover rate | 11.53% | ||||
Percentage of revolving credit facility | 0.18% | 0.18% | |||
Class D Shares | |||||
Per Share Operating Performance: | |||||
Net asset value, beginning of period | $ 26.20 | $ 0 | [1] | ||
Income from investment operations: | |||||
Net investment income | 1.46 | ||||
Net realized and unrealized gains (losses) | 0.02 | ||||
Net increase (decrease) in net investment operations | 1.48 | ||||
From net investment Income | (1.46) | ||||
Tax return of capital distributions | (1.09) | ||||
Total distributions declared | (2.55) | ||||
Total increase (decrease) in net assets | (1.07) | ||||
Net asset value, end of period | [1] | $ 0 | $ 25.13 | $ 25.13 | |
Total Return | 5.65% | ||||
Ratios and supplemental data: | |||||
Net assets, end of period | [1] | $ 0 | $ 10 | $ 10 | |
Average number of common shares outstanding, end of period | 382 | ||||
Ratio of gross expenses to average net assets | 560.78% | ||||
Ratio of waivers to average net assets | (559.85%) | ||||
Ratio of net expenses to average net assets | 0.93% | ||||
Ratio of net investment income (loss) to average net assets | 11.04% | ||||
Portfolio turnover rate | 11.53% | ||||
Percentage of revolving credit facility | 0.18% | 0.18% | |||
[1] Class S and Class D commenced operation on July 3, 2023. |
Income Tax - Permanent differen
Income Tax - Permanent difference attributable to reversing pre-RIC election income and gain (loss) reclassified (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Distributable earnings/(accumulated losses) | |
Income Tax | |
Reclassification | $ (1,210) |
Paid In capital in excess of par | |
Income Tax | |
Reclassification | $ 1,210 |
Income Tax - Tax character of d
Income Tax - Tax character of distributions paid (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | ||
Ordinary income | $ 8,350 | |
Return of capital | 4,707 | |
Distributions in excess of net investment income, Amount | $ 13,057 |
Income Tax - Components of accu
Income Tax - Components of accumulated gains/losses as calculated on tax basis (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Income Tax Disclosure [Abstract] | ||
Accumulated capital and other losses | $ (348) | |
Unrealized appreciation/(depreciation) | 433 | |
Total accumulated earnings (losses) - Net | $ 85 | $ 42 |
Income Tax - Cost and unrealize
Income Tax - Cost and unrealized gain (loss) of Company's investments, as calculated on tax basis (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Income Tax Disclosure [Abstract] | |
Gross unrealized appreciation | $ 504 |
Gross unrealized depreciation | (73) |
Net unrealized appreciation (depreciation) | 431 |
Tax cost of investments | $ 114,358 |
Income Tax - Company elected to
Income Tax - Company elected to treat the below losses as having been incurred (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Income Tax Disclosure [Abstract] | |
Qualified Late Year Loss | $ 348 |
Percentage of nondeductible federal excise tax rate | 4% |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Mar. 22, 2024 | Feb. 23, 2024 | Jan. 24, 2024 | Dec. 31, 2023 | Dec. 31, 2023 | |
Subadvisory Agreement | |||||
Subsequent Event [Line Items] | |||||
Advisory fee that will be paid directly to Subadviser | $ 0 | $ 0 | |||
Class S Shares | |||||
Subsequent Event [Line Items] | |||||
Distributions in excess of net investment income, per share | $ 1.38 | ||||
Class D Shares | |||||
Subsequent Event [Line Items] | |||||
Distributions in excess of net investment income, per share | $ 1.46 | ||||
Class I Shares | |||||
Subsequent Event [Line Items] | |||||
Distributions in excess of net investment income, per share | $ 1.93 | ||||
Subsequent Events | Manager | |||||
Subsequent Event [Line Items] | |||||
Management and incentive fees, term | 1 year | ||||
Subsequent Events | Subadvisory Agreement | |||||
Subsequent Event [Line Items] | |||||
Advisory fee that will be paid directly to Subadviser | $ 0 | ||||
Management and incentive fees, term | 1 year | ||||
Subsequent Events | Class S Shares | |||||
Subsequent Event [Line Items] | |||||
Distributions in excess of net investment income, per share | $ 0.20680 | $ 0.20680 | $ 0.20680 | ||
Subsequent Events | Class D Shares | |||||
Subsequent Event [Line Items] | |||||
Distributions in excess of net investment income, per share | 0.22100 | 0.22100 | 0.22100 | ||
Subsequent Events | Class I Shares | |||||
Subsequent Event [Line Items] | |||||
Distributions in excess of net investment income, per share | $ 0.22500 | $ 0.22500 | $ 0.22500 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Dec. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net Income (Loss) | $ 42 | $ 9,602 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Dec. 31, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |