Table of Contents
the Securities Exchange Act of 1934
Filed by a Party other than the Registranto
o CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY (AS PERMITTED BY RULE 14A-6(E)(2))
þ Definitive Proxy Statement
o Definitive Additional Materials
o Soliciting Material Pursuant to Rule 14a-12
Payment of Filing Fee (Check the appropriate box): | ||||
o | No fee required. | |||
þ | Fee computed on table below per Exchange Act Rules 14a-6(i)(l) and 0-11. | |||
(1) | Title of each class of securities to which transaction applies: | |||
Common Stock, par value $0.0001 per share | ||||
(2) | Aggregate number of securities to which transaction applies: | |||
15,283,801 shares of Common Stock | ||||
(3) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): | |||
In accordance with Section 14(g) of the Securities Exchange Act of 1934, as amended, and Fee Rate Advisory #5 for Fiscal Year 2006 issued by the Securities and Exchange Commission on November 23, 2005, the amount of the filing fee was determined by multiplying $0.000107 by the transaction value. The transaction value was determined by multiplying 15,283,801 shares of common stock, par value $0.0001 per share, of Chaparral Resources, Inc. by $5.80 per share. The number of shares of common stock is equal to the total number of outstanding shares of common stock of Chaparral Resources, Inc. entitled to receive the merger consideration. | ||||
(4) | Proposed maximum aggregate value of transaction: | |||
$88,646,045.80 | ||||
(5) | Total fee paid: | |||
$9,485.13 | ||||
þ | Fee paid previously with preliminary materials. | |||
o | Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. | |||
(1) | Amount Previously Paid: | |||
(2) | Form, Schedule or Registration Statement No.: | |||
(3) | Filing Party: | |||
(4) | Date Filed: | |||
Table of Contents
2 Gannett Drive, Suite 418
White Plains, New York 10604
Table of Contents
2 Gannett Drive, Suite 418
White Plains, New York 10604
TO BE HELD SEPTEMBER 29, 2006
Table of Contents
Table of Contents
1 | ||||
3 | ||||
3 | ||||
3 | ||||
4 | ||||
4 | ||||
4 | ||||
5 | ||||
5 | ||||
5 | ||||
5 | ||||
6 | ||||
7 | ||||
7 | ||||
7 | ||||
7 | ||||
7 | ||||
7 | ||||
8 | ||||
8 | ||||
18 | ||||
18 | ||||
19 | ||||
24 | ||||
24 | ||||
25 | ||||
33 | ||||
33 | ||||
34 | ||||
35 | ||||
36 | ||||
37 | ||||
37 | ||||
37 | ||||
39 | ||||
42 | ||||
43 | ||||
44 | ||||
45 | ||||
46 | ||||
46 | ||||
46 | ||||
46 |
i
Table of Contents
47 | ||||
47 | ||||
47 | ||||
47 | ||||
48 | ||||
48 | ||||
48 | ||||
48 | ||||
48 | ||||
49 | ||||
49 | ||||
49 | ||||
50 | ||||
50 | ||||
50 | ||||
51 | ||||
51 | ||||
51 | ||||
51 | ||||
52 | ||||
52 | ||||
53 | ||||
53 | ||||
53 | ||||
54 | ||||
54 | ||||
54 | ||||
55 | ||||
58 | ||||
58 | ||||
58 | ||||
58 | ||||
58 | ||||
59 | ||||
59 | ||||
60 | ||||
60 | ||||
61 | ||||
61 | ||||
62 | ||||
63 | ||||
63 | ||||
64 | ||||
64 |
ii
Table of Contents
64 | ||||
64 | ||||
65 | ||||
65 | ||||
66 | ||||
66 | ||||
66 | ||||
67 | ||||
EXHIBITS: | ||||
Exhibit A: Agreement and Plan of Merger dated as of March 13, 2006 among Chaparral, LUKOIL and NRL Acquisition | A-1 | |||
Exhibit B: Section 262 of Delaware General Corporation Law | B-1 | |||
Exhibit C: Fairness Opinion of Petrie Parkman & Co., Inc. dated March 10, 2006 | C-1 | |||
Exhibit D: Information Regarding the Parties to the Merger, Open Joint Stock Company “Oil Company “LUKOIL” and their Directors and Executive Officers | D-1 | |||
Exhibit E: Annual Report onForm 10-K for the year ended December 31, 2005 | E-1 | |||
Exhibit F: Amendment No. 1 to the Annual Report onForm 10-K for the year ended December 31, 2005 | F-1 | |||
Exhibit G: Quarterly Report onForm 10-Q for the quarter ended June 30, 2006 | G-1 | |||
Exhibit H: First Amended Consolidated ComplaintIn re: Chaparral Resources, Inc. Shareholders Litigation | H-1 | |||
APPENDIX: | ||||
Appendix A: Georgeson Shareholder Proxy Solicitation Scripts | App A-1 |
iii
Table of Contents
Q: | When and where is the special meeting? (See Page 48) |
A: | The special meeting of our stockholders will be held at 10:00 a.m. local time on September 29, 2006, at the Radisson Edwardian Hampshire Hotel, located at31-36 Leicester Square, London, England. |
Q: | What am I being asked to vote upon? (See Page 48) |
A: | You are being asked to consider and vote upon a proposal to adopt the merger agreement and approve the merger. Under the merger agreement, NRL Acquisition will be merged with and into Chaparral, with Chaparral as the surviving corporation. NRL Acquisition is a Delaware corporation, wholly owned by LUKOIL. LUKOIL is a subsidiary of Open Joint Stock Company “Oil Company “LUKOIL,” a Russian energy company whose shares are traded on the London Stock Exchange. The affirmative vote of the shares controlled by LUKOIL is sufficient under Delaware law to adopt the merger agreement and approve the merger. The proposed transaction does not require the approval of a majority of our unaffiliated stockholders. |
Q: | What will I receive in the merger? (See Page 58) |
A: | Upon completion of the merger, each issued and outstanding share of our common stock, other than those shares held by LUKOIL or its affiliates, will be converted into the right to receive $5.80 in cash, without interest. LUKOIL and its affiliates will not receive any cash consideration in the merger. However, they will own all of our outstanding common stock following completion of the merger. |
Q: | What kind of premium to the price of Chaparral common stock is implied by the merger consideration? (See Page 19) |
A: | The merger consideration represents a premium of (1) approximately 9% over the last trade price per share of $5.30 on March 10, 2006, the last trading day before we announced the execution of the merger agreement, (2) approximately 12% over the average daily last trade price per share of $5.19 during one week period preceding the initial announcement regarding the executed merger agreement, and (3) approximately 180% over the average closing price of our common stock during the first half of 2005. |
Q: | Who can vote on the merger agreement? (See Page 48) |
A: | Holders of record of our common stock at the close of business on August 23, 2006, the record date for the special meeting, are entitled to vote in person or by proxy at the special meeting. |
Q: | What vote is required to adopt and approve the merger agreement? (See Page 48) |
A: | The merger agreement must be adopted and approved by the affirmative vote of at least a majority of the outstanding shares of our common stock. |
The proposed transaction does not require the approval of a majority of our unaffiliated stockholders. LUKOIL controls 60% of our outstanding common stock and has committed to vote its shares in favor of the merger agreement and the merger. The affirmative vote of the shares controlled by LUKOIL is sufficient under Delaware law to adopt the merger agreement and approve the merger. As of August 24, 2006, other than Mr. Berlin, none of our directors or executive officers own any shares of our common stock. Mr. Berlin beneficially owns 167 shares of our common stock, which represent less than 1% of the voting power of our common stock. We anticipate that Mr. Berlin will vote in favor of the merger. |
It is very important to us and the special committee that your shares be represented at the special meeting, whether or not you plan to attend personally. Therefore, please complete and sign the enclosed proxy card and return it as soon as possible in the enclosed postage-paid envelope. This will ensure that your shares are represented at the special meeting. You may revoke your proxy at any time before it is voted at the special meeting. |
1
Table of Contents
Q: | What do I need to do now? (See Page 48) |
A: | You should read this proxy statement carefully, including the exhibits accompanying this proxy statement and the documents incorporated by reference into this proxy statement, and consider how the merger affects you. Then, please mark your vote on your proxy card and date, sign and mail it in the enclosed, postage paid return envelope as soon as possible so that your shares can be voted at the special meeting. |
Q: | What happens if I do not return a proxy card? (See Page 48) |
A: | The failure to return your proxy card will have the same effect as voting against the merger agreement and the merger. |
Q: | May I vote in person? (See Page 48) |
A: | Yes. You may attend the special meeting of our stockholders and vote your shares in person whether or not you sign and return your proxy card. If your shares are held of record by a broker, bank or other nominee and you wish to vote at the meeting, you must complete, sign and return the voting instruction form in accordance with the directions provided. |
Q: | May I change my vote after I have mailed my signed proxy card? (See Page 49) |
A: | Yes. You may change your vote at any time before your proxy card is voted at the special meeting. You can do this in one of three ways. First, you can send a written notice to the Secretary of Chaparral at Chaparral’s executive offices located at 2 Gannett Drive, Suite 418, White Plains, New York 10604, stating that you would like to revoke your proxy. Second, you can complete and submit a new proxy card. Third, you can attend the meeting and vote in person. Your attendance alone will not revoke your proxy. If you have instructed a broker to vote your shares, you must follow the directions you receive from your broker to change those instructions. |
Q: | If my shares are held in “street name” by my broker, will my broker vote my shares for me? (See Page 48) |
A: | No. You should follow the instructions on the voting instruction form you receive and contact your broker if you require assistance. |
Q: | Should I send in my stock certificates now? (See Page 50) |
A: | No. After the merger is completed, you will receive written instructions for exchanging your shares of our common stock for a cash payment of $5.80 per share, without interest. |
Q: | Do I have a right to seek an appraisal of my shares? (See Page 50) |
A: | Yes. If you wish, you may seek an appraisal of the fair value of your shares, but only if you comply with all requirements of Delaware law as described on page 55 and inExhibit B of this proxy statement. Based on the determination of the Delaware Court of Chancery, the appraised fair value of your shares of our common stock, which will be paid to you if you seek an appraisal, may be more than, less than or equal to the $5.80 per share to be paid in the merger. |
Q: | Who can help answer my questions? (See Page 67) |
A: | If you would like additional copies, without charge, of this proxy statement or if you have questions about the merger, including the procedures for voting your shares, you should contact: |
2
Table of Contents
3
Table of Contents
4
Table of Contents
• | some of our directors and executive officers are employeesand/or shareholders of LUKOIL, including Dmitry Timoshenko, who is a Director of Chaparral and is alsoVice-President/General Counsel for LUKOIL; Oktay Movsumov, who is a Director of Chaparral and is alsoVice-President/Treasurer for LUKOIL; and Boris Zilbermints, who is Chief Executive Officer and a Director of Chaparral and is also Regional Director of LUKOIL Overseas Service Limited’s branch in Kazakhstan; and | |
• | following the merger, LUKOIL will indemnify our current and former directors and officers and provide these directors and officers with liability insurance for at least six years thereafter. |
• | the absence of any law, order or injunction that prohibits the completion of the merger; and | |
• | approval of the merger agreement by a majority of the votes entitled to be cast at the special meeting, which can be achieved by the affirmative vote of the shares of our common stock controlled by LUKOIL. |
• | the representations and warranties of LUKOIL and NRL Acquisition contained in the merger agreement are true and correct in all material respects; |
5
Table of Contents
• | each of LUKOIL and NRL Acquisition shall have performed in all material respects its respective undertakings and agreements required by the merger agreement to be performed or complied with before or at the closing; and | |
• | we shall have received a certificate of a senior officer of LUKOIL certifying that the above conditions have been fulfilled. |
• | our representations and warranties contained in the merger agreement are true and correct in all material respects; | |
• | we must have performed in all material respects our undertakings and agreements required by the merger agreement to be performed or complied with before or at the closing; | |
• | LUKOIL and NRL Acquisition shall have received a certificate of one of our senior officers certifying that the above conditions have been fulfilled; | |
• | holders of no more than 10% of the outstanding shares of our common stock (other than LUKOIL and its affiliates) shall have exercised their right to appraisal under Delaware law; | |
• | since the date of the merger agreement, there has not been a “material adverse effect” on Chaparral; and | |
• | receipt of all required consents and approvals. |
• | by mutual written consent at any time before adoption of the merger agreement at the special meeting; | |
• | by either LUKOIL or us if the merger is not completed on or before September 30, 2006; | |
• | by LUKOIL or us (exercised by the special committee) if our board of directors or the special committee fails to recommend, withdraws or modifies its recommendation in a manner adverse to LUKOIL or NRL Acquisition or publicly takes a position materially inconsistent with its approval or recommendation of the merger, in either case, in light of a superior proposal, or our board of directors or the special committee approves, endorses or recommends another superior proposal. A superior proposal is an acquisition proposal that (1) is not subject to any financing contingencies or is, in the good faith judgment of the special committee (including, among other things, the advice of its independent financial advisors and outside legal counsel), reasonably capable of being financed and (2) the special committee determines in good faith, based upon such matters as it deems relevant, including an opinion of its financial advisor, would, if consummated, result in a transaction more favorable to our stockholders, other than LUKOIL and its affiliates, from a financial point of view than the proposed merger. | |
• | by the non-breaching party if the other party breaches any of its representations, warranties or covenants in the merger agreement; |
• | by either LUKOIL or us in the event of a nonappealable final order, decree or ruling or any other action of a court of competent jurisdiction or governmental authority having the effect of permanently restraining, enjoining or otherwise prohibiting the merger; |
• | by us if the conditions to the merger described above under“ — Conditions to Completing the Merger — Conditions to the Obligations of the Parties” and “ — Conditions to our Obligations” become impossible to fulfill (other than as a result of our breach of the merger agreement) and that condition has not been waived; |
• | by LUKOIL if the conditions to the merger described above under“ — Conditions to Completing the Merger — Conditions to the Obligations of the Parties” and “ — Conditions to the Obligations of LUKOIL and NRL Acquisition” become impossible to fulfill (other than as a result of a breach of the merger agreement by LUKOIL or NRL Acquisition) and that condition has not been waived; or |
6
Table of Contents
• | by us if we receive an acquisition proposal that the special committee concludes, based on the advice of a nationally recognized investment banking firm, is a superior proposal and the special committee determines in good faith, in consultation with outside counsel, that it is advisable to accept the new acquisition proposal to comply with its fiduciary duties. |
7
Table of Contents
• | requests for more information concerning the amalgamation and Chaparral’s response to it; | |
• | queries about what rights Chaparral stockholders had to attempt to stop the transaction; | |
• | disappointment regarding the value attributed to Nelson shares in the amalgamation; | |
• | questions about why the Chaparral stock price had dropped so significantly upon the announcement of the amalgamation; and | |
• | requests to be bought out by LUKOIL at the same value per barrel of proved and probable reserves as applied to the Nelson reserves. |
8
Table of Contents
9
Table of Contents
10
Table of Contents
11
Table of Contents
• | meet in person with the special committee to develop an understanding of its strategic objectives with regard to Chaparral; | |
• | meet with the management and consulting engineering firm of Chaparral, as appropriate to allow Petrie Parkman to gain a thorough understanding of our assets, businesses and prospects; | |
• | develop a preliminary analysis indicating the current reference value range of Chaparral; | |
• | review the financial terms of a transaction with LUKOIL as they are expressed in definitive transaction documentation; and | |
• | prepare and render to the special committee a written opinion as to the fairness, from a financial point of view, of the consideration to be received by our minority stockholders in connection with a transaction with LUKOIL. |
12
Table of Contents
13
Table of Contents
14
Table of Contents
Preliminary Equity | ||||
Reference Value | ||||
Methodology | Range $/Share | |||
Discounted Cash Flow Analysis | $ | 3.31-$6.80 | ||
Comparable Property Transaction Analysis | $ | 4.76-$6.73 | ||
Comparable Company Transaction Analysis | $ | 5.30-$6.78 | ||
Capital Market Comparison | $ | 5.01-$6.49 |
15
Table of Contents
• | Such approval would require the approval of more than half of the 40% of our outstanding shares of common stock not held by LUKOIL. | |
• | At our last stockholder’s meeting held on November 9, 2005, 82.19% of the shares participated by proxy. The parties estimated that at that time, Whittier Ventures held approximately 3% of our outstanding shares and Allen & Company held approximately 10% of our outstanding shares. | |
• | Whittier Ventures and Allen & Company refused to sign alock-up agreement with LUKOIL, and approximately 18% of our outstanding shares were not represented at the last annual meeting. |
16
Table of Contents
• | that the Petrie Parkman analysis consisted of an in-depth process, comprising multiple presentations and lengthy discussions, to understand and identify the downside risks as well as the upside potential relating to the our stock valuation, and that the agreed price of $5.80 per share reflected both the downside risks and upside potential; | |
• | international developments in underdeveloped oil producing countries, in particular events in Venezuela and Equador in which host governments were unilaterally renegotiating contracts to increase the country revenues as a result of the high price of oil. The special committee noted that our fortunes depend entirely on host government cooperation; | |
• | the vulnerability of our share price to the international price of oil as shown by the Petrie Parkman report and the cyclicality of oil prices, and the weakening of oil prices in the few weeks leading up to execution of the merger agreement; | |
• | our historical stock prices, and in particular that our stock price had been in the range of $2.00 per share as recently as June of 2005; | |
• | that LUKOIL is a huge corporation with many internal priorities and that being a tiny minority of a giant foreign corporation increased the future risk to the public stockholders; and | |
• | their belief that the $5.80 per share price was the highest they could achieve after extensive negotiations with LUKOIL. |
17
Table of Contents
18
Table of Contents
• | the special committee’s belief that a higher price was unlikely to be obtained in light of |
• | the risks of doing business in Kazakhstan, including political instability and the lack of a defined rule of law, and our limited growth potential, |
• | the fact that there has been an increasingly active trend in undeveloped countries, such as Venezuela, Bolivia and Equador, to abrogate contracts or use alleged violations to increase the revenues of the host country at the expense of foreign producers, and the increased risk of abrogation or use of alleged violations in Kazakhstan, and |
• | the fact that our asset and revenue base is concentrated in one country and is not diversified, |
• | that the $5.80 per share merger consideration represents a premium of (1) approximately 9% over the last trade price per share of $5.30 on March 10, 2006, the last trading day before we announced the execution of the merger agreement, (2) approximately 12% over the average daily last trade price per share of $5.19 during the one week period preceding the initial announcement regarding execution of the merger agreement, and (3) approximately 180% over the average closing price of our common stock during the first half of 2005, and the belief of the special committee that the merger consideration is fair in light of the premium over the trading prices in the first half of 2006 as well as the period immediately before execution of the merger agreement; |
• | our historical stock prices: in particular, that |
• | our stock price had been in the range of $2.00 per share as recently as June of 2005, |
• | our stock price temporarily spiked to as high as $7.24 per share closing price in September 2005 possibly due to speculation surrounding the Petrokazakhstan transaction but dipped back down to between $3.25 and $5.01 per share closing prices in October 2005, and |
• | out of the 68 trading days between the consummation of the amalgamation between Nelson and LUKOIL and our announcement of the merger with LUKOIL, the purchase price was higher than our closing stock price on all but four trading days, |
• | the fact that the price of oil has historically been cyclical and the transaction was negotiated at a time when oil prices were believed to be high but weakening, and that our stock price is highly dependent on oil prices, which supports the fairness of the merger consideration because the merger consideration represents a premium over trading prices in the first half of 2006 and at the time the merger agreement was executed; |
• | the negotiations with respect to the merger consideration that, among other things, led to an increase in LUKOIL’s initial offer from as low as $4.50 per share to $5.80 per share of our common stock, and that following extensive and contentious negotiations between the special committee and LUKOIL, $5.80 per share was the highest price that LUKOIL would agree to pay, with the special committee basing its belief on a number of factors, including the duration and tenor of negotiations, assertions made by LUKOIL during the negotiation process, and the experience of the special committee and its |
19
Table of Contents
• | the special committee’s belief that a higher price was unlikely to be obtained in light of our limited exploration prospects and anticipated high capital costs, for example |
• | our main field is in secondary recovery and we have limited exploration properties or prospects, and our business plan does not contemplate an increase in exploration properties or prospects, |
• | the high cost of completing a railroad rack to transport Karakuduk crude oil to the port of Aktau to discharge at oil terminals in the Caspian Sea (which, once completed, will ensure that the quality crude oil from Karakuduk is not mixed with lower quality, high sulfur oil in the current pipeline systems), and uncertainty surrounding whether LUKOIL would provide the necessary capital investment to complete the railroad, particularly since LUKOIL does not own 100% of the interest in us, and |
• | the high capital cost of drilling approximately 30 to 40 wells more than initially expected to develop the field (as reflected in the updated reserves estimate of NIPINeftegas) and that drilling is therefore likely to continue at Karakuduk for several more years, and uncertainty surrounding whether LUKOIL would provide the necessary capital investment to complete the wells, particularly since LUKOIL does not own 100% of the interest in us, |
• | the fact that the passage of control of a majority stake in Chaparral from Nelson to LUKOIL could lead to a discount on the value of our publicly traded shares because of the inherent uncertainty of being controlled by a new company based in a foreign country, which supports the fairness of the merger because the merger consideration represents a premium over trading prices in the first half of 2006 and at the time the merger agreement was executed; |
• | the fact that (1) two of our largest and most sophisticated stockholders had reduced their positions in our stock in late 2005, primarily at prices of less than $5.80 per share, (2) Allen & Company had been systematically reducing its position in our common stock over time at various prices, (3) according to Form 4s filed by Allen Holding Company, Allen & Company sold over 1.1 million shares between August 16, 2005 and November 14, 2005 for an average price of $5.46 per share, $.34 cents below the purchase price, (4) according to Form 4s filed by Allen Holding Company, Allen & Company sold 573,209 of those shares between September 13 and September 30, 2005 for an average price of $6.73 per share when our stock price had temporarily spiked possibly due to speculation regarding the Petrokazakhstan transaction, and (5) the most recent Form 4 filed by Allen Holding Company reports that between November 11, 2005 and November 14, 2005 (after Nelson had agreed to be acquired by LUKOIL), Allen & Company sold an aggregate of 124,496 shares at prices between $3.78 and $4.68 per share, more than $1.00 per share below the merger consideration. The special committee believes the reduction in equity position by our two largest and most sophisticated stockholders supports the special committee’s fairness determination because substantially all of these sales represent a willingness on the part of our sophisticated long-term holders with significant knowledge of our company to sell shares of our common stock at less than the merger consideration to be paid by LUKOIL; |
• | the financial presentation of Petrie Parkman to the special committee on March 10, 2006, including Petrie Parkman’s oral opinion, subsequently confirmed in writing that, as of that date and based upon and subject to the matters set forth in the opinion, the merger consideration to be received by the holders of our common stock (other than LUKOIL and its affiliates) was fair, from a financial point of view, to such holders (see “— Opinion of Financial Advisor to the Special Committee” below), a fact that underscores again the fairness of the transaction; |
20
Table of Contents
• | the special committee’s belief that a higher price was unlikely to be obtained in light of |
• | the special committee’s belief that it was unlikely that any party other than LUKOIL and its affiliates would propose and complete a transaction that was more fair and favorable than the merger to Chaparral and our stockholders because LUKOIL’s controlling equity interest in Chaparral would likely deter potential strategic and financial third party buyers, and |
• | our limited trading volume, institutional sponsorship and research attention from analysts, |
• | the form of consideration, including |
• | the fact that the merger consideration will be paid in all cash to our unaffiliated stockholders, which supports the fairness of the transaction because cash consideration eliminates any uncertainties in value to our stockholders and provides immediate liquidity of our shares to our stockholders, which may not have been available otherwise, and |
• | the fact that the merger agreement does not contain a financing condition, which increases the likelihood that the merger would close as a result of LUKOIL having the necessary capital to finance the merger without having to obtain financing; |
• | the fact that, under the terms of the merger agreement, the special committee would be entitled, if necessary to comply with its fiduciary duties, to consider unsolicited bona fide alternative proposals and would be entitled to terminate the merger agreement if it determined that the merger with LUKOIL was no longer in the best interest of the stockholders in light of a superior proposal (see “THE MERGER AGREEMENT — No Solicitation”); |
• | the fact that, under the terms of the merger agreement, our board of directors (acting upon recommendation of the special committee) or the special committee is not prohibited from withdrawing, qualifying or modifying its recommendation that our stockholders vote to adopt the merger agreement and approve the merger if the special committee determines that such withdrawal, qualification or modification is necessary in order for the special committee to comply with its fiduciary duties in light of a superior proposal, which ensures the determination of the fairness of the transaction by the special committee on a continuing basis; and |
• | the ability of the stockholders who may not support the merger to exercise appraisal rights under Delaware law (see “THE MERGER AGREEMENT — Appraisal Rights”), which supports fairness because dissenting stockholders may obtain fair compensation for their shares under alternative mechanisms. |
• | we will cease to be a public company and our stockholders will no longer participate in any potential future growth; | |
• | while we expect to complete the merger, there can be no assurances that all conditions to the parties’ obligations to complete the merger will be satisfied and, as a result, the merger may not be completed; | |
• | if the merger is not completed under circumstances further discussed in “THE MERGER AGREEMENT — Termination of the Merger Agreement,” we may be required to reimburse LUKOIL for specified expenses and pay a termination fee of up to $3 million; |
• | gains from all cash transactions are generally taxable to our stockholders for U.S. federal income tax purposes generally at a rate of up to 35% for individual investors holding our stock for not more than |
21
Table of Contents
• | the fact that the proposed merger does not require the approval of any unaffiliated stockholders and will be approved by the affirmative vote by LUKOIL of 60% of the voting power of our common stock in favor of the merger. Approval by a majority of unaffiliated stockholders is a feature in many going private transactions, and some Delaware law commentators express a view that approval of a transaction by a majority of the unaffiliated stockholders is an independent test of fairness. However, despite extensive and contentious negotiations between the special committee and LUKOIL, LUKOIL was unwilling to agree to this condition, in part in light of the fact that based on the percentage of participation in our most recent annual stockholders’ meeting in November 2005, 77% of the public shares were at risk for not participating in the special meeting, which reduced substantially the likelihood of obtaining the approval of a majority of our unaffiliated stockholders; |
• | the possibility that the price of oil could materially increase, making our company more valuable, before the closing of the transaction. Although the special committee acknowledges that there is no direct correlation between the price of oil and our common stock, our common stock price generally increases when the price of oil increases; and |
• | the possibility of disruption to our operations following the announcement of the merger, and the resulting effect on us if the merger does not close. |
• | our board of directors established the special committee before LUKOIL acquired Nelson and became our majority stockholder, and the members of the special committee, each having approximately 30 years of oil and gas industry experience, among other things, considered and negotiated the merger agreement; | |
• | the special committee is composed of independent directors who are not directors, officers, employees or otherwise affiliated with LUKOIL and are not employees of Chaparral, and have no financial interest in the merger different from our stockholders generally; |
• | the special committee’s knowledge of our business, assets, financial condition and results of operations, and competitive position, and the nature of our business and the energy industry generally, which knowledge and experience qualified the members of the committee to more effectively evaluate the pros and cons of LUKOIL’s offer and reach a determination that the merger consideration is fair to the unaffiliated stockholders; |
• | the special committee was granted the full authority of our board of directors to evaluate LUKOIL’s proposal and any alternative transactions and to recommend the terms of any proposed transaction; | |
• | the special committee retained and received advice from its own independent legal and financial advisors in evaluating, negotiating and recommending the terms of the merger agreement, and these advisors reported directly to and took direction solely from the special committee; | |
• | the price of $5.80 per share and other terms and conditions of the merger agreement resulted from active and lengthy negotiations between the special committee and its legal and financial advisors, on the one hand, and LUKOIL and its legal and financial advisors, on the other hand; and | |
• | under Delaware law, our stockholders have the right to demand appraisal of their shares. |
22
Table of Contents
• | the fact that our net book value ($4.21 per share diluted average as of December 1, 2005), which is an accounting concept, generally has no correlation to the fair value of our shares in the context of a sale of the company because: |
• | our net book value corresponds to the historic cost of our assets plus an estimate of the future capital requirements to lift the proved oil reserves out of the ground, and does not include any risk factors associated with the enterprise nor does it attribute a value to the oil reserves in the ground (proved, probable or possible), | |
• | our fair value will include an element that relates to the future discounted net cash flows expected to accrue to us from the exploration, production and sale of proved, probable and possible reserves. The discount factors vary widely according to whether the reserves are proved, probable or possible and other factors such as the stability of the operating environment. The fair value is highly dependant upon the predicted future oil price, and | |
• | in times of high oil prices it is common for the net book value of a company’s older oil producing assets to be significantly lower than their fair value; and |
• | since Chaparral does not have exploration and development activities outside of the Karakuduk field, and since Chaparral is dependent on employees of LUKOIL and KKM to manage Chaparral operations, the special committee viewed the discounted cash flow analysis performed by Petrie Parkman ($3.00 to $6.69 per share as of March 10, 2006) as indicative of Chaparral’s going concern value. |
23
Table of Contents
24
Table of Contents
• | meet with the special committee to develop an understanding of its strategic objectives with regard to Chaparral, | |
• | meet with the management and consulting engineering firm of Chaparral, as appropriate, to allow Petrie Parkman to gain an understanding of our assets, business, and prospects, | |
• | develop a preliminary analysis indicating the current reference value range of Chaparral, | |
• | review the financial terms of the proposed merger transaction as they are expressed in definitive transaction documentation, and | |
• | prepare and render to the special committee a written opinion as to the fairness, from a financial point of view, of the consideration to be received by the minority stockholders of Chaparral in the proposed merger transaction. |
25
Table of Contents
26
Table of Contents
$5.80 | ||||||||
Average | Consideration | |||||||
Market | Implied | |||||||
Period | Price | Premium | ||||||
($/share) | ||||||||
1 Day (March 6, 2006) | $ | 5.25 | 10.5 | % | ||||
1 Month | $ | 5.11 | 13.6 | % | ||||
2 Month | $ | 5.28 | 9.8 | % | ||||
6 Months | $ | 4.87 | 19.0 | % | ||||
1 Year | $ | 4.02 | 44.3 | % |
27
Table of Contents
Pricing | Pricing | Pricing | Strip Pricing | |||||||||||||
Case I | Case II | Case III | Case (Flat) | |||||||||||||
Equity Reference Value per Share | $ | 3.00–$3.55 | $ | 4.28–$5.01 | $ | 5.56–$6.49 | $ | 5.71–$6.69 |
Kazakhstan | ||||||||
Number of Transactions | 14 | 14 | ||||||
Purchase Price | Reserves | Production | ||||||
of Reserves / Proved | ($/Boe | ) | ($/Boepd | ) | ||||
Reserves or Production | ||||||||
Maximum | $16.50 | $66,000 | ||||||
Mean | $5.73 | $20,556 | ||||||
Median | $2.59 | $10,859 | ||||||
Minimum | $1.68 | $4,044 | ||||||
Benchmark Multiples | $7.50-$10.00 | $25,000-$35,000 |
28
Table of Contents
Date of | ||||||
Acquirer or Bidder for Control | Target | Announcement | Region | |||
LUKOIL | Nelson Resources | 09/30/05 | North America | |||
CNPC | Petrokazakhstan | 08/22/05 | North America | |||
Petrohawk Energy Corporation | Mission Resources | 04/04/05 | North America | |||
Cimarex Energy | Magnum Hunter | 01/26/05 | North America | |||
Forest Oil Corporation | Wiser Oil Company | 05/24/04 | North America | |||
APF Energy Trust | Great Northern Exploration | 04/07/04 | North America | |||
Plains Exploration & Production | Nuevo Energy Company | 02/12/04 | North America | |||
Whiting Petroleum | Equity Oil Company | 02/02/04 | North America | |||
Amerada Hess Corp. | Triton Energy Ltd. | 07/10/01 | North America | |||
Conoco Inc. | Gulf Canada Resources Ltd. | 05/29/01 | North America | |||
Vintage Petroleum | Genesis Exploration Ltd | 03/28/01 | North America | |||
Ocean Energy Inc. | Texoil Inc. | 01/18/01 | North America | |||
Gazprom | Sibneft | 09/28/05 | FSU / Europe | |||
Baikal Finance Group | Yuganskneftegaz (Yukos) | 12/19/04 | FSU / Europe | |||
ConocoPhillips | LUKOIL | 09/29/04 | FSU / Europe | |||
OMV AG | SNP Petrom | 07/23/04 | FSU / Europe | |||
BP plc | TNK-BP | 08/29/03 | FSU / Europe | |||
Marathon Oil | KMOC | 05/13/03 | FSU / Europe | |||
Yukos | Sibneft | 04/22/03 | FSU / Europe | |||
LUKOIL | OAO PFPG-Energy | 02/21/03 | FSU / Europe | |||
Invest-Oil | Slavneft | 12/18/02 | FSU / Europe | |||
Yukos | Vostochnaya Oil Co. | 05/24/02 | FSU / Europe | |||
LUKOIL | Komitek | 06/29/99 | FSU / Europe | |||
Sibir Energy plc | Pentex Energy plc | 02/16/98 | FSU / Europe | |||
BP plc | Sidanco Oil Co. | 11/17/97 | FSU / Europe |
29
Table of Contents
Implied Multiples in Selected Transactions | ||||||||||||||||||||
Benchmark | ||||||||||||||||||||
Maximum | Mean | Median | Minimum | Ranges | ||||||||||||||||
North American Company Transactions | ||||||||||||||||||||
Purchase Price/LTM Discretionary Cash Flow | 14.3 | x | 6.3 | x | 5.7 | x | 2.5 | x | 3.5 – 5.0 | x | ||||||||||
Purchase Price/Current Year’s Estimated | ||||||||||||||||||||
Discretionary Cash Flow | 10.4 | x | 4.9 | x | 4.3 | x | 2.2 | x | 3.5 – 4.5 | x | ||||||||||
Purchase Price/Next Year’s Estimated | ||||||||||||||||||||
Discretionary Cash Flow | 8.4 | x | 5.1 | x | 4.5 | x | 2.5 | x | 3.5 – 4.5 | x | ||||||||||
Total Investment/LTM EBITDA | 12.3 | x | 6.3 | x | 5.4 | x | 3.4 | x | 3.5 – 4.5 | x | ||||||||||
Total Investment/Current Year’s Estimated EBITDA | 9.1 | x | 5.5 | x | 5.3 | x | 4.1 | x | 4.0 – 4.5 | x | ||||||||||
Total Investment/Next Year’s Estimated EBITDA | 7.7 | x | 5.5 | x | 5.5 | x | 4.3 | x | 4.0 – 4.5 | x | ||||||||||
Total Investment/Proved Reserves ($/BOE) | $ | 15.18 | $ | 9.27 | $ | 10.13 | $ | 4.54 | $ | 7.50 – 10.00 | ||||||||||
FSU/European Company Transactions | ||||||||||||||||||||
Purchase Price/LTM Discretionary Cash Flow | 20.4 | x | 8.63 | x | 8.9 | x | 1.7 | x | 3.5 – 5.0 | x | ||||||||||
Total Investment/LTM EBITDA | 15.6 | x | 8.0 | x | 8.1 | x | 1.6 | x | 3.5 – 4.5 | x | ||||||||||
Total Investment/Proved Reserves ($/BOE) | $ | 3.26 | $ | 1.75 | $ | 1.44 | $ | 0.52 | $ | 7.50 – 10.00 |
Implied Premiums in | ||||||||||||||||
Selected Energy Sector Transactions | ||||||||||||||||
Maximum | Mean | Median | Minimum | |||||||||||||
One Day Prior | 50.0 | % | 15.3 | % | 20.1 | % | (21.0 | )% | ||||||||
30 Days Prior | 44.7 | % | 20.1 | % | 21.0 | % | (10.5 | )% | ||||||||
60 Days Prior | 81.7 | % | 36.8 | % | 31.1 | % | 2.2 | % |
Implied Premiums in Selected Transactions | ||||||||||||||||
Maximum | Mean | Median | Minimum | |||||||||||||
One Day Prior | 135 | % | 37 | % | 30 | % | (16 | )% | ||||||||
30 Days Prior | 162 | % | 41 | % | 31 | % | (22 | )% | ||||||||
60 Days Prior | 182 | % | 41 | % | 33 | % | (18 | )% |
30
Table of Contents
Implied Premiums in Selected Transactions | ||||||||||||||||
Maximum | Mean | Median | Minimum | |||||||||||||
One Day Prior | 167 | % | 23 | % | 18 | % | (14 | )% | ||||||||
30 Days Prior | 167 | % | 25 | % | 12 | % | 18 | % | ||||||||
60 Days Prior | 183 | % | 32 | % | 17 | % | (36 | )% |
Implied Premiums in Selected Transactions | ||||||||||||||||
Maximum | Mean | Median | Minimum | |||||||||||||
One Day Prior | 140 | % | 30 | % | 17 | % | 1 | % | ||||||||
30 Days Prior | 113 | % | 37 | % | 34 | % | 1 | % | ||||||||
60 Days Prior | 108 | % | 28 | % | 20 | % | (15 | )% |
Implied Premiums in Selected Transactions | ||||||||||||||||
Maximum | Mean | Median | Minimum | |||||||||||||
One Day Prior | 46 | % | 15 | % | 10 | % | (7 | )% | ||||||||
30 Days Prior | 46 | % | 3 | % | 6 | % | (53 | )% | ||||||||
60 Days Prior | 49 | % | 0 | % | (8 | )% | (64 | )% |
Selected | ||
Benchmark | ||
Ranges | ||
One Day Prior | 10% – 30% | |
30 Days Prior | 20% – 30% | |
60 Days Prior | 25%– 35% |
31
Table of Contents
• Dragon Oil | • Premier Oil plc | |
• Harvest Natural Resources | • Vaalco Energy, Inc. | |
• JKX Oil & Gas plc | • Tullow Oil plc | |
• Medico Energi International |
Comparable Company Multiples | Benchmark | |||||||||||||||||||
Measure | Maximum | Mean | Median | Minimum | Ranges | |||||||||||||||
Market Value/LTM Discretionary Cash Flow | 18.9 | x | 12.1 | x | 12.0 | x | 3.4 | x | 3.5 – 4.5 | x | ||||||||||
Market Value/2005 Estimated Discretionary Cash Flow | 11.7 | x | 6.9 | x | 7.4 | x | 3.1 | x | 3.5 – 5.0 | x | ||||||||||
Market Value/2006 Estimated Discretionary Cash Flow | 10.1 | x | 6.3 | x | 5.5 | x | 4.3 | x | 4.0 – 5.0 | x | ||||||||||
Enterprise Value/LTM EBITDA | 14.7 | x | 8.1 | x | 10.3 | x | 1.4 | x | 3.5– 4.5 | x | ||||||||||
Enterprise Value/2005 Estimated EBITDA | 7.6 | x | 5.4 | x | 5.5 | x | 1.6 | x | 3.5– 4.5 | x | ||||||||||
Enterprise Value/2006 Estimated EBITDA | 5.6 | x | 4.5 | x | 4.9 | x | 2.1 | x | 3.5– 4.5 | x | ||||||||||
Enterprise Value/Proved Reserves ($/BOE) | $ | 41.86 | $ | 15.86 | $ | 9.27 | $ | 3.05 | $ | 8.00 – 11.00 |
32
Table of Contents
33
Table of Contents
• | Our budgeted cash flow (expenses only) for 2006. The budget of cash flow sets forth the breakdown of projected expenses for the fiscal year 2006. The budget of cash flow included, among other things, the following line items: employee expenses, $820,000; professional fees, $637,000; ancillary and support costs, $341,700; insurance expenses, $350,000; management fees payable to Nelson, $165,000; and interest charges, $420,000. Total projected expenses for 2006 were approximately $2,733,700. | |
• | Our capital expenditure budget, and related figures, for 2006. The total capital expenditure budget, including capitalized interest and overheads, for the year 2006 was projected to be approximately $56 million. | |
• | Our 2006 budget model for ZAO Karakudukmunay, which included a budgeted cash flow statement, income statement and balance sheet. For the year 2006, the projected budget for (1) total cash flow was $4,080,240, and (2) net revenue was $158,364,171. The projected average number of barrels per day to be produced during the year 2006 was 12,046. The budget model also showed a projected overall increase in oil and gas sales and production by the end of 2006. |
34
Table of Contents
• | The Brent crude oil price throughout 2006 would be $47 per barrel with a price differential and discount of $10 per barrel. | |
• | The local sales price throughout 2006 would be $18.90 per bbl. | |
• | Our revenue would be due entirely to crude oil sales from ZAO Karakudukmunay and there would be 93% export sales and 7% local market requirement. | |
• | We would use a sales route via Odessa until August 2006, when we would start to use Aktau upon completion of the rail rack. | |
• | Production of 5,348,000 bbls (gross) and sales of 4,735,000 bbls (net). | |
• | Average transportation cost per bbl to July $5.41 per bbl, $2.85 per bbl thereafter. | |
• | LIBOR would be 4% throughout the year. | |
• | Corporate tax rate in Kazakhstan would be 30%. | |
• | Any profits taxable in the United States would be covered by Net Operating Loss carry forwards. | |
• | Royalties and excess profits tax as per the Exploration and Production Agreement. | |
• | No dividends would be paid by us or ZAO Karakudukmunay. | |
• | The management fee we pay to Nelson will cease in March 2006 and be replaced by directly employed staff and accommodation expenses. | |
• | All expatriate staff based in Kazakhstan would be terminated in January 2006 and their contracts would be paid off in full then. |
35
Table of Contents
36
Table of Contents
37
Table of Contents
38
Table of Contents
39
Table of Contents
40
Table of Contents
41
Table of Contents
42
Table of Contents
43
Table of Contents
As of or for the Year Ended December 31, | ||||||||||||||||||||||||
As of and | ||||||||||||||||||||||||
for the | ||||||||||||||||||||||||
Six Months | ||||||||||||||||||||||||
Ended | ||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002(1) | 2001 | |||||||||||||||||||
$000 (except where stated) | ||||||||||||||||||||||||
Oil and gas sales | $ | 61,306 | $ | 150,584 | $ | 78,451 | $ | 57,615 | $ | 45,133 | $ | — | ||||||||||||
Total revenues | 61,306 | 150,584 | 78,451 | 57,615 | 45,133 | — | ||||||||||||||||||
Equity in income from investment | — | — | — | — | — | 4,616 | ||||||||||||||||||
Net income/(loss) | 11,130 | 30,817 | 8,522 | 2,061 | 4,117 | (16,215 | ) | |||||||||||||||||
Net income/(loss) per common share ($) | 0.29 | 0.81 | 0.22 | 0.05 | 0.14 | (1.16 | ) | |||||||||||||||||
Working capital surplus/(deficit) | 34,930 | 11,358 | (23,474 | ) | (12,487 | ) | (2,366 | ) | (39,357 | ) | ||||||||||||||
Total assets | 185,533 | 168,792 | 123,703 | 98,668 | 87,308 | 69,037 | ||||||||||||||||||
Long-term obligations and redeemable preferred stock | 51,943 | 43,578 | 28,888 | 30,470 | 29,542 | 3,900 | ||||||||||||||||||
Stockholders’ equity | 106,498 | 85,509 | 54,692 | 46,170 | 44,109 | 25,361 | ||||||||||||||||||
Other Data(2) | ||||||||||||||||||||||||
Present value of proved reserves(3) | 555,002 | 204,585 | 167,182 | 128,739 | 40,344 | |||||||||||||||||||
Minority interest present value of proved reserves | 222,001 | 81,834 | 66,873 | 51,496 | — | |||||||||||||||||||
Proved oil reserves (bbls) | 45,331 | 40,594 | 25,616 | 21,855 | 14,961 | |||||||||||||||||||
Minority interest of proved oil reserves (bbls) | 18,132 | 16,238 | 10,246 | 8,742 | — | |||||||||||||||||||
Proved gas reserves (mcf) | — | — | — | — | — | — |
(1) | In 2002, we obtained a controlling interest in ZAO Karakudukmunay. Consequently, our financial statements have been consolidated with ZAO Karakudukmunay on a retroactive basis to January 1, 2002. We accounted for our 50% investment in ZAO Karakudukmunay using the equity method of accounting, which is reflected in our selected financial data for periods before 2002. |
(2) | No independent reserves study has been conducted as of June 30, 2006. |
(3) | Present value of proved reserves for the years before 2002 represent our 50% equity interest in ZAO Karakudukmunay. Present value of proved reserves for the years 2002 and after are presented at 100%. Discount rate applied was 10%. |
44
Table of Contents
Six Months | Year Ended | |||||
Ended June 30, | December 31, | |||||
2006 | 2005 | 2004 | ||||
Ratio of earnings to fixed charges(a) | 36.3 | 17.3 | 4.8 |
(a) | The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges. For this purpose, earnings are defined as income before income taxes plus fixed charges excluding capitalized interest and minority interest. Fixed charges consist of interest expense. |
45
Table of Contents
Common Stock Price | ||||||||
High | Low | |||||||
FISCAL YEAR ENDED DECEMBER 31, 2004 | ||||||||
First Quarter | $ | 2.25 | $ | 1.00 | ||||
Second Quarter | 1.50 | 1.06 | ||||||
Third Quarter | 1.45 | 1.05 | ||||||
Fourth Quarter | 1.80 | 1.21 | ||||||
FISCAL YEAR ENDED DECEMBER 31, 2005 | ||||||||
First Quarter | 2.55 | 1.47 | ||||||
Second Quarter | 2.99 | 1.78 | ||||||
Third Quarter | 7.43 | 2.64 | ||||||
Fourth Quarter | 5.84 | 3.15 | ||||||
FISCAL YEAR ENDING DECEMBER 31, 2006 | ||||||||
First Quarter | 6.48 | 4.55 | ||||||
Second Quarter | 5.80 | 5.72 | ||||||
July 1, 2006 through August 24, 2006 | 5.75 | 5.61 |
46
Table of Contents
47
Table of Contents
• | consider and vote upon a proposal to adopt the merger agreement and approve the merger; and | |
• | transact such other matters as may properly come before the special meetingand/or any adjournment or postponement of the special meeting and any matters incidental thereto. |
48
Table of Contents
49
Table of Contents
50
Table of Contents
• | our stock ledger with respect to shares of our common stock that were outstanding before the merger will be closed and no further registration of transfers of these shares will be made; and |
51
Table of Contents
• | all stock certificates presented to us for transfer will be cancelled, other than shares held by stockholders seeking appraisal rights. |
• | that we experience a business interruption, incident, occurrence or event that has a material adverse effect on us that would permit LUKOIL to terminate the merger agreement and abandon the merger; | |
• | that the parties will not have performed in all material respects their obligations contained in the merger agreement before the closing date; | |
• | that the representations and warranties made by the parties in the merger agreement will not be true and correct at the closing date; | |
• | that we will not secure required third-party consents to the merger; and | |
• | that the holders of more than 10% of the outstanding shares of our common stock that are not owned or controlled by LUKOIL or its affiliates exercise their appraisal rights; |
52
Table of Contents
53
Table of Contents
Description | Amount | |||
Filing fees (SEC) | $ | 9,485 | ||
Legal and financial advisors’ fees and expenses | 2,835,000 | |||
Special committee fees and expenses | 380,000 | |||
Accounting fees and expenses | 60,000 | |||
Proxy solicitation fees | 77,000 | |||
Printing and mailing costs | 252,000 | |||
Miscellaneous | 10,000 | |||
Total | $ | 3,623,485 |
54
Table of Contents
• | You must deliver to us a written demand for appraisal of your shares of our common stock before the vote with respect to the merger is taken. This written demand for appraisal must be in addition to and separate from any proxy or vote abstaining from or voting against adoption of the merger agreement. Voting against or failing to vote for adoption of the merger agreement by itself does not constitute a demand for appraisal within the meaning of Section 262. | |
• | You must not vote in favor of adoption of the merger agreement. A vote in favor of the adoption of the merger agreement, by proxy or in person, will constitute a waiver of your appraisal rights in respect of the shares of our common stock so voted and will nullify any previously filed written demands for appraisal. |
55
Table of Contents
56
Table of Contents
57
Table of Contents
58
Table of Contents
• | our due organization, valid existence, good standing and necessary corporate power and the authority of us and our subsidiaries to carry on our business; | |
• | our restated certificate of incorporation, as amended, and amended and restated bylaws and the equivalent document for each of our subsidiaries; | |
• | our capitalization; | |
• | authorization, execution, delivery and enforceability of the merger agreement; | |
• | the absence of any conflicts between the merger agreement and our restated certificate of incorporation, as amended, and amended and restated bylaws, and the charter or bylaws of any of our subsidiaries, and any applicable laws; | |
• | the absence of consents, approvals, authorizations or permits of governmental authorities, except those specified in the merger agreement, required for Chaparral to complete the merger; | |
• | the absence of material liabilities or obligations, except as disclosed in our reports filed with the Securities and Exchange Commission and certain liabilities or obligations specified in the merger agreement; | |
• | the adequacy and accuracy of filings we made with the Securities and Exchange Commission; | |
• | the accuracy of information we provided to McDaniel & Associates Consultants Ltd. for periods before December 2, 2005 in connection with that firm’s preparation of estimates of our proved oil and gas reserves; | |
• | the accuracy of information concerning us in this proxy statement; | |
• | the absence of any action, claim, suit, investigation or proceeding actually pending or threatened against us or our subsidiaries that if adversely determined, would, individually or in the aggregate, be reasonably expected to have a material adverse effect on our business or operations, except for those disclosed in our reports filed with the Securities and Exchange Commission; | |
• | brokers’, finders’ and investment bankers’ fees; | |
• | approval of the merger agreement by a majority of the holders of our outstanding shares of common stock as being the only vote of the holders of any class or series of our capital stock necessary under our restated certificate of incorporation, as amended, and Delaware law, to approve the merger agreement. |
59
Table of Contents
• | the due organization, valid existence, good standing and necessary corporate power and authority of LUKOIL and NRL Acquisition to carry on their business; | |
• | the capitalization of LUKOIL and NRL Acquisition; | |
• | the authorization, execution, delivery and enforceability of the merger agreement; | |
• | the absence of any conflicts between the merger agreement and LUKOIL’s memorandum and articles of association or NRL Acquisition’s certificate of incorporation or bylaws, and any applicable laws; | |
• | the absence of consents, approvals, authorization or permits of governmental authorities, except those specified in the merger agreement, required for LUKOIL or NRL Acquisition to complete the merger; | |
• | the absence of any conflicts between the merger agreement and LUKOIL’s memorandum and articles of association or NRL Acquisition’s certificate of incorporation or bylaws, any applicable law or other contracts or documents; | |
• | the accuracy of information concerning information provided by LUKOIL or NRL Acquisition in connection with this proxy statement; | |
• | brokers’, finders’ and investment bankers’ fees; and | |
• | financing in connection with the merger. |
60
Table of Contents
• | the absence of any law, order or injunction that prohibits the completion of the merger; and | |
• | the merger and the merger agreement shall have been adopted and approved by the holders of a majority of the outstanding shares of our common stock that are not owned or controlled by LUKOIL or its affiliates. |
61
Table of Contents
• | the representations and warranties we made in the merger agreement must be true and correct in all material respects as of the date of the merger agreement and as of the effective date, and LUKOIL must have received a certificate signed by an executive officer of Chaparral to such effect; | |
• | we must have performed in all material respects all obligations under the merger agreement required to be performed at or before the effective time, and LUKOIL must have received a certificate signed by an executive officer of Chaparral to such effect; | |
• | holders of no more than 10% of the outstanding shares of our common stock, other than shares owned by LUKOIL or its affiliates, shall have exercised their right to appraisal under the Delaware General Corporation Law; | |
• | there must not have been any change, occurrence or situation, individually or in the aggregate, that is not the result of actions within the control or influence of LUKOIL and that has had or is reasonably likely to have a material adverse effect on us; and | |
• | we must have obtained all consents and approvals from third parties with respect to the transactions contemplated by the merger agreement. |
• | the representations and warranties of each of LUKOIL and NRL Acquisition must be true and correct in all material respects as of the effective time, and we must have received a certificate signed by an executive officer of LUKOIL to such effect; and | |
• | each of LUKOIL and NRL Acquisition must have performed in all material respects all obligations under the merger agreement required to be performed at or before the effective time, and we must have received a certificate signed by an executive officer of LUKOIL to such effect. |
• | by mutual written consent at any time before adoption of the merger agreement at the special meeting; |
• | by either LUKOIL or us if the merger is not completed on or before September 30, 2006; | |
• | by LUKOIL or us (exercised by the special committee) if our board of directors or the special committee fails to recommend, withdraws or modifies its recommendation in a manner adverse to LUKOIL or NRL Acquisition or publicly takes a position materially inconsistent with its approval or recommendation of the merger, in either case, in light of a superior proposal, or our board of directors or the special committee approves, endorses or recommends another superior proposal; | |
• | by the non-breaching party if the other party breaches any of its representations, warranties or covenants in the merger agreement; |
62
Table of Contents
• | by either LUKOIL or us in the event of a nonappealable final order, decree or ruling or any other action of a court of competent jurisdiction or governmental authority having the effect of permanently restraining, enjoining or otherwise prohibiting the merger; |
• | by us if the conditions to the merger described above under “ — Conditions to the Merger — Conditions to Each Party’s Obligation” and “ — Conditions to our Obligation” become impossible to fulfill (other than as a result of our breach of the merger agreement) and that condition has not been waived; |
• | by LUKOIL if the conditions to the merger described above under “ — Conditions to the Merger — Conditions to Each Party’s Obligation” and “ — Conditions to LUKOIL and NRL Acquisition’s Obligation” become impossible to fulfill (other than as a result of a breach of the merger agreement by LUKOIL or NRL Acquisition) and that condition has not been waived; or |
• | by us if we receive an acquisition proposal that the special committee concludes, based on the advice of a nationally recognized investment banking firm, is a superior proposal and the special committee determines in good faith, in consultation with outside counsel, that it is advisable to accept the new acquisition proposal to comply with its fiduciary duties. |
63
Table of Contents
64
Table of Contents
• | In May 2004, Nelson became our majority shareholder when it purchased 22,925,701 shares from Central Asian Industrial Holdings, N.V. In December 2004, KazMunayGaz JSC (“KMG”), thestate-owned national petroleum and transportation company of the Republic of Kazakhstan, which owned a 40% interest in ZAO Karakudukmunay, sold its entire interest in ZAO Karakudukmunay to Nelson. Since May 2004, Nelson has owned approximately 60% of our outstanding common stock. On October 14, 2005 LUKOIL Overseas, a wholly owned subsidiary of Open Joint Stock company “Oil Company “LUKOIL,” acquired a 65% interest in Nelson. On December 5, 2005 LUKOIL Overseas acquired the remaining shares of Nelson. On the same date Nelson was amalgamated with Caspian Investments Resources Limited, and Nelson ceased to exist. | |
• | Mr. Berlin, an independent director and member of our special committee, has owned 167 shares of our common stock for more than five years. |
65
Table of Contents
Shares of | ||||||||
Common Stock | ||||||||
Beneficially | ||||||||
Name | Owned | Percent of Class | ||||||
LUKOIL Overseas Holding, Ltd.(1) | 26,002,624 | 62.98 | % | |||||
Allen & Company | ||||||||
Whittier Ventures, L.L.C. | ||||||||
Executive Officers and Directors: | ||||||||
Alan D. Berlin | 167 | * | ||||||
Peter G. Dilling | — | — | ||||||
Dmitry Timoshenko | — | — | ||||||
Oktay Movsumov | — | — | ||||||
Boris Zilbermints | — | — | ||||||
Charles Talbot | — | — | ||||||
Executive Officers and Directors as a Group (6 Persons) | 167 | * |
* | Represents less than 1% of the shares of Common Stock outstanding. | |
(1) | LUKOIL beneficially owns 26,002,624 shares of our common stock, including an outstanding warrant to purchase 3,076,923 shares at an exercise price of $1.30 per share, which will be cancelled at closing. Excluding the warrant, LUKOIL beneficially owns 60% of our outstanding shares of common stock. |
66
Table of Contents
• | Our Annual Report onForm 10-K for the year ended December 31, 2005, as amended; and |
• | Our Quarterly Report onForm 10-Q for the quarter ended June 30, 2006. |
67
Table of Contents
BY AND AMONG
LUKOIL OVERSEAS HOLDING LTD.
NRL ACQUISITION CORP.
AND
CHAPARRAL RESOURCES, INC.
DATED AS OF MARCH 13, 2006
A-1
Table of Contents
A-2
Table of Contents
A-3
Table of Contents
SCHEDULES | ||||
Company Disclosure Schedule | ||||
Parent Disclosure Schedule | ||||
Schedule 6.2(d): Third Party Consents | ||||
Exhibits | ||||
Exhibit A: Certificate of Incorporation | ||||
Exhibit B: By-laws |
A-4
Table of Contents
A-5
Table of Contents
A-6
Table of Contents
A-7
Table of Contents
A-8
Table of Contents
A-9
Table of Contents
A-10
Table of Contents
A-11
Table of Contents
A-12
Table of Contents
A-13
Table of Contents
A-14
Table of Contents
A-15
Table of Contents
A-16
Table of Contents
A-17
Table of Contents
A-18
Table of Contents
A-19
Table of Contents
A-20
Table of Contents
A-21
Table of Contents
A-22
Table of Contents
A-23
Table of Contents
A-24
Table of Contents
1 Bolshaya Ordynka, Moscow 115035
Russian Federation
Attention: Andrei Kuzyaev, President
Telephone No.:+7-495-933-1800
7 Gasheka ul., Moscow 123056
Russian Federation
Attention: Richard J. Wilkie
Telephone No.: +7-495-783-7700
Telecopier No.: +7-495-783-7701
2 Gannett Drive, Suite 418
White Plains, NY 10604
Telephone No.: +1-866-559-3822
Telecopier No.: +1-866-700-5091
Email: ir@chaparralresources.com
Attention: President
2 Gannett Drive, Suite 418
White Plains, NY 10604
Telephone No.: +1-904-694-1647
Telecopier No.: +1-914-694-1647
Email: adberlin@aibvlaw.com
Attention: Alan D. Berlin
910 Louisiana
Houston, Texas 77002
Telephone No.: +1-713-229-1330
Telecopier No.: +1-713-229-7730
Email: joel.swanson@bakerbotts.com
Attention: R. Joel Swanson
A-25
Table of Contents
A-26
Table of Contents
A-27
Table of Contents
A-28
Table of Contents
By: | /s/ Oktay Movsumov |
Title: | Vice President |
By: | /s/ Oktay Movsumov |
Title: | Attorney-in-fact for Nikolay Isaakof, President |
By: | /s/ Charles Ian Talbot |
Title: | Vice President Finance and Chief Financial Officer |
A-29
Table of Contents
A-30
Table of Contents
OF
CHAPARRAL RESOURCES, INC.
A-31
Table of Contents
Title:
A-32
Table of Contents
OF
CHAPARRAL RESOURCES, INC.
A-33
Table of Contents
A-34
Table of Contents
A-35
Table of Contents
A-36
Table of Contents
A-37
Table of Contents
A-38
Table of Contents
A-39
Table of Contents
A-40
Table of Contents
B-1
Table of Contents
B-2
Table of Contents
B-3
Table of Contents
B-4
Table of Contents
DENVER | LONDON | |
475 Seventeenth Street, Suite 1100 | MacMillan House 96 Kensington High | |
Denver, Colorado 80202 | London W8 4SG | |
303/292-3877 • Fax: 303/292-4284 | 20/7460-0902 • Fax: 20/7460-0906 |
C-1
Table of Contents
By: | /s/ Jon C. Hughes |
C-2
Table of Contents
Address: | Sretensky Blvd. 11 Moscow 101000, Russia |
Address: | 1 Bolshaya Ordynka Moscow 115035, Russia |
Address: | 1 Bolshaya Ordynka Moscow 115035, Russia |
Address: | 1 Bolshaya Ordynka Moscow 115035, Russia |
Address: | 1 Bolshaya Ordynka Moscow 115035, Russia |
Address: | 1 Bolshaya Ordynka Moscow 115035, Russia |
D-1
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | OAO “LUKOIL” | Citizenship | Occupation or Employment | |||
Mr. Vagit Alekperov Sretensky Blvd. 11 Moscow 101000 Russia | President, Member of the Board of Directors | Russian Federation | President of OAO “LUKOIL” | |||
Mr. Alekperov has served as President since 1992. | ||||||
Mr. Sergei Kukura Sretensky Blvd. 11 Moscow 101000 Russia | First Vice-President for Economics and Finance | Russian Federation | First Vice-President of OAO “LUKOIL” | |||
Mr. Kukura has served as First Vice President at OAO “LUKOIL” since 2001. | ||||||
Mr. Ravil Maganov Sretensky Blvd. 11 Moscow 101000 Russia | First Vice President for Exploration and Production, Member of the Board of Directors | Russian Federation | First Vice-President of OAO “LUKOIL” | |||
Mr. Maganov has served as a member of the Board of Directors and Management Committee and as a First Vice President since 1994. Since 1993, he has also served as the General Director of OJSC LUKOIL-Langepasneftegas, one of Lukoil’s subsidiaries, located at Lenina St. 11, Langepas, Khanty-Mansijsky Autonomous Area, 626449, Tumenskaya Oblast. | ||||||
Mr. Vladimir Nekrasov Sretensky Blvd. 11 Moscow 101000 Russia | First Vice-President | Russian Federation | First Vice-President of OAO “LUKOIL” | |||
Until 2005, Mr. Nekrasov served as Vice-President of OAO “LUKOIL” and General Director of LUKOIL Zapadnaya Sibir located at Pribaltijskaya St. 20, Kogalym, 628486, Tumenskaya Oblast. Since 2005, Mr. Nekrasov has served as First Vice-President of OAO “LUKOIL.” | ||||||
Mr. Valery Grayfer, Kogalym, Noyabrskaya Ul., 7 Moscow, Russia | Chairman of the Board of Directors | Russian Federation | General Director of OAO “RITEK” 60-letija Oktyabrja Avenue, 21, bldg. 4 Moscow 117036 Russia | |||
Mr. Grayfer has served as the Chairman of the Board of Directors since 2000 and has been a member of the Board of Directors since 1996. In addition Mr. Grayfer has served as the General Director of OAO RITEK since 1992, the chairman of the Board of Directors of CJSC Ritek-Vnedreniye located at Gubkina St. 24, r.p. Aktyuba, 423304 Republic of Tatarstan, since 1997 and JSCB Medprominvestbank located at Semenovsky per. 11, bldg. 1, Moscow 107023, since 1996 and chairman of the Council of Trustees of the Russian University of Oil and Gas since 1992. He is also a member of the Boards of Directors of OJSC Kogalymnefteprogress located at Shirokaya St.1-a, Kogalym, Khanty-Mansijsky Autonomous Area — Yugra, 628482; Zenith Bank located at Banny per. 9, Moscow 129110; and JSCB Nefteprombank located at Vspol’ny per. 19/20, bldg 1, Moscow 123001, Russia. | ||||||
Mr. Mikhail Berezhnoi, Moscow Krasnopresnenskaya Nab., 6 Moscow 123100 Russia | Member of the Board of Directors | Russian Federation | General Director of the Non-Profit Organization Lukoil-Garant Non-State Pension Fund Krasnopresnenskaya Nab., 6 Moscow 123100, Russia | |||
Mr. Berezhnoi has served as a member of the Board of Directors since 1997 and has worked for Lukoil in a number of different capacities since 1994. He also serves as the General Director and the President of Non-State Pension Fund LUKOIL Garant, Chairman of the Board of Directors of CJSC Radio Company Novaya Volna and as a member of the Boards of Directors of OJSC Publishing House Izvestia and CJSC Moscow Independent Broadcasting Corporation located at Zubovsky Boulevard 4, Moscow, Russia. | ||||||
D-2
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | OAO “LUKOIL” | Citizenship | Occupation or Employment | |||
Mr. Oleg Kutafin Ul. Sadovaya- Kudrinskaya, 9 Moscow 123995 Russia | Member of the Board of Directors | Russian Federation | Rector (President) of the Moscow State Law Academy Ul. Sadovaya- Kudrinskaya, 9 Moscow 123995, Russia | |||
Mr. Kutafin has served as a member of the Board of Directors since 2001. He also served as the Legal Advisor to our President from 1996 to 2001. In addition he has taught at the Moscow State Academy of Law since 1971 and has been its head since 1987. | ||||||
Mr. Richard H. Matzke 2678 Bishop Drive BR2 Suite 290 San Ramon, CA 94583 USA | Member of the Board of Directors | United States of America | Consultant 2678 Bishop Drive BR2 Suite 290 San Ramon, CA 94583 USA | |||
Mr. Matzke has served as a member of the Board of Directors since 2002. He is also currently Chairman of the Board of Directors of the United States-Kazakhstan Council, a member of the Board of Directors of the Business Council for International Understanding and a member of the Advisory Board of the Center for Strategic and International Studies. Prior to his election to the Board of Directors, from 1997 to 2002 Mr. Matzke was a member of the Board of Directors of ChevronTexaco Corporation (formerly Chevron Corporation), where he was responsible for Chevron’s worldwide oil and gas exploration and production. | ||||||
Mr. Kevin Meyers 600 North Dairy Ashford, Houston, TX 77252-2197 USA | Member of the Board of Directors | United States of America | President of Russia/Caspian Region, ConocoPhillips, and of ConocoPhillips Alaska, Inc., 600 North Dairy Ashford, Houston, TX 77252-2197 USA President of Arco Alaska, Inc., 700 G Street. PO Box 100360. Anchorage, Alaska 99510-0360 USA | |||
Mr. Meyers has served as a member of the Board of Directors since 2005. Since 2004, he has served as President of the Russia/Caspian region at ConocoPhillips. Mr. Meyers has served as President of ConocoPhillips Alaska, Inc. since 2000 and as President of Arco Alaska, Inc since 1998. | ||||||
Mr. Sergei Mikhailov 49 Polyanka St. Moscow 119180 Russia | Member of the Board of Directors | Russian Federation | General Director of CJSC Management Company Management-Center | |||
Mr. Mikhailov has served as a member of the Board of Directors since 2003. Since 2003, he has also served as the General Director of CJSC Management Company Management-Center. And since 2001, he has served as the General Director of Management Consulting LLC. Both companies are located at 49 Polyanka St., Moscow 119180, Russia. | ||||||
D-3
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | OAO “LUKOIL” | Citizenship | Occupation or Employment | |||
Mr. Nikolai Tsvetkov Efremova Ul. 8 Moscow 119048 Russia | Member of the Board of Directors | Russian Federation | Chairman of the Management Committee of the NIKoil Investment Banking Group, Efremova Ul. 8, Moscow 119048 Russia | |||
Mr. Tsvetkov has served as a member of the Board of Directors since 1998. He has also served in a number of different capacities at OJSC NIKoil, an investment bank, since 1997. He is currently a member of the Board of Directors and the Chairman of the Management Board of NIKoil. He also serves as Chairman of the Boards of Directors of OJSC Novorossiysky Torgovy Port, OJSC Oil and Investment Company NIKoil, CJSC Management Company NIKoil, OJSC Registrar NIKoil and OJSC Krasnogorsk Agro-Industrial Community located at Putilkovo settlement, Krasnogorsky district, Moscow Region 143411, Russia. He is also the Chairman of the Supervisory Board of CJSC Azerbaijani Investment Company NIKoil. | ||||||
Mr. Igor Sherkunov, Krasnopresnenskaya Nab., 6 Moscow 123100 Russia | Member of the Board of Directors | Russian Federation | Chairman of the Board of Directors of Investment Group Capital Closed Joint Stock Company Krasnopresnenskaya Nab., 6 Moscow 123100, Russia | |||
Mr. Sherkunov has served as a member of the Board of Directors since 2001. He also served as the General Director of LUKOIL-Reserve-Invest from 1996 to 2002 and as Chairman of the Board of Directors of CJSC CAPITAL Investment Group since 2003. | ||||||
Mr. Alexander Shokhin Myasnitskaya ul. 20 Moscow 101000 Russia | Member of the Board of Directors | Russian Federation | President of the State University — Higher School of Economics Myasnitskaya ul. 20, Moscow 101000, Russia | |||
Mr. Shokhin has served as a member of the Board of Directors since 2005. From 1993 to 2002 he served as deputy of the State Duma of the Russian Federation. Mr. Shokhin has served as Chairman of the Supervisory Board of Renaissance Capital, an investment bank located at Kozhevnichesky pr. 4, bldg. 3, Moscow 115114, since 2002 and also as President of the State University School of Economics since 2003. | ||||||
Name and | Position with | Present Principal | ||||
Business Address | LUKOIL Overseas | Citizenship | Occupation or Employment | |||
Ravil Maganov 11 Sretensky Bulvar Moscow 101000 Russia | Director | Russian Federation | Vice-President of OAO “LUKOIL” | |||
Mr. Maganov has served as a member of the Board of Directors and Management Committee and as a First Vice President since 1994. Since 1993, he has also served as the General Director of OJSC LUKOIL-Langepasneftegas, one of Lukoil’s subsidiaries, located at Lenina St. 11, Langepas, Khanty-Mansijsky Autonomous Area, 626449, Tumenskaya Oblast. | ||||||
D-4
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | LUKOIL Overseas | Citizenship | Occupation or Employment | |||
Pavel Kaufman 11 Sretensky Bulvar Moscow 101000 Russia | Director | Russian Federation | Department Chief (Economics of Geological Survey and Oil and Gas Production) | |||
Mr. Kaufman has served as a member of the Board of Directors since 2006. Mr. Kaufman also holds a position of Department Chief (Economics of Geological Survey and Oil and Gas Production) with OAO “LUKOIL.” In the past, Mr. Kaufman has held positions of Department Chief (Economics and Planning) with OAO “LUKOIL” and Director of Finance of “LUKOIL-Overseas Service (BVO) Ltd,” an integration company located in Aksay, Kazakhstan. In addition, currently Mr. Kaufman is serving on the Board of Directors of the following companies located in Amsterdam, Netherlands: LUKARCO B.V., a hydrocarbon industry company, LUKARCO Services B.V., a service company, and LUKARCO Finance B.V., a finance company. He is also a member of the Board of Directors of OOO “ZentrKaspneftegaz,” an oil and gas company located in Moscow, Russia, and ZAO “SeverTEK,” an oil and gas company located at Transportnaya St. 4, Usinsk, Respublika Komi, Russia 169706. In the past, Mr. Kaufman has served on the Board of Directors of OAO “Rossiyskaya Innovatsyonnaya Toplivno-Energeticheskaya Kompaniya,” an oil and gas company located at Noyabrskaya St. 7, Kogalym, Russia 628486. | ||||||
Mikhail Vyatchinin 11 Sretensky Bulvar Moscow 101000 Russia | Director | Russian Federation | Deputy Chief for the Main Administration (Oil and Gas Production) of OAO “LUKOIL” | |||
Mr. Vyatchinin has served as a member of the Board of Directors since 2006. Mr. Vyatchinin also holds a position of Deputy Chief for the Main Administration (Oil and Gas Production) of OAO “LUKOIL.” In the past, Mr. Vyatchinin has held a position of Senior Engineer/1st Deputy Chief of OOO “LUKOIL-Zapadnaya Sibir” OAO “LUKOIL,” an oil company located at Pribaltiyskaya St. 20, Kogalym, Russia 628486. In addition, Mr. Vyatchinin has participated in corporate governance as a member of the Board of Directors of OAO “Rossiyskaya Innovatsyonnaya Toplivno-Energeticheskaya Kompaniya,” an oil and gas company located at Noyabrskaya St. 7, Kogalym, Russia 628486. He is also a Chairman of the Board of Directors of OAO “KomiTEK,” an oil and gas company located at Neftyanikov St. 31, Respublika Komi, Russia 169710, OAO “Arhangelskgeoldobicha,” an oil and gas company located at Troitskiy Prospect 168, Arhangelsk, Arhangelskaya Oblast, Russia 163045, and ZAO “SeverTEK,” an oil and gas company located at Transportnaya St. 4, Usinsk, Respublika Komi, Russia 169706. Mr. Vyatchinin has also been on the Board of Directors of OOO “Naryanmarneftegaz,” an oil and gas company located at Stroiteley St. 8, p. Iskateley, Arhangelskaya Oblast, Russia 166000, OAO “YANTK,” an oil and gas company located at Lermontova St. 1, Uhta, Respublika Komi, Russia 169347, and OOO “Neftegazovaya kompaniya Yamalneftegazdobicha,” an oil and gas company located at Matrosova Ul. 24, Salehard, Tumenskaya Oblast, Russia 629008. | ||||||
Sergey Zenkin 11 Sretensky Bulvar Moscow 101000 Russia | Director | Russian Federation | Deputy Chief for the Main Administration (Treasury and Corporate Finance) of OAO “LUKOIL” | |||
In addition to serving as a member of the Board of Directors of LUKOIL Overseas, Mr. Zenkin holds a position of the Deputy Chief for the Main Administration (Treasury and Corporate Finance) with OAO “LUKOIL” since 2002. Mr. Zenkin has also held a position of Vice President for Corporate Governance with OAO “Sibirsko-Uralskay Neftegazovaya Kompaniya AK “Sibur,” a production company located at Krzhinavskogo St. 16, Moscow 117218. Mr. Zenkin has participated in corporate governance as Prokurist of LUKOIL Invest Austria AG, an investment company located at Schwarzenbergplatz 6, 1030, Wien, Austria; as a member of the Board of Directors at OAO “LK Lizing,” a licensing company located at 11 Sretensky Bulvar, Moscow 101000, and at OAO “Rossiyskaya Innovatsyonnaya Toplivno-Energeticheskaya Kompaniya,” an oil and gas company located at Noyabrskaya St. 7, Kogalym, Russia 628486. | ||||||
D-5
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | LUKOIL Overseas | Citizenship | Occupation or Employment | |||
Andrey Kuzyaev 11 Sretensky Bulvar Moscow 101000 Russia | Director, President | Russian Federation | President of LUKOIL Overseas Vice-President of OAO “LUKOIL” | |||
During the past five years Mr. Kuzyaev has held positions with LUKOIL Overseas and certain of its subsidiaries. He is currently a member of the Board of Directors and President of LUKOIL Overseas Service Ltd., a service company, located at 1 Bolshaya Ordynka, 115035 Moscow, Russia. Mr. Kuzyaev has also been General Director, a member of the Board of Directors (until 2003), and Chairman of the Board of Directors (from 2003 until present) of ZAO “LUKOIL-PERM” (since January 1, 2004, OOO “LUKOIL-PERM”), located at Lenin St. 62, Perm’ 614990 Russia. | ||||||
Alexander Bulgakov 1 Bolshaya Ordynka Moscow 115035 Russia | Senior Vice-President | Russian Federation | Senior Vice-President LUKOIL Overseas | |||
During the past five years Mr. Bulgakov has held positions with LUKOIL Overseas and certain of its subsidiaries. He is currently a member of the Boards of Directors of the following LUKOIL Overseas subsidiaries: LUKOIL Overseas West Project Ltd., LUKOIL Overseas Service Ltd., LUKOIL Overseas Projectholding Ltd., and LUKOIL Overseas Service Group Ltd. He is also the Chairman of the Supervisory Board of LUKOIL Energy GmbH and the Chairman of the Board of Directors of LUKOIL Energy Denmark ApS. | ||||||
Azat Shamsuarov 1 Bolshaya Ordynka Moscow 115035 Russia | Senior Vice-President Operations | Russian Federation | Senior Vice-President operations LUKOIL Overseas | |||
During the past five years Mr. Shamsuarov has held positions with LUKOIL Overseas and certain of its subsidiaries. Currently, for example, he is a member of the Boards of Directors of the following of LUKOIL Overseas subsidiaries: LUKOIL Overseas West Project Ltd., LUKOIL Overseas Service Ltd., JSC «TURGAI-PETROLEUM», LUKOIL Overseas Projectholding Ltd., LUKOIL Overseas Service Group Ltd., and LUKOIL Saudi Arabia Energy Limited. | ||||||
Name and | Position with | Present Principal | ||||
Business Address | NRL Acquisition Corp. | Citizenship | Occupation or Employment | |||
Nikolai Isaakov 1 Bolshaya Ordynka Moscow 115035 Russia | President and Director | Russian Federation | Lawyer of Moscow Representative Office of LUKOIL Overseas Service Ltd., a service company, 1 Bolshaya Ordynka, Moscow 115035 Russia | |||
During the past five years Mr. Isaakov has held positions with various subsidiaries of LUKOIL Overseas, as well as with LUKOIL Overseas itself. He is currently Vice-President/General Counsel of LUKOIL Overseas. Until December 2001, Mr. Isaakov practiced law with Baker&McKenzie — CIS, Limited, located at Sadovaya Plaza 11th Floor, 7 Dolgorukovskaya St., Moscow 127006 Russia. From December 2001 until April 2006, he was the Head of the Legal Division of LUKOIL Overseas Service Ltd. (Moscow office). In May 2006, he was appointed Vice-President/General Counsel of LUKOIL Overseas. | ||||||
D-6
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | NRL Acquisition Corp. | Citizenship | Occupation or Employment | |||
Stanislav Shokhor 1 Bolshaya Ordynka Moscow 115035 Russia | Director | Russian Federation | Head of the Finance Department of Moscow Representative Office of LUKOIL Overseas Service Ltd. | |||
During the past five years Mr. Shokhor has held positions with various subsidiaries of LUKOIL Overseas. He is currently the Head of the Corporate Finance Division of LUKOIL Overseas Service Ltd. (Moscow office). Before being appointed the Head of the Corporate Finance Division of LUKOIL Overseas Service Ltd. in October 2003, Mr. Shokhor was the Head of the Corporate Finance Department in LUKOIL Overseas Service Ltd. | ||||||
Name and | Position with | Present Principal | ||||
Business Address | Chaparral | Citizenship | Occupation or Employment | |||
Dmitry Timoshenko 1 Bolshaya Ordynka Moscow 115035 Russia | Director | Russian Federation | Vice-President/General Counsel, LUKOIL Overseas. | |||
Since 2001, Mr. Timoshenko has worked as Vice-President/General Counsel for LUKOIL Overseas. | ||||||
Oktay Movsumov 1 Bolshaya Ordynka Moscow 115035 Russia | Director | Russian Federation | Vice-President finance/Treasurer LUKOIL Overseas. | |||
Since 2001, Mr. Movsumov has worked as Vice-President for LUKOIL Overseas. | ||||||
Boris Zilbermints 1 Bolshaya Ordynka Moscow 115035Russia | Chief Executive Officer, Director | Russian Federation | Regional Director of LUKOIL Overseas Service Limited’s branch in Kazakhstan at: Kabanbay Batyra St., 20/1, Astana 010000 Kazakhstan | |||
Since 2001, Mr. Zilbermints has worked for LUKOIL Overseas Service Limited, initially as Head of the Strategic Planning division and as Regional Director for Kazakhstan since November 2002. Mr. Zilbermints serves as a Board Director for the Karachaganak Petroleum Operating B.V., an operating company with its Kazakhstan’s branch’s office at Promzona, Aksai 418440, West Kazakhstan region, Republic of Kazakhstan; Joint-Stock Company “TURGAI-PETROLEUM”, an oil company with its office at Esenova St., 1 “A” Kezylorda, 120008, Republic of Kazakhstan; and Arman Joint Venture LLP, an oil company with its office at 39 B, Microdistrict 8, Aktau 130000 Republic of Kazakhstan. | ||||||
Peter G. Dilling Heathfield Down Farm Modbury Devon PL21OSU England | Director | United Kingdom | President and Chief Executive Officer of Anglo-African Energy, Inc. Heathfield Down Farm Modbury Devon PL21OSU England | |||
Mr. Dilling has served as Director since 2002. Mr. Dilling served as President and Chief Executive Officer of Trinidad Exploration and Development, Ltd., an oil and gas exploration company, from 1999 to 2003 and as President and Chief Executive Officer of Anglo-African Energy, Inc., from 1999. Mr. Dilling also serves as Chairman and Director of Salcombe SPV Ltd and Holland Park SPV Ltd, both real estate investment and development companies, since 2002. | ||||||
D-7
Table of Contents
Name and | Position with | Present Principal | ||||
Business Address | Chaparral | Citizenship | Occupation or Employment | |||
Alan D. Berlin 2 Gannett Drive Suite 418 White Plains, NY 10604 USA | Director and Corporate Secretary | United States of America | Partner, Aitken Irvin Berlin & Vrooman, LLP 2 Gannett Drive Suite 418 White Plains, NY 10604 USA | |||
Since 1995, Mr. Berlin has been a partner of the law firm Aitken Irvin Berlin & Vrooman, LLP. He was engaged in the private practice of law for over five years prior to joining Aitken Irvin. Mr. Berlin served as a Director of Chaparral since 1997 and Secretary of Chaparral for more than five years. | ||||||
Charles Talbot 2 Gannett Drive, Suite 418, White Plains, NY 10604 USA | VP-Finance and Chief Financial Officer | United Kingdom | VP-Finance and Chief Financial Officer, Chaparral | |||
Mr. Talbot was appointed Vice President-Finance and Chief Financial Officer of Chaparral in October 2005. He is Group Financial Controller of Caspian Investments Resources Limited. He was Group Financial Controller of Black & Veatch, Europe, a global engineering company, from 2001 to 2005. | ||||||
D-8
Table of Contents
Washington, D.C. 20549
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2005. |
Delaware | 84-0630863 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
White Plains, New York 10604
E-1
E-2
Table of Contents
ITEM 1. | BUSINESS |
E-3
Table of Contents
E-4
Table of Contents
• | domestic and worldwide supplies of oil; | |
• | the ability of the members of the Organization of Petroleum Exporting Countries (OPEC) to agree to and maintain oil price and production controls; | |
• | political instability or armed conflict in oil-producing regions; | |
• | the price of foreign imports; | |
• | the level of consumer demand; | |
• | the price and availability of alternative fuels; | |
• | the availability of pipeline capacity and; | |
• | changes in existing federal regulation and price controls. |
• | drilling unproductive wells; | |
• | drilling productive wells which do not produce commercial quantities and; | |
• | production of developed oil reserves which cannot be marketed or achieve an adequate market price. |
E-5
Table of Contents
E-6
Table of Contents
E-7
Table of Contents
ITEM 2. | PROPERTIES |
E-8
Table of Contents
E-9
Table of Contents
Year Ended December 31, | ||||||||||||
2003 | 2004 | 2005 | ||||||||||
Net production volumes | ||||||||||||
Oil (bbls) | 2,694,000 | 2,835,000 | 3,534,000 | |||||||||
Gas (mcf) | — | — | — | |||||||||
Net sales volumes | ||||||||||||
Oil (bbls) | 2,694,000 | 2,758,000 | 3,297,000 | |||||||||
Gas (mcf) | — | — | — | |||||||||
Average sales price | ||||||||||||
Oil ($ per bbl) | 21.39 | 28.44 | 45.67 | |||||||||
Gas ($ per mcf) | — | — | — | |||||||||
Average production cost ($ per bbl produced) | 2.20 | 2.93 | 4.48 |
Exploratory | Development | |||||||||||||||
Wells, Net | Wells, Net | |||||||||||||||
Year Ended December 31, | Productive | Dry | Productive | Dry | ||||||||||||
2003 | — | — | 7.8 | — | ||||||||||||
2004 | — | — | 10.2 | — | ||||||||||||
2005 | — | — | 8.4 | — |
E-10
Table of Contents
ITEM 3. | LEGAL PROCEEDINGS |
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
Election of Directors | For | Withheld | ||||||
R. Frederick Hodder | 30,577,203 | 826,617 | ||||||
Nicholas P. Greene | 30,576,571 | 827,249 | ||||||
Peter G. Dilling | 30,993,596 | 410,224 | ||||||
Alan D. Berlin | 30,614,585 | 789,235 | ||||||
Simon K. Gill | 30,573,576 | 830,244 |
For | Against | Abstained | ||||||
31,337,444 | 35,990 | 30,386 |
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
E-11
Table of Contents
Price Range | ||||||||
Fiscal Quarter Ended | High | Low | ||||||
($ per common share) | ||||||||
March 31, 2004 | 2.00 | 1.00 | ||||||
June 30, 2004 | 1.43 | 1.08 | ||||||
September 30, 2004 | 1.40 | 1.05 | ||||||
December 31, 2004 | 1.75 | 1.21 | ||||||
March 31, 2005 | 2.50 | 1.50 | ||||||
June 30, 2005 | 2.85 | 1.80 | ||||||
September 30, 2005 | 7.24 | 2.75 | ||||||
December 31, 2005 | 5.57 | 3.25 |
E-12
Table of Contents
ITEM 6. | SELECTED FINANCIAL DATA |
As of or for the Year Ended December 31, | ||||||||||||||||||||
2005 | 2004 | 2003 | 2002(1) | 2001 | ||||||||||||||||
$000 (except where stated) | ||||||||||||||||||||
Oil and gas sales | 150,584 | 78,451 | 57,615 | 45,133 | — | |||||||||||||||
Total revenues | 150,584 | 78,451 | 57,615 | 45,133 | — | |||||||||||||||
Equity in income from investment | — | — | — | — | 4,616 | |||||||||||||||
Net income / (loss) | 30,817 | 8,522 | 2,061 | 4,117 | (16,215 | ) | ||||||||||||||
Net income / (loss) per common share ($) | 0.81 | 0.22 | 0.05 | 0.14 | (1.16 | ) | ||||||||||||||
Working capital surplus / (deficit) | 11,358 | (23,474 | ) | (12,487 | ) | (2,366 | ) | (39,357 | ) | |||||||||||
Total assets | 168,792 | 123,703 | 98,668 | 87,308 | 69,037 | |||||||||||||||
Long-term obligations and redeemable preferred stock | 43,578 | 28,888 | 30,470 | 29,542 | 3,900 | |||||||||||||||
Stockholders’ equity | 85,509 | 54,692 | 46,170 | 44,109 | 25,361 | |||||||||||||||
Other Data Present value of proved reserves(2) | 555,002 | 204,585 | 167,182 | 128,739 | 40,344 | |||||||||||||||
Minority interest present value of proved reserves | 222,001 | 81,834 | 66,873 | 51,496 | — | |||||||||||||||
Proved oil reserves (bbls) | 45,331 | 40,594 | 25,616 | 21,855 | 14,961 | |||||||||||||||
Minority interest of proved oil reserves (bbls) | 18,132 | 16,238 | 10,246 | 8,742 | — | |||||||||||||||
Proved gas reserves (mcf) | — | — | — | — | — |
(1) | In 2002, Chaparral obtained a controlling interest in KKM. Consequently, our financial statements have been consolidated with KKM on a retroactive basis to January 1, 2002. Chaparral accounted for its 50% investment in KKM using the equity method of accounting, which is reflected in our selected financial data for periods prior to 2002. | |
(2) | Present value of proved reserves for the years prior to 2002 represent our 50% equity interest in KKM. Present value of proved reserves for the years 2002 and after are presented at 100%. Discount rate applied was 10%. |
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
E-13
Table of Contents
E-14
Table of Contents
Obligations by Period | ||||||||||||||||||||
1 Year | 2-3 Years | 4-5 Years | Later Years | Total | ||||||||||||||||
$000 | ||||||||||||||||||||
Debt | 24,667 | 7,333 | — | — | 32,000 | |||||||||||||||
Interest on debt | 1,033 | 188 | — | — | 1,221 | |||||||||||||||
Contracts with suppliers | 3,666 | — | — | — | 3,666 |
E-15
Table of Contents
2005 | 2004 | |||||||
$000 | ||||||||
KKM’s payments to KTO during the year | 16,494 | 13,348 | ||||||
of which transportation costs for the year | 16,252 | 13,144 | ||||||
Prepayment balance with KTO at December 31 | 1,787 | 1,162 | ||||||
Charges for pipeline storage, sales commission, export sales customs fees and Volga pipeline water | 242 | 204 | ||||||
of which outstanding at December 31 | 14 | 8 |
E-16
Table of Contents
E-17
Table of Contents
E-18
Table of Contents
E-19
Table of Contents
E-20
Table of Contents
E-21
Table of Contents
E-22
Table of Contents
E-23
Table of Contents
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
E-24
Table of Contents
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 9A. | CONTROLS AND PROCEDURES |
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
E-25
Table of Contents
Name of Director or | Principal Occupation | |||||||||
Officer and Position in Chaparral | Since | Age | During the Last 5 Years | |||||||
Dmitri Timoshenko Director | 2005 | 33 | Mr. Timoshenko graduated from the Moscow State Juridical Academy in 1994 and joined LUKOIL in 1996. He is Vice-President and General Counsel for LUKOIL Overseas Holding Limited. | |||||||
Oktay Movsumov* Director | 2005 | 49 | Mr. Movsumov graduated in 1978 from the Azerbijan Engineer and Construction Institute and has a PhD in Economics. He has worked for JSC OAO LUKOIL since 1996 and is currently Vice-President Finance and Chief Treasurer of LUKOIL Overseas Holding Limited. | |||||||
Peter G. Dilling* Director | 2002 | 56 | From 1995 to 1997, Mr. Dilling held various positions with Chaparral, including Vice Chairman of the Board and since 2002 as Director. Mr. Dilling served as President and Chief Executive Officer of Trinidad Exploration and Development, Ltd., an oil and gas exploration company, from 1999 to 2003 and as President and Chief Executive Officer of Anglo-African Energy, Inc., from 1999. Mr Dilling also serves as Chairman and Director of Salcombe SPV Ltd and Holland Park SPV Ltd, both real estate investment and development companies, since 2002. | |||||||
Boris Zilbermints Director and Chief Executive Officer | 2005 | 37 | Since 2001 Mr. Zilbermints has worked for LUKOIL Overseas Service Limited, initially as Head of the Strategic Planning division and as Regional Director for Kazakhstan since November 2002. Mr Zilbermints serves as a Board Director for the Karachaganak Operating Company, JV Turgai Petroleum and the joint venture company developing LUKOIL’s interests in the Caspian. He is a member of the Society of Petroleum Engineers, the International Association for Energy Economics and the Association of International Petroleum Negotiators. | |||||||
Alan D. Berlin* Director and Corporate Secretary | 2002 | 66 | Since 1995, Mr. Berlin has been a partner of the law firm Aitken Irvin Berlin & Vrooman, LLP. He was engaged in the private practice of law for over five years prior to joining Aitken Irvin. Mr. Berlin served as a Director of Chaparral in 1997 and was the Secretary of Chaparral from January 1996 to August 1997. Since June 1998, he has served Chaparral in the same position. From 1985 to 1987, Mr. Berlin was the President of the International Division of Belco Petroleum Corp. and held various other positions with Belco Petroleum Corp. and Belco Oil and Gas Corp. from 1977 to 2001. Mr. Berlin has been appointed an Honorary Associate of the Centre for Petroleum and Mineral Law and Policy at the University of Dundee, Scotland, and is a member of the Association of International Petroleum Negotiators. |
E-26
Table of Contents
Name of Director or | Principal Occupation | |||||||||
Officer and Position in Chaparral | Since | Age | During the Last 5 Years | |||||||
Charles Talbot VP-Finance and Chief Financial Officer | 2005 | 37 | Mr. Talbot was appointed Vice President-Finance and Chief Financial Officer of the Company in October 2005. He is Group Financial Controller of Caspian Investments Resources Limited. He was Group Financial Controller of Black & Veatch, Europe, a global engineering company, from 2001 to 2005. He was admitted to membership of the Institute of Chartered Accountants in England and Wales in 1993. |
* | Audit Committee member. |
ITEM 11. | EXECUTIVE COMPENSATION |
E-27
Table of Contents
Long-Term Compensation | ||||||||||||||||||||||||||||||||
Awards | Payouts | |||||||||||||||||||||||||||||||
Annual Compensation | Securities | |||||||||||||||||||||||||||||||
Other | Restricted | Underlying | ||||||||||||||||||||||||||||||
Annual | Stock | Options/ | LTIP | All other | ||||||||||||||||||||||||||||
Name and Principal Position | Year | Salary | Bonus | Compensation | Awards ($) | SARs (#) | Payouts ($) | Compensation | ||||||||||||||||||||||||
Simon K. Gill | 2005 | $ | 170,986 | (1) | — | — | — | — | — | — | ||||||||||||||||||||||
Former Chief Executive Officer | 2004 | $ | 115,500 | (2) | — | — | — | — | — | — | ||||||||||||||||||||||
(05/04 to 12/05) | ||||||||||||||||||||||||||||||||
Nikolai D. Klinchev | 2005 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Former Chief Executive Officer | 2004 | $ | 106,887 | $ | 250,000 | — | — | — | — | $ | 311,323 | (3) | ||||||||||||||||||||
(11/02 to 05/04) | ||||||||||||||||||||||||||||||||
Nigel F. Penney | 2005 | $ | 214,238 | — | — | — | — | — | — | |||||||||||||||||||||||
Former VP-Finance and | 2004 | $ | 101,500 | — | — | — | — | — | — | |||||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||||||
(08/04 to 09/05) | ||||||||||||||||||||||||||||||||
Miguel C. Soto | 2005 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Former VP-Finance and | 2004 | $ | 112,126 | $ | 50,000 | — | — | — | — | $ | 120,000 | (4) | ||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||||||
(05/04 to 08/04) | ||||||||||||||||||||||||||||||||
Jonathan P. Wood | 2005 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Former VP-Finance and | 2004 | $ | 100,646 | $ | 82,000 | — | — | — | — | $ | 222,000 | (4) | ||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||||||
(01/04 to 05/04) | ||||||||||||||||||||||||||||||||
Richard J. Moore | 2005 | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Former VP-Finance and | 2004 | — | — | — | — | — | — | $ | 160,000 | (4) | ||||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||||||||
(08/04 to 09/05) |
(1) | Includes $137,436 paid to Nelson for the services of Mr Gill for the period January to December 2005. | |
(2) | Paid to Nelson for the services of Mr. Gill for the period June to December 2004. | |
(3) | Represents $282,000 severance pay and $29,323 paid by Chaparral for the education of Mr. Klinchev’s daughter. | |
(4) | Severance pay. |
E-28
Table of Contents
2000 | 2001 | 2002 | 2003 | 2004 | 2005 | |||||||||||||||||||
Chaparral Resources, Inc. | 100.00 | 41.66 | 27.59 | 27.86 | 48.27 | 140.12 | ||||||||||||||||||
SIC Code Index | 100.00 | 89.03 | 87.04 | 126.73 | 167.72 | 248.97 | ||||||||||||||||||
NASDAQ Market Index | 100.00 | 79.21 | 54.46 | 82.12 | 89.65 | 91.59 |
• | to compensate the executive officers of Chaparral fairly for their contributions to Chaparral’s short, medium and long-term performance; and |
E-29
Table of Contents
• | to allow Chaparral to attract, motivate and retain the management personnel necessary to Chaparral’s success by providing an executive compensation program comparable to that offered by companies with which Chaparral competes for management personnel. |
E-30
Table of Contents
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
Amount and | ||||||||||
Nature | Percent of | |||||||||
of Beneficial | Common | |||||||||
Name of Beneficial Owner | Position | Ownership(1) | Stock(1) | |||||||
Open Joint Stock Company “Oil” | — | 26,002,624 | 62.98 | % | ||||||
Company “LUKOIL” | ||||||||||
11, Sretensky Boulevard | ||||||||||
Moscow | ||||||||||
Russia, 101000 | ||||||||||
Allen & Company Incorporated | — | 3,813,854 | 9.24 | % | ||||||
711 Fifth Avenue New York, | ||||||||||
New York 10022 | ||||||||||
Peter G. Dilling | Director | — | — | |||||||
Alan D. Berlin | Director | 167 | * | |||||||
Dimitri Timoshenko | Director | — | — | |||||||
Oktay Movsumov | Director | — | — | |||||||
Boris Zilbermints | Director and Chief Executive Officer | — | — | |||||||
R Frederick Hodder | Former Chairman of the Board | — | — | |||||||
Simon K. Gill | Former Director and Chief Executive Officer | — | — | |||||||
Nicholas P. Greene | Former Director | — | — | |||||||
Nikolai D. Klinchev | Former Director and Chief Executive Officer | 84 | * | |||||||
Charles I. Talbot | VP-Finance and Chief Financial Officer | — | — | |||||||
Nigel F. Penney | Former VP-Finance and Chief Financial Officer | — | — | |||||||
Jonathan S. Wood | Former VP-Finance and Chief Financial Officer | — | — | |||||||
Miguel C. Soto | Former VP-Finance and Chief Financial Officer | — | — | |||||||
All current directors, nominees, executive officers as a group (six persons) | 167 | * |
* | Represents less than 1% of the shares of Common Stock outstanding. | |
(1) | Beneficial ownership of Common Stock has been determined for this purpose in accordance withRule 13d-3 under the Exchange Act, under which a person is deemed to be the beneficial owner of securities if such person has or shares voting power or investment power with respect to such securities, has the right to acquire beneficial ownership within 60 days or acquires such securities with the purpose or effect of changing or influencing the control of Chaparral. | |
(2) | In accordance withRule 13d-3(d)(1)(i)(A), includes 3,076,923 shares underlying warrants to purchase shares of Common Stock. Does not include shares owned directly by officers and stockholders of LUKOIL with respect to which LUKOIL disclaim beneficial ownership. Officers and stockholders of LUKOIL may be deemed to beneficially own shares of the Common Stock reported to be beneficially owned directly by LUKOIL. | |
(3) | Does not include shares owned directly by officers and stockholders of Allen Holding and Allen & Company with respect to which Allen Holding and Allen & Company disclaim beneficial ownership. Officers and stockholders of Allen Holding and Allen & Company may be deemed to beneficially own shares of the Common Stock reported to be beneficially owned directly by Allen Holding and Allen & Company. |
E-31
Table of Contents
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
E-32
Table of Contents
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
Description | 2005 | 2004 | ||||||
$ | 000 | $ | 000 | |||||
Audit Fees | 272 | 219 | ||||||
Tax Fees | 11 | 21 | ||||||
Audit Related Fees | — | — | ||||||
All other fees | 3 | — | ||||||
Total | 286 | 240 | ||||||
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ONFORM 8-K |
Page | ||||
Chaparral Resources, Inc. | ||||
F-1 | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-29 | ||||
F-33 |
E-33
Table of Contents
Exhibit No. | Description and Method of Filing | |||
*2 | .1 | Stock Acquisition Agreement and Plan of Reorganization dated April 12, 1995 between Chaparral Resources, Inc., and the Shareholders of Central Asian Petroleum, Inc. | ||
*2 | .2 | Escrow Agreement dated April 12, 1995 between Chaparral Resources, Inc., the Shareholders of Central Asian Petroleum, Inc. and Barry W. Spector. | ||
*2 | .3 | Amendment to Stock Acquisition Agreement and Plan of Reorganization dated March 10, 1996 between Chaparral Resources, Inc., and the Shareholders of Central Asian Petroleum, Inc. | ||
3 | .1 | Certificate of Incorporation, dated April 21, 1999, incorporated by reference to Chaparral Resources, Inc.’s Notice and Definitive Schedule 14A dated April 21, 1999. | ||
3 | .2 | Bylaws, dated April 21, 1999, incorporated by reference to Annex IV to our Notice and Definitive Schedule 14A dated April 21, 1999. | ||
4 | .1 | Written Resolutions of the Shareholders of Central Asian Petroleum (Guernsey) Limited dated May 30, 2001, authorizing the issuance of Series A Preferred Shares in Central Asian Petroleum (Guernsey) Limited, incorporated by reference to Exhibit 4.1 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2001, filed with SEC on August 14, 2001. | ||
*10 | .1 | Agreement dated August 30, 1995 for Exploration, Development and Production of Oil in Karakuduk Oil Field in Mangistau Oblast of the Republic of Kazakhstan between Ministry of Oil and Gas Industries of the Republic of Kazakhstan for and on Behalf of the Government of the Republic of Kazakhstan and Joint Stock Company of Closed Type Karakuduk Munay Joint Venture. | ||
*10 | .2 | License for the Right to Use the Subsurface in the Republic of Kazakhstan. | ||
*10 | .3 | Amendment dated September 11, 1997, to License for the Right to Use the Subsurface in the Republic of Kazakhstan. | ||
*10 | .4 | Amendment to License for the Right to Use the Subsurface in the Republic of Kazakhstan, dated December 31, 1998. | ||
10 | .5 | Letter from the Agency of the Republic of Kazakhstan on Investments to Central Asian Petroleum (Guernsey) Limited dated July 28, 1999 regarding License for the Right to Use the Subsurface in the Republic of Kazakhstan, incorporated by reference to Exhibit 10.5 to Chaparral Resources, Inc.’s Annual Report onForm 10-K for the fiscal year ended December 31, 1999, filed with the SEC on March 30, 2000. | ||
*10 | .6 | 1998 Incentive and Non-statutory Stock Option Plan. | ||
10 | .7 | CRI-CAP(G) Loan Agreement, dated February 7, 2000, between Chaparral Resources, Inc. and Central Asian Petroleum (Guernsey) Limited, incorporated by reference to Exhibit 10.13 to Chaparral Resources, Inc.’s Current Report on8-K dated February 14, 2000, filed with the SEC on March 22, 2000. | ||
10 | .8 | CAP(G)-KKM Loan Agreement, dated February 7, 2000, between Closed Type JSC Karakudukmunay and Central Asian Petroleum (Guernsey) Limited, incorporated by reference to Exhibit 10.16 to Chaparral Resources, Inc.’s Current Report on8-K dated February 14, 2000, filed with the SEC on March 22, 2000. | ||
10 | .9 | 2001 Stock Incentive Plan approved by the stockholders of Chaparral Resources, Inc. on June 21, 2001, incorporated by reference to Exhibit 10.43 to Chaparral Resources, Inc.’s Annual Report onForm 10-K for the fiscal year ended December 31, 2001, filed with the SEC on April 15, 2002. |
E-34
Table of Contents
Exhibit No. | Description and Method of Filing | |||
10 | .10 | Master Agreement, dated May 9, 2002, between Chaparral Resources, Inc. and Central Asian Industrial Holdings, N.V., incorporated by reference to Exhibit 10.1 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .11 | Mutual Release Agreement, dated May 7, 2002, among Chaparral Resources, Inc., Central Asian Petroleum (Guernsey) Limited, Central Asian Petroleum, Inc. and Closed Type JSC Karakudukmunay, and Shell Capital Inc., Shell Capital Services Limited and Shell Capital Limited, incorporated by reference to Exhibit 10.2 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .12 | Promissory Note, dated May 10, 2002, jointly and severally between Chaparral Resources, Inc. and Central Asian Petroleum (Guernsey) Limited and Central Asian Industrial Holdings, N.V., incorporated by reference to Exhibit 10.3 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .13 | Stock Purchase Warrant, dated May 10, 2002, between Chaparral Resources, Inc. and Central Asian Industrial Holdings, N.V., incorporated by reference to Exhibit 10.4 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .14 | Registration Agreement, dated May 10, 2002, between Chaparral Resources, Inc. and Central Asian Industrial Holdings, N.V., incorporated by reference to Exhibit 10.5 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .15 | Agreement, dated May 8, 2002, between Chaparral Resources, Inc. and Exeter Finance Group, Inc., incorporated by reference to Exhibit 10.6 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .16 | Stock Purchase Agreement, dated May 9, 2002, between Chaparral Resources, Inc. and Dardana Limited, incorporated by reference to Exhibit 10.7 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 20, 2002. | ||
10 | .17 | Loan Agreement #250, dated May 6, 2002, among Closed Joint Stock Company Karakudukmunai and Open Joint Stock Company Kazkommertsbank, incorporated by reference to Exhibit 10.1 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. | ||
10 | .18 | Additional Agreement, dated May 6, 2002, to Loan Agreement #250, among Closed Joint Stock Company Karakudukmunai and Open Joint Stock Company Kazkommertsbank, incorporated by reference to Exhibit 10.2 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. | ||
10 | .19 | Additional Agreement, dated June 6, 2002, to Loan Agreement #250, among Closed Joint Stock Company Karakudukmunai and Open Joint Stock Company Kazkommertsbank, incorporated by reference to Exhibit 10.3 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. | ||
10 | .20 | Accessorial Agreement #5382A, dated May 6, 2002, among Closed Joint Stock Company Karakudukmunai and Open Joint Stock Company Kazkommertsbank, incorporated by reference to Exhibit 10.4 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. | ||
10 | .21 | Additional Agreement, dated May 7, 2002, to Accessorial Agreement #5382A, among Closed Joint Stock Company Karakudukmunai and Open Joint Stock Company Kazkommertsbank, incorporated by reference to Exhibit 10.5 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. |
E-35
Table of Contents
Exhibit No. | Description and Method of Filing | |||
10 | .22 | Accessorial Agreement #5896A, dated July 31, 2002, among Closed Joint Stock Company Karakudukmunai and Open Joint Stock Company Kazkommertsbank, incorporated by reference to Exhibit 10.6 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. | ||
10 | .23 | Open Joint Stock Company Kazkommertsbank letter dated August 16, 2002, to Closed Joint Stock Company Karakudukmunai, incorporated by reference to Exhibit 10.7 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2002, filed with the SEC on August 19, 2002. | ||
10 | .24 | Amendment to License dated December 11, 2002, to provide for the stabilization of taxes and clarification on tax laws applicable to KKM, incorporated by reference to Exhibit 10.58 to Chaparral Resources, Inc.’s Annual Report onForm 10-K for the year ended December 31, 2002, filed with the SEC on March 31, 2003. | ||
10 | .25 | Service Agreement, dated January 7, 2003, between Chaparral Resources, Inc. and OJSC Kazkommerts Securities, incorporated by reference to Exhibit 10.1 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the period ended June 30, 2003, filed with the SEC on August 14, 2003. | ||
10 | .26 | Agency Agreement, dated June 3, 2004, between Nelson Resources Limited and Closed Type JSC Karakudukmunay incorporated by reference to Exhibit 10.1 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the period ended June 30, 2004, filed with the SEC on August 13, 2004. | ||
10 | .27 | Corporate Administrative and Financial Advisory Service Agreement, effective June 1, 2004, between Chaparral Resources, Inc. and Nelson Resources Limited, incorporated by reference to Exhibit 10.2 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the period ended June 30, 2004, filed with the SEC on August 13, 2004. | ||
10 | .28 | Additional agreement to Accessorial agreement #5382/A, dated July 28, 2004, between Kazkommertsbank OJSC and Closed Type JSC Karakudukmunay, incorporated by reference to Exhibit 10.3 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the period ended June 30, 2004, filed with the SEC on August 13, 2004. | ||
10 | .29 | Accessorial agreement #615/A, dated June 14, 2004, between Kazkommertsbank OJSC and Closed Type JSC Karakudukmunay, incorporated by reference to Exhibit 10.4 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the period ended June 30, 2004, filed with the SEC on August 13, 2004. | ||
10 | .30 | Letter agreement between Chaparral Resources, Inc. and Nelson Resources Limited dated November 24, 2004, incorporated by reference to Exhibit 1.01 to Chaparral Resources, Inc.’s Report onForm 8-K dated November 24, 2004, filed with the SEC on November 29, 2004. | ||
10 | .31 | Promissory Note Amendment Agreement by and among Chaparral Resources, Inc. and Central Asian Petroleum (Guernsey) Limited and NRL Acquisition Corp. dated March 22, 2005, incorporated by reference to Exhibit 99.1 to Chaparral Resources, Inc’s Annual Report onForm 10-K for the year ended December 31, 2004, filed with the SEC on March 31, 2005. | ||
10 | .32 | Guarantee between Closed Type JSC Karakudukmunay and Nelson Resources Limited dated April 19, 2005, incorporated by reference to Exhibit 10.1 to Chaparral Resources, Inc.’s Quarterly Report onForm 10-Q for the period ended June 30, 2005, filed with the SEC on August 12, 2005. | ||
14 | Chaparral’s Code of Ethics, incorporated by reference to Exhibit 99.2 to Chaparral Resources, Inc.’s Annual Report onForm 10-K for the year ended December 31, 2003, filed with the SEC on March 29, 2004. | |||
21 | Subsidiaries of the Registrant, incorporated by reference to Exhibit 21 to Chaparral Resources, Inc.’s Annual Report onForm 10-K for the fiscal year ended December 31, 1997, filed with the SEC on April 6, 1998. |
E-36
Table of Contents
Exhibit No. | Description and Method of Filing | |||
**31 | .2 | Certification Pursuant to Item 601(b)(31) ofRegulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
**32 | .1 | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) ofRegulation S-K). | ||
**32 | .2 | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) ofRegulation S-K). | ||
**99 | .1 | Form 8-K filed with the Securities and Exchange Commission on March 14, 2006 is incorporated by reference. | ||
**99 | .2 | Complaint filed in the Court of Chancery in the State of Delaware in and for New Castle County, captioned Robert Kelly, individually and on behalf of all others similarly situated, v. Dmitry Timoshenko, Oktay Movsumov, Boris Zilbermints, Peter G. Dilling, Alan D. Berlin, LUKOIL Overseas Holding, Ltd. and Chaparral Resources, Inc., Civil ActionNo. 2001-N, filed March 14, 2006. |
* | These exhibits, previously incorporated by reference to Chaparral’s reports under file number 0-7261, have now been on file with the Commission for more than 5 years and are not filed with this Annual Report. We agree to furnish these documents to the Commission upon request. | |
** | Filed herewith. |
E-37
Table of Contents
By: | /s/ Boris Zilbermints |
By: | /s/ Charles Talbot |
Signature | Name and Title | Date | ||||
/s/ Alan D. Berlin | Alan D. Berlin Director and Corporate secretary | March 17, 2006 | ||||
/s/ Peter G. Dilling | Peter G. Dilling Director | March 17, 2006 | ||||
/s/ Oktay Movsumov | Oktay Movsumov Director | March 17, 2006 | ||||
/s/ Dmitry Timoshenko | Dmitry Timoshenko Director | March 17, 2006 | ||||
/s/ Boris Zilbermints | Boris Zilbermints Director | March 17, 2006 |
E-38
Table of Contents
F-1 | ||||
Audited Consolidated Financial Statements | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-29 | ||||
F-33 |
E-39
Table of Contents
E-F-1
Table of Contents
December 31, | ||||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 20,995 | 9,611 | ||||||
Accounts receivable: | ||||||||
Oil sales receivable | 15,767 | 316 | ||||||
VAT receivable (Note 2) | 6,671 | 2,212 | ||||||
Other receivables from affiliates | 17 | 1,002 | ||||||
Prepaid expenses (Note 3) | 4,716 | 3,472 | ||||||
Income taxes recoverable | 2,301 | — | ||||||
Crude oil inventory | 596 | 36 | ||||||
Total current assets | 51,063 | 16,649 | ||||||
Materials and supplies | 8,082 | 5,238 | ||||||
Other (Note 4) | 2,119 | 336 | ||||||
Property, plant and equipment: | ||||||||
Oil and gas properties, full cost (Note 5) | 183,505 | 153,001 | ||||||
Other property, plant and equipment (Note 6) | 12,143 | 10,974 | ||||||
195,648 | 163,975 | |||||||
Less — accumulated depreciation, depletion and amortization | (88,120 | ) | (62,495 | ) | ||||
Property, plant and equipment, net | 107,528 | 101,480 | ||||||
Total assets | 168,792 | 123,703 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable (Note 19) | 8,497 | 8,540 | ||||||
Advances received | — | 387 | ||||||
Prepaid sales (Note 7) | 361 | 6,590 | ||||||
Accrued liabilities: | ||||||||
Accrued compensation | — | 241 | ||||||
Other accrued liabilities (Note 9) | 6,000 | 1,822 | ||||||
Accrued interest payable (Note 12) | 106 | 713 | ||||||
Current income tax liability (Note 14) | 62 | 2,052 | ||||||
Current portion of loans payable (Note 12) | 24,679 | 19,778 | ||||||
Total current liabilities | 39,705 | 40,123 | ||||||
Accrued production bonus (Note 10) | 395 | 299 | ||||||
Loans payable (Note 12) | 7,333 | 12,000 | ||||||
Deferred income tax liability (Note 14) | 62 | 3,258 | ||||||
Minority interest | 34,164 | 12,099 | ||||||
Asset retirement obligation (Note 11) | 1,624 | 1,232 | ||||||
Commitments and contingencies (Note 16) | — | — | ||||||
Stockholders’ equity | ||||||||
Common Stock (Note 13) — authorized 100,000,000 shares of $0.0001 par value; issued and outstanding 38,209,502 shares as of December 31, 2005 and December 31, 2004 | 4 | 4 | ||||||
Capital in excess of par value | 107,226 | 107,226 | ||||||
Preferred stock — 1,000,000 shares authorized, 925,000 shares undesignated. Issued and outstanding — none | — | — | ||||||
Accumulated deficit | (21,721 | ) | (52,538 | ) | ||||
Total stockholders’ equity | 85,509 | 54,692 | ||||||
Total liabilities and stockholders’ equity | 168,792 | 123,703 | ||||||
E-F-2
Table of Contents
December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Revenue | 150,584 | 78,451 | 57,615 | |||||||||
Costs and expenses: | ||||||||||||
Transportation costs | 16,951 | 14,046 | 11,474 | |||||||||
Operating expenses | 15,828 | 8,319 | 5,915 | |||||||||
Excess Profits Tax | 3,220 | — | — | |||||||||
Impairment of materials inventory | — | 409 | — | |||||||||
Marketing fee (Note 19) | 548 | 274 | — | |||||||||
Depreciation, depletion and amortization | 25,375 | 18,180 | 18,038 | |||||||||
Management fee (Note 19) | 677 | 450 | — | |||||||||
Advisory fee (Note 19) | — | 100 | 300 | |||||||||
Hedge losses (Note 8) | 267 | — | — | |||||||||
Accretion expense | 148 | 112 | 73 | |||||||||
General and administrative | 7,088 | 8,390 | 7,762 | |||||||||
70,102 | 50,280 | 43,562 | ||||||||||
Income from operations | 80,482 | 28,171 | 14,053 | |||||||||
Other income/(expense): | ||||||||||||
Interest income | 251 | 118 | 24 | |||||||||
Interest expense | (4,678 | ) | (5,552 | ) | (4,526 | ) | ||||||
Currency exchange loss | (259 | ) | (628 | ) | (62 | ) | ||||||
Minority interest | (22,064 | ) | (7,464 | ) | (4,314 | ) | ||||||
Other | (20 | ) | 997 | (11 | ) | |||||||
(26,770 | ) | (12,529 | ) | (8,889 | ) | |||||||
Income before income taxes and cumulative effect of change in accounting principle | 53,712 | 15,642 | 5,164 | |||||||||
Income tax expense (Note 14) | (22,895 | ) | (7,120 | ) | (4,121 | ) | ||||||
Income before cumulative effect of change in accounting principle | 30,817 | 8,522 | 1,043 | |||||||||
Cumulative effect of change in accounting principle, net of taxes of $436,000 (Notes 1 &11) | — | — | 1,018 | |||||||||
Net income available to common Stockholders | 30,817 | 8,522 | 2,061 | |||||||||
Basic earnings per share (Note 13): | ||||||||||||
Income per share before cumulative effect of change in accounting principle | $ | 0.81 | $ | 0.22 | $ | 0.03 | ||||||
Cumulative effect of change in accounting principle | $ | — | $ | — | $ | 0.02 | ||||||
Net income per share | $ | 0.81 | $ | 0.22 | $ | 0.05 | ||||||
Weighted average number of shares outstanding (basic) | 38,209,502 | 38,209,502 | 38,209,502 | |||||||||
Diluted earnings per share (Note 13): | ||||||||||||
Income per share before cumulative effect of change in accounting principle | $ | 0.77 | $ | 0.22 | $ | 0.03 | ||||||
Cumulative effect of change in accounting principle | $ | — | $ | — | $ | 0.02 | ||||||
Net income per share | $ | 0.77 | $ | 0.22 | $ | 0.05 | ||||||
Weighted average number of shares outstanding (diluted) | 40,111,817 | 38,407,283 | 38,209,502 |
E-F-3
Table of Contents
December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income | 30,817 | 8,522 | 2,061 | |||||||||
Adjustments to reconcile net income to net cash | ||||||||||||
provided by operating activities: | ||||||||||||
Depreciation, depletion and amortization | 25,375 | 18,180 | 18,038 | |||||||||
Impairment of materials inventory | — | 409 | — | |||||||||
Loss on disposition of assets | — | 3 | 11 | |||||||||
Deferred income taxes | (3,196 | ) | 201 | 2,311 | ||||||||
Cumulative effect of change in accounting principle | — | — | (1,018 | ) | ||||||||
Accretion expense | 148 | 112 | 73 | |||||||||
Amortization of note discount | 222 | 494 | 286 | |||||||||
Currency exchange loss | 259 | 628 | 62 | |||||||||
Minority interest | 22,064 | 7,464 | 4,314 | |||||||||
Changes in assets and liabilities: | ||||||||||||
(Increase)/decrease in: | ||||||||||||
Accounts receivable | (18,925 | ) | (407 | ) | 870 | |||||||
Prepaid expenses and income tax recoverable | (3,545 | ) | (237 | ) | (775 | ) | ||||||
Crude oil inventory | (309 | ) | 110 | 55 | ||||||||
Increase/(decrease) in: | ||||||||||||
Accounts payable and accrued liabilities | 1,645 | 2,463 | (2,156 | ) | ||||||||
Accrued interest payable | (607 | ) | (63 | ) | 526 | |||||||
Other liabilities | (6,520 | ) | 7,212 | 213 | ||||||||
Net cash provided by operating activities | 47,428 | 45,091 | 24,871 | |||||||||
Cash flows from investing activities | ||||||||||||
Additions to property, plant and equipment | (31,429 | ) | (33,324 | ) | (24,800 | ) | ||||||
Materials and supplies inventory | (2,844 | ) | (2,459 | ) | (732 | ) | ||||||
Proceeds from disposition of assets | — | — | 5 | |||||||||
Net cash used in investing activities | (34,273 | ) | (35,783 | ) | (25,527 | ) | ||||||
Cash flows from financing activities Proceeds from loans | 59,000 | 7,000 | 6,500 | |||||||||
Payments on loans | (58,988 | ) | (9,000 | ) | (7,500 | ) | ||||||
Other long-term assets | (1,783 | ) | (336 | ) | — | |||||||
Net cash used by financing activities | (1,771 | ) | (2,336 | ) | (1,000 | ) | ||||||
Net increase/(decrease) in cash and cash equivalents | 11,384 | 6,972 | (1,656 | ) | ||||||||
Cash and cash equivalents at beginning of year | 9,611 | 2,639 | 4,295 | |||||||||
Cash and cash equivalents at end of year | 20,995 | 9,611 | 2,639 | |||||||||
Supplemental cash flow disclosure | ||||||||||||
Interest paid, net of amounts capitalized | 4,069 | 4,839 | 4,282 | |||||||||
Income taxes paid | 30,382 | 1,984 | 5,019 | |||||||||
Supplemental schedule of non-cash investing and financing activities Non-cash additions to oil and gas properties | 244 | 372 | 3,939 |
E-F-4
Table of Contents
Capital in | ||||||||||||||||||||
Common Stock | Excess of Par | Accumulated | ||||||||||||||||||
Shares | Amount | Value | Deficit | Total | ||||||||||||||||
$000 | $000 | $000 | $000 | |||||||||||||||||
Balance at December 31, 2002 | 38,209,502 | 4 | 107,226 | (63,121 | ) | 44,109 | ||||||||||||||
Net income for the year 2003 | — | — | — | 2,061 | 2,061 | |||||||||||||||
Balance at December 31, 2003 | 38,209,502 | 4 | 107,226 | (61,060 | ) | 46,170 | ||||||||||||||
Net income for the year 2004 | — | — | — | 8,522 | 8,522 | |||||||||||||||
Balance at December 31, 2004 | 38,209,502 | 4 | 107,226 | (52,538 | ) | 54,692 | ||||||||||||||
Net income for the year 2005 | — | — | — | 30,817 | 30,817 | |||||||||||||||
Balance at December 31, 2005 | 38,209,502 | 4 | 107,226 | (21,721 | ) | 85,509 | ||||||||||||||
E-F-5
Table of Contents
1. | Summary of Significant Accounting Policies and Organization |
E-F-6
Table of Contents
E-F-7
Table of Contents
E-F-8
Table of Contents
Description | Period | |||||
Office buildings and apartments | 20 years | |||||
Office equipment | 3 years | |||||
Vehicles | 5 years | |||||
Field buildings | 15 years | |||||
Field equipment | Up to 10 years |
E-F-9
Table of Contents
E-F-10
Table of Contents
E-F-11
Table of Contents
2. | VAT Receivable |
3. | Prepaid Expenses |
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Prepaid transportation costs | 1,787 | 1,151 | ||||||
Advanced payments for materials and supplies | 1,111 | 1,461 | ||||||
Prepaid insurance | 486 | 568 | ||||||
Deferred financing charges | 838 | — | ||||||
Other prepaid expenses | 494 | 292 | ||||||
Total prepaid expenses | 4,716 | 3,472 | ||||||
4. | Other Non-current Assets |
Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Liquidation fund deposit | 504 | 336 | ||||||
Collection account for BNP/KBC loan (see Note 12) | 1,500 | — | ||||||
Other deferred charges | 115 | — | ||||||
2,119 | 336 | |||||||
5. | Oil and Gas Properties — Full Cost |
E-F-12
Table of Contents
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Acquisition costs | 10,633 | 10,633 | ||||||
Exploration and appraisal costs | 22,277 | 22,277 | ||||||
Development costs | 142,209 | 111,950 | ||||||
Other capitalized costs | 1,097 | 1,097 | ||||||
Capitalized interest | 6,088 | 6,088 | ||||||
Asset Retirement Obligation | 1,201 | 956 | ||||||
Total oil and gas properties at cost | 183,505 | 153,001 | ||||||
Accumulated amortization | (82,881 | ) | (58,035 | ) | ||||
Net properties subject to amortization | 100,624 | 94,966 | ||||||
E-F-13
Table of Contents
December 31, | December 31, | |||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Condensed balance sheet | ||||||||
Current assets | 49,908 | 14,427 | ||||||
Non-current assets (primarily oil and gas properties, full cost method) | 112,710 | 100,893 | ||||||
Current liabilities | 36,235 | 38,790 | ||||||
Non-current liabilities: | ||||||||
Loans payable | 38,892 | 41,492 | ||||||
Other non-current liabilities | 2,081 | 4,789 | ||||||
Charter capital | 200 | 200 | ||||||
Retained earnings | 85,210 | 30,049 | ||||||
Condensed income statement | ||||||||
Revenues | 150,584 | 78,451 | ||||||
Costs and expenses | (95,423 | ) | (59,791 | ) | ||||
Net income | 55,161 | 18,660 | ||||||
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Office buildings and apartments | 971 | 960 | ||||||
Office equipment and furniture | 1,712 | 1,146 | ||||||
Vehicles | 2,107 | 1,626 | ||||||
Land | 25 | 25 | ||||||
Field buildings | 6,349 | 6,327 | ||||||
Field equipment and furniture | 979 | 890 | ||||||
Total cost | 12,143 | 10,974 | ||||||
Accumulated depreciation | (5,239 | ) | (4,460 | ) | ||||
Property, plant and equipment, net | 6,904 | 6,514 | ||||||
7. | Prepaid Sales |
E-F-14
Table of Contents
8. | Hedge Agreement |
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Accrued taxes payable | 2,306 | 1,178 | ||||||
Excess profits tax | 3,220 | — | ||||||
Other accrued liabilities | 474 | 644 | ||||||
Total accrued liabilities | 6,000 | 1,822 | ||||||
10. | Accrued Production Bonus |
E-F-15
Table of Contents
11. | Asset Retirement Obligation |
December 31, | December 31, | |||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Asset retirement obligation at beginning of year | 1,232 | 804 | ||||||
Accretion expense | 148 | 112 | ||||||
Liability incurred | 244 | 316 | ||||||
Asset retirement obligation at end of year | 1,624 | 1,232 | ||||||
12. | Loans Payable |
E-F-16
Table of Contents
December 31, | December 31, | December 31, | ||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Interest on principal | 430 | 422 | 240 | |||||||||
Discount amortization | 222 | 494 | 286 | |||||||||
652 | 916 | 526 | ||||||||||
E-F-17
Table of Contents
E-F-18
Table of Contents
Principal | ||||
Date | Amount Due | |||
$000 | ||||
2006 | 24,677 | |||
2007 | 7,333 | |||
Later years | — | |||
Total principal due | 32,000 | |||
Principal | ||||
Date | Amount Due | |||
$000 | ||||
BNP/KBC Credit Facility | 29,000 | |||
The Note | 3,000 | |||
Other | — | |||
Total principal due | 32,000 | |||
13. | Common Stock |
E-F-19
Table of Contents
Weighted | ||||||||||||
Shares Under | Weighted Average | Average fair | ||||||||||
Option | Exercise Price | Value | ||||||||||
$ | $ | |||||||||||
Unexercised options at December 31, 2002 | 2,816 | 95.10 | — | |||||||||
Options Cancelled | (2,816 | ) | 95.10 | — | ||||||||
Unexercised options at December 31, 2003 | — | — | — | |||||||||
Unexercised options at December 31, 2004 | — | — | — | |||||||||
Unexercised options at December 31, 2005 | — | — | — | |||||||||
Exercisable options — December 31, 2003 | — | — | ||||||||||
— December 31, 2004 | — | — | ||||||||||
— December 31, 2005 | — | — |
E-F-20
Table of Contents
Number | ||||||||
of Stock | Exercise Price | |||||||
Warrants | Range | |||||||
$ | ||||||||
Outstanding, December 31, 2002 | 3,077,256 | 0.60 - 1.30 | ||||||
Expired | (333 | ) | 0.60 | |||||
Outstanding as of December 31, 2003 | 3,076,923 | 1.30 | ||||||
Expired/cancelled/granted | — | — | ||||||
Outstanding as of December 31, 2004 | 3,076,923 | 1.30 | ||||||
Expired/cancelled/granted | — | — | ||||||
Outstanding as of December 31, 2005 | 3,076,923 | 1.30 | ||||||
Per Share | ||||||||||||
Income | Shares | Amount | ||||||||||
$000 | $ | |||||||||||
Basic Earnings per Share | ||||||||||||
Income available to common stockholders | 30,817 | 38,209,502 | 0.807 | |||||||||
Effect of Dilutive Securities | ||||||||||||
Warrants | — | 1,902,315 | — | |||||||||
Diluted Earnings per Share | ||||||||||||
Income available to common stockholders and assumed conversions | 30,817 | 40,111,817 | 0.768 |
14. | Income Taxes |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Domestic | (1,357 | ) | (1,745 | ) | (3,883 | ) | ||||||
Foreign | 55,069 | 17,387 | 9,047 | |||||||||
53,712 | 15,642 | 5,164 | ||||||||||
E-F-21
Table of Contents
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Income tax provision: | ||||||||||||
Current: | ||||||||||||
Domestic | — | — | — | |||||||||
Foreign | 26,091 | 6,919 | 2,246 | |||||||||
Total current | 26,091 | 6,919 | 2,246 | |||||||||
Deferred: | ||||||||||||
Domestic | — | — | — | |||||||||
Foreign | (3,196 | ) | 201 | 1,875 | ||||||||
Total deferred | (3,196 | ) | 201 | 1,875 | ||||||||
Total provision for income taxes | 22,895 | 7,120 | 4,121 | |||||||||
Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Deferred tax assets: | ||||||||
Oil and gas assets | 1,527 | 1,279 | ||||||
Sales of assets | — | 25 | ||||||
Obsolete inventory | 103 | 82 | ||||||
Amortization of derivatives | 1,400 | 1,400 | ||||||
Compensation and accrued expenses | 639 | 517 | ||||||
Capital loss on transfer of net profits interest | 1,529 | 1,529 | ||||||
Net operating loss carry-forwards | 8,989 | 8,428 | ||||||
Other | — | 93 | ||||||
Deferred tax assets | 14,187 | 13,353 | ||||||
Valuation allowance | (13,303 | ) | (12,517 | ) | ||||
Total deferred tax assets | 884 | 836 | ||||||
Deferred tax liabilities: | ||||||||
Depreciation and other basis differences | (869 | ) | (4,094 | ) | ||||
Other | (77 | ) | — | |||||
Net deferred tax liabilities | (62 | ) | (3,258 | ) | ||||
E-F-22
Table of Contents
Expiration of Domestic Tax Loss Carry-Forward | ||||||||||||||||||||
1 Year | 2-3 Years | 4-5 Years | Later Years | Total | ||||||||||||||||
$000 | $000 | $000 | $000 | $000 | ||||||||||||||||
Tax loss carry-forward | 272 | 741 | 1,079 | 23,590 | 25,682 |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Income before minority interest, income taxes, and cumulative effect of change in accounting principle | 75,776 | 23,106 | 9,478 | |||||||||
Statutory tax rate | 35 | % | 35 | % | 35 | % | ||||||
Income taxes computed at statutory rate | 26,522 | 8,087 | 3,317 | |||||||||
Losses and expenses with no tax benefit | (784 | ) | 1,662 | 1,919 | ||||||||
Excess Profits Tax with no tax benefit | 966 | — | — | |||||||||
Expiration of NOL carry forwards | 95 | 152 | 320 | |||||||||
Difference in foreign tax rate | (3,737 | ) | (1,289 | ) | (694 | ) | ||||||
Valuation allowance | 785 | (529 | ) | 295 | ||||||||
Reversal of provision for tax | (952 | ) | (791 | ) | (899 | ) | ||||||
Additional foreign taxes/(benefit) | — | (172 | ) | (137 | ) | |||||||
Income tax provision | 22,895 | 7,120 | 4,121 | |||||||||
E-F-23
Table of Contents
15. | Operating Leases |
16. | Commitments and Contingencies |
E-F-24
Table of Contents
17. | Local Oil Sales Requirements and Export Quotas |
Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
Export market sales | ||||||||
bbls | 3,108,000 | 2,544,000 | ||||||
$000 | 147,015 | 75,631 | ||||||
% by value | 98 | % | 96 | % | ||||
Local market sales | ||||||||
bbls | 189,000 | 214,000 | ||||||
$000 | 3,569 | 2,820 | ||||||
% by value | 2 | % | 4 | % |
18. | Capital Commitments |
E-F-25
Table of Contents
19. | Related Party Transactions |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Kazkommerts Policy | * | 778 | 524 | |||||||||
KTO | * | 13,348 | 11,561 | |||||||||
KMGD | * | 5,256 | 5,999 |
* | No longer a related party. |
E-F-26
Table of Contents
Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Kazkommerts Policy | * | 195 | ||||||
KTO | * | 8 | ||||||
KMGD | * | 371 | ||||||
— | 574 | |||||||
* | No longer a related party. |
20. | Subsequent Events |
E-F-27
Table of Contents
E-F-28
Table of Contents
E-F-29
Table of Contents
Year Ended December 31, | ||||||||||||||||||||||||
2005 | 2004 | 2003 | ||||||||||||||||||||||
Oil | Gas | Oil | Gas | Oil | Gas | |||||||||||||||||||
Reserves | Reserves | Reserves | Reserves | Reserves | Reserves | |||||||||||||||||||
(mbbls.) | (Mcf.) | (mbbls.) | (Mcf.) | (mbbls.) | (Mcf.) | |||||||||||||||||||
Proved developed and undeveloped reserves: | ||||||||||||||||||||||||
Balance January 1 | 40,594 | — | 25,616 | — | 21,855 | — | ||||||||||||||||||
Revision of previous estimates | 8,271 | — | 17,813 | — | 6,455 | — | ||||||||||||||||||
Extensions, discoveries and other additions | — | — | — | — | — | — | ||||||||||||||||||
Production | (3,534 | ) | — | (2,835 | ) | — | (2,694 | ) | — | |||||||||||||||
Balance December 31 | 45,331 | — | 40,594 | — | 25,616 | — | ||||||||||||||||||
Minority interest in KKM’s proved developed and undeveloped reserves | 18,132 | — | 16,238 | — | 10,246 | — | ||||||||||||||||||
Proved developed reserves | 28,121 | — | 10,714 | — | 15,107 | — | ||||||||||||||||||
Minority interest in KKM’s proved developed reserves | 11,248 | — | 4,286 | — | 6,043 | — | ||||||||||||||||||
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Unproved oil and gas properties | ||||||||||||
Expenditures on oil and gas properties | — | — | 2,942 | |||||||||
Material and supplies inventory | 8,082 | 5,238 | 3,189 | |||||||||
Proved oil and gas properties | 183,505 | 153,001 | 118,347 | |||||||||
191,587 | 158,239 | 124,478 | ||||||||||
Accumulated depreciation and depletion | (82,881 | ) | (58,035 | ) | (40,915 | ) | ||||||
Net capitalized cost | 108,706 | 100,204 | 83,563 | |||||||||
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Acquisition costs | — | — | — | |||||||||
Exploration and appraisal costs | — | — | — | |||||||||
Development costs(1) | 30,504 | 31,712 | 27,642 | |||||||||
30,504 | 31,712 | 27,642 | ||||||||||
(1) | Development costs include costs for asset retirement obligations. |
E-F-30
Table of Contents
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Oil revenue | 150,584 | 78,451 | 57,615 | |||||||||
Transportation costs | (16,951 | ) | (14,046 | ) | (11,474 | ) | ||||||
Operating expenses | (15,828 | ) | (8,319 | ) | (5,915 | ) | ||||||
Depreciation, depletion and amortization | (25,375 | ) | (18,180 | ) | (18,038 | ) | ||||||
Accretion expense | (148 | ) | (112 | ) | (73 | ) | ||||||
92,282 | 37,794 | 22,115 | ||||||||||
Provision for income taxes(1) | (26,469 | ) | (11,595 | ) | (6,964 | ) | ||||||
65,813 | 26,199 | 15,151 | ||||||||||
(1) | Income tax expense is calculated by applying the statutory tax rate to operating profit, adjusted for applicable net operating loss carry forwards. |
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Future cash inflows | 1,865,188 | 971,463 | 476,969 | |||||||||
Future development costs(1) | (182,619 | ) | (171,210 | ) | (73,642 | ) | ||||||
Future production costs | (509,892 | ) | (293,295 | ) | (53,338 | ) | ||||||
Future income tax expenses | (250,090 | ) | (136,557 | ) | (90,699 | ) | ||||||
Future net cash flows | 922,587 | 370,401 | 259,290 | |||||||||
10% annual discount for estimated timing of cash flows | (367,585 | ) | (165,816 | ) | (92,108 | ) | ||||||
Standardized measure of discounted net cash flows | 555,002 | 204,585 | 167,182 | |||||||||
Minority interest | 222,001 | 81,834 | 66,873 | |||||||||
(1) | Development costs include costs for asset retirement obligations. |
E-F-31
Table of Contents
Year Ended December 31, | ||||||||||||
2005 | 2004 | 2003 | ||||||||||
$000 | $000 | $000 | ||||||||||
Beginning balance | 204,585 | 167,182 | 128,739 | |||||||||
Sales of oil produced, net of production and transportation costs | (116,767 | ) | (56,086 | ) | (40,226 | ) | ||||||
Extensions and discoveries | — | — | — | |||||||||
Net changes in prices, production costs and future development costs | 267,117 | (186,144 | ) | (3,377 | ) | |||||||
Net changes due to revisions of previous quantity estimates | 208,897 | 267,752 | 79,054 | |||||||||
Development cost incurred | 31,017 | 31,712 | 27,642 | |||||||||
Accretion of discount | 40,118 | 9,892 | 463 | |||||||||
Net change in income taxes | (79,965 | ) | (29,723 | ) | (25,113 | ) | ||||||
Ending balance | 555,002 | 204,585 | 167,182 | |||||||||
E-F-32
Table of Contents
For the Three Months Ended | Total as of | |||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | December 31, | ||||||||||||||||
2005 | 2005 | 2005 | 2005 | 2005 | ||||||||||||||||
$000 (except share amounts) | ||||||||||||||||||||
Revenue(1) | 24,327 | 33,160 | 50,437 | 42,660 | 150,584 | |||||||||||||||
Transportation and operating costs | (7,313 | ) | (7,624 | ) | (9,015 | ) | (8,827 | ) | (32,779 | ) | ||||||||||
Depreciation and depletion | (5,018 | ) | (5,829 | ) | (7,440 | ) | (7,088 | ) | (25,375 | ) | ||||||||||
Operating income | 11,996 | 19,707 | 33,982 | 26,745 | 92,430 | |||||||||||||||
Income before taxes and cumulative effect of change in accounting principle | 6,270 | 11,677 | 21,595 | 14,170 | 53,712 | |||||||||||||||
Income taxes | (2,436 | ) | (5,075 | ) | (8,280 | ) | (7,104 | ) | (22,895 | ) | ||||||||||
Income before extraordinary gains | 3,834 | 6,602 | 13,315 | 7,066 | 30,817 | |||||||||||||||
Cumulative effect of change in accounting principle | — | — | — | — | — | |||||||||||||||
Net income available to common Stockholders | 3,834 | 6,602 | 13,315 | 7,066 | 30,817 | |||||||||||||||
Basic earnings per share: | ||||||||||||||||||||
Income per share before cumulative effect of change in accounting principle | $ | 0.10 | $ | 0.17 | $ | 0.35 | $ | 0.18 | $ | 0.81 | ||||||||||
Cumulative effect of change in accounting principle | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Net income per share | $ | 0.10 | $ | 0.17 | $ | 0.35 | $ | 0.19 | $ | 0.81 | ||||||||||
Basic weighted average number of shares outstanding | 38,209,502 | 38,209,502 | 38,209,502 | 38,209,502 | 38,209,502 | |||||||||||||||
Diluted earnings per share: | ||||||||||||||||||||
Income per share before cumulative effect of change in accounting principle | $ | 0.10 | $ | 0.17 | $ | 0.33 | $ | 0.17 | $ | 0.77 | ||||||||||
Cumulative effect of change in accounting principle | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Net income per share | $ | 0.10 | $ | 0.17 | $ | 0.33 | $ | 0.17 | $ | 0.77 | ||||||||||
Diluted weighted average number of shares outstanding | 39,117,455 | 39,500,312 | 40,475,014 | 40,410,175 | 40,111,817 |
(1) | Revenue is presented gross of transportation and marketing cost in accordance withEITF 00-10, Accounting for Shipping and Handling Fees and Costs |
E-F-33
Table of Contents
For the Three Months Ended | Total as of | |||||||||||||||||||
March 31, | June 30, | September 30, | December 31, | December 31, | ||||||||||||||||
2004 | 2004 | 2004 | 2004 | 2004 | ||||||||||||||||
$000 (except share amounts) | ||||||||||||||||||||
Revenue(1) | 15,609 | 17,471 | 22,078 | 23,293 | 78,451 | |||||||||||||||
Transportation and operating costs | (5,363 | ) | (4,755 | ) | (5,089 | ) | (7,157 | ) | (22,364 | ) | ||||||||||
Depreciation and depletion | (4,386 | ) | (4,150 | ) | (4,276 | ) | (5,368 | ) | (18,180 | ) | ||||||||||
Operating income | 5,860 | 8,566 | 12,713 | 10,768 | 37,907 | |||||||||||||||
Income before taxes and cumulative effect of change in accounting principle | 1,776 | 3,182 | 6,681 | 4,003 | 15,642 | |||||||||||||||
Income taxes | (1,142 | ) | (1,882 | ) | (3,122 | ) | (974 | ) | (7,120 | ) | ||||||||||
Income before extraordinary gains | 634 | 1,300 | 3,559 | 3,029 | 8,522 | |||||||||||||||
Cumulative effect of change in accounting principle | — | — | — | — | — | |||||||||||||||
Net income available to common Stockholders | 634 | 1,300 | 3,559 | 3,029 | 8,522 | |||||||||||||||
Basic earnings per share: | ||||||||||||||||||||
Income per share before cumulative effect of change in accounting principle | $ | 0.02 | $ | 0.03 | $ | 0.09 | $ | 0.08 | $ | 0.22 | ||||||||||
Cumulative effect of change in accounting principle | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Net income per share | $ | 0.02 | $ | 0.03 | $ | 0.09 | $ | 0.08 | $ | 0.22 | ||||||||||
Basic weighted average number of shares outstanding | 38,209,502 | 38,209,502 | 38,209,502 | 38,209,502 | 38,209,502 | |||||||||||||||
Diluted earnings per share: | ||||||||||||||||||||
Income per share before cumulative effect of change in accounting principle | $ | 0.02 | $ | 0.03 | $ | 0.09 | $ | 0.08 | $ | 0.22 | ||||||||||
Cumulative effect of change in accounting principle | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Net income per share | $ | 0.02 | $ | 0.03 | $ | 0.09 | $ | 0.08 | $ | 0.22 | ||||||||||
Diluted weighted average number of shares outstanding | 38,209,502 | 38,209,502 | 38,209,502 | 38,754,051 | 38,407,283 |
(1) | Revenue is presented gross of transportation and marketing cost in accordance withEITF 00-10, Accounting for Shipping and Handling Fees and Costs |
E-F-34
Table of Contents
E-F-35
Table of Contents
E-F-36
Table of Contents
E-F-37
Table of Contents
E-F-38
Table of Contents
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2005. |
Delaware (State or other jurisdiction of incorporation or organization) | 84-0630863 (I.R.S. Employer Identification No.) |
F-1
Table of Contents
F-2
Table of Contents
Page | ||||
F-4 | ||||
PART II | ||||
F-5 | ||||
F-5 | ||||
PART III | ||||
F-5 | ||||
PART IV | ||||
F-7 |
F-3
Table of Contents
Item 1. | Business |
F-4
Table of Contents
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Item 9A. | Controls and Procedures |
Item 13. | Certain Relationships and Related Transactions |
F-5
Table of Contents
F-6
Table of Contents
Item 15. | Exhibits, Financial Statement Schedules, and Reports onForm 8-K |
*23 | .1 | Consent of McDaniel and Associates Consultants Limited, dated April 26, 2006. | ||
*23 | .2 | Acknowledgement of Ernst & Young, dated April 26, 2006. | ||
*23 | .3 | Consent of Ernst & Young, dated June 09, 2006. | ||
*31 | .1 | CEO Certification Pursuant to Item 601(b)(31) of Regulation M-A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*31 | .2 | CFO Certification Pursuant to Item 601(b)(31) of Regulation M-A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith. |
F-7
Table of Contents
By: | /s/ Boris Zilbermints |
By: | /s/ Charles Talbot |
Signature | Name and Title | Date | ||||
/s/ Alan D. Berlin | Alan D. Berlin Director and Corporate secretary | June 09, 2006 | ||||
/s/ Peter G. Dilling | Peter G. Dilling Director | June 09, 2006 | ||||
/s/ Oktay Movsumov | Oktay Movsumov Director | June 09, 2006 | ||||
/s/ Dmitry Timoshenko | Dmitry Timoshenko Director | June 09, 2006 | ||||
/s/ Boris Zilbermints | Boris Zilbermints Director | June 09, 2006 |
F-8
Table of Contents
F-9
Table of Contents
F-10
Table of Contents
F-11
Table of Contents
F-12
Table of Contents
F-13
Table of Contents
Washington, D.C. 20549
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2006 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Delaware | 84-0630863 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
G-1
G-2
Table of Contents
June 30, | ||||||||
2006 | December 31, | |||||||
(Unaudited) | 2005 | |||||||
$000 | $000 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 23,959 | 20,995 | ||||||
Accounts receivable: | ||||||||
Oil sales receivable | 20,455 | 15,767 | ||||||
VAT receivable | 7,665 | 6,671 | ||||||
Other receivables from affiliates | — | 17 | ||||||
Prepaid expenses | 9,596 | 4,716 | ||||||
Income taxes recoverable | 38 | 2,301 | ||||||
Crude oil inventory | 309 | 596 | ||||||
Total current assets | 62,022 | 51,063 | ||||||
Materials and supplies | 11,734 | 8,082 | ||||||
Other | 588 | 2,119 | ||||||
Deferred income tax asset | 1,747 | — | ||||||
Property, plant and equipment: | ||||||||
Oil and gas properties, full cost | 199,145 | 183,505 | ||||||
Other property, plant and equipment | 12,253 | 12,143 | ||||||
211,398 | 195,648 | |||||||
Less — accumulated depreciation, depletion and amortization | (101,956 | ) | (88,120 | ) | ||||
Property, plant and equipment, net | 109,442 | 107,528 | ||||||
Total assets | 185,533 | 168,792 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | 9,029 | 8,497 | ||||||
Prepaid sales | — | 361 | ||||||
Accrued liabilities: | ||||||||
Accrued interest payable | — | 106 | ||||||
Other accrued liabilities | 15,300 | 6,000 | ||||||
Current income tax liability | 2,763 | 62 | ||||||
Current portion of loans payable | — | 24,679 | ||||||
Total current liabilities | 27,092 | 39,705 | ||||||
Accrued production bonus | 451 | 395 | ||||||
Loans payable | — | 7,333 | ||||||
Deferred income tax liability | — | 62 | ||||||
Minority interest | 49,754 | 34,164 | ||||||
Asset retirement obligation | 1,738 | 1,624 | ||||||
Stockholders’ equity: | ||||||||
Common stock — authorized, 100,000,000 shares of $0.0001 par value; issued and outstanding, 38,209,502 shares as of June 30, 2006 and December 31, 2005 | 4 | 4 | ||||||
Capital in excess of par value | 107,226 | 107,226 | ||||||
Preferred stock — 1,000,000 shares authorized, 925,000 shares undesignated. Issued and outstanding — none | — | — | ||||||
Accumulated deficit | (732 | ) | (21,721 | ) | ||||
Total stockholders’ equity | 106,498 | 85,509 | ||||||
Total liabilities and stockholders’ equity | 185,533 | 168,792 | ||||||
G-3
Table of Contents
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
$000 (except share data) | $000 (except share data) | |||||||||||||||
Revenue | 61,306 | 33,160 | 114,756 | 57,487 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Transportation costs | 6,039 | 4,056 | 12,239 | 7,544 | ||||||||||||
Operating expenses | 4,787 | 3,568 | 8,859 | 7,393 | ||||||||||||
Excess Profits Tax | 9,565 | — | 13,991 | — | ||||||||||||
Marketing fee | 179 | 136 | 299 | 258 | ||||||||||||
Depreciation and depletion | 7,205 | 5,829 | 14,321 | 10,847 | ||||||||||||
Management fee | 137 | 200 | 275 | 393 | ||||||||||||
Accretion expense | 42 | 38 | 84 | 74 | ||||||||||||
General and administrative | 2,027 | 1,625 | 4,980 | 3,046 | ||||||||||||
Total costs and expenses | 29,981 | 15,452 | 55,048 | 29,555 | ||||||||||||
Income from operations | 31,325 | 17,708 | 59,708 | 27,932 | ||||||||||||
Other income/(expense): | ||||||||||||||||
Interest income | 164 | 57 | 222 | 143 | ||||||||||||
Interest expense | (863 | ) | (1,056 | ) | (1,721 | ) | (2,281 | ) | ||||||||
Currency exchange gain | 183 | 9 | 376 | 17 | ||||||||||||
Minority interest | (7,862 | ) | (5,040 | ) | (15,590 | ) | (7,862 | ) | ||||||||
Loss on disposition of assets | (24 | ) | (1 | ) | (13 | ) | (1 | ) | ||||||||
Income before income taxes | 22,923 | 11,677 | 42,982 | 17,948 | ||||||||||||
Income tax expense | 11,793 | 5,075 | 21,993 | 7,511 | ||||||||||||
Net income available to common Stockholders | 11,130 | 6,602 | 20,989 | 10,437 | ||||||||||||
Basic earnings per share: | ||||||||||||||||
Net income per share | $ | 0.29 | $ | 0.17 | $ | 0.55 | $ | 0.27 | ||||||||
Weighted average number of shares outstanding (basic) | 38,209,502 | 38,209,502 | 38,209,502 | 38,209,502 | ||||||||||||
Diluted earnings per share: | ||||||||||||||||
Net income per share | $ | 0.27 | $ | 0.17 | $ | 0.52 | $ | 0.27 | ||||||||
Weighted average number of shares outstanding (diluted) | 40,590,404 | 39,500,312 | 40,566,800 | 39,327,414 |
G-4
Table of Contents
For the Six Months Ended | ||||||||
June 30, | June 30, | |||||||
2006 | 2005 | |||||||
$000 | $000 | |||||||
Cash flows from operating activities | ||||||||
Net income | 20,989 | 10,437 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation, depletion and amortization | 14,321 | 10,847 | ||||||
Deferred income taxes | (1,809 | ) | 18 | |||||
Accretion expense | 84 | 74 | ||||||
Amortization of note discount | — | 222 | ||||||
Currency exchange gain | (376 | ) | (17 | ) | ||||
Minority interest | 15,590 | 7,862 | ||||||
Loss on disposal of assets | 13 | 1 | ||||||
Changes in assets and liabilities: | ||||||||
(Increase)/decrease in: | ||||||||
Accounts receivable | (3,402 | ) | (8,561 | ) | ||||
Prepaid expenses | (4,880 | ) | (571 | ) | ||||
Crude oil inventory | 159 | (406 | ) | |||||
Increase/(decrease) in: | ||||||||
Accounts payable and accrued liabilities | 12,965 | 2,250 | ||||||
Accrued interest payable | (106 | ) | (160 | ) | ||||
Other liabilities | (361 | ) | (6,548 | ) | ||||
Net cash provided by operating activities | 53,187 | 15,448 | ||||||
Cash flows from investing activities | ||||||||
Additions to property, plant and equipment | (480 | ) | (339 | ) | ||||
Capital expenditures on oil and gas properties | (15,610 | ) | (12,595 | ) | ||||
Other long-term assets | (2,121 | ) | (1,437 | ) | ||||
Net cash used in investing activities | (18,211 | ) | (14,371 | ) | ||||
Cash flows from financing activities | ||||||||
Proceeds from loans | — | 37,000 | ||||||
Payments on loans | (32,012 | ) | (13,000 | ) | ||||
Other long-term assets | — | (84 | ) | |||||
Net cash used in financing activities | (32,012 | ) | 23,916 | |||||
Net increase in cash and cash equivalents | 2,964 | 24,993 | ||||||
Cash and cash equivalents at beginning of period | 20,995 | 9,611 | ||||||
Cash and cash equivalents at end of period | 23,959 | 34,604 | ||||||
Supplemental cash flow disclosure | ||||||||
Interest paid | 1,827 | 2,220 | ||||||
Income taxes paid | 17,029 | 5,068 | ||||||
Supplemental schedule of non-cash investing and financing activities | ||||||||
Non-cash additions to oil and gas properties | 30 | 121 |
G-5
Table of Contents
1. | General |
G-6
Table of Contents
2. | Recent Accounting Pronouncements |
G-7
Table of Contents
3. | Prepaid Expenses |
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
$000 | $000 | |||||||
Description | ||||||||
Prepaid transportation costs | 951 | 1,787 | ||||||
Advanced payments for materials, supplies and services | 7,644 | 1,111 | ||||||
Prepaid insurance | 809 | 486 | ||||||
Deferred financing charges | — | 838 | ||||||
Other prepaid expenses | 192 | 494 | ||||||
Total prepaid expenses | 9,596 | 4,716 | ||||||
4. | Asset Retirement Obligation |
June 30, | June 30, | |||||||
2006 | 2005 | |||||||
$000 | $000 | |||||||
Asset retirement obligation at beginning of period | 1,624 | 1,232 | ||||||
Accretion expense | 84 | 74 | ||||||
Additional provision for new wells | 30 | 121 | ||||||
Asset retirement obligation at end of period | 1,738 | 1,427 | ||||||
5. | Change in Control |
G-8
Table of Contents
6. | Loans |
G-9
Table of Contents
(i) | KKM has signed an Offtake Agreement for 100% of its export production, with step-in rights in favor of the lenders; |
(ii) | Nelson has provided a written guarantee to the lenders that it will repay the BNP/KBC Credit Facility in the event KKM fails to do so; |
(iii) | KKM may not incur additional indebtedness or pledge its assets to another party without the written consent of the lenders; |
(iv) | Subordination of existing loans, including inter-company, and any additional loans; |
G-10
Table of Contents
(v) | KKM may not pay dividends without the written consent of the lenders; |
(vi) | Nelson to maintain a controlling interest in KKM; and |
(vii) | A requirement to maintain a minimum credit balance in a “Collection Account”. This balance should always exceed $1.5 million. |
7. | Income Taxes |
8. | Capital Commitments |
Between One | Payable upon Rig | |||||||||||||||
Within One Year | & Two Years | Demobilization | Total | |||||||||||||
$000 | $000 | $000 | $000 | |||||||||||||
Drilling contracts with Nabors Industries Ltd | 24,050 | 9,000 | 1,000 | 34,050 | ||||||||||||
Drilling contract with Upetrom-Foserco Kazakhstan LLC | 1,874 | — | 300 | 2,174 | ||||||||||||
Total commitments under drilling contracts | 25,924 | 9,000 | 1,300 | 36,224 | ||||||||||||
9. | Related Party Transactions |
G-11
Table of Contents
2006 | 2005 | |||||||
$000 | $000 | |||||||
Nelson | + | 717 | ||||||
Caspian | 574 | — |
+ | Nelson was merged into Caspian on December 5, 2005. |
2006 | 2005 | |||||||
$000 | $000 | |||||||
Nelson | + | 237 | ||||||
Caspian | 3,117 | — | ||||||
3,117 | 237 | |||||||
+ | Nelson was merged into Caspian on December 5, 2005. |
G-12
Table of Contents
10. | Contingencies |
G-13
Table of Contents
Item 2 — | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
1. | Liquidity and Capital Resources |
G-14
Table of Contents
2. | Results of Operations |
G-15
Table of Contents
G-16
Table of Contents
G-17
Table of Contents
3. | Commodity Prices for Oil and Gas |
4. | Inflation and Exchange Rates |
5. | Critical Accounting Policies |
6. | Special Note Regarding Forward-Looking Statements |
G-18
Table of Contents
G-19
Table of Contents
G-20
Table of Contents
*31 | .1 | CEO Certification pursuant to Item 601(b)(31) ofRegulation M-A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*31 | .2 | CFO Certification pursuant to Item 601(b)(31) ofRegulation M-A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*32 | .1 | CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
*32 | .2 | CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith. |
G-21
Table of Contents
By: | /s/ Boris Zilbermints |
By: | /s/ Charles I. Talbot |
G-22
Table of Contents
*31 | .1 | CEO Certification pursuant to Item 601(b)(31) ofRegulation M-A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*31 | .2 | CFO Certification pursuant to Item 601(b)(31) ofRegulation M-A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*32 | .1 | CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
*32 | .2 | CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith. |
G-23
Table of Contents
G-24
Table of Contents
G-25
Table of Contents
SARBANES-OXLEY ACT OF 2002
G-26
Table of Contents
SARBANES-OXLEY ACT OF 2002
G-27
Table of Contents
IN AND FOR NEW CASTLE COUNTY
IN RE: CHAPARRAL RESOURCES, INC.: | ) | Consolidated | ||
SHAREHOLDERS LITIGATION: | ) | C.A. No. 2001-N | ||
• | They hired a law firm that does major work for a Lukoil subsidiary and has a strong interest in performing additional transactional work for Lukoil and its affiliates throughout the former Soviet Union. |
H-1
Table of Contents
• | They allowed Lukoil to approve or disapprove the special committee budget, including the cost of its financial advisor and the cost of its legal advisor. | |
• | They only contacted the two prospective financial advisors identified by Lukoil, bargained with them based on Lukoil’s suggested price, selected the low bidder at the behest of Lukoil, and, as a cost-saving measure that aided Lukoil at the expense of the public shareholders, agreed not to retain the financial advisor to conduct price negotiations, or even attend the overseas negotiation sessions. | |
• | The chairman of the special committee, Peter Dilling,told Lukoil the preliminary valuation range calculated by the special committee’s financial advisor, thereby (a) undermining the financial advisor’s later effort to justify a higher range, and (b) tipping in advance that the special committee would accede to a minimally-increased bid. | |
• | Dilling facilitated Lukoil’s efforts to strike private deals with Chaparral’s two largest public holders, even though those two stockholders had no access to material non-public information known to the special committee, and any willingness on their part to accept a given price for their illiquid blocks would impair the special committee’s ability to negotiate for all minority stockholders. | |
• | Dilling conceded to the removal of themajority-of-the-minority condition while negotiating expanded indemnity rights for himself, causing the second member of the special committee to question his conduct. | |
• | They allowed Lukoil to set a short-time frame for the acquisition, despite advice from the special committee’s financial advisor that the timing of Lukoil’s proposal was opportunistic. | |
• | They allowed an information vacuum to persist for the seven weeks between the announcement of the suspension of drilling activity and the announcement of the Merger.Only then did Chaparral simultaneously announce extremely positive financial and operational news. | |
• | They drafted and disseminated a preliminary proxy statement that conceals, among other things, Dilling’s tip to Lukoil of the financial advisor’s initial valuation range, and the financial advisor’s expressed concern that Lukoil had opportunistically timed its proposal for when the share price was temporarily depressed. |
H-2
Table of Contents
H-3
Table of Contents
H-4
Table of Contents
H-5
Table of Contents
H-6
Table of Contents
H-7
Table of Contents
H-8
Table of Contents
H-9
Table of Contents
H-10
Table of Contents
H-11
Table of Contents
H-12
Table of Contents
H-13
Table of Contents
H-14
Table of Contents
Until the Merger Announcement
• | a 92% increase in total revenue in 2005, from $78.5 million to $150.6 million; | |
• | a 262% increase in net income in 2005, from $8.5 million to $30.8 million; |
H-15
Table of Contents
• | record annual oil production in 2005, up 25% to 3.5 million barrels (net of royalty), from 2.8 million barrels; | |
• | a 12% increase in proven reserves in 2005, from 40.6 million barrels (net of royalty) to 45.3 million barrels; and | |
• | plans to drill a further 12 wells in 2006, with drilling to recommence in the third quarter of 2006. |
H-16
Table of Contents
H-17
Table of Contents
H-18
Table of Contents
H-19
Table of Contents
H-20
Table of Contents
H-21
Table of Contents
A
H-22
Table of Contents
H-23
Table of Contents
H-24
Table of Contents
H-25
Table of Contents
H-26
Table of Contents
H-27
Table of Contents
H-28
Table of Contents
C
H-29
Table of Contents
H-30
Table of Contents
D
H-31
Table of Contents
H-32
Table of Contents
E
H-33
Table of Contents
CSC000444 |
H-34
Table of Contents
F
H-35
Table of Contents
CSC000781 |
H-36
Table of Contents
CSC000782 |
H-37
Table of Contents
H-38
Table of Contents
H-39
Table of Contents
H
H-40
Table of Contents
H-41
Table of Contents
CHAPARRAL RESOURCES, INC
H-42
Table of Contents
• | The Special Committee has concluded that Lukoil’s recent value indication for the minority shares of Chaparral is not acceptable | |
• | The Special Committee has concluded that the timing of Lukoil’s proposal is opportunistic relative to: |
– | The recent trading range of Chaparral stock | |
– | The significant increases in Chaparral’s reserve base and production since yearend 2004; the majority of this positive information is not yet public and not yet reflected in Chaparral’s share price | |
– | KKM’s important rail terminal and gas utilization initiatives which will create value for shareholders |
• | The Special Committee is prepared to support a transaction with Lukoil that delivers an acceptable value to the Minority Shareholders |
H-43
Table of Contents
• | The timing of Lukoil’s value indication | |
• | Chaparral’s appropriate values | |
• | Lukoil should pay more for the minority shares |
H-44
Table of Contents
H-45
Table of Contents
• | Relative to pending positive announcements | |
• | Relative to current and expected strong operating and financial performance | |
• | Relative to recent underperformance of the stock compared with its peers and Lukoil |
H-46
Table of Contents
• | Historically, Chaparral’s positive and negative operating news has been reflected in its stock price |
– | The market has responded favorably to previous Chaparral announcements of positive operational and financial results |
• | Chaparral is finalizing its yearend financial and operating results, which will show dramatic increases in: 1) production, 2) 1P and 2P reserve volumes and, 3) revenue, cash flow and net income | |
• | The market is expected to embrace these improvements and drive Chaparral’s stock higher upon announcement | |
• | When KKM secures a drilling rig to continue the Karakuduk development program, that will be additional positive news for investors | |
• | Lukoil’s approach prior to these announcements appears opportunistic |
H-47
Table of Contents
• | Market reactions to Chaparral announcements have been dramatic in the last 12 months |
– | Chaparral’s last announcement caused a sharp drop in stock price | |
– | Announcement of robust 2005 results and increased reserves should result in a similarly sharp increase in share price |
H-48
Table of Contents
• | Chaparral is performing very well |
H-49
Table of Contents
• | 16 well drilling program — 8 producers and 8 injectors |
– | Water injection has lagged fluid withdrawls with pressure in some areas near bubble point | |
– | 2006 drilling program will improve injection/withdrawl balance and yield improved performance |
• | Horizontal drilling — first horizontal well planned for 2006 |
– | Follow-up to 2004 sedimentological study to identify reservoir fairways | |
– | Implementing horizontal drilling could lower development costs and improve field productivity |
• | Uniform reservoir in J1/J2 sands could be a target for tertiary recovery | |
• | Chaparral’s shares price could increase materially as these results are achieved. |
H-50
Table of Contents
• | In spite of its outstanding operating results in 2005 and strong outlook for 2006, Chaparral’s stock price has underperformed since the Lukoil / Nelson transaction |
H-51
Table of Contents
H-52
Table of Contents
• | Multiple measures indicate appropriate values for Chaparral shares are well in excess of Lukoil’s indicated value range |
– | Intrinsic values based on reserve reports | |
– | Comparative values based on comparable transactions | |
– | Acquisition values based on minority close-out metrics |
H-53
Table of Contents
• | Based on preliminary 12/31/05 proved and proved + probable reserves, Chaparral’s intrinsic equity value is $7.00 – $9.00 per share |
based on preliminary McDaniel 12/31/05 Report
1P PV10 | 2P PV10 | |||||||
Item | $MM | $MM | ||||||
Value Gross to KKM | $ | 455 | $ | 608 | ||||
Long Term Debt at KKM | (19 | ) | (19 | ) | ||||
Net Working Capital at KKM | 37 | 37 | ||||||
Implied Gross Equity Value | $ | 472 | $ | 626 | ||||
Chaparral 60% Ownership in KKM | 283 | 375 | ||||||
Related Party Note Payable | (3 | ) | (3 | ) | ||||
Chaparral Equity Value | $ | 280 | $ | 372 | ||||
Chaparral Diluted Shares Outstanding | 40.5 | 40.5 | ||||||
Implied Equity Value ($/Share) | $ | 6.93 | $ | 9.20 | ||||
H-54
Table of Contents
• | The transaction multiples in the two most recent relevant acquisitions of Kazak E&P companies imply Chaparral is worth $10.00 to $13.00 per share |
Transaction Multiples | ||||||||||||
Acquiring Company/ | Price | Total Investment/ | Total Investments/ | |||||||||
Target Company | LTM DsCF | LTM EBITDA | Proved MMBOE | |||||||||
Lukoil / Nelson Resources | 10.0 | x | 5.2 | x | $ | 12.52 | ||||||
CNPC / PetroKazakhstan | 6.5 | x | 3.4 | x | $ | 10.39 | ||||||
Average | 8.2 | x | 4.3 | x | $ | 11.46 | ||||||
Current Chaparral Metric | $ | 57MM | $ | 91MM | 45.3 MMBOE | |||||||
Chaparral Implied Value ($/Sh.) | $ | 11.51 | $ | 9.76 | $ | 12.82 | ||||||
Note: | Total Investment / LTM EBITDA and Total Investment / Proved MMBOE implied values assume minority interest value of $170 MM. |
H-55
Table of Contents
• | Even the top of Lukoil’s indicated value range is below customary premiums in minority close-out transactions | |
• | Chaparral’s value is approximately $6.60 per share based on premiums paid in precedent transactions |
Median Premium to Market in 66 Transactions | ||||||||||||
1 Day | 30 Days | 60 Days | ||||||||||
Before Initial Offer | Before Initial Offer | Before Initial Offer | ||||||||||
Median Premium Paid(1) | 30 | % | 31 | % | 33 | % | ||||||
Chaparral Reference Price | $ | 5.05 | $ | 4.98 | $ | 5.14 | ||||||
Chaparral Implied Value | $ | 6.55 | $ | 6.62 | $ | 6.69 | ||||||
(2) | Source: Thomson Financial. Includes all deals over $10 MM from 2001 – 2006 YTD in which acquirer owned between 50.1% and 80.0% of the outstanding shares of the target. |
H-56
Table of Contents
H-57
Table of Contents
• | Beyond the intrinsic and other value indicators, there are material synergies and pending operational enhancements that will accrue material value to Lukoil |
– | Optimization opportunities | |
– | Results of 2006 capital projects |
• | Rail terminal | |
• | Gas utilization / sales |
– | G&A Savings |
• | Beyond fundamental value and performance, these synergies, savings, and projects could yield combined value of more than $2.50 per Charparral share |
H-58
Table of Contents
• | Acquisition of the Chaparral Minority Shares would allow Lukoil to fully optimize operations at Karakuduk field |
Consolidation of Control | – Manage Karakuduk field as part of Lukoil Overseas international portfolio with respect to capital allocation | |
– Ability to apply Lukoil Overseas international best practices | ||
Ability to Recognize 100% of Benefit from New Project Implementation | – Newly constructed rail transport option allowing for improved price realizations | |
– Gas utilization project with cost savings and incremental gas sales revenue | ||
Cost Structure | – Opportunity for substantial cost synergies | |
– Potential value to Lukoil of expected cost synergies offsets a significant portion of the potential purchase price for the minority shareholders |
H-59
Table of Contents
• | Construction of rail terminal to improve access to markets and increased per-barrel sales prices could add over $1.00 per share |
1 Month Average Brent Price ($/Bbl) | $ | 62.52 | ||
1 Month Average Urals Price ($/Bbl) | $ | 58.37 | ||
Price Improvement Target | $ | 4.15 | ||
Less: Additional Operating Costs | $ | (1.00 | ) | |
Increased Price Realization ($/Bbl) | $ | 3.15 | ||
Annualized January 2006, net Production (MBOE) | 3,945 | |||
Annual Cash Flow ($M) | $ | 12,427 | ||
Chaparral Ownership in KKM | 60 | % | ||
Cash Flow to Chaparral | $ | 7,456 | ||
Tax Expense | $ | (2,237 | ) | |
Illustrative Multiple(1) | 8.2x | |||
Value to Chaparral Shareholders ($M) | $ | 42,800 | ||
Value to Chaparral Shareholders ($/Share) | $ | 1.06 | ||
(1) | Based on the average LTM / DsCF multiple of the PKZ/Nelson transactions — see page 11. |
H-60
Table of Contents
• | Projected sales and fuel usage of produced gas will generate significant incremental cash flow for Chaparral and could add $0.40 per share |
Annualized January 2006, Net Production (MBOE) | 3,945 | |||
Gas Oil Ratio (450 CF/Bbl) | 450 | |||
Annualized Jan 2006 Net Gas Production (MMcf) | 1,775 | |||
Gas Price ($/MCF)(1) | $ | 2.50 | ||
Annual Cash Flow ($M) | $ | 4,438 | ||
Chaparral Ownership in KKM | 60 | % | ||
Cash Flow to Chaparral | $ | 2,663 | ||
Tax Expense | $ | (799 | ) | |
Illustrative Multiple(2) | 8.2x | |||
Value to Chaparral Shareholders ($M) | $ | 15,286 | ||
Value to Chaparral Shareholders ($/Share) | $ | 0.38 | ||
(1) | Estimated at 80% of gas price for gas delivered by Gazprom to Georgia and Armenia. | |
(2) | Based on the average LTM / DsCF multiple of the PKZ/Nelson transactions — see page 11. |
H-61
Table of Contents
• | Chaparral estimates Lukoil will save $5 MM or more per year in G&A expense | |
• | These G&A savings substantially reduce the cost to Lukoil of acquiring the minority shares of Chaparral |
Item | Measure | |||
Annual after-tax cash synergies available to Lukoil(1) | $ | 3,5 | ||
Lukoil’s multiple of 2006E earnings(2) | 12.7x | |||
Total incremental value to Lukoil | $ | 44.5 | ||
Number of Chaparral shares outstanding | 40.5 | |||
Value of Cost Savings per Chaparral Share | $ | 1.10 | ||
• | The Special Committee believes all Chaparral shareholders should share in these synergies and opportunities |
(1) | Based on $5 MM annual G&A savings using a 30% tax rate. | |
(2) | Based on First Call consensus estimates. |
H-62
Table of Contents
H-63
Table of Contents
Transaction That Delivers an Acceptable Value to the Minority Shareholders
• | The Special Committee and the Minority Shareholders are aware that Chaparral has been undervalued in the market recently and is undervalued in the Lukoil value indication | |
• | The Special Committee recognizes that, as a result of Lukoil’s ownership in Chaparral, the Minority Shareholders have been denied the opportunity to determine a market value for the Chaparral Shares in a transaction context | |
• | The Special Committee has concluded that Minority Shareholders should share in the synergies and cost savings to be enjoyed by Lukoil as a result of acquiring the Minority position |
H-64
Table of Contents
I
H-65
Table of Contents
CSC001670 |
H-66
Table of Contents
J
H-67
Table of Contents
CSC003344 |
H-68
Table of Contents
CSC003345 |
H-69
Table of Contents
K
H-70
Table of Contents
CSC001930 |
H-71
Table of Contents
H-72
Table of Contents
L
H-73
Table of Contents
CHAPARRAL RESOURCES, INC.
PRELIMINARY 2005 RESULTS AND UPDATE TO PROVED
RESERVES
Financial |
• | 92% increase in total revenue — $150.6 million for the year ended December 31, 2005 (2004: $78.5 million) | |
• | 262% increase in net income — $30.8 million ($0.77 per share on a fully diluted basis) for the year ended December 31, 2005, compared to $8.5 million ($0.22 per share) for year ended December 31, 2004. |
Operational |
• | Record annual production — An increase of 25% to 3,534,000 barrels, net of royalties, from 2,835,000 barrels net in 2004. | |
• | 12% increase in proved reserves to 45.3 million barrels of oil, net of royalties (as at December 31, 2005) | |
• | Total well stock at December 31, 2005 rises to 80 including 61 producers and nine water injection wells. |
Commenting on the annual results for Chaparral, Boris Zilbermints, CEO of Chaparral said: |
H-74
Table of Contents
Description | Period | |
Office buildings and apartments | 20 years | |
Office equipment | 3 years | |
Vehicles | 5 years | |
Field buildings | 15 years | |
Field equipment | Up to 10 years |
H-75
Table of Contents
For further information, please contact: | ||
Boris Zilbermints, CEO | Tel: +7 3172 591 100 | |
Chaparral Resources, Inc. | ||
Charles Talbot, CFO | Tel: +44 20 7495 8908 | |
Chaparral Resources, Inc. | ||
Investor Relations | ||
Jan Moir, Vice President | Tel: +1 416-868-1079 | |
CHF Investor Relations | Fax: +1 416-868-6198 olvar@chfir.com |
H-76
Table of Contents
H-77
Table of Contents
March 13, 2006 | Page 3 |
As at December 31, 2005 and 2004
2005 | 2004 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 20,995 | 9,611 | ||||||
Accounts receivable and prepaid expenses | 29,472 | 7,002 | ||||||
Crude oil inventories | 596 | 36 | ||||||
Total current assets | 51,063 | 16,649 | ||||||
Oil and gas properties | 100,624 | 94,966 | ||||||
Property, plant and equipment | 6,904 | 6,514 | ||||||
Other non-current assets | 10,201 | 5,574 | ||||||
Total assets | 168,792 | 123,703 | ||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | 8,497 | 8,540 | ||||||
Accrued liabilities and other current liabilities | 3,246 | 9,753 | ||||||
Income and excess profit taxes payable | 3,283 | 2,052 | ||||||
Current portion of long term debt | 24,679 | 19,778 | ||||||
Total current liabilities | 39,705 | 40,123 | ||||||
Long-term debt | 7,333 | 12,000 | ||||||
Minority interests | 34,164 | 12,099 | ||||||
Other long term creditors | 2,081 | 4,789 | ||||||
Total liabilities | 83,283 | 69,011 | ||||||
Shareholders’ equity | ||||||||
Share capital | 107,230 | 107,230 | ||||||
Accumulated deficit | (21,721 | ) | (52,538 | ) | ||||
Total shareholders’ equity | 85,509 | 54,692 | ||||||
Total liabilities and shareholders’ equity | 168,792 | 123,703 | ||||||
H-78
Table of Contents
H-79
Table of Contents
Year Ended | Year Ended | |||||||
December 31, 2005 | December 31, 2004 | |||||||
Revenue | ||||||||
Crude Oil | 150,584 | 78,451 | ||||||
Costs and expenses | 70,102 | 50,280 | ||||||
Income from Operations | 80,482 | 28,171 | ||||||
Other income/(expenses) | (4,706 | ) | (5,065 | ) | ||||
Minority Interest | (22,064 | ) | (7,464 | ) | ||||
Income from continuing operations before income taxes | 53,712 | 15,642 | ||||||
Income taxes | (22,895 | ) | (7,120 | ) | ||||
Net Income | 30,817 | 8,522 | ||||||
Basic earnings per common share | $ | 0.81 | $ | 0.22 | ||||
Fully diluted earnings per common share | $ | 0.77 | $ | 0.22 |
H-80
Table of Contents
2. | VAT Receivable |
3. | Prepaid Expenses |
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Prepaid transportation costs | 1,787 | 1,151 | ||||||
Advanced payments for materials and supplies | 1,111 | 1,461 | ||||||
Prepaid insurance | 486 | 568 | ||||||
Deferred financing charges | 838 | |||||||
Other prepaid expenses | 494 | 292 | ||||||
Total prepaid expenses | 4,716 | 3,472 | ||||||
4. | Other Non-current Assets |
Year Ended | ||||||||
December 31, | ||||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Liquidation fund deposit | 504 | 336 | ||||||
Collection account for BNP/KBC loan (see Note 12) | 1,500 | — | ||||||
Other deferred charges | 115 | — | ||||||
2,119 | 336 | |||||||
5. | Oil and Gas Properties — Full Cost |
H-81
Table of Contents
For the Years Ended December 31, 2005 and 2004
Expressed in thousands of U.S. dollars
2005 | 2004 | |||||||
Cash flows from continuing operations | ||||||||
Net income | 30,817 | 8,522 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 25,375 | 18,180 | ||||||
Minority interest | 22,064 | 7,464 | ||||||
Other items | (30,828 | ) | 10,925 | |||||
Net cash provided by/(used in) operating activities | 47,428 | 45,091 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditure on oil and gas properties and property plant and equipment | (31,429 | ) | (33,324 | ) | ||||
Investment in materials and supplies inventory | (2,844 | ) | (2,459 | ) | ||||
Net cash used in investing activities | (34,273 | ) | (35,783 | ) | ||||
Cash flows from financing activities | ||||||||
Loans received | 59,000 | 7,000 | ||||||
Loans paid | (58,988 | ) | (9,000 | ) | ||||
Other non-current assets | (1,783 | ) | (336 | ) | ||||
Net cash provided by financing activities | (1,771 | ) | (2,336 | ) | ||||
Net increase in cash and cash equivalents | 11,384 | 6,972 | ||||||
Cash and cash equivalents at beginning of year | 9,611 | 2,639 | ||||||
Cash and cash equivalents at end of year | 20,995 | 9,611 | ||||||
H-82
Table of Contents
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Acquisition costs | 10,633 | 10,633 | ||||||
Exploration and appraisal costs | 22,277 | 22,277 | ||||||
Development costs | 142,209 | 111,950 | ||||||
Other capitalized costs | 1,097 | 1,097 | ||||||
Capitalized interest | 6,088 | 6,088 | ||||||
Asset Retirement Obligation | 1,201 | 956 | ||||||
Total oil and gas properties at cost | 183,505 | 153,001 | ||||||
Accumulated amortization | (82,881 | ) | (58,035 | ) | ||||
Net properties subject to amortization | 100,624 | 94,966 | ||||||
H-83
Table of Contents
Reserves at | Reserves at | |||||||
December 31, | December 31, | |||||||
2005 | 2004 | |||||||
Total proved reserves (net of royalties) | 45,331 | 40,555 | ||||||
Minority interest | (18,132 | ) | (16,222 | ) | ||||
Net Chaparral interest in proved reserves | 27,199 | 24,333 | ||||||
Production | 3,534 | 2,835 | ||||||
Sales | 3,297 | 2,758 |
H-84
Table of Contents
December 31, | December 31, | |||||||
2005 | 2004 | |||||||
$000 | $000 | |||||||
Condensed balance sheet | ||||||||
Current assets | 49,908 | 14,427 | ||||||
Non-current assets (primarily oil and gas properies, full cost method) | 112,710 | 100,893 | ||||||
Current liabilities | 36,235 | 38,790 | ||||||
Non-current liabilities: | ||||||||
Loans payable | 38,892 | 41,492 | ||||||
Other non-current liabilities | 2,081 | 4,789 | ||||||
Charter capital | 200 | 200 | ||||||
Retained earnings | 85,210 | 30,049 | ||||||
Condensed income statement | ||||||||
Revenues | 150,584 | 78,451 | ||||||
Costs and expenses | (95,423 | ) | (59,791 | ) | ||||
Net income | 55,161 | 18,660 | ||||||
6. | Other Property, Plant and Equipment |
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
$000 | $000 | |||||||
Office buildings and apartments | 971 | 960 | ||||||
Office equipment and furniture | 1,712 | 1,146 | ||||||
Vehicles | 2,107 | 1,626 | ||||||
Land | 25 | 25 | ||||||
Field buildings | 6,349 | 6,327 | ||||||
Field equipment and furniture | 979 | 890 | ||||||
Total cost | 12,143 | 10,974 | ||||||
Accumulated depreciation | (5,239 | ) | (4,460 | ) | ||||
Property, plant and equipment, net | 6,904 | 6,514 | ||||||
7. | Prepaid Sales |
H-85
Table of Contents
H-86
Table of Contents
SPECIAL MEETING
Time & Location <TBD>
Proxy Voting Cut Off Time & Date:
<TBD>
YES | NO |
Do you have any questions concerning the Meeting? Can we assist you in voting your proxy? | <If Stockholder is Registered> Disposition as remail in Proxy 01 and <process TBD>. <If Stockholder holds shares Beneficially, refer them to their Broker or Financial Institution> |
App A-1
Table of Contents
App A-2
Table of Contents
App A-3
Table of Contents
Table of Contents
SPECIAL MEETING OF STOCKHOLDERS TO BE HELD SEPTEMBER 29, 2006
Table of Contents
000000000.000 ext | ||||
000004 | 000000000.000 ext | |||
000000000.000 ext | ||||
000000000.000 ext | ||||
MR A SAMPLE | 000000000.000 ext | |||
DESIGNATION (IF ANY) | 000000000.000 ext | |||
ADD 1 | Least Address Line | 000000000.000 ext | ||
ADD 2 | ||||
ADD 3 | ||||
ADD 4 | ||||
ADD 5 | ||||
ADD 6 | C 1234567890 J N T |
o | Mark this box with an X if you have made changes to your name or address details above |
A | Issues |
1. | Proposal to (a) adopt the Agreement and Plan of Merger dated March 13, 2006, by and among Chaparral Resources, Inc., LUKOIL Overseas Holding Ltd. and NRL Acquisition Corp., and (b) approve the merger thereunder, pursuant to which NRL Acquisition Corp. will be merged with and into Chaparral Resources, Inc. | For o | Against o | Abstain o | ||||
2. | In their discretion, the proxies are authorized to vote upon such other business as may properly come before the meeting or any adjournment(s) or postponement(s) thereof. |
THIS PROXY WILL BE VOTED AS DIRECTED. IF NO SPECIFICATION IS INDICATED, THIS PROXY WILL BE VOTED FOR THE PROPOSAL AND, IN THE DISCRETION OF THE PROXIES, ON ANY OTHER BUSINESS. |
B | Authorized Signatures — Sign Here — This section must be completed for your instructions to be executed. |
Signature 1 — Please keep signature within the box | Signature 2 — Please keep signature within the box | Date (mm/dd/yyyy) | ||