- GRNT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Granite Ridge Resources (GRNT) 424B3Prospectus supplement
Filed: 11 Sep 23, 6:55am
| | | Per Share | | | Total(*) | | ||||||
Public Offering Price | | | | $ | | | | | $ | | | ||
Underwriting Discount | | | | $ | | | | | $ | | | ||
Proceeds to the Selling Securityholders (before expenses) | | | | $ | | | | | $ | | | |
| BofA Securities | | | Evercore ISI | |
| Capital One Securities | | | Stephens Inc. | |
| | | Page | | |||
| | | | S-iii | | | |
| | | | S-v | | | |
| | | | S-vi | | | |
| | | | S-1 | | | |
| | | | S-4 | | | |
| | | | S-7 | | | |
| | | | S-8 | | | |
| | | | S-10 | | | |
| | | | S-12 | | | |
| | | | S-16 | | | |
| | | | S-24 | | | |
| | | | S-24 | | |
| | | Page | | |||
| | | | iii | | | |
| | | | v | | | |
| | | | 1 | | | |
| | | | 11 | | | |
| | | | 39 | | | |
| | | | 42 | | | |
| | | | 56 | | | |
| | | | 63 | | | |
| | | | 83 | | | |
| | | | 89 | | | |
| | | | 96 | | | |
| | | | 104 | | | |
| | | | 108 | | | |
| | | | 111 | | | |
| | | | 115 | | | |
| | | | 121 | | | |
| | | | 124 | | | |
| | | | 124 | | | |
| | | | 124 | | | |
| | | | 124 | | | |
| | | | F-1 | | | |
| | | | A-1 | | | |
| | | | B-1 | | |
| | | Page | | |||
| | | | PS-1 | | | |
| | | | PS-42 | | | |
| | | | PS-43 | | | |
| | | | PS-48 | | | |
| | | | PS-52 | | | |
| | | | PS-57 | | | |
| | | | PS-61 | | | |
| | | | PS-106 | | |
| | | | | | Assuming No Exercise of the Underwriters’ Option to Purchase Additional Shares | | | Assuming Full Exercise of the Underwriters’ Option to Purchase Additional Shares | | |||||||||||||||||||||||||||||||||||||||
| | | Shares of Granite Ridge common stock Beneficially Owned Prior to this Offering(1) | | | Number of Shares of Granite Ridge common stock Being Offered Hereby | | | Shares of Granite Ridge common stock Beneficially Owned After Completion of this Offering | | | Number of Shares of Granite Ridge common stock Being Offered Hereby | | | Shares of Granite Ridge common stock Beneficially Owned After Completion of this Offering | | |||||||||||||||||||||||||||||||||
Name | | | Number of Shares | | | Percentage of Outstanding Shares | | | Number of Shares | | | Percentage of Outstanding Shares(1) | | | Number of Shares | | | Percentage of Outstanding Shares | | ||||||||||||||||||||||||||||||
GREP Holdco III-A, LLC(2)(3) | | | | | 19,244,957 | | | | | | 14.3% | | | | | | 2,154,140 | | | | | | 17,090,817 | | | | | | 12.7% | | | | | | 2,477,261 | | | | | | 16,767,696 | | | | | | 12.4% | | |
GREP Holdco III-B Holdings, LLC(2)(3) | | | | | 44,186,011 | | | | | | 32.8% | | | | | | 4,945,860 | | | | | | 39,240,151 | | | | | | 29.1% | | | | | | 5,687,739 | | | | | | 38,498,272 | | | | | | 28.6% | | |
Name | | | Number of Shares | | |||
BofA Securities, Inc. | | | | | | | |
Evercore Group L.L.C. | | | | | | | |
Capital One Securities, Inc. | | | | | | | |
Stephens Inc. | | | | | | | |
Total | | | | | | |
| | | Without option to purchase additional shares exercise | | | With full option to purchase additional shares exercise | | ||||||
Per Share | | | | $ | | | | | $ | | | ||
Total | | | | $ | | | | | $ | | | |
| | | | | iii | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 11 | | | |
| | | | | 39 | | | |
| | | | | 42 | | | |
| | | | | 56 | | | |
| | | | | 63 | | | |
| | | | | 83 | | | |
| | | | | 89 | | | |
| | | | | 96 | | | |
| | | | | 104 | | | |
| | | | | 108 | | | |
| | | | | 111 | | | |
| | | | | 115 | | | |
| | | | | 121 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | 124 | | | |
| | | | | F-1 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Statement of Operations Information: | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | |
Oil, natural gas, and related product sales | | | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | |
Lease operating expenses | | | | | 44,678 | | | | | | 26,333 | | | | | | 20,398 | | |
Production and ad valorem taxes | | | | | 30,619 | | | | | | 18,066 | | | | | | 6,663 | | |
Depletion and accretion expense | | | | | 105,752 | | | | | | 94,661 | | | | | | 79,947 | | |
Impairment of long-lived assets | | | | | — | | | | | | — | | | | | | 5,725 | | |
General and administrative | | | | | 14,223 | | | | | | 10,179 | | | | | | 10,108 | | |
Gain on disposal of oil and natural gas properties | | | | | — | | | | | | (2,279) | | | | | | (648) | | |
Total operating costs and expenses | | | | | 195,272 | | | | | | 146,960 | | | | | | 122,193 | | |
Net operating income (loss) | | | | | 302,145 | | | | | | 143,233 | | | | | | (35,095) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | |
(Loss) gain on derivatives – commodity derivatives | | | | | (25,324) | | | | | | (32,389) | | | | | | 13,006 | | |
Interest expense | | | | | (1,989) | | | | | | (2,385) | | | | | | (1,841) | | |
Gain on derivatives – common stock warrants | | | | | 362 | | | | | | — | | | | | | — | | |
Total other (expense) income | | | | | (26,951) | | | | | | (34,774) | | | | | | 11,165 | | |
Income (loss) before income taxes | | | | | 275,194 | | | | | | 108,459 | | | | | | (23,930) | | |
Income tax expense | | | | | 12,850 | | | | | | — | | | | | | — | | |
Net income (loss) | | | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2022 | | | 2021 | | | 2020 | | |||||||||
Statement of Cash Flow Information: | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | | $ | 346,389 | | | | | $ | 181,181 | | | | | $ | 66,806 | | |
Net cash used in investing activities | | | | | (230,562) | | | | | | (186,024) | | | | | | (116,743) | | |
Net cash (used in) provided by financing activities | | | | | (76,848) | | | | | | 8,489 | | | | | | 52,071 | | |
| | | As of December 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Balance Sheet Information: | | | | | | | | | | | | | |
Cash | | | | $ | 50,833 | | | | | $ | 11,854 | | |
Property and equipment, net | | | | | 644,989 | | | | | | 448,774 | | |
Total assets | | | | | 794,777 | | | | | | 547,246 | | |
Debt | | | | | — | | | | | | 51,100 | | |
Total equity | | | | | 622,404 | | | | | | 474,930 | | |
| | | As of December 31, 2022 | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Net Acres | | | Productive Oil Wells | | | Productive Gas Wells | | | Average Daily Production (Boe per day) | | | Proved Reserves (MBoe) | | | % Oil | | | % Proved Developed | | |||||||||||||||||||||||||||||||||
| | | Gross | | | Net | | | Gross | | | Net | | ||||||||||||||||||||||||||||||||||||||||||
Permian | | | | | 8,662 | | | | | | 448 | | | | | | 40.82 | | | | | | 2 | | | | | | 0.02 | | | | | | 9,150 | | | | | | 25,888 | | | | | | 60% | | | | | | 55% | | |
Eagle Ford | | | | | 6,498 | | | | | | 105 | | | | | | 19.08 | | | | | | 81 | | | | | | 4.26 | | | | | | 2,194 | | | | | | 8,103 | | | | | | 58% | | | | | | 46% | | |
Bakken | | | | | 15,030 | | | | | | 907 | | | | | | 37.73 | | | | | | 1 | | | | | | 0.20 | | | | | | 2,189 | | | | | | 5,337 | | | | | | 76% | | | | | | 89% | | |
Haynesville | | | | | 2,298 | | | | | | — | | | | | | — | | | | | | 62 | | | | | | 12.18 | | | | | | 4,640 | | | | | | 7,862 | | | | | | 0% | | | | | | 64% | | |
DJ | | | | | 1,822 | | | | | | 681 | | | | | | 16.43 | | | | | | 70 | | | | | | 2.16 | | | | | | 1,592 | | | | | | 3,344 | | | | | | 33% | | | | | | 91% | | |
Total | | | | | 34,310 | | | | | | 2,141 | | | | | | 114.06 | | | | | | 216 | | | | | | 18.82 | | | | | | 19,765 | | | | | | 50,534 | | | | | | 50% | | | | | | 61% | | |
Major Operators | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Operator A | | | | | * | | | | | | * | | | | | | 11% | | |
Operator B | | | | | * | | | | | | * | | | | | | 13% | | |
Operator C | | | | | 12% | | | | | | 12% | | | | | | 17% | | |
Operator D | | | | | * | | | | | | 15% | | | | | | * | | |
Operator E | | | | | 10% | | | | | | * | | | | | | * | | |
Operator F | | | | | 10% | | | | | | * | | | | | | * | | |
| | | SEC Pricing Proved Reserves(1) | | |||||||||||||||||||||||||||||||||
| | | Reserve Volumes | | | PV-10(3) | | ||||||||||||||||||||||||||||||
Reserve Category | | | Oil (MBbls) | | | Natural Gas (MMcf) | | | Total (MBoe)(2) | | | % | | | Amount (in thousands) | | | % | | ||||||||||||||||||
Proved developed producing | | | | | 15,376 | | | | | | 89,418 | | | | | | 30,279 | | | | | | 60% | | | | | $ | 1,008,786 | | | | | | 65% | | |
Proved developed non-producing | | | | | 338 | | | | | | 1,616 | | | | | | 607 | | | | | | 1% | | | | | | 21,779 | | | | | | 1% | | |
Proved undeveloped | | | | | 9,780 | | | | | | 59,205 | | | | | | 19,648 | | | | | | 39% | | | | | | 528,558 | | | | | | 34% | | |
Total proved | | | | | 25,494 | | | | | | 150,239 | | | | | | 50,534 | | | | | | 100% | | | | | $ | 1,559,123 | | | | | | 100% | | |
Total proved developed | | | | | 15,714 | | | | | | 91,034 | | | | | | 30,886 | | | | | | 61% | | | | | $ | 1,030,565 | | | | | | 66% | | |
(in thousands) | | | December 31, 2022 | | |||
Pre-tax present value of estimated future net revenues (Pre-Tax PV10%) | | | | $ | 1,559,123 | | |
Future income taxes, discounted at 10% | | | | | (323,197) | | |
Standardized measure of discounted future net cash flows | | | | $ | 1,235,926 | | |
(in thousands) | | | December 31, 2021 | | |||
Pre-tax present value of estimated future net revenues (Pre-Tax PV10%) | | | | $ | 778,230 | | |
Future income taxes, discounted at 10% | | | | | (3,879) | | |
Standardized measure of discounted future net cash flows | | | | $ | 774,351 | | |
(in thousands) | | | December 31, 2020 | | |||
Pre-tax present value of estimated future net revenues (Pre-Tax PV10%) | | | | $ | 197,146 | | |
Future income taxes, discounted at 10% | | | | | (1,563) | | |
Standardized measure of discounted future net cash flows | | | | $ | 195,583 | | |
| | | MBoe | | |||
Estimated proved undeveloped reserves at 12/31/2021 | | | | | 23,008 | | |
Extensions and discoveries | | | | | 7,512 | | |
Acquisition of reserves | | | | | 4,068 | | |
| | | MBoe | | |||
Divestiture of reserves | | | | | — | | |
Conversion to proved developed reserves | | | | | (13,831) | | |
Revisions of previous estimates | | | | | (1,109) | | |
Estimated proved undeveloped reserves at 12/31/2022 | | | | | 19,648 | | |
|
| | | December 31, | | |||||||||||||||||||||||||||||||||
| | | 2022 | | | 2021 | | | 2020 | | |||||||||||||||||||||||||||
| | | Gross | | | Net | | | Gross | | | Net | | | Gross | | | Net | | ||||||||||||||||||
Productive development wells | | | | | 265 | | | | | | 20.78 | | | | | | 213 | | | | | | 14.18 | | | | | | 113 | | | | | | 10.54 | | |
| | | December 31, 2022 | | |||||||||||||||||||||||||||||||||
| | | Gross Productive Wells | | | Net Productive Wells | | ||||||||||||||||||||||||||||||
| | | Oil | | | Natural Gas | | | Total | | | Oil | | | Natural Gas | | | Total | | ||||||||||||||||||
Permian | | | | | 448 | | | | | | 2 | | | | | | 450 | | | | | | 40.82 | | | | | | 0.02 | | | | | | 40.84 | | |
Eagle Ford | | | | | 105 | | | | | | 81 | | | | | | 186 | | | | | | 19.08 | | | | | | 4.26 | | | | | | 23.34 | | |
Bakken | | | | | 907 | | | | | | 1 | | | | | | 908 | | | | | | 37.73 | | | | | | 0.20 | | | | | | 37.93 | | |
Haynesville | | | | | — | | | | | | 62 | | | | | | 62 | | | | | | — | | | | | | 12.18 | | | | | | 12.18 | | |
DJ | | | | | 681 | | | | | | 70 | | | | | | 751 | | | | | | 16.43 | | | | | | 2.16 | | | | | | 18.59 | | |
Total | | | | | 2,141 | | | | | | 216 | | | | | | 2,357 | | | | | | 114.06 | | | | | | 18.82 | | | | | | 132.88 | | |
| | | December 31, 2021 | | |||||||||||||||||||||||||||||||||
| | | Gross Productive Wells | | | Net Productive Wells | | ||||||||||||||||||||||||||||||
| | | Oil | | | Natural Gas | | | Total | | | Oil | | | Natural Gas | | | Total | | ||||||||||||||||||
Permian | | | | | 307 | | | | | | 1 | | | | | | 308 | | | | | | 26.09 | | | | | | 0.19 | | | | | | 26.28 | | |
Eagle Ford | | | | | 95 | | | | | | 72 | | | | | | 167 | | | | | | 16.38 | | | | | | 3.80 | | | | | | 20.18 | | |
Bakken | | | | | 866 | | | | | | 1 | | | | | | 867 | | | | | | 35.96 | | | | | | 0.20 | | | | | | 36.16 | | |
Haynesville | | | | | — | | | | | | 53 | | | | | | 53 | | | | | | — | | | | | | 9.43 | | | | | | 9.43 | | |
DJ | | | | | 557 | | | | | | 68 | | | | | | 625 | | | | | | 14.50 | | | | | | 2.09 | | | | | | 16.59 | | |
Total | | | | | 1,825 | | | | | | 195 | | | | | | 2,020 | | | | | | 92.93 | | | | | | 15.71 | | | | | | 108.64 | | |
| | | December 31, 2020 | | |||||||||||||||||||||||||||||||||
| | | Gross Productive Wells | | | Net Productive Wells | | ||||||||||||||||||||||||||||||
| | | Oil | | | Natural Gas | | | Total | | | Oil | | | Natural Gas | | | Total | | ||||||||||||||||||
Permian | | | | | 260 | | | | | | 2 | | | | | | 262 | | | | | | 18.43 | | | | | | 0.39 | | | | | | 18.82 | | |
Eagle Ford | | | | | 83 | | | | | | 70 | | | | | | 153 | | | | | | 16.03 | | | | | | 3.80 | | | | | | 19.83 | | |
Bakken | | | | | 831 | | | | | | — | | | | | | 831 | | | | | | 35.31 | | | | | | — | | | | | | 35.31 | | |
Haynesville | | | | | — | | | | | | 50 | | | | | | 50 | | | | | | — | | | | | | 8.97 | | | | | | 8.97 | | |
DJ | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SCOOP/STACK | | | | | 41 | | | | | | 8 | | | | | | 49 | | | | | | 0.60 | | | | | | 0.14 | | | | | | 0.74 | | |
Total | | | | | 1,215 | | | | | | 130 | | | | | | 1,345 | | | | | | 70.37 | | | | | | 13.30 | | | | | | 83.67 | | |
| | | Developed Acreage | | | Undeveloped Acreage | | | Total Acreage | | |||||||||||||||||||||||||||
| | | Gross | | | Net | | | Gross | | | Net | | | Gross | | | Net | | ||||||||||||||||||
Permian | | | | | 40,132 | | | | | | 5,931 | | | | | | 4,486 | | | | | | 2,731 | | | | | | 44,618 | | | | | | 8,662 | | |
Eagle Ford | | | | | 21,355 | | | | | | 3,196 | | | | | | 11,558 | | | | | | 3,302 | | | | | | 32,913 | | | | | | 6,498 | | |
Bakken | | | | | 169,897 | | | | | | 13,167 | | | | | | 1,863 | | | | | | 1,863 | | | | | | 171,760 | | | | | | 15,030 | | |
Haynesville | | | | | 3,884 | | | | | | 2,298 | | | | | | — | | | | | | — | | | | | | 3,884 | | | | | | 2,298 | | |
DJ | | | | | 23,426 | | | | | | 1,822 | | | | | | — | | | | | | — | | | | | | 23,426 | | | | | | 1,822 | | |
Total: | | | | | 258,694 | | | | | | 26,414 | | | | | | 17,907 | | | | | | 7,896 | | | | | | 276,601 | | | | | | 34,310 | | |
| | | 2023 | | | 2024 | | | 2025 and Thereafter | | |||||||||||||||||||||||||||
| | | Gross | | | Net | | | Gross | | | Net | | | Gross | | | Net | | ||||||||||||||||||
Permian | | | | | — | | | | | | — | | | | | | 1,845 | | | | | | 2,103 | | | | | | 2,641 | | | | | | 628 | | |
Eagle Ford(1) | | | | | 11,558 | | | | | | 3,302 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bakken | | | | | 1,543 | | | | | | 1,543 | | | | | | 320 | | | | | | 320 | | | | | | — | | | | | | — | | |
Haynesville | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
DJ | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total: | | | | | 13,101 | | | | | | 4,845 | | | | | | 2,165 | | | | | | 2,423 | | | | | | 2,641 | | | | | | 628 | | |
| | | December 31, | | |||||||||||||||
| | | 2022 | | | 2021 | | | 2020 | | |||||||||
Average NYMEX Prices(1) | | | | | | | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 94.39 | | | | | $ | 68.07 | | | | | $ | 39.34 | | |
Natural gas (per Mcf) | | | | | 6.55 | | | | | | 3.72 | | | | | | 2.13 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Net Sales (in thousands): | | | | | | | | | | | | | |
Oil sales | | | | $ | 338,163 | | | | | $ | 215,250 | | |
Natural gas and related product sales | | | | | 159,254 | | | | | | 74,943 | | |
Revenues | | | | | 497,417 | | | | | | 290,193 | | |
Net Production: | | | | | | | | | | | | | |
Oil (MBbl) | | | | | 3,656 | | | | | | 3,413 | | |
Natural gas (MMcf) | | | | | 21,351 | | | | | | 14,861 | | |
Total (MBoe)(1) | | | | | 7,215 | | | | | | 5,890 | | |
Average Daily Production: | | | | | | | | | | | | | |
Oil (Bbl) | | | | | 10,016 | | | | | | 9,351 | | |
Natural gas (Mcf) | | | | | 58,496 | | | | | | 40,715 | | |
Total (Boe)(1) | | | | | 19,765 | | | | | | 16,137 | | |
Average Sales Prices: | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 92.50 | | | | | $ | 63.07 | | |
Effect of loss on settled oil derivatives on average price (per Bbl) | | | | | (6.48) | | | | | | (5.58) | | |
Oil net of settled oil derivatives (per Bbl) | | | | | 86.02 | | | | | | 57.49 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Natural gas and related product sales (per Mcf) | | | | | 7.46 | | | | | | 5.04 | | |
Effect of loss on settled natural gas derivatives on average price (per Mcf) | | | | | (0.88) | | | | | | (0.42) | | |
Natural gas and related product sales net of settled natural gas derivatives (per Mcf) | | | | | 6.58 | | | | | | 4.62 | | |
Realized price on a Boe basis excluding settled commodity derivatives | | | | | 68.94 | | | | | | 49.27 | | |
Effect of loss on settled commodity derivatives on average price (per Boe) | | | | | (5.88) | | | | | | (4.28) | | |
Realized price on a Boe basis including settled commodity derivatives | | | | | 63.06 | | | | | | 44.99 | | |
Operating Expenses (in thousands): | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 44,678 | | | | | $ | 26,333 | | |
Production and ad valorem taxes | | | | | 30,619 | | | | | | 18,066 | | |
Depletion and accretion expense | | | | | 105,752 | | | | | | 94,661 | | |
General and administrative | | | | | 14,223 | | | | | | 10,179 | | |
Costs and Expenses (per Boe): | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 6.19 | | | | | $ | 4.47 | | |
Production and ad valorem taxes | | | | | 4.24 | | | | | | 3.07 | | |
Depletion and accretion | | | | | 14.66 | | | | | | 16.07 | | |
General and administrative | | | | | 1.97 | | | | | | 1.73 | | |
Net Producing Wells at Period-End: | | | | | 132.88 | | | | | | 108.64 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Net Production: | | | | | | | | | | | | | |
Oil (MBbl) | | | | | | | | | | | | | |
Permian | | | | | 2,347 | | | | | | 1,961 | | |
Eagle Ford | | | | | 467 | | | | | | 422 | | |
Bakken | | | | | 616 | | | | | | 778 | | |
Haynesville | | | | | — | | | | | | — | | |
DJ | | | | | 226 | | | | | | 236 | | |
SCOOP/STACK | | | | | — | | | | | | 16 | | |
Total | | | | | 3,656 | | | | | | 3,413 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Natural Gas (MMcf) | | | | | | | | | | | | | |
Permian | | | | | 5,957 | | | | | | 5,019 | | |
Eagle Ford | | | | | 2,001 | | | | | | 1,705 | | |
Bakken | | | | | 1,101 | | | | | | 1,798 | | |
Haynesville | | | | | 10,161 | | | | | | 3,460 | | |
DJ | | | | | 2,131 | | | | | | 2,759 | | |
SCOOP/STACK | | | | | — | | | | | | 120 | | |
Total | | | | | 21,351 | | | | | | 14,861 | | |
Total (MBoe) | | | | | | | | | | | | | |
Permian | | | | | 3,339 | | | | | | 2,797 | | |
Eagle Ford | | | | | 801 | | | | | | 706 | | |
Bakken | | | | | 800 | | | | | | 1,078 | | |
Haynesville | | | | | 1,694 | | | | | | 577 | | |
DJ | | | | | 581 | | | | | | 696 | | |
SCOOP/STACK | | | | | — | | | | | | 36 | | |
Total | | | | | 7,215 | | | | | | 5,890 | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2022 | | | 2021 | | ||||||
Loss on commodity derivatives: | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (14,985) | | | | | $ | (24,885) | | |
Natural gas derivatives | | | | | (10,339) | | | | | | (7,504) | | |
Total | | | | $ | (25,324) | | | | | $ | (32,389) | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2022 | | | 2021 | | ||||||
Net payments on commodity derivatives: | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (23,695) | | | | | $ | (19,034) | | |
Natural gas derivatives | | | | | (18,742) | | | | | | (6,185) | | |
Total | | | | $ | (42,437) | | | | | $ | (25,219) | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Net Sales (in thousands): | | | | | | | | | | | | | |
Oil sales | | | | $ | 215,250 | | | | | $ | 70,870 | | |
Natural gas and related product sales | | | | | 74,943 | | | | | | 16,228 | | |
Revenues | | | | | 290,193 | | | | | | 87,098 | | |
Net Production: | | | | | | | | | | | | | |
Oil (MBbl) | | | | | 3,413 | | | | | | 1,895 | | |
Natural gas (MMcf) | | | | | 14,861 | | | | | | 10,294 | | |
Total (MBoe)(1) | | | | | 5,890 | | | | | | 3,611 | | |
Average Daily Production: | | | | | | | | | | | | | |
Oil (Bbl) | | | | | 9,351 | | | | | | 5,178 | | |
Natural gas (Mcf) | | | | | 40,715 | | | | | | 28,126 | | |
Total (Boe)(1) | | | | | 16,137 | | | | | | 9,866 | | |
Average Sales Prices: | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 63.07 | | | | | $ | 37.40 | | |
Effect of (loss) gain on settled oil derivatives on average price (per Bbl) | | | | | (5.58) | | | | | | 5.37 | | |
Oil net of settled oil derivatives (per Bbl) | | | | | 57.49 | | | | | | 42.77 | | |
Natural gas and related product sales (per Mcf) | | | | | 5.04 | | | | | | 1.58 | | |
Effect of (loss) gain on settled natural gas derivatives on average price (per Mcf) | | | | | (0.42) | | | | | | 0.17 | | |
Natural gas and related product sales net of settled natural gas derivatives (per Mcf) | | | | | 4.62 | | | | | | 1.75 | | |
Realized price on a Boe basis excluding settled commodity derivatives | | | | | 49.27 | | | | | | 24.12 | | |
Effect of (loss) gain on settled commodity derivatives on average price (per Boe) | | | | | (4.28) | | | | | | 3.30 | | |
Realized price on a Boe basis including settled commodity derivatives | | | | | 44.99 | | | | | | 27.42 | | |
Operating Expenses (in thousands): | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 26,333 | | | | | $ | 20,398 | | |
Production and ad valorem taxes | | | | | 18,066 | | | | | | 6,663 | | |
Depletion and accretion expense | | | | | 94,661 | | | | | | 79,947 | | |
Impairment expense | | | | | — | | | | | | 5,725 | | |
General and administrative | | | | | 10,179 | | | | | | 10,108 | | |
Costs and Expenses (per Boe): | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 4.47 | | | | | $ | 5.65 | | |
Production and ad valorem taxes | | | | | 3.07 | | | | | | 1.85 | | |
Depletion and accretion | | | | | 16.07 | | | | | | 22.14 | | |
General and administrative | | | | | 1.73 | | | | | | 2.80 | | |
Net Producing Wells at Period-End: | | | | | 108.64 | | | | | | 83.67 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Net Production: | | | | | | | | | | | | | |
Oil (MBbl) | | | | | | | | | | | | | |
Permian | | | | | 1,961 | | | | | | 900 | | |
Eagle Ford | | | | | 422 | | | | | | 258 | | |
Bakken | | | | | 778 | | | | | | 727 | | |
Haynesville | | | | | — | | | | | | — | | |
DJ | | | | | 236 | | | | | | — | | |
SCOOP/STACK | | | | | 16 | | | | | | 10 | | |
Total | | | | | 3,413 | | | | | | 1,895 | | |
Natural Gas (MMcf) | | | | | | | | | | | | | |
Permian | | | | | 5,019 | | | | | | 1,618 | | |
Eagle Ford | | | | | 1,705 | | | | | | 1,684 | | |
Bakken | | | | | 1,798 | | | | | | 1,491 | | |
Haynesville | | | | | 3,460 | | | | | | 5,450 | | |
DJ | | | | | 2,759 | | | | | | — | | |
SCOOP/STACK | | | | | 120 | | | | | | 51 | | |
Total | | | | | 14,861 | | | | | | 10,294 | | |
Total (MBoe) | | | | | | | | | | | | | |
Permian | | | | | 2,797 | | | | | | 1,169 | | |
Eagle Ford | | | | | 706 | | | | | | 539 | | |
Bakken | | | | | 1,078 | | | | | | 976 | | |
Haynesville | | | | | 577 | | | | | | 908 | | |
DJ | | | | | 696 | | | | | | — | | |
SCOOP/STACK | | | | | 36 | | | | | | 19 | | |
Total | | | | | 5,890 | | | | | | 3,611 | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2021 | | | 2020 | | ||||||
(Loss) gain on commodity derivatives: | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (24,885) | | | | | $ | 11,604 | | |
Natural gas derivatives | | | | | (7,504) | | | | | | 1,402 | | |
Total | | | | $ | (32,389) | | | | | $ | 13,006 | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2021 | | | 2020 | | ||||||
Net cash (payments on) receipts from commodity derivatives: | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (19,034) | | | | | $ | 10,180 | | |
Natural gas derivatives | | | | | (6,185) | | | | | | 1,733 | | |
Total | | | | $ | (25,219) | | | | | $ | 11,913 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Net cash provided by operating activities | | | | $ | 346,389 | | | | | $ | 181,181 | | | | | $ | 66,806 | | |
Net cash used in investing activities | | | | | (230,562) | | | | | | (186,024) | | | | | | (116,743) | | |
Net cash (used in) provided by financing activities | | | | | (76,848) | | | | | | 8,489 | | | | | | 52,071 | | |
Net change in cash | | | | $ | 38,979 | | | | | $ | 3,646 | | | | | $ | 2,134 | | |
Name | | | Age | | | Position | |
Luke C. Brandenberg | | | 37 | | | President and Chief Executive Officer | |
Tyler S. Farquharson | | | 40 | | | Chief Financial Officer | |
Matthew Miller | | | 38 | | | Director and Co-Chairman of the Board | |
Griffin Perry | | | 39 | | | Director and Co-Chairman of the Board | |
Amanda N. Coussens | | | 42 | | | Director | |
Thaddeus Darden | | | 36 | | | Director | |
Michele J. Everard | | | 71 | | | Director | |
Kirk Lazarine | | | 69 | | | Director | |
John McCartney | | | 70 | | | Director | |
Name | | | Principal Position | |
Luke C. Brandenberg | | | President and Chief Executive Officer | |
Tyler S. Farquharson | | | Chief Financial Officer | |
Name and Principal Position | | | Year | | | Salary ($) | | | Stock Awards ($) | | | All other compensation ($) | | | Total ($) | | |||||||||||||||
Luke C. Brandenberg, President and Chief Executive Officer | | | | | 2022 | | | | | | 71,371(1) | | | | | | — | | | | | | — | | | | | | 71,371 | | |
Tyler S. Farquharson, Chief Financial Officer | | | | | 2022 | | | | | | 68,871(2) | | | | | | — | | | | | | — | | | | | | 68,871 | | |
Name | | | Fees Earned or Paid in Cash(1) | | | Stock Awards | | | Total | | |||||||||
Amanda N. Coussens(2) | | | | $ | 16,386 | | | | | | — | | | | | $ | 16,386 | | |
Thaddeus Darden | | | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
Michele J. Everard | | | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
Kirk Lazarine | | | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
John McCartney | | | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
Matthew Miller | | | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
Griffin Perry | | | | $ | 13,654 | | | | | | — | | | | | $ | 13,654 | | |
Name of selling securityholder | | | Number of shares of Common Stock Owned Prior to Offering | | | Maximum Number of shares of Common Stock to be Sold Pursuant to this Prospectus | | | Number of shares of Common Stock Owned After Offering | | |||||||||
ENPC Holdings II, LLC(1)(2) | | | | | 484,361 | | | | | | 484,361 | | | | | | 0 | | |
GREP Holdco II LLC(3)(4) | | | | | 4,261,138 | | | | | | 4,261,138 | | | | | | 0 | | |
GREP Holdco II-B Holdings LLC(3)(4) | | | | | 6,297,075 | | | | | | 6,297,075 | | | | | | 0 | | |
GREP Holdco III-A LLC(4)(5) | | | | | 28,847,450 | | | | | | 28,847,450 | | | | | | 0 | | |
GREP Holdco III-B Holdings LLC(4)(5) | | | | | 66,233,134 | | | | | | 66,233,134 | | | | | | 0 | | |
Griffin Perry | | | | | 491,162 | | | | | | 482,349 | | | | | | 8,813 | | |
Matthew Miller | | | | | 520,512 | | | | | | 511,699 | | | | | | 8,813 | | |
Thaddeus and Lee Ellen Darden(6) | | | | | 168,418 | | | | | | 159,605 | | | | | | 8,813 | | |
Kirk Lazarine | | | | | 488,048 | | | | | | 479,235 | | | | | | 8,813 | | |
Richard Boyce(7) | | | | | 17,616 | | | | | | 17,616 | | | | | | 0 | | |
Michael M. Calbert(7) | | | | | 17,616 | | | | | | 17,616 | | | | | | 0 | | |
Gisel Ruiz(7) | | | | | 17,616 | | | | | | 17,616 | | | | | | 0 | | |
Boylston Real Assets Fund, LP | | | | | 592,091 | | | | | | 592,091 | | | | | | 0 | | |
Bryan Harlan | | | | | 32,831 | | | | | | 32,831 | | | | | | 0 | | |
Name of selling securityholder | | | Number of shares of Common Stock Owned Prior to Offering | | | Maximum Number of shares of Common Stock to be Sold Pursuant to this Prospectus | | | Number of shares of Common Stock Owned After Offering | | |||||||||
Charles G. King, Jr. | | | | | 5,808 | | | | | | 3,939 | | | | | | 1,869 | | |
Christopher Carter and Julia Dawn Cheek | | | | | 3,947 | | | | | | 3,947 | | | | | | 0 | | |
Corinne A. Hutchinson | | | | | 13,133 | | | | | | 13,133 | | | | | | 0 | | |
Covert Family Limited Partnership | | | | | 148,157 | | | | | | 148,157 | | | | | | 0 | | |
Flying W5 LP | | | | | 37,039 | | | | | | 37,039 | | | | | | 0 | | |
Gore Creek Private Fund S2B LLC | | | | | 743,279 | | | | | | 743,279 | | | | | | 0 | | |
Grey Rock Energy Partners GP II-A, L.P. | | | | | 19,434 | | | | | | 19,434 | | | | | | 0 | | |
Gringotts 5404 LLC | | | | | 131,576 | | | | | | 131,576 | | | | | | 0 | | |
Hunstable 2015 Family Trust | | | | | 65,787 | | | | | | 65,787 | | | | | | 0 | | |
Jacob Novak | | | | | 370,392 | | | | | | 370,392 | | | | | | 0 | | |
James McMahan | | | | | 32,831 | | | | | | 32,831 | | | | | | 0 | | |
Joe C. Thompson, Jr. “F” Trust | | | | | 262,653 | | | | | | 262,653 | | | | | | 0 | | |
Mary T. Wolf “F” Trust | | | | | 65,663 | | | | | | 65,663 | | | | | | 0 | | |
Michael Randolph | | | | | 12,795 | | | | | | 6,566 | | | | | | 6,229 | | |
Missouri Department of Transportation | | | | | 1,315,759 | | | | | | 1,315,759 | | | | | | 0 | | |
Reaser Family Acquisition Trust Two | | | | | 328,939 | | | | | | 328,939 | | | | | | 0 | | |
Robert G. Baty, Jr. | | | | | 2,937 | | | | | | 2,626 | | | | | | 311 | | |
Stewart Hunter | | | | | 78,797 | | | | | | 78,797 | | | | | | 0 | | |
The Hayden Company | | | | | 131,327 | | | | | | 131,327 | | | | | | 0 | | |
The Williamsburg Corporation | | | | | 131,327 | | | | | | 131,327 | | | | | | 0 | | |
Thomas Houston Duncan | | | | | 6,578 | | | | | | 6,578 | | | | | | 0 | | |
University of Richmond | | | | | 1,969,897 | | | | | | 1,969,897 | | | | | | 0 | | |
Georgetown University | | | | | 1,578,910 | | | | | | 1,578,910 | | | | | | 0 | | |
Gore Creek Private Fund S1B (TE) LLC | | | | | 74,328 | | | | | | 74,328 | | | | | | 0 | | |
Grey Rock Energy Partners GP II-B, L.P. | | | | | 23,502 | | | | | | 23,502 | | | | | | 0 | | |
Regents of the University of Michigan | | | | | 3,804,455 | | | | | | 3,804,455 | | | | | | 0 | | |
The Metropolitan Museum of Art | | | | | 3,289,397 | | | | | | 3,289,397 | | | | | | 0 | | |
David Eric Holley | | | | | 53,048 | | | | | | 53,048 | | | | | | 0 | | |
Kent A. Bowker Geological Consulting LLC | | | | | 12,704 | | | | | | 12,704 | | | | | | 0 | | |
Northwestern University | | | | | 36,687 | | | | | | 36,687 | | | | | | 0 | | |
Privateer LTCG, LP | | | | | 198,111 | | | | | | 198,111 | | | | | | 0 | | |
Ryan Riggelson | | | | | 44,405 | | | | | | 44,405 | | | | | | 0 | | |
Vanderhider Family Partnership LTD | | | | | 146,749 | | | | | | 146,749 | | | | | | 0 | | |
William Scott Eads | | | | | 105,827 | | | | | | 105,827 | | | | | | 0 | | |
| | | Granite Ridge Common Stock | | |||||||||
Name of Beneficial Owners | | | Number of Shares | | | Percent | | ||||||
Fund II(1)(3)(4) | | | | | 10,601,149 | | | | | | 8.0% | | |
Fund III(2)(3)(4) | | | | | 95,080,584 | | | | | | 71.4% | | |
Luke C. Brandenberg(4)(5) | | | | | 95,171 | | | | | | * | | |
Tyler S. Farquharson(4)(6) | | | | | 91,037 | | | | | | * | | |
Matthew Miller(3)(4) | | | | | 520,512 | | | | | | * | | |
Griffin Perry(3)(4) | | | | | 491,162 | | | | | | * | | |
Amanda N. Coussens(4) | | | | | 20,564 | | | | | | * | | |
Thaddeus Darden(4)(7) | | | | | 168,418 | | | | | | * | | |
Michele Everard(4) | | | | | 20,564 | | | | | | * | | |
Kirk Lazarine(4) | | | | | 488,048 | | | | | | * | | |
John McCartney(4) | | | | | 20,564 | | | | | | * | | |
All officers, directors and director nominees of Granite Ridge as a group (nine individuals)(8) | | | | | 1,916,040 | | | | | | 1.4% | | |
| | | Page | | |||
Audited Consolidated Financial Statements of Granite Ridge Resources, Inc. | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | | December 31, | | |||||||||
(in thousands, except par value and share data) | | | 2022 | | | 2021 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash | | | | $ | 50,833 | | | | | $ | 11,854 | | |
Revenue receivable | | | | | 72,287 | | | | | | 47,298 | | |
Advances to operators | | | | | 8,908 | | | | | | 37,817 | | |
Prepaid and other expenses | | | | | 4,203 | | | | | | 676 | | |
Derivative assets – commodity derivatives | | | | | 10,089 | | | | | | 434 | | |
Total current assets | | | | | 146,320 | | | | | | 98,079 | | |
Property and equipment: | | | | | | | | | | | | | |
Oil and gas properties, successful efforts method | | | | | 1,028,662 | | | | | | 727,547 | | |
Accumulated depletion | | | | | (383,673) | | | | | | (278,773) | | |
Total property and equipment, net | | | | | 644,989 | | | | | | 448,774 | | |
Long-term assets: | | | | | | | | | | | | | |
Derivative assets – commodity derivatives | | | | | — | | | | | | 31 | | |
Other long-term assets | | | | | 3,468 | | | | | | 362 | | |
Total long-term assets | | | | | 3,468 | | | | | | 393 | | |
TOTAL ASSETS | | | | $ | 794,777 | | | | | $ | 547,246 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accrued expenses | | | | $ | 62,180 | | | | | $ | 10,321 | | |
Other liabilities | | | | | 1,523 | | | | | | 13 | | |
Derivative liabilities – commodity derivatives | | | | | 431 | | | | | | 7,263 | | |
Current portion of long-term debt | | | | | — | | | | | | 50,000 | | |
Total current liabilities | | | | | 64,134 | | | | | | 67,597 | | |
Long-term liabilities: | | | | | | | | | | | | | |
Long-term debt | | | | | — | | | | | | 1,100 | | |
Derivative liabilities – commodity derivatives | | | | | — | | | | | | 657 | | |
Derivative liabilities – common stock warrants | | | | | 11,902 | | | | | | — | | |
Asset retirement obligations | | | | | 4,745 | | | | | | 2,962 | | |
Deferred tax liability | | | | | 91,592 | | | | | | — | | |
Total long-term liabilities | | | | | 108,239 | | | | | | 4,719 | | |
TOTAL LIABILITIES | | | | | 172,373 | | | | | | 72,316 | | |
Commitments and contingencies (Note 11) | | | | | | | | | | | | | |
EQUITY: | | | | | | | | | | | | | |
Partnerships’ capital | | | | | — | | | | | | 474,930 | | |
Common stock, $0.0001 par value, 431,000,000 shares authorized, 133,294,897 issued at December 31, 2022 | | | | | 13 | | | | | | — | | |
Additional paid-in capital | | | | | 590,232 | | | | | | — | | |
Retained earnings | | | | | 32,388 | | | | | | — | | |
Treasury stock, at cost, 25,920 shares at December 31, 2022 | | | | | (229) | | | | | | — | | |
Total equity | | | | | 622,404 | | | | | | 474,930 | | |
TOTAL LIABILITIES AND EQUITY | | | | $ | 794,777 | | | | | $ | 547,246 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands, except per share data) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
REVENUES | | | | | | | | | | | | | | | | | | | |
Oil, natural gas and related product sales | | | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
EXPENSES | | | | | | | | | | | | | | | | | | | |
Lease operating expenses | | | | | 44,678 | | | | | | 26,333 | | | | | | 20,398 | | |
Production and ad valorem taxes | | | | | 30,619 | | | | | | 18,066 | | | | | | 6,663 | | |
Depletion and accretion expense | | | | | 105,752 | | | | | | 94,661 | | | | | | 79,947 | | |
Impairments of long-lived assets | | | | | — | | | | | | — | | | | | | 5,725 | | |
General and administrative | | | | | 14,223 | | | | | | 10,179 | | | | | | 10,108 | | |
Gain on disposal of oil and natural gas properties | | | | | — | | | | | | (2,279) | | | | | | (648) | | |
Total operating costs and expenses | | | | | 195,272 | | | | | | 146,960 | | | | | | 122,193 | | |
Net operating income (loss) | | | | | 302,145 | | | | | | 143,233 | | | | | | (35,095) | | |
OTHER (EXPENSE) INCOME | | | | | | | | | | | | | | | | | | | |
(Loss) gain on derivatives – commodity derivatives | | | | | (25,324) | | | | | | (32,389) | | | | | | 13,006 | | |
Interest expense | | | | | (1,989) | | | | | | (2,385) | | | | | | (1,841) | | |
Gain on derivatives – common stock warrants | | | | | 362 | | | | | | — | | | | | | — | | |
Total other (expense) income | | | | | (26,951) | | | | | | (34,774) | | | | | | 11,165 | | |
INCOME (LOSS) BEFORE INCOME TAXES | | | | | 275,194 | | | | | | 108,459 | | | | | | (23,930) | | |
Income tax expense | | | | | 12,850 | | | | | | — | | | | | | — | | |
NET INCOME (LOSS) | | | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
NET INCOME (LOSS) PER SHARE: | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
Diluted | | | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
WEIGHTED-AVERAGE NUMBER OF SHARES OUTSTANDING: | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 132,923 | | | | | | 132,923 | | | | | | 132,923 | | |
Diluted | | | | | 133,074 | | | | | | 132,923 | | | | | | 132,923 | | |
| | | Previous Partnerships’ Capital Existing Until the Recapitalization of Granite Ridge Resources, Inc. | | | Common Stock Issued | | | Additional Paid-in Capital | | | Retained Earnings | | | Treasury Stock | | | Total Equity | | ||||||||||||||||||||||||||||||
(in thousands) | | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||
As of January 1, 2020 | | | | $ | 324,369 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 324,369 | | |
Cash distributions | | | | | (12,883) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,883) | | |
Contributed capital | | | | | 83,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,000 | | |
Carried interest reallocation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | | (23,930) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,930) | | |
As of December 31, 2020 | | | | $ | 370,556 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 370,556 | | |
Cash distributions | | | | | (51,085) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (51,085) | | |
Contributed capital | | | | | 47,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,000 | | |
Carried interest reallocation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income | | | | | 108,459 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 108,459 | | |
As of December 31, 2021 | | | | $ | 474,930 | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 474,930 | | |
Net income prior to Business Combination | | | | | 219,292 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 219,292 | | |
Contribution of Funds’ assets in exchange for common stock | | | | | (694,222) | | | | | | 130,000 | | | | | | 13 | | | | | | 694,209 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Recapitalization | | | | | — | | | | | | 2,923 | | | | | | — | | | | | | 6,825 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,825 | | |
Issuance costs | | | | | — | | | | | | — | | | | | | — | | | | | | (18,508) | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,508) | | |
Issuance of common stock warrants | | | | | — | | | | | | — | | | | | | — | | | | | | (12,265) | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,265) | | |
Issuance of vesting shares | | | | | — | | | | | | 372 | | | | | | — | | | | | | (1,287) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,287) | | |
Deferred income tax liability at Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | (78,742) | | | | | | — | | | | | | — | | | | | | — | | | | | | (78,742) | | |
Purchase of treasury stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26) | | | | | | (229) | | | | | | (229) | | |
Common stock dividend declared ($0.08 per share) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,664) | | | | | | — | | | | | | — | | | | | | (10,664) | | |
Net income subsequent to the Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43,052 | | | | | | — | | | | | | — | | | | | | 43,052 | | |
As of December 31, 2022 | | | | $ | — | | | | | | 133,295 | | | | | $ | 13 | | | | | $ | 590,232 | | | | | $ | 32,388 | | | | | | (26) | | | | | $ | (229) | | | | | $ | 622,404 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Operating activities: | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depletion and accretion expense | | | | | 105,752 | | | | | | 94,661 | | | | | | 79,947 | | |
Impairments of long-lived assets | | | | | — | | | | | | — | | | | | | 5,725 | | |
Loss (gain) on derivatives – commodity derivatives | | | | | 25,324 | | | | | | 32,389 | | | | | | (13,006) | | |
Net cash (payments on) receipts from derivatives | | | | | (42,437) | | | | | | (25,219) | | | | | | 11,913 | | |
Gain on disposal of oil and gas properties | | | | | — | | | | | | (2,279) | | | | | | (648) | | |
Amortization of loan origination costs | | | | | 159 | | | | | | 48 | | | | | | 108 | | |
Gain on derivatives – common stock warrants | | | | | (362) | | | | | | — | | | | | | — | | |
Deferred income taxes | | | | | 12,850 | | | | | | — | | | | | | — | | |
Increase (decrease) in cash attributable to changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Revenue receivable | | | | | (24,989) | | | | | | (28,603) | | | | | | 5,532 | | |
Accrued expenses | | | | | 9,838 | | | | | | 1,840 | | | | | | (194) | | |
Prepaid and other expenses | | | | | (2,095) | | | | | | (125) | | | | | | 1,355 | | |
Other payable | | | | | 5 | | | | | | 10 | | | | | | 4 | | |
Net cash provided by operating activities | | | | | 346,389 | | | | | | 181,181 | | | | | | 66,806 | | |
Investing activities: | | | | | | | | | | | | | | | | | | | |
Additions to oil and natural gas properties | | | | | (185,497) | | | | | | (136,077) | | | | | | (99,487) | | |
Acquisition of oil and natural gas properties | | | | | (49,191) | | | | | | (83,209) | | | | | | (17,903) | | |
Deposit on acquisition | | | | | (1,899) | | | | | | — | | | | | | — | | |
Refund of advances to operators | | | | | 1,180 | | | | | | 3,819 | | | | | | — | | |
Proceeds from the disposal of oil and natural gas properties | | | | | 4,845 | | | | | | 29,443 | | | | | | 647 | | |
Net cash used in investing activities | | | | | (230,562) | | | | | | (186,024) | | | | | | (116,743) | | |
Financing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from borrowing on credit facilities | | | | | 21,000 | | | | | | 62,000 | | | | | | 36,500 | | |
Repayments of borrowing on credit facilities | | | | | (72,100) | | | | | | (49,400) | | | | | | (54,500) | | |
Cash distributions | | | | | — | | | | | | (51,091) | | | | | | (12,876) | | |
Cash contributions | | | | | — | | | | | | 46,980 | | | | | | 82,947 | | |
Deferred financing costs | | | | | (3,237) | | | | | | — | | | | | | — | | |
Payment of expenses related to formation of Granite Ridge Resources, Inc. | | | | | (18,456) | | | | | | — | | | | | | — | | |
Purchase of treasury shares | | | | | (216) | | | | | | — | | | | | | — | | |
Payment of dividends | | | | | (10,664) | | | | | | — | | | | | | — | | |
Proceeds from issuance of common stock | | | | | 6,825 | | | | | | — | | | | | | — | | |
Net cash (used in) provided by financing activities | | | | | (76,848) | | | | | | 8,489 | | | | | | 52,071 | | |
Net increase in cash and restricted cash | | | | | 38,979 | | | | | | 3,646 | | | | | | 2,134 | | |
Cash and restricted cash at beginning of year | | | | | 12,154 | | | | | | 8,508 | | | | | | 6,374 | | |
Cash and restricted cash at end of year | | | | $ | 51,133 | | | | | $ | 12,154 | | | | | $ | 8,508 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
Cash paid during the year for interest | | | | $ | (2,286) | | | | | $ | (1,636) | | | | | $ | (1,263) | | |
Cash (paid) received during the year for income taxes | | | | $ | (98) | | | | | $ | (79) | | | | | $ | 65 | | |
Supplemental disclosure of non-cash investing activities: | | | | | | | | | | | | | | | | | | | |
Oil and natural gas property development costs in accrued expenses | | | | $ | 48,187 | | | | | $ | 6,251 | | | | | $ | 5,746 | | |
Advances to operators applied to development of oil and natural gas properties | | | | $ | 103,535 | | | | | $ | 48,387 | | | | | $ | 38,311 | | |
Cash and restricted cash: | | | | | | | | | | | | | | | | | | | |
Cash | | | | $ | 50,833 | | | | | $ | 11,854 | | | | | $ | 8,208 | | |
Restricted cash included in other long-term assets | | | | | 300 | | | | | | 300 | | | | | | 300 | | |
Cash and restricted cash | | | | $ | 51,133 | | | | | $ | 12,154 | | | | | $ | 8,508 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Oil | | | | $ | 338,163 | | | | | $ | 215,250 | | | | | $ | 70,870 | | |
Natural gas | | | | | 159,254 | | | | | | 74,943 | | | | | | 16,228 | | |
Total | | | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
Permian | | | | $ | 266,856 | | | | | $ | 151,179 | | | | | $ | 37,205 | | |
Eagle Ford | | | | | 64,879 | | | | | | 40,898 | | | | | | 12,554 | | |
Bakken | | | | | 64,999 | | | | | | 56,055 | | | | | | 27,769 | | |
Haynesville | | | | | 62,743 | | | | | | 12,039 | | | | | | 9,110 | | |
DJ | | | | | 37,880 | | | | | | 29,191 | | | | | | — | | |
SCOOP/STACK | | | | | 60 | | | | | | 831 | | | | | | 460 | | |
Total | | | | $ | 497,417 | | | | | $ | 290,193 | | | | | $ | 87,098 | | |
| | | First Quarter | | | Second Quarter | | | Third Quarter | | | Fourth Quarter | | | Total | | |||||||||||||||
Producer 3-way (oil) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | | | 431,160 | | | | | | 340,263 | | | | | | 228,659 | | | | | | 208,488 | | | | | | 1,208,570 | | |
Weighted-average sub-floor price ($/Bbl) | | | | $ | 57.22 | | | | | $ | 62.22 | | | | | $ | 60.42 | | | | | $ | 60.43 | | | | | $ | 59.79 | | |
Weighted-average floor price ($/Bbl) | | | | $ | 70.62 | | | | | $ | 77.89 | | | | | $ | 79.25 | | | | | $ | 80.00 | | | | | $ | 75.92 | | |
Weighted-average ceiling price ($/Bbl) | | | | $ | 96.04 | | | | | $ | 99.23 | | | | | $ | 100.61 | | | | | $ | 101.92 | | | | | $ | 98.82 | | |
Producer 3-way (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | 2,634,993 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,634,993 | | |
Weighted-average sub-floor price ($/Mcf) | | | | $ | 4.41 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4.41 | | |
Weighted-average floor price ($/Mcf) | | | | $ | 5.51 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 5.51 | | |
Weighted-average ceiling price ($/Mcf) | | | | $ | 11.28 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 11.28 | | |
Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | 774,634 | | | | | | 3,051,421 | | | | | | 2,530,000 | | | | | | 2,070,000 | | | | | | 8,426,055 | | |
Weighted-average floor price ($/Mcf) | | | | $ | 5.96 | | | | | $ | 4.12 | | | | | $ | 4.25 | | | | | $ | 4.50 | | | | | $ | 4.42 | | |
Weighted-average ceiling price ($/Mcf) | | | | $ | 9.15 | | | | | $ | 5.63 | | | | | $ | 5.90 | | | | | $ | 6.35 | | | | | $ | 6.21 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
(Loss) gain on commodity derivatives | | | | | | | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (14,985) | | | | | $ | (24,885) | | | | | $ | 11,604 | | |
Natural gas derivatives | | | | | (10,339) | | | | | | (7,504) | | | | | | 1,402 | | |
Total | | | | $ | (25,324) | | | | | $ | (32,389) | | | | | $ | 13,006 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Net cash (payments on) receipts from commodity derivatives | | | | | | | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (23,695) | | | | | $ | (19,034) | | | | | $ | 10,180 | | |
Natural gas derivatives | | | | | (18,742) | | | | | | (6,185) | | | | | | 1,733 | | |
Total | | | | $ | (42,437) | | | | | $ | (25,219) | | | | | $ | 11,913 | | |
| | | December 31, 2022 | | | December 31, 2021 | | ||||||||||||||||||
(in thousands) | | | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | | ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments – commodity derivatives | | | | $ | 10,089 | | | | | $ | 10,089 | | | | | $ | 465 | | | | | $ | 465 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments – common stock warrants | | | | $ | 11,902 | | | | | $ | 11,902 | | | | | $ | — | | | | | $ | — | | |
Revolving credit facilities | | | | $ | — | | | | | $ | — | | | | | $ | 51,100 | | | | | $ | 51,100 | | |
Derivative instruments – commodity derivatives | | | | $ | 431 | | | | | $ | 431 | | | | | $ | 7,920 | | | | | $ | 7,920 | | |
| | | Year Ended December 31, 2022 | | |||||||||||||||||||||||||||||||||
| | | Fair Value Measurement Using | | | Total Fair Value | | | Gross Amounts Offset in the Consolidated Balance Sheet | | | Net Fair Value Presented in the Consolidated Balance Sheet | | ||||||||||||||||||||||||
(in thousands) | | | Level 1 | | | Level 2 | | | Level 3 | | |||||||||||||||||||||||||||
Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | $ | — | | | | | $ | 20,197 | | | | | $ | — | | | | | $ | 20,197 | | | | | $ | (10,108) | | | | | $ | 10,089 | | |
Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | | — | | | | | | (10,539) | | | | | | — | | | | | | (10,539) | | | | | | 10,108 | | | | | | (431) | | |
Warrant liability – noncurrent portion | | | | | (11,902) | | | | | | — | | | | | | — | | | | | | (11,902) | | | | | | — | | | | | | — | | |
Net derivative instruments | | | | $ | (11,902) | | | | | $ | 9,658 | | | | | $ | — | | | | | $ | (2,244) | | | | | $ | — | | | | | $ | 9,658 | | |
| | | Year Ended December 31, 2021 | | |||||||||||||||||||||||||||||||||
| | | Fair Value Measurement Using | | | | | | | | | | | | | | | | | | | | |||||||||||||||
(in thousands) | | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | | | Gross Amounts Offset in the Consolidated Balance Sheet | | | Net Fair Value Presented in the Consolidated Balance Sheet | | ||||||||||||||||||
Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | $ | — | | | | | $ | 4,821 | | | | | $ | — | | | | | $ | 4,821 | | | | | $ | (4,387) | | | | | $ | 434 | | |
Commodity derivatives – noncurrent portion | | | | | — | | | | | | 2,147 | | | | | | — | | | | | | 2,147 | | | | | | (2,116) | | | | | | 31 | | |
Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | | — | | | | | | (11,649) | | | | | | — | | | | | | (11,649) | | | | | | 4,386 | | | | | | (7,263) | | |
Commodity derivatives – noncurrent portion | | | | | — | | | | | | (2,774) | | | | | | — | | | | | | (2,774) | | | | | | 2,117 | | | | | | (657) | | |
Net derivative instruments | | | | $ | — | | | | | $ | (7,455) | | | | | $ | — | | | | | $ | (7,455) | | | | | $ | — | | | | | $ | (7,455) | | |
(in thousands) | | | December 31, 2020 | | |||
Fair value of proved assets acquired and liabilities assumed | | | | | | | |
Proved oil and gas properties(1) | | | | $ | 4,943 | | |
Less: Asset retirement obligations | | | | | (130) | | |
Net asset acquired | | | | | 4,813 | | |
Consideration transferred (including liabilities assumed) | | | | $ | 4,813 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Asset retirement obligations, beginning of year | | | | $ | 2,962 | | | | | $ | 3,114 | | | | | $ | 1,561 | | |
Liabilities incurred during the period | | | | | 1,012 | | | | | | 465 | | | | | | 329 | | |
Revision of estimates(1) | | | | | 490 | | | | | | (868) | | | | | | 814 | | |
Accretion of discount during the period | | | | | 499 | | | | | | 447 | | | | | | 410 | | |
Disposals or settlements | | | | | — | | | | | | (196) | | | | | | — | | |
Asset retirement obligations, end of year | | | | $ | 4,963 | | | | | $ | 2,962 | | | | | $ | 3,114 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Current | | | | | | | | | | | | | | | | | | | |
Federal | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
State | | | | | — | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | |
Deferred | | | | | | | | | | | | | | | | | | | |
Federal | | | | $ | 11,444 | | | | | $ | — | | | | | $ | — | | |
State | | | | | 1,406 | | | | | | — | | | | | | — | | |
| | | | | 12,850 | | | | | | — | | | | | | — | | |
Income tax expense | | | | $ | 12,850 | | | | | $ | — | | | | | $ | — | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Income (loss) before income taxes | | | | $ | 275,194 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
Income tax expense (benefit) at federal statutory rate | | | | | 57,791 | | | | | | 22,776 | | | | | | (5,025) | | |
Net (income) loss prior to Business Combination – non taxable | | | | | (46,051) | | | | | | (22,776) | | | | | | 5,025 | | |
State income taxes, net of federal benefit | | | | | 1,110 | | | | | | — | | | | | | — | | |
Income tax expense | | | | $ | 12,850 | | | | | $ | — | | | | | $ | — | | |
Effective tax rate | | | | | 4.7% | | | | | | 0.0% | | | | | | 0.0% | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2022 | | | 2021 | | ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating loss carryforwards | | | | $ | 11,500 | | | | | $ | — | | |
Asset retirement obligation | | | | | 1,128 | | | | | | — | | |
Other deductible temporary differences | | | | | 88 | | | | | | — | | |
Total deferred tax assets | | | | | 12,716 | | | | | | — | | |
Less: valuation allowance | | | | | — | | | | | | — | | |
Net deferred tax assets | | | | $ | 12,716 | | | | | $ | — | | |
Deferred tax liabilities | | | | | | | | | | | | | |
Property, plant and equipment | | | | $ | (102,112) | | | | | $ | — | | |
Unrealized derivatives | | | | | (2,196) | | | | | | — | | |
Total deferred tax liabilities | | | | | (104,308) | | | | | | — | | |
Net deferred tax liability | | | | $ | (91,592) | | | | | $ | — | | |
| | | December 31, | | |||||||||
(in thousands) | | | 2022 | | | 2021 | | ||||||
Fund I Facility | | | | $ | — | | | | | $ | 1,100 | | |
Fund II Facility | | | | | — | | | | | | 20,000 | | |
Fund III Facility | | | | | — | | | | | | 30,000 | | |
Granite Ridge Credit Agreement | | | | | — | | | | | | | | |
Total debt | | | | | — | | | | | | 51,100 | | |
Less: Current portion of outstanding debt | | | | | — | | | | | | (50,000) | | |
Total long-term debt | | | | $ | — | | | | | $ | 1,100 | | |
Major Operators | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Operator A | | | | | * | | | | | | * | | | | | | 11% | | |
Operator B | | | | | * | | | | | | * | | | | | | 13% | | |
Operator C | | | | | 12% | | | | | | 12% | | | | | | 17% | | |
Operator D | | | | | * | | | | | | 15% | | | | | | * | | |
Operator E | | | | | 10% | | | | | | * | | | | | | * | | |
Operator F | | | | | 10% | | | | | | * | | | | | | * | | |
| | | December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Net income (loss) | | | | $ | 262,344 | | | | | $ | 108,459 | | | | | $ | (23,930) | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding – basic | | | | | 132,923 | | | | | | 132,923 | | | | | | 132,923 | | |
Weighted average common shares outstanding – diluted | | | | | 133,074 | | | | | | 132,923 | | | | | | 132,923 | | |
Net income (loss) per common share: | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
Diluted | | | | $ | 1.97 | | | | | $ | 0.82 | | | | | $ | (0.18) | | |
| | | December 31, | | |||||||||
(in thousands) | | | 2022 | | | 2021 | | ||||||
Oil and natural gas properties: | | | | | | | | | | | | | |
Proved | | | | $ | 996,573 | | | | | $ | 702,141 | | |
Unproved | | | | | 32,089 | | | | | | 25,406 | | |
Less: accumulated depletion | | | | | (383,673) | | | | | | (278,773) | | |
Net capitalized costs for oil and natural gas properties | | | | $ | 644,989 | | | | | $ | 448,774 | | |
| | | December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Property acquisition costs: | | | | | | | | | | | | | | | | | | | |
Proved | | | | $ | 26,218 | | | | | $ | 42,569 | | | | | $ | 18,059 | | |
Unproved | | | | | 22,973 | | | | | | 40,598 | | | | | | — | | |
Development costs | | | | | 256,664 | | | | | | 103,918 | | | | | | 99,188 | | |
Total costs incurred for oil and natural gas properties | | | | $ | 305,855 | | | | | $ | 187,085 | | | | | $ | 117,247 | | |
| | | December 31, | | |||||||||||||||
| | | 2022 | | | 2021 | | | 2020 | | |||||||||
Prices utilized in the reserve estimates before adjustments: | | | | | | | | | | | | | | | | | | | |
Oil per Bbl | | | | $ | 94.14 | | | | | $ | 66.55 | | | | | $ | 39.54 | | |
Natural gas per Mcf | | | | | 6.36 | | | | | | 3.60 | | | | | | 1.99 | | |
| | | Oil (MBbl) | | | Natural Gas (MMcf) | | | MBoe | | |||||||||
Proved developed and undeveloped reserves at December 31, 2019 | | | | | 16,507 | | | | | | 116,748 | | | | | | 35,967 | | |
Revisions of previous estimates | | | | | (3,567) | | | | | | (42,947) | | | | | | (10,726) | | |
Extensions and discoveries | | | | | 1,429 | | | | | | 2,834 | | | | | | 1,900 | | |
Divestiture of reserves | | | | | (65) | | | | | | (95) | | | | | | (81) | | |
Acquisition of reserves | | | | | 4,053 | | | | | | 8,677 | | | | | | 5,499 | | |
Production | | | | | (1,895) | | | | | | (10,294) | | | | | | (3,611) | | |
Proved developed and undeveloped reserves at December 31, 2020 | | | | | 16,462 | | | | | | 74,923 | | | | | | 28,948 | | |
Revisions of previous estimates | | | | | 651 | | | | | | 18,964 | | | | | | 3,814 | | |
Extensions and discoveries | | | | | 2,543 | | | | | | 9,420 | | | | | | 4,113 | | |
Divestiture of reserves | | | | | (1,098) | | | | | | (2,353) | | | | | | (1,491) | | |
Acquisition of reserves | | | | | 7,673 | | | ��� | | | 39,254 | | | | | | 14,216 | | |
Production | | | | | (3,413) | | | | | | (14,861) | | | | | | (5,890) | | |
Proved developed and undeveloped reserves at December 31, 2021 | | | | | 22,818 | | | | | | 125,347 | | | | | | 43,710 | | |
| | | Oil (MBbl) | | | Natural Gas (MMcf) | | | MBoe | | |||||||||
Revisions of previous estimates | | | | | (456) | | | | | | 6,225 | | | | | | 581 | | |
Extensions and discoveries | | | | | 3,690 | | | | | | 27,126 | | | | | | 8,211 | | |
Divestiture of reserves | | | | | — | | | | | | — | | | | | | — | | |
Acquisition of reserves | | | | | 3,098 | | | | | | 12,892 | | | | | | 5,247 | | |
Production | | | | | (3,656) | | | | | | (21,351) | | | | | | (7,215) | | |
Proved developed and undeveloped reserves at December 31, 2022 | | | | | 25,494 | | | | | | 150,239 | | | | | | 50,534 | | |
|
| | | Oil (MBbl) | | | Natural Gas (MMcf) | | | MBoe | | |||||||||
Proved developed reserves: | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | 9,504 | | | | | | 40,702 | | | | | | 16,288 | | |
December 31, 2020 | | | | | 10,053 | | | | | | 36,585 | | | | | | 16,150 | | |
December 31, 2021 | | | | | 11,658 | | | | | | 54,257 | | | | | | 20,702 | | |
December 31, 2022 | | | | | 15,714 | | | | | | 91,034 | | | | | | 30,886 | | |
Proved undeveloped reserves: | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | 7,003 | | | | | | 76,046 | | | | | | 19,679 | | |
December 31, 2020 | | | | | 6,409 | | | | | | 38,338 | | | | | | 12,798 | | |
December 31, 2021 | | | | | 11,160 | | | | | | 71,090 | | | | | | 23,008 | | |
December 31, 2022 | | | | | 9,780 | | | | | | 59,205 | | | | | | 19,648 | | |
| | | December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Future cash inflows | | | | $ | 3,572,271 | | | | | $ | 2,007,425 | | | | | $ | 713,424 | | |
Future production costs | | | | | (755,059) | | | | | | (566,113) | | | | | | (271,652) | | |
Future development costs | | | | | (249,659) | | | | | | (223,037) | | | | | | (115,551) | | |
Future income tax expense | | | | | (533,328) | | | | | | (6,223) | | | | | | (2,633) | | |
Future net cash flows | | | | | 2,034,225 | | | | | | 1,212,052 | | | | | | 323,588 | | |
10% discount for estimated timing of cash flows | | | | | (798,299) | | | | | | (437,701) | | | | | | (128,005) | | |
Standardized measure of discounted future net cash flows | | | | $ | 1,235,926 | | | | | $ | 774,351 | | | | | $ | 195,583 | | |
| | | December 31, | | |||||||||||||||
(in thousands) | | | 2022 | | | 2021 | | | 2020 | | |||||||||
Balance, beginning of period | | | | $ | 774,351 | | | | | $ | 195,583 | | | | | $ | 310,294 | | |
Sales of oil and natural gas produced, net of production costs | | | | | (422,120) | | | | | | (245,794) | | | | | | (60,037) | | |
Extensions and discoveries | | | | | 239,173 | | | | | | 58,023 | | | | | | 14,575 | | |
Previously estimated development cost incurred during the period | | | | | 93,895 | | | | | | 22,042 | | | | | | 30,668 | | |
Net change of prices and production costs | | | | | 671,556 | | | | | | 332,625 | | | | | | (124,290) | | |
Change in future development costs | | | | | (6,186) | | | | | | (3,833) | | | | | | 15,054 | | |
Revisions of quantity and timing estimates | | | | | 44,022 | | | | | | 50,158 | | | | | | (69,623) | | |
Accretion of discount | | | | | 77,823 | | | | | | 19,714 | | | | | | 31,190 | | |
Change in income taxes | | | | | (319,318) | | | | | | (2,315) | | | | | | 40 | | |
Acquisition of Reserves | | | | | 154,300 | | | | | | 332,947 | | | | | | 62,948 | | |
Divestiture of Reserves | | | | | — | | | | | | (13,589) | | | | | | (1,094) | | |
Other | | | | | (71,570) | | | | | | 28,790 | | | | | | (14,142) | | |
Balance, end of period | | | | $ | 1,235,926 | | | | | $ | 774,351 | | | | | $ | 195,583 | | |
| | | Net Reserves | | | Future Net Revenue (M$) | | ||||||||||||||||||
Category | | | Oil (MBBL) | | | Gas (MMCF) | | | Total | | | Present Worth at 10% | | ||||||||||||
Proved Developed Producing | | | | | 15,375.9 | | | | | | 89,418.0 | | | | | | 1,571,784.7 | | | | | | 1,008,786.0 | | |
Proved Developed Non-Producing | | | | | 338.2 | | | | | | 1,615.6 | | | | | | 32,656.3 | | | | | | 21,779.3 | | |
Proved Undeveloped | | | | | 9,780.3 | | | | | | 59,205.5 | | | | | | 963,111.1 | | | | | | 528,557.9 | | |
Total Proved | | | | | 25,494.4 | | | | | | 150,239.1 | | | | | | 2,567,552.8 | | | | | | 1,559,123.7 | | |
| | Supplemental definitions from the 2018 Petroleum Resources Management System: | | |
| | Developed Producing Reserves — Expected quantities to be recovered from completion intervals that are open and producing at the effective date of the estimate. Improved recovery Reserves are considered producing only after the improved recovery project is in operation. | | |
| | Developed Non-Producing Reserves — Shut-in and behind-pipe Reserves. Shut-in Reserves are expected to be recovered from (1) completion intervals that are open at the time of the estimate but which have not yet started producing, (2) wells which were shut-in for market conditions or pipeline connections, or (3) wells not capable of production for mechanical reasons. Behind-pipe Reserves are expected to be recovered from zones in existing wells that will require additional completion work or future re-completion before start of production with minor cost to access these reserves. In all cases, production can be initiated or restored with relatively low expenditure compared to the cost of drilling a new well. | | |
| | Excerpted from the FASB Accounting Standards Codification Topic 932, Extractive Activities — Oil and Gas: | | |
| | 932-235-50-30 A standardized measure of discounted future net cash flows relating to an entity’s interests in both of the following shall be disclosed as of the end of the year: | | |
| | a. Proved oil and gas reserves (see paragraphs 932-235-50-3 through 50-11B) | | |
| | b. Oil and gas subject to purchase under long-term supply, purchase, or similar agreements and contracts in which the entity participates in the operation of the properties on which the oil or gas is located or otherwise serves as the producer of those reserves (see paragraph 932-235-50-7). | | |
| | The standardized measure of discounted future net cash flows relating to those two types of interests in reserves may be combined for reporting purposes. | | |
| | 932-235-50-31 All of the following information shall be disclosed in the aggregate and for each geographic area for which reserve quantities are disclosed in accordance with paragraphs 932-235-50-3 through 50-11B: | | |
| | a. Future cash inflows. These shall be computed by applying prices used in estimating the entity’s proved oil and gas reserves to the year-end quantities of those reserves. Future price changes shall be considered only to the extent provided by contractual arrangements in existence at year-end. | | |
| | b. Future development and production costs. These costs shall be computed by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves at the end of the year, based on year-end costs and assuming continuation of existing economic conditions. If estimated development expenditures are significant, they shall be presented separately from estimated production costs. | | |
| | c. Future income tax expenses. These expenses shall be computed by applying the appropriate year-end statutory tax rates, with consideration of future tax rates already legislated, to the future pretax net cash flows relating to the entity’s proved oil and gas reserves, less the tax basis of the properties involved. The future income tax expenses shall give effect to tax deductions and tax credits and allowances relating to the entity’s proved oil and gas reserves. | | |
| | d. Future net cash flows. These amounts are the result of subtracting future development and production costs and future income tax expenses from future cash inflows. | | |
| | e. Discount. This amount shall be derived from using a discount rate of 10 percent a year to reflect the timing of the future net cash flows relating to proved oil and gas reserves. | | |
| | f. Standardized measure of discounted future net cash flows. This amount is the future net cash flows less the computed discount. | | |
| | From the SEC’s Compliance and Disclosure Interpretations (October 26, 2009): | | |
| | Although several types of projects — such as constructing offshore platforms and development in urban areas, remote locations or environmentally sensitive locations — by their nature customarily take a longer time to develop and therefore often do justify longer time periods, this determination must always take into consideration all of the facts and circumstances. No particular type of project per se justifies a longer time period, and any extension beyond five years should be the exception, and not the rule. | | |
| | Factors that a company should consider in determining whether or not circumstances justify recognizing reserves even though development may extend past five years include, but are not limited to, the following: • The company’s level of ongoing significant development activities in the area to be developed (for example, drilling only the minimum number of wells necessary to maintain the lease generally would not constitute significant development activities); • The company’s historical record at completing development of comparable long-term projects; • The amount of time in which the company has maintained the leases, or booked the reserves, without significant development activities; • The extent to which the company has followed a previously adopted development plan (for example, if a company has changed its development plan several times without taking significant steps to implement any of those plans, recognizing proved undeveloped reserves typically would not be appropriate); and • The extent to which delays in development are caused by external factors related to the physical operating environment (for example, restrictions on development on Federal lands, but not obtaining government permits), rather than by internal factors (for example, shifting resources to develop properties with higher priority). | | |
| Delaware (State or other jurisdiction of incorporation or organization) | | | 1311 (Primary Standard Industrial Classification Code Number) | | | 88-2227812 (I.R.S. Employer Identification Number) | |
| Title of each class | | | Trading Symbol | | | Name of each exchange on which registered | |
| Common Stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | | GRNT WS | | | New York Stock Exchange | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | | | | | | | Emerging growth company ☒ | |
| | | PAGE | | |||
| | | | PS-3 | | | |
| | | | PS-6 | | | |
| | | | PS-6 | | | |
| | | | PS-6 | | | |
| | | | PS-7 | | | |
| | | | PS-8 | | | |
| | | | PS-9 | | | |
| | | | PS-10 | | | |
| | | | PS-26 | | | |
| ��� | | | PS-36 | | | |
| | | | PS-36 | | | |
| | | | PS-37 | | | |
| | | | PS-37 | | | |
| | | | PS-37 | | | |
| | | | PS-38 | | | |
| | | | PS-38 | | | |
| | | | PS-38 | | | |
| | | | PS-38 | | | |
| | | | PS-39 | | | |
| | | | PS-41 | | |
(in thousands, except par value and share data) | | | March 31, 2023 | | | December 31, 2022 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash | | | | $ | 10,930 | | | | | $ | 50,833 | | |
Revenue receivable | | | | | 65,702 | | | | | | 72,287 | | |
Advances to operators | | | | | 19,855 | | | | | | 8,908 | | |
Prepaid costs and other | | | | | 2,239 | | | | | | 4,203 | | |
Derivative assets – commodity derivatives | | | | | 16,608 | | | | | | 10,089 | | |
Total current assets | | | | | 115,334 | | | | | | 146,320 | | |
Property and equipment: | | | | | | | | | | | | | |
Oil and gas properties, successful efforts method | | | | | 1,154,886 | | | | | | 1,028,662 | | |
Accumulated depletion | | | | | (417,442) | | | | | | (383,673) | | |
Total property and equipment, net | | | | | 737,444 | | | | | | 644,989 | | |
Long-term assets: | | | | | | | | | | | | | |
Other long-term assets | | | | | 3,305 | | | | | | 3,468 | | |
Total long-term assets | | | | | 3,305 | | | | | | 3,468 | | |
Total assets | | | | $ | 856,083 | | | | | $ | 794,777 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accrued expenses | | | | $ | 69,601 | | | | | $ | 62,180 | | |
Other liabilities | | | | | 2,350 | | | | | | 1,523 | | |
Derivative liabilities – commodity derivatives | | | | | 13 | | | | | | 431 | | |
Total current liabilities | | | | | 71,964 | | | | | | 64,134 | | |
Long-term liabilities: | | | | | | | | | | | | | |
Long-term debt | | | | | 25,000 | | | | | | — | | |
Derivative liabilities – common stock warrants | | | | | 6,624 | | | | | | 11,902 | | |
Asset retirement obligations | | | | | 5,916 | | | | | | 4,745 | | |
Deferred tax liability | | | | | 101,522 | | | | | | 91,592 | | |
Total long-term liabilities | | | | | 139,062 | | | | | | 108,239 | | |
Total liabilities | | | | | 211,026 | | | | | | 172,373 | | |
Stockholders’ Equity: | | | | | | | | | | | | | |
Common stock, $0.0001 par value, 431,000,000 shares authorized, 133,477,494 and 133,294,897 issued at March 31, 2023 and December 31, 2022, respectively | | | | | 13 | | | | | | 13 | | |
Additional paid-in capital | | | | | 592,578 | | | | | | 590,232 | | |
Retained earnings | | | | | 54,496 | | | | | | 32,388 | | |
Treasury stock, at cost, 311,133 and 25,920 shares at March 31, 2023 and December 31, 2022, respectively | | | | | (2,030) | | | | | | (229) | | |
Total stockholders’ equity | | | | | 645,057 | | | | | | 622,404 | | |
Total liabilities and stockholders’ equity | | | | $ | 856,083 | | | | | $ | 794,777 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands, except per share data) | | | 2023 | | | 2022 | | ||||||
Revenues: | | | | | | | | | | | | | |
Oil and natural gas sales | | | | $ | 91,310 | | | | | $ | 93,850 | | |
Operating costs and expenses: | | | | | | | | | | | | | |
Lease operating expenses | | | | | 13,772 | | | | | | 8,412 | | |
Production and ad valorem taxes | | | | | 5,717 | | | | | | 5,175 | | |
Depletion and accretion expense | | | | | 33,852 | | | | | | 16,125 | | |
General and administrative (including non-cash stock-based compensation of 1,059 for the three months ended March 31, 2023) | | | | | 8,579 | | | | | | 2,774 | | |
Total operating costs and expenses | | | | | 61,920 | | | | | | 32,486 | | |
Net operating income | | | | | 29,390 | | | | | | 61,364 | | |
Other income (expense): | | | | | | | | | | | | | |
Gain (loss) on derivatives – commodity derivatives | | | | | 13,323 | | | | | | (28,395) | | |
Interest expense | | | | | (339) | | | | | | (525) | | |
Gain on derivatives – common stock warrants | | | | | 5,278 | | | | | | — | | |
Total other income (expense) | | | | | 18,262 | | | | | | (28,920) | | |
Income before income taxes | | | | | 47,652 | | | | | | 32,444 | | |
Income tax expense | | | | | 10,786 | | | | | | — | | |
Net income | | | | $ | 36,866 | | | | | $ | 32,444 | | |
Net income per share: | | | | | | | | | | | | | |
Basic | | | | $ | 0.28 | | | | | $ | 0.24 | | |
Diluted | | | | $ | 0.28 | | | | | $ | 0.24 | | |
Weighted-average number of shares outstanding: | | | | | | | | | | | | | |
Basic | | | | | 133,002 | | | | | | 132,923 | | |
Diluted | | | | | 133,002 | | | | | | 132,923 | | |
Three Months Ended March 31, 2023 | | ||||||||||||||||||||||||||||||||||||||||||
| | | Common Stock Issued | | | Additional Paid-in Capital | | | Retained Earnings | | | Treasury Stock | | | Total Stockholders’ Equity | | |||||||||||||||||||||||||||
(in thousands) | | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
As of December 31, 2022 | | | | | 133,295 | | | | | $ | 13 | | | | | $ | 590,232 | | | | | $ | 32,388 | | | | | | (26) | | | | | $ | (229) | | | | | $ | 622,404 | | |
Adoption of ASU No. 2016-13 (Note 2) | | | | | — | | | | | | — | | | | | | — | | | | | | (118) | | | | | | — | | | | | | — | | | | | | (118) | | |
As of January 1, 2023 | | | | | 133,295 | | | | | | 13 | | | | | | 590,232 | | | | | | 32,270 | | | | | | (26) | | | | | | (229) | | | | | | 622,286 | | |
Grants of restricted stock | | | | | 403 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cancellation of vesting shares | | | | | (221) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vesting shares | | | | | — | | | | | | — | | | | | | 1,287 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,287 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 1,059 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,059 | | |
Purchase of treasury stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (285) | | | | | | (1,801) | | | | | | (1,801) | | |
Common stock dividend declared ($0.11 per share) | | | | | — | | | | | | — | | | | | | — | | | | | | (14,640) | | | | | | — | | | | | | — | | | | | | (14,640) | | |
Net income | | | | | — | | | | | | — | | | | | | — | | | | | | 36,866 | | | | | | — | | | | | | — | | | | | | 36,866 | | |
As of March 31, 2023 | | | | | 133,477 | | | | | $ | 13 | | | | | $ | 592,578 | | | | | $ | 54,496 | | | | | | (311) | | | | | $ | (2,030) | | | | | $ | 645,057 | | |
Three Months Ended March 31, 2022 | | ||||||||||||
(in thousands) | | | Previous Partnerships’ Capital Existing Until the Recapitalization of Granite Ridge Resources, Inc. | | | Total Equity | | ||||||
As of December 31, 2021 | | | | $ | 474,930 | | | | | $ | 474,930 | | |
Net income | | | | | 32,444 | | | | | | 32,444 | | |
As of March 31, 2022 | | | | $ | 507,374 | | | | | $ | 507,374 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Operating activities: | | | | | | | | | | | | | |
Net income | | | | $ | 36,866 | | | | | $ | 32,444 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | |
Depletion and accretion expense | | | | | 33,852 | | | | | | 16,125 | | |
(Gain) loss on derivatives – commodity derivatives | | | | | (13,323) | | | | | | 28,395 | | |
Net cash receipts from (payments on) commodity derivatives | | | | | 6,386 | | | | | | (7,775) | | |
Stock-based compensation | | | | | 1,059 | | | | | | — | | |
Amortization of deferred financing costs | | | | | 163 | | | | | | 10 | | |
Gain on derivatives – common stock warrants | | | | | (5,278) | | | | | | — | | |
Deferred income taxes | | | | | 9,964 | | | | | | — | | |
Other | | | | | (137) | | | | | | — | | |
Increase (decrease) in cash attributable to changes in operating assets and liabilities: | | | | | | | | | | | | | |
Revenue receivable | | | | | 6,433 | | | | | | (14,019) | | |
Accrued expenses | | | | | 4,609 | | | | | | 670 | | |
Prepaid and other expenses | | | | | 65 | | | | | | 53 | | |
Other payable | | | | | 815 | | | | | | 161 | | |
Net cash provided by operating activities | | | | | 81,474 | | | | | | 56,064 | | |
Investing activities: | | | | | | | | | | | | | |
Capital expenditures for oil and natural gas properties | | | | | (105,556) | | | | | | (39,836) | | |
Acquisition of oil and natural gas properties | | | | | (24,370) | | | | | | (5,517) | | |
Refund of advances to operators | | | | | — | | | | | | 750 | | |
Proceeds from the disposal of oil and natural gas properties | | | | | — | | | | | | 748 | | |
Net cash used in investing activities | | | | | (129,926) | | | | | | (43,855) | | |
Financing activities: | | | | | | | | | | | | | |
Proceeds from borrowing on credit facilities | | | | | 25,000 | | | | | | 5,000 | | |
Repayments of borrowing on credit facilities | | | | | — | | | | | | (9,400) | | |
Cash contributions | | | | | — | | | | | | 84 | | |
Payment of expenses related to formation of Granite Ridge Resources, Inc. | | | | | (43) | | | | | | — | | |
Purchase of treasury shares | | | | | (1,768) | | | | | | — | | |
Payment of dividends | | | | | (14,640) | | | | | | — | | |
Net cash provided by (used in) financing activities | | | | | 8,549 | | | | | | (4,316) | | |
Net change in cash and restricted cash | | | | | (39,903) | | | | | | 7,893 | | |
Cash and restricted cash at beginning of period | | | | | 51,133 | | | | | | 12,154 | | |
Cash and restricted cash at end of period | | | | $ | 11,230 | | | | | $ | 20,047 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Cash paid during the period for interest | | | | $ | 148 | | | | | $ | 17 | | |
Cash paid during the period for income taxes | | | | $ | 33 | | | | | $ | — | | |
Supplemental disclosure of non-cash investing activities: | | | | | | | | | | | | | |
Oil and natural gas property development costs in accrued expenses | | | | $ | 3,412 | | | | | $ | 10,413 | | |
Advances to operators applied to development of oil and natural gas properties | | | | $ | 26,299 | | | | | $ | 21,910 | | |
Cash and restricted cash: | | | | | | | | | | | | | |
Cash | | | | $ | 10,930 | | | | | $ | 19,747 | | |
Restricted cash included in other long-term assets | | | | | 300 | | | | | | 300 | | |
Cash and restricted cash | | | | $ | 11,230 | | | | | $ | 20,047 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Oil | | | | $ | 73,475 | | | | | $ | 72,586 | | |
Natural gas | | | | | 17,835 | | | | | | 21,264 | | |
Total | | | | $ | 91,310 | | | | | $ | 93,850 | | |
Permian | | | | $ | 51,810 | | | | | $ | 49,382 | | |
Eagle Ford | | | | | 10,962 | | | | | | 12,887 | | |
Bakken | | | | | 13,075 | | | | | | 16,352 | | |
Haynesville | | | | | 8,947 | | | | | | 5,438 | | |
DJ | | | | | 6,516 | | | | | | 9,791 | | |
Total | | | | $ | 91,310 | | | | | $ | 93,850 | | |
| | | 2023 | | |||||||||||||||||||||
| | | Second Quarter | | | Third Quarter | | | Fourth Quarter | | | Total | | ||||||||||||
Producer 3-way (oil) | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | | | 340,263 | | | | | | 228,659 | | | | | | 208,488 | | | | | | 777,410 | | |
Weighted-average sub-floor price ($/Bbl) | | | | $ | 62.22 | | | | | $ | 60.42 | | | | | $ | 60.43 | | | | | $ | 61.21 | | |
Weighted-average floor price ($/Bbl) | | | | $ | 77.89 | | | | | $ | 79.25 | | | | | $ | 80.00 | | | | | $ | 78.86 | | |
Weighted-average ceiling price ($/Bbl) | | | | $ | 99.23 | | | | | $ | 100.61 | | | | | $ | 101.92 | | | | | $ | 100.36 | | |
Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | 3,051,421 | | | | | | 2,530,000 | | | | | | 2,070,000 | | | | | | 7,651,421 | | |
Weighted-average floor price ($/Mcf) | | | | $ | 4.12 | | | | | $ | 4.25 | | | | | $ | 4.50 | | | | | $ | 4.27 | | |
Weighted-average ceiling price ($/Mcf) | | | | $ | 5.63 | | | | | $ | 5.90 | | | | | $ | 6.35 | | | | | $ | 5.91 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Gain (loss) on commodity derivatives | | | | | | | | | | | | | |
Oil derivatives | | | | $ | 15,097 | | | | | $ | (19,579) | | |
Natural gas derivatives | | | | | (1,774) | | | | | | (8,816) | | |
Total | | | | $ | 13,323 | | | | | $ | (28,395) | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Net cash receipts from (payments on) commodity derivatives | | | | | | | | | | | | | |
Oil derivatives | | | | $ | 1,953 | | | | | $ | (6,464) | | |
Natural gas derivatives | | | | | 4,433 | | | | | | (1,311) | | |
Total | | | | $ | 6,386 | | | | | $ | (7,775) | | |
| | | March 31, 2023 | | | December 31, 2022 | | ||||||||||||||||||
(in thousands) | | | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | | ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments – commodity derivatives | | | | $ | 16,608 | | | | | $ | 16,608 | | | | | $ | 10,089 | | | | | $ | 10,089 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments – common stock warrants | | | | $ | 6,624 | | | | | $ | 6,624 | | | | | $ | 11,902 | | | | | $ | 11,902 | | |
Revolving credit facilities | | | | $ | 25,000 | | | | | $ | 25,000 | | | | | $ | — | | | | | $ | — | | |
Derivative instruments – commodity derivatives | | | | $ | 13 | | | | | $ | 13 | | | | | $ | 431 | | | | | $ | 431 | | |
| | | March 31, 2023 | | |||||||||||||||||||||||||||||||||
| | | Fair Value Measurement Using | | | Total Fair Value | | | Gross Amounts Offset in the Condensed Consolidated Balance Sheet | | | Net Fair Value Presented in the Condensed Consolidated Balance Sheet | | ||||||||||||||||||||||||
(in thousands) | | | Level 1 | | | Level 2 | | | Level 3 | | |||||||||||||||||||||||||||
Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | $ | — | | | | | $ | 18,941 | | | | | $ | — | | | | | $ | 18,941 | | | | | $ | (2,333) | | | | | $ | 16,608 | | |
Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | | — | | | | | | (2,346) | | | | | | — | | | | | | (2,346) | | | | | | 2,333 | | | | | | (13) | | |
Warrant liability – noncurrent portion | | | | | (6,624) | | | | | | — | | | | | | — | | | | | | (6,624) | | | | | | — | | | | | | — | | |
Net derivative instruments | | | | $ | (6,624) | | | | | $ | 16,595 | | | | | $ | — | | | | | $ | 9,971 | | | | | $ | — | | | | | $ | 16,595 | | |
| | | December 31, 2022 | | |||||||||||||||||||||||||||||||||
| | | Fair Value Measurement Using | | | Total Fair Value | | | Gross Amounts Offset in the Condensed Consolidated Balance Sheet | | | Net Fair Value Presented in the Condensed Consolidated Balance Sheet | | ||||||||||||||||||||||||
(in thousands) | | | Level 1 | | | Level 2 | | | Level 3 | | |||||||||||||||||||||||||||
Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | $ | — | | | | | $ | 20,197 | | | | | $ | — | | | | | $ | 20,197 | | | | | $ | (10,108) | | | | | $ | 10,089 | | |
Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | | — | | | | | | (10,539) | | | | | | — | | | | | | (10,539) | | | | | | 10,108 | | | | | | (431) | | |
Warrant liability – noncurrent portion | | | | | (11,902) | | | | | | — | | | | | | — | | | | | | (11,902) | | | | | | — | | | | | | — | | |
Net derivative instruments | | | | $ | (11,902) | | | | | $ | 9,658 | | | | | $ | — | | | | | $ | (2,244) | | | | | $ | — | | | | | $ | 9,658 | | |
| | | Restricted Stock Awards | | | Performance Stock Units | | | Stock Options | | |||||||||
Outstanding at December 31, 2022 | | | | | — | | | | | | — | | | | | | — | | |
Awards granted(1) | | | | | 308,938 | | | | | | 26,574 | | | | | | 392,108 | | |
Awards vested | | | | | — | | | | | | — | | | | | | (130,702) | | |
Outstanding at March 31, 2023 | | | | | 308,938 | | | | | | 26,574 | | | | | | 261,406 | | |
| | | | | |||||||||||||||
(1) Weighted average grant date fair value per share/unit | | | | $ | 5.72 | | | | | $ | 6.01 | | | | | $ | 0.82 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Net income | | | | $ | 36,866 | | | | | $ | 32,444 | | |
Participating basic earnings(a) | | | | | (22) | | | | | | — | | |
Basic earnings (loss) attributable to common stockholders | | | | | 36,844 | | | | | | 32,444 | | |
Reallocation of participating earnings | | | | | — | | | | | | — | | |
Diluted earnings (loss) attributable to common stockholders | | | | $ | 36,844 | | | | | $ | 32,444 | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | |
Weighted average common shares outstanding – basic | | | | | 133,002 | | | | | | 132,923 | | |
Dilutive performance stock units | | | | | — | | | | | | — | | |
Dilutive stock options | | | | | — | | | | | | — | | |
Weighted average common shares outstanding – diluted | | | | | 133,002 | | | | | | 132,923 | | |
Net income (loss) per common share: | | | | | | | | | | | | | |
Basic | | | | $ | 0.28 | | | | | $ | 0.24 | | |
Diluted | | | | $ | 0.28 | | | | | $ | 0.24 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
Number of antidilutive common shares: | | | | | | | | | | | | | |
Antidilutive warrants | | | | | 10,349,975 | | | | | | — | | |
Antidilutive performance stock units | | | | | 4,796 | | | | | | — | | |
Antidilutive stock options | | | | | 47,924 | | | | | | — | | |
Total antidilutive common shares | | | | | 10,402,695 | | | | | | — | | |
| | | 2023 | | | 2024 | | | 2025 | | |||||||||||||||||||||||||||
| | | Second Quarter | | | Third Quarter | | | Fourth Quarter | | | Total | | | Total | | | Total | | ||||||||||||||||||
Collar (oil) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | | | 18,648 | | | | | | 48,618 | | | | | | 29,304 | | | | | | 96,570 | | | | | | 486,846 | | | | | | — | | |
Weighted-average floor price ($/Bbl) | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 58.63 | | | | | $ | — | | |
Weighted-average ceiling price ($/Bbl) | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 78.13 | | | | | $ | — | | |
Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | — | | | | | | — | | | | | | 16,650 | | | | | | 16,650 | | | | | | 1,768,896 | | | | | | 766,566 | | |
Weighted-average floor price ($/Mcf) | | | | $ | — | | | | | $ | — | | | | | $ | 3.04 | | | | | $ | 3.04 | | | | | $ | 3.24 | | | | | $ | 3.68 | | |
Weighted-average ceiling price ($/Mcf) | | | | $ | — | | | | | $ | — | | | | | $ | 4.63 | | | | | $ | 4.63 | | | | | $ | 4.89 | | | | | $ | 5.45 | | |
Swaps (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | 1,058,940 | | | | | | 950,382 | | | | | | 297,036 | | | | | | 2,306,358 | | | | | | — | | | | | | — | | |
Weighted-average price ($/Mcf) | | | | $ | 3.25 | | | | | $ | 3.25 | | | | | $ | 3.25 | | | | | $ | 3.25 | | | | | $ | — | | | | | $ | — | | |
(in thousands) | | | March 31, 2023 | | | December 31, 2022 | | ||||||
Oil and natural gas properties: | | | | | | | | | | | | | |
Proved | | | | $ | 1,114,785 | | | | | $ | 996,573 | | |
Unproved | | | | | 40,101 | | | | | | 32,089 | | |
Less: accumulated depletion | | | | | (417,442) | | | | | | (383,673) | | |
Net capitalized costs for oil and natural gas properties | | | | $ | 737,444 | | | | | $ | 644,989 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Property acquisition costs: | | | | | | | | | | | | | |
Proved | | | | $ | 17,989 | | | | | $ | 5,060 | | |
Unproved | | | | | 9,630 | | | | | | 457 | | |
Development costs | | | | | 98,606 | | | | | | 60,901 | | |
Total costs incurred for oil and natural gas properties | | | | $ | 126,225 | | | | | $ | 66,418 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
Average NYMEX Prices(1) | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 75.99 | | | | | $ | 95.09 | | |
Natural gas (per Mcf) | | | | | 2.77 | | | | | | 4.59 | | |
| | | Three months ended March 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
Net Sales (in thousands): | | | | | | | | | | | | | |
Oil sales | | | | $ | 73,475 | | | | | $ | 72,586 | | |
Natural gas sales | | | | | 17,835 | | | | | | 21,264 | | |
Total revenues | | | | | 91,310 | | | | | | 93,850 | | |
Net Production: | | | | | | | | | | | | | |
Oil (MBbl) | | | | | 965 | | | | | | 771 | | |
Natural gas (MMcf) | | | | | 6,720 | | | | | | 3,920 | | |
Total (MBoe)(1) | | | | | 2,085 | | | | | | 1,424 | | |
Average Daily Production: | | | | | | | | | | | | | |
Oil (Bbl) | | | | | 10,722 | | | | | | 8,567 | | |
Natural gas (Mcf) | | | | | 74,667 | | | | | | 43,556 | | |
Total (Boe)(1) | | | | | 23,167 | | | | | | 15,826 | | |
| | | Three months ended March 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
Average Sales Prices: | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 76.14 | | | | | $ | 94.15 | | |
Effect of gain (loss) on settled oil derivatives on average price (per Bbl) | | | | | 2.02 | | | | | | (8.38) | | |
Oil net of settled oil derivatives (per Bbl)(2) | | | | | 78.16 | | | | | | 85.77 | | |
Natural gas sales (per Mcf) | | | | | 2.65 | | | | | | 5.42 | | |
Effect of gain (loss) on settled natural gas derivatives on average price (per Mcf) | | | | | 0.66 | | | | | | (0.33) | | |
Natural gas sales net of settled natural gas derivatives (per Mcf)(2) | | | | | 3.31 | | | | | | 5.09 | | |
Realized price on a Boe basis excluding settled commodity derivatives | | | | | 43.79 | | | | | | 65.89 | | |
Effect of gain (loss) on settled commodity derivatives on average price (per Boe) | | | | | 3.06 | �� | | | | | (5.46) | | |
Realized price on a Boe basis including settled commodity derivatives(2) | | | | | 46.85 | | | | | | 60.43 | | |
Operating Expenses (in thousands): | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 13,772 | | | | | $ | 8,412 | | |
Production and ad valorem taxes | | | | | 5,717 | | | | | | 5,175 | | |
Depletion and accretion expense | | | | | 33,852 | | | | | | 16,125 | | |
General and administrative | | | | | 8,579 | | | | | | 2,774 | | |
Costs and Expenses (per Boe): | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 6.61 | | | | | $ | 5.91 | | |
Production and ad valorem taxes | | | | | 2.74 | | | | | | 3.63 | | |
Depletion and accretion | | | | | 16.24 | | | | | | 11.32 | | |
General and administrative | | | | | 4.11 | | | | | | 1.95 | | |
Net Producing Wells at Period-End: | | | | | 152.18 | | | | | | 122.22 | | |
| | | Three months ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
General and administrative expenses | | | | $ | 7,520 | | | | | $ | 2,774 | | |
Non-cash stock-based compensation | | | | | 1,059 | | | | | | — | | |
Total general and administrative expenses | | | | $ | 8,579 | | | | | $ | 2,774 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Gain (loss) on commodity derivatives | | | | | | | | | | | | | |
Oil derivatives | | | | $ | 15,097 | | | | | $ | (19,579) | | |
Natural gas derivatives | | | | | (1,774) | | | | | | (8,816) | | |
Total | | | | $ | 13,323 | | | | | $ | (28,395) | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Net cash receipts from (payments on) commodity derivatives | | | | | | | | | | | | | |
Oil derivatives | | | | $ | 1,953 | | | | | $ | (6,464) | | |
Natural gas derivatives | | | | | 4,433 | | | | | | (1,311) | | |
Total | | | | $ | 6,386 | | | | | $ | (7,775) | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Net cash provided by operating activities | | | | $ | 81,474 | | | | | $ | 56,064 | | |
Net cash used in investing activities | | | | | (129,926) | | | | | | (43,855) | | |
Net cash provided by (used in) financing activities | | | | | 8,549 | | | | | | (4,316) | | |
Net change in cash | | | | $ | (39,903) | | | | | $ | 7,893 | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Property acquisition costs: | | | | | | | | | | | | | |
Proved | | | | $ | 17,989 | | | | | $ | 5,060 | | |
Unproved | | | | | 9,630 | | | | | | 457 | | |
Total property acquisition costs | | | | $ | 27,619 | | | | | $ | 5,517 | | |
Period | | | Total number of shares purchased(1) | | | Average price paid per share | | | Total number of shares purchased as part of publicly announced plans | | | Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions) | | ||||||||||||
January 1, 2023 – January 31, 2023 | | | | | 54,672 | | | | | $ | 8.08 | | | | | | 42,476 | | | | | $ | 49.4 | | |
February 1, 2023 – February 28, 2023 | | | | | 76,842 | | | | | $ | 6.81 | | | | | | 76,842 | | | | | $ | 48.9 | | |
March 1, 2023 – March 31, 2023 | | | | | 153,699 | | | | | $ | 5.34 | | | | | | 153,699 | | | | | $ | 48.1 | | |
| Exhibit No. | | | Description | |
| 101.LAB* | | | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE* | | | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| | | | GRANITE RIDGE RESOURCES, INC. | | ||||||
| May 11, 2023 | | | By: | | | /s/ LUKE C. BRANDENBERG | | |||
| | | | | | | Name: | | | Luke C. Brandenberg | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| May 11, 2023 | | | By: | | | /s/ TYLER S. FARQUHARSON | | |||
| | | | | | | Name: | | | Tyler S. Farquharson | |
| | | | | | | Title: | | | Chief Financial Officer | |
| May 11, 2023 | | | By: | | | /s/ ZORAN DURKOVIC | | |||
| | | | | | | Name: | | | Zoran Durkovic | |
| | | | | | | Title: | | | Chief Accounting Officer | |
| Delaware | | | 001-41537 | | | 88-2227812 | |
| (State or other jurisdiction of incorporation) | | | (Commission File Number) | | | (IRS Employer Identification No.) | |
| 5217 McKinney Avenue, Suite 400 Dallas, Texas | | | 75205 | |
| (Address of principal executive offices) | | | (Zip Code) | |
| Title of each class | | | Trading Symbol(s) | | | Name of each exchange on which registered | |
| Common stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | | GRNT.WS | | | New York Stock Exchange | |
| Exhibit No. | | | Description | |
| 99.1* | | | | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| | | | GRANITE RIDGE RESOURCES, INC. | | ||||||
| Date: May 19, 2023 | | | By: | | | /s/ Luke C. Brandenberg | | |||
| | | | | | | Name: | | | Luke C. Brandenberg | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| Delaware | | | 001-41537 | | | 88-2227812 | |
| (State or other jurisdiction of incorporation) | | | (Commission File Number) | | | (IRS Employer Identification No.) | |
| 5217 McKinney Avenue, Suite 400 Dallas, Texas | | | 75205 | |
| (Address of principal executive offices) | | | (Zip Code) | |
| Title of each class | | | Trading Symbol(s) | | | Name of each exchange on which registered | |
| Common stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | | GRNT WS | | | New York Stock Exchange | |
Nominee | | | Votes For | | | Votes Against | | | Votes Abstained | | | Broker Non-Votes | | ||||||||||||
Thaddeus Darden | | | | | 122,481,630 | | | | | | 0 | | | | | | 606,226 | | | | | | 0 | | |
Michele J. Everard | | | | | 123,009,500 | | | | | | 0 | | | | | | 78,356 | | | | | | 0 | | |
Kirk Lazarine | | | | | 122,670,414 | | | | | | 0 | | | | | | 417,442 | | | | | | 0 | | |
| Votes For | | | Votes Against | | | Votes Abstained | | | Broker Non-Votes | | |||||||||
| 122,900,061 | | | | | 147,112 | | | | | | 40,683 | | | | | | 0 | | |
| | | | GRANITE RIDGE RESOURCES, INC. | | ||||||
| Date: May 30, 2023 | | | By: | | | /s/ Luke C. Brandenberg | | |||
| | | | | | | Name: | | | Luke C. Brandenberg | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| Delaware | | | 001-41537 | | | 88-2227812 | |
| (State or other jurisdiction of incorporation) | | | (Commission File Number) | | | (IRS Employer Identification No.) | |
| 5217 McKinney Avenue, Suite 400 Dallas, Texas | | | 75205 | |
| (Address of principal executive offices) | | | (Zip Code) | |
| Title of each class | | | Trading Symbol(s) | | | Name of each exchange on which registered | |
| Common stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | | GRNT.WS | | | New York Stock Exchange | |
| Exhibit No. | | | Description | |
| 10.1* | | | | |
| 99.1* | | | | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
| | | | | | | GRANITE RIDGE RESOURCES, INC. | |
| Date: June 20, 2023 | | | By: | | | /s/ Luke C. Brandenberg Name: Luke C. Brandenberg Title: President and Chief Executive Officer | |
| Delaware | | | 001-41537 | | | 88-2227812 | |
| (State or other jurisdiction of incorporation) | | | (Commission File Number) | | | (IRS Employer Identification No.) | |
| 5217 McKinney Avenue, Suite 400 Dallas, Texas | | | 75205 | |
| (Address of principal executive offices) | | | (Zip Code) | |
| Title of each class | | | Trading Symbol(s) | | | Name of each exchange on which registered | |
| Common stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | | GRNT.WS | | | New York Stock Exchange | |
| Exhibit No. | | | Description | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
| | | | GRANITE RIDGE RESOURCES, INC. | | ||||||
| Date: June 22, 2023 | | | By: | | | /s/ Luke C. Brandenberg | | |||
| | | | | | | Name: | | | Luke C. Brandenberg | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| Delaware (State or other jurisdiction of incorporation or organization) | | | 1311 (Primary Standard Industrial Classification Code Number) | | | 88-2227812 (I.R.S. Employer Identification Number) | |
| Title of each class | | | Trading Symbol | | | Name of each exchange on which registered | |
| Common Stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | | GRNT WS | | | New York Stock Exchange | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | | | | | | | Emerging growth company ☒ | |
| | | PAGE | | |||
| | | | PS-63 | | | |
| | | | PS-66 | | | |
| | | | PS-66 | | | |
| | | | PS-66 | | | |
| | | | PS-67 | | | |
| | | | PS-68 | | | |
| | | | PS-70 | | | |
| | | | PS-71 | | | |
| | | | PS-89 | | | |
| | | | PS-100 | | | |
| | | | PS-100 | | | |
| | | | PS-101 | | | |
| | | | PS-101 | | | |
| | | | PS-101 | | | |
| | | | PS-102 | | | |
| | | | PS-102 | | | |
| | | | PS-102 | | | |
| | | | PS-102 | | | |
| | | | PS-103 | | | |
| | | | PS-105 | | |
(in thousands, except par value and share data) | | | June 30, 2023 | | | December 31, 2022 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash | | | | $ | 14,493 | | | | | $ | 50,833 | | |
Revenue receivable | | | | | 55,532 | | | | | | 72,287 | | |
Advances to operators | | | | | 22,917 | | | | | | 8,908 | | |
Prepaid costs and other | | | | | 1,354 | | | | | | 4,203 | | |
Derivative assets – commodity derivatives | | | | | 10,104 | | | | | | 10,089 | | |
Total current assets | | | | | 104,400 | | | | | | 146,320 | | |
Property and equipment: | | | | | | | | | | | | | |
Oil and gas properties, successful efforts method | | | | | 1,218,096 | | | | | | 1,028,662 | | |
Accumulated depletion | | | | | (452,303) | | | | | | (383,673) | | |
Total property and equipment, net | | | | | 765,793 | | | | | | 644,989 | | |
Long-term assets: | | | | | | | | | | | | | |
Other long-term assets | | | | | 3,142 | | | | | | 3,468 | | |
Total long-term assets | | | | | 3,142 | | | | | | 3,468 | | |
Total assets | | | | $ | 873,335 | | | | | $ | 794,777 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accrued expenses | | | | $ | 51,510 | | | | | $ | 62,180 | | |
Other liabilities | | | | | 1,235 | | | | | | 1,523 | | |
Derivative liabilities – commodity derivatives | | | | | 157 | | | | | | 431 | | |
Total current liabilities | | | | | 52,902 | | | | | | 64,134 | | |
Long-term liabilities: | | | | | | | | | | | | | |
Long-term debt | | | | | 55,000 | | | | | | — | | |
Derivative liabilities – commodity derivatives | | | | | 156 | | | | | | — | | |
Derivative liabilities – common stock warrants | | | | | 681 | | | | | | 11,902 | | |
Asset retirement obligations | | | | | 6,052 | | | | | | 4,745 | | |
Deferred tax liability | | | | | 106,219 | | | | | | 91,592 | | |
Total long-term liabilities | | | | | 168,108 | | | | | | 108,239 | | |
Total liabilities | | | | | 221,010 | | | | | | 172,373 | | |
Stockholders’ Equity: | | | | | | | | | | | | | |
Common stock, $0.0001 par value, 431,000,000 shares authorized, 135,949,232 and 133,294,897 issued at June 30, 2023 and December 31, 2022, respectively | | | | | 14 | | | | | | 13 | | |
Additional paid-in capital | | | | | 609,909 | | | | | | 590,232 | | |
Retained earnings | | | | | 48,610 | | | | | | 32,388 | | |
Treasury stock, at cost, 971,701 and 25,920 shares at June 30, 2023 and December 31, 2022, respectively | | | | | (6,208) | | | | | | (229) | | |
Total stockholders’ equity | | | | | 652,325 | | | | | | 622,404 | | |
Total liabilities and stockholders’ equity | | | | $ | 873,335 | | | | | $ | 794,777 | | |
(in thousands, except per share data) | | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and natural gas sales | | | | $ | 87,557 | | | | | $ | 150,267 | | | | | $ | 178,867 | | | | | $ | 244,116 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease operating expenses | | | | | 14,406 | | | | | | 9,515 | | | | | | 28,178 | | | | | | 17,928 | | |
Production and ad valorem taxes | | | | | 6,303 | | | | | | 7,726 | | | | | | 12,020 | | | | | | 12,900 | | |
Depletion and accretion expense | | | | | 34,969 | | | | | | 31,404 | | | | | | 68,821 | | | | | | 47,529 | | |
General and administrative (including non-cash stock-based compensation of $375 and $1,434 for the three and six months ended June 30, 2023) | | | | | 8,011 | | | | | | 2,267 | | | | | | 16,590 | | | | | | 5,039 | | |
Total operating costs and expenses | | | | | 63,689 | | | | | | 50,912 | | | | | | 125,609 | | | | | | 83,396 | | |
Net operating income | | | | | 23,868 | | | | | | 99,355 | | | | | | 53,258 | | | | | | 160,720 | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain (loss) on derivatives – commodity derivatives | | | | | 1,221 | | | | | | (5,462) | | | | | | 14,544 | | | | | | (33,858) | | |
Interest expense | | | | | (1,211) | | | | | | (609) | | | | | | (1,550) | | | | | | (1,134) | | |
Loss on derivatives – common stock warrants | | | | | (11,012) | | | | | | — | | | | | | (5,734) | | | | | | — | | |
Total other income (expense) | | | | | (11,002) | | | | | | (6,071) | | | | | | 7,260 | | | | | | (34,992) | | |
Income before income taxes | | | | | 12,866 | | | | | | 93,284 | | | | | | 60,518 | | | | | | 125,728 | | |
Income tax expense | | | | | 4,129 | | | | | | — | | | | | | 14,915 | | | | | | — | | |
Net income | | | | $ | 8,737 | | | | | $ | 93,284 | | | | | $ | 45,603 | | | | | $ | 125,728 | | |
Net income per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 0.07 | | | | | $ | 0.70 | | | | | $ | 0.34 | | | | | $ | 0.95 | | |
Diluted | | | | $ | 0.07 | | | | | $ | 0.70 | | | | | $ | 0.34 | | | | | $ | 0.95 | | |
Weighted-average number of shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 132,866 | | | | | | 132,923 | | | | | | 132,933 | | | | | | 132,923 | | |
Diluted | | | | | 132,880 | | | | | | 132,923 | | | | | | 132,941 | | | | | | 132,923 | | |
Three Months Ended June 30, 2023 | | ||||||||||||||||||||||||||||||||||||||||||
(in thousands) | | | Common Stock Issued | | | Additional Paid-in Capital | | | Retained Earnings | | | Treasury Stock | | | Total Stockholders’ Equity | | |||||||||||||||||||||||||||
| Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||
As of March 31, 2023 | | | | | 133,477 | | | | | $ | 13 | | | | | $ | 592,578 | | | | | $ | 54,496 | | | | | | (311) | | | | | $ | (2,030) | | | | | $ | 645,057 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 375 | | | | | | — | | | | | | — | | | | | | — | | | | | | 375 | | |
Purchase of treasury stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (661) | | | | | | (4,178) | | | | | | (4,178) | | |
Common stock dividend declared ($0.11 per share) | | | | | — | | | | | | — | | | | | | — | | | | | | (14,623) | | | | | | — | | | | | | — | | | | | | (14,623) | | |
Common stock issued in warrant exchange | | | | | 2,472 | | | | | | 1 | | | | | | 16,956 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,957 | | |
Net income | | | | | — | | | | | | — | | | | | | — | | | | | | 8,737 | | | | | | — | | | | | | — | | | | | | 8,737 | | |
As of June 30, 2023 | | | | | 135,949 | | | | | $ | 14 | | | | | $ | 609,909 | | | | | $ | 48,610 | | | | | | (972) | | | | | $ | (6,208) | | | | | $ | 652,325 | | |
Three Months Ended June 30, 2022 | | ||||||||||||
(in thousands) | | | Previous Partnerships’ Capital Existing Until the Recapitalization of Granite Ridge Resources, Inc. | | | Total Equity | | ||||||
As of March 31, 2022 | | | | $ | 507,374 | | | | | $ | 507,374 | | |
Net income | | | | | 93,284 | | | | | | 93,284 | | |
As of June 30, 2022 | | | | $ | 600,658 | | | | | $ | 600,658 | | |
Six Months Ended June 30, 2023 | | ||||||||||||||||||||||||||||||||||||||||||
(in thousands) | | | Common Stock Issued | | | Additional Paid-in Capital | | | Retained Earnings | | | Treasury Stock | | | Total Stockholders’ Equity | | |||||||||||||||||||||||||||
| Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||
As of December 31, 2022 | | | | | 133,295 | | | | | $ | 13 | | | | | $ | 590,232 | | | | | $ | 32,388 | | | | | | (26) | | | | | $ | (229) | | | | | $ | 622,404 | | |
Adoption of ASU No. 2016-13 (Note 2) | | | | | — | | | | | | — | | | | | | — | | | | | | (118) | | | | | | — | | | | | | — | | | | | | (118) | | |
As of January 1, 2023 | | | | | 133,295 | | | | | | 13 | | | | | | 590,232 | | | | | | 32,270 | | | | | | (26) | | | | | | (229) | | | | | | 622,286 | | |
Grants of restricted stock | | | | | 403 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cancellation of vesting shares | | | | | (221) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vesting shares | | | | | — | | | | | | — | | | | | | 1,287 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,287 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 1,434 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,434 | | |
Purchase of treasury stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (946) | | | | | | (5,979) | | | | | | (5,979) | | |
Common stock dividend declared ($0.22 per share) | | | | | — | | | | | | — | | | | | | — | | | | | | (29,263) | | | | | | — | | | | | | — | | | | | | (29,263) | | |
Common stock issued in warrant exchange | | | | | 2,472 | | | | | | 1 | | | | | | 16,956 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,957 | | |
Net income | | | | | — | | | | | | — | | | | | | — | | | | | | 45,603 | | | | | | — | | | | | | — | | | | | | 45,603 | | |
As of June 30, 2023 | | | | | 135,949 | | | | | $ | 14 | | | | | $ | 609,909 | | | | | $ | 48,610 | | | | | | (972) | | | | | $ | (6,208) | | | | | $ | 652,325 | | |
Six Months Ended June 30, 2022 | | ||||||||||||
(in thousands) | | | Previous Partnerships’ Capital Existing Until the Recapitalization of Granite Ridge Resources, Inc. | | | Total Equity | | ||||||
As of December 31, 2021 | | | | $ | 474,930 | | | | | $ | 474,930 | | |
Net income | | | | | 125,728 | | | | | | 125,728 | | |
As of June 30, 2022 | | | | $ | 600,658 | | | | | $ | 600,658 | | |
| | | Six Months Ended June 30, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Operating activities: | | | | | | | | | | | | | |
Net income | | | | $ | 45,603 | | | | | $ | 125,728 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | |
Depletion and accretion expense | | | | | 68,821 | | | | | | 47,529 | | |
(Gain) loss on derivatives – commodity derivatives | | | | | (14,544) | | | | | | 33,858 | | |
Net cash receipts from (payments on) commodity derivatives | | | | | 14,411 | | | | | | (24,907) | | |
Stock-based compensation | | | | | 1,434 | | | | | | — | | |
Amortization of deferred financing costs | | | | | 327 | | | | | | 21 | | |
Loss on derivatives – common stock warrants | | | | | 5,734 | | | | | | — | | |
Deferred income taxes | | | | | 14,662 | | | | | | — | | |
Other | | | | | (145) | | | | | | — | | |
Increase (decrease) in cash attributable to changes in operating assets and liabilities: | | | | | | | | | | | | | |
Revenue receivable | | | | | 16,602 | | | | | | (47,255) | | |
Accrued expenses | | | | | 1,472 | | | | | | 3,712 | | |
Prepaid and other expenses | | | | | 950 | | | | | | (1,529) | | |
Other payable | | | | | 333 | | | | | | 153 | | |
Net cash provided by operating activities | | | | | 155,660 | | | | | | 137,310 | | |
Investing activities: | | | | | | | | | | | | | |
Capital expenditures for oil and natural gas properties | | | | | (182,293) | | | | | | (84,992) | | |
Acquisition of oil and natural gas properties | | | | | (29,516) | | | | | | (20,744) | | |
Refund of advances to operators | | | | | — | | | | | | 750 | | |
Proceeds from the disposal of oil and natural gas properties | | | | | — | | | | | | 748 | | |
Net cash used in investing activities | | | | | (211,809) | | | | | | (104,238) | | |
Financing activities: | | | | | | | | | | | | | |
Proceeds from borrowing on credit facilities | | | | | 72,500 | | | | | | 11,000 | | |
Repayments of borrowing on credit facilities | | | | | (17,500) | | | | | | (9,400) | | |
Cash contributions | | | | | — | | | | | | 84 | | |
Deferred financing costs | | | | | (28) | | | | | | — | | |
Payment of expenses related to formation of Granite Ridge Resources, Inc. | | | | | (43) | | | | | | — | | |
Purchase of treasury shares | | | | | (5,857) | | | | | | — | | |
Payment of dividends | | | | | (29,263) | | | | | | — | | |
Net cash provided by financing activities | | | | | 19,809 | | | | | | 1,684 | | |
Net change in cash and restricted cash | | | | | (36,340) | | | | | | 34,756 | | |
Cash and restricted cash at beginning of period | | | | | 51,133 | | | | | | 12,154 | | |
Cash and restricted cash at end of period | | | | $ | 14,793 | | | | | $ | 46,910 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | |
Cash paid during the period for interest | | | | $ | 1,209 | | | | | $ | 507 | | |
Cash paid during the period for income taxes | | | | $ | 33 | | | | | $ | 98 | | |
Supplemental disclosure of non-cash investing activities: | | | | | | | | | | | | | |
Oil and natural gas property development costs in accrued expenses | | | | $ | (13,903) | | | | | $ | 3,835 | | |
Advances to operators applied to development of oil and natural gas properties | | | | $ | 53,379 | | | | | $ | 31,617 | | |
Cash and restricted cash: | | | | | | | | | | | | | |
Cash | | | | $ | 14,493 | | | | | $ | 46,610 | | |
Restricted cash included in other long-term assets | | | | | 300 | | | | | | 300 | | |
Cash and restricted cash | | | | $ | 14,793 | | | | | $ | 46,910 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Oil | | | | $ | 69,070 | | | | | $ | 99,453 | | | | | $ | 142,545 | | | | | $ | 172,038 | | |
Natural gas | | | | | 18,487 | | | | | | 50,814 | | | | | | 36,322 | | | | | | 72,078 | | |
Total | | | | $ | 87,557 | | | | | $ | 150,267 | | | | | $ | 178,867 | | | | | $ | 244,116 | | |
Permian | | | | $ | 50,524 | | | | | $ | 77,784 | | | | | $ | 102,334 | | | | | $ | 127,164 | | |
Eagle Ford | | | | | 10,759 | | | | | | 20,502 | | | | | | 21,721 | | | | | | 33,389 | | |
Bakken | | | | | 12,044 | | | | | | 18,457 | | | | | | 25,119 | | | | | | 34,810 | | |
Haynesville | | | | | 5,086 | | | | | | 21,215 | | | | | | 14,033 | | | | | | 26,653 | | |
DJ | | | | | 9,144 | | | | | | 12,309 | | | | | | 15,660 | | | | | | 22,100 | | |
Total | | | | $ | 87,557 | | | | | $ | 150,267 | | | | | $ | 178,867 | | | | | $ | 244,116 | | |
| | | 2023 | | | 2024 | | | 2025 | | |||||||||||||||||||||
| | | Third Quarter | | | Fourth Quarter | | | Total | | | Total | | | Total | | |||||||||||||||
Producer 3-way (oil) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | | | 228,572 | | | | | | 208,488 | | | | | | 437,060 | | | | | | — | | | | | | — | | |
Weighted-average sub-floor price ($/Bbl) | | | | $ | 60.42 | | | | | $ | 60.43 | | | | | $ | 60.43 | | | | | $ | — | | | | | $ | — | | |
Weighted-average floor price ($/Bbl) | | | | $ | 79.12 | | | | | $ | 80.00 | | | | | $ | 79.54 | | | | | $ | — | | | | | $ | — | | |
Weighted-average ceiling price ($/Bbl) | | | | $ | 100.61 | | | | | $ | 101.92 | | | | | $ | 101.23 | | | | | $ | — | | | | | $ | — | | |
Collar (oil) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | | | 48,618 | | | | | | 29,304 | | | | | | 77,922 | | | | | | 486,846 | | | | | | — | | |
Weighted-average floor price ($/Bbl) | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 61.50 | | | | | $ | 58.63 | | | | | $ | — | | |
Weighted-average ceiling price ($/Bbl) | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 81.60 | | | | | $ | 78.13 | | | | | $ | — | | |
Collar (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | 2,530,000 | | | | | | 2,086,650 | | | | | | 4,616,650 | | | | | | 3,301,000 | | | | | | 1,406,000 | | |
Weighted-average floor price ($/Mcf) | | | | $ | 4.25 | | | | | $ | 4.49 | | | | | $ | 4.36 | | | | | $ | 3.26 | | | | | $ | 3.63 | | |
Weighted-average ceiling price ($/Mcf) | | | | $ | 5.90 | | | | | $ | 6.34 | | | | | $ | 6.10 | | | | | $ | 4.86 | | | | | $ | 5.42 | | |
Swaps (natural gas) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Volume (Mcf) | | | | | — | | | | | | — | | | | | | — | | | | | | 4,303,000 | | | | | | — | | |
Weighted-average price ($/Mcf) | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3.24 | | | | | $ | — | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Gain (loss) on commodity derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (10,195) | | | | | $ | (8,558) | | | | | $ | 4,902 | | | | | $ | (28,138) | | |
Natural gas derivatives | | | | | 11,416 | | | | | | 3,096 | | | | | | 9,642 | | | | | | (5,720) | | |
Total | | | | $ | 1,221 | | | | | $ | (5,462) | | | | | $ | 14,544 | | | | | $ | (33,858) | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Net cash receipts from (payments on) commodity derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil derivatives | | | | $ | 1,840 | | | | | $ | (9,754) | | | | | $ | 3,793 | | | | | $ | (16,218) | | |
Natural gas derivatives | | | | | 6,185 | | | | | | (7,378) | | | | | | 10,618 | | | | | | (8,689) | | |
Total | | | | $ | 8,025 | | | | | $ | (17,132) | | | | | $ | 14,411 | | | | | $ | (24,907) | | |
| | | June 30, 2023 | | | December 31, 2022 | | ||||||||||||||||||
(in thousands) | | | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | | ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments – commodity derivatives | | | | $ | 10,104 | | | | | $ | 10,104 | | | | | $ | 10,089 | | | | | $ | 10,089 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative instruments – common stock warrants | | | | $ | 681 | | | | | $ | 681 | | | | | $ | 11,902 | | | | | $ | 11,902 | | |
Revolving credit facilities | | | | $ | 55,000 | | | | | $ | 55,000 | | | | | $ | — | | | | | $ | — | | |
Derivative instruments – commodity derivatives | | | | $ | 313 | | | | | $ | 313 | | | | | $ | 431 | | | | | $ | 431 | | |
| | | June 30, 2023 | | |||||||||||||||||||||||||||||||||
| | | Fair Value Measurement Using | | | Total Fair Value | | | Gross Amounts Offset in the Condensed Consolidated Balance Sheet | | | Net Fair Value Presented in the Condensed Consolidated Balance Sheet | | ||||||||||||||||||||||||
(in thousands) | | | Level 1 | | | Level 2 | | | Level 3 | | |||||||||||||||||||||||||||
Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | $ | — | | | | | $ | 12,776 | | | | | $ | — | | | | | $ | 12,776 | | | | | $ | (2,672) | | | | | $ | 10,104 | | |
Commodity derivatives – noncurrent portion | | | | | — | | | | | | 2,325 | | | | | | — | | | | | | 2,325 | | | | | | (2,325) | | | | | | — | | |
Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | | — | | | | | | (2,829) | | | | | | — | | | | | | (2,829) | | | | | | 2,672 | | | | | | (157) | | |
Commodity derivatives – noncurrent portion | | | | | — | | | | | | (2,481) | | | | | | — | | | | | | (2,481) | | | | | | 2,325 | | | | | | (156) | | |
Warrant liability – noncurrent portion | | | | | (681) | | | | | | — | | | | | | — | | | | | | (681) | | | | | | — | | | | | | — | | |
Net derivative instruments | | | | $ | (681) | | | | | $ | 9,791 | | | | | $ | — | | | | | $ | 9,110 | | | | | $ | — | | | | | $ | 9,791 | | |
| | | December 31, 2022 | | |||||||||||||||||||||||||||||||||
| | | Fair Value Measurement Using | | | Total Fair Value | | | Gross Amounts Offset in the Condensed Consolidated Balance Sheet | | | Net Fair Value Presented in the Condensed Consolidated Balance Sheet | | ||||||||||||||||||||||||
(in thousands) | | | Level 1 | | | Level 2 | | | Level 3 | | |||||||||||||||||||||||||||
Assets (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | $ | — | | | | | $ | 20,197 | | | | | $ | — | | | | | $ | 20,197 | | | | | $ | (10,108) | | | | | $ | 10,089 | | |
Liabilities (at fair value): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity derivatives – current portion | | | | | — | | | | | | (10,539) | | | | | | — | | | | | | (10,539) | | | | | | 10,108 | | | | | | (431) | | |
Warrant liability – noncurrent portion | | | | | (11,902) | | | | | | — | | | | | | — | | | | | | (11,902) | | | | | | — | | | | | | — | | |
Net derivative instruments | | | | $ | (11,902) | | | | | $ | 9,658 | | | | | $ | — | | | | | $ | (2,244) | | | | | $ | — | | | | | $ | 9,658 | | |
| | | Restricted Stock Awards | | | Performance Stock Units | | | Stock Options | | |||||||||
Outstanding at December 31, 2022 | | | | | — | | | | | | — | | | | | | — | | |
Awards granted(1) | | | | | 308,938 | | | | | | 26,574 | | | | | | 392,108 | | |
Awards vested | | | | | — | | | | | | — | | | | | | (130,702) | | |
Outstanding at June 30, 2023 | | | | | 308,938 | | | | | | 26,574 | | | | | | 261,406 | | |
| | | | | |||||||||||||||
(1) Weighted average grant date fair value per share/unit | | | | $ | 5.72 | | | | | $ | 6.01 | | | | | $ | 0.82 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands, except per share data) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Net income | | | | $ | 8,737 | | | | | $ | 93,284 | | | | | $ | 45,603 | | | | | $ | 125,728 | | |
Participating basic earnings(a) | | | | | (34) | | | | | | — | | | | | | (65) | | | | | | — | | |
Basic earnings attributable to common stockholders | | | | | 8,703 | | | | | | 93,284 | | | | | | 45,538 | | | | | | 125,728 | | |
Reallocation of participating earnings | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Diluted earnings attributable to common stockholders | | | | $ | 8,703 | | | | | $ | 93,284 | | | | | $ | 45,538 | | | | | $ | 125,728 | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding – basic | | | | | 132,866 | | | | | | 132,923 | | | | | | 132,933 | | | | | | 132,923 | | |
Dilutive performance stock units | | | | | 11 | | | | | | — | | | | | | 6 | | | | | | — | | |
Dilutive stock options | | | | | 3 | | | | | | — | | | | | | 2 | | | | | | — | | |
Weighted average common shares outstanding – diluted | | | | | 132,880 | | | | | | 132,923 | | | | | | 132,941 | | | | | | 132,923 | | |
Net income per common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 0.07 | | | | | $ | 0.70 | | | | | $ | 0.34 | | | | | $ | 0.95 | | |
Diluted | | | | $ | 0.07 | | | | | $ | 0.70 | | | | | $ | 0.34 | | | | | $ | 0.95 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Number of antidilutive common shares: | | | | | | | | | | | | | | | | | | | | | | | | | |
Antidilutive performance stock units | | | | | 27,263 | | | | | | — | | | | | | 16,030 | | | | | | — | | |
Antidilutive stock options | | | | | 389,374 | | | | | | — | | | | | | 218,649 | | | | | | — | | |
Total antidilutive common shares | | | | | 416,637 | | | | | | — | | | | | | 234,679 | | | | | | — | | |
| | | 2023 | | | 2024 | | ||||||||||||
| | | Fourth Quarter | | | Total | | | Total | | |||||||||
Collar (oil) | | | | | | | | | | | | | | | | | | | |
Volume (Bbl) | | | | | 342,000 | | | | | | 342,000 | | | | | | 521,000 | | |
Weighted-average floor price ($/Bbl) | | | | $ | 68.00 | | | | | $ | 68.00 | | | | | $ | 65.00 | | |
Weighted-average ceiling price ($/Bbl) | | | | $ | 88.70 | | | | | $ | 88.70 | | | | | $ | 85.35 | | |
(in thousands) | | | June 30, 2023 | | | December 31, 2022 | | ||||||
Oil and natural gas properties: | | | | | | | | | | | | | |
Proved | | | | $ | 1,177,830 | | | | | $ | 996,573 | | |
Unproved | | | | | 40,266 | | | | | | 32,089 | | |
Less: accumulated depletion | | | | | (452,303) | | | | | | (383,673) | | |
Net capitalized costs for oil and natural gas properties | | | | $ | 765,793 | | | | | $ | 644,989 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Property acquisition costs: | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved | | | | $ | 1,309 | | | | | $ | 2,895 | | | | | $ | 19,298 | | | | | $ | 7,955 | | |
Unproved | | | | | 3,161 | | | | | | 12,332 | | | | | | 12,791 | | | | | | 12,789 | | |
Development costs | | | | | 58,739 | | | | | | 44,124 | | | | | | 157,345 | | | | | | 105,025 | | |
Total costs incurred for oil and natural gas properties | | | | $ | 63,209 | | | | | $ | 59,351 | | | | | $ | 189,434 | | | | | $ | 125,769 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Average NYMEX Prices(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 73.69 | | | | | $ | 108.42 | | | | | $ | 74.83 | | | | | $ | 101.81 | | |
Natural gas (per Mcf) | | | | | 2.33 | | | | | | 7.50 | | | | | | 2.55 | | | | | | 6.06 | | |
| | | Three months ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Net Sales (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil sales | | | | $ | 69,070 | | | | | $ | 99,453 | | | | | $ | 142,545 | | | | | $ | 172,038 | | |
Natural gas sales | | | | | 18,487 | | | | | | 50,814 | | | | | | 36,322 | | | | | | 72,078 | | |
Total revenues | | | | | 87,557 | | | | | | 150,267 | | | | | | 178,867 | | | | | | 244,116 | | |
Net Production: | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil (MBbl) | | | | | 948 | | | | | | 840 | | | | | | 1,913 | | | | | | 1,611 | | |
Natural gas (MMcf) | | | | | 6,082 | | | | | | 5,383 | | | | | | 12,802 | | | | | | 9,303 | | |
Total (MBoe)(1) | | | | | 1,962 | | | | | | 1,737 | | | | | | 4,047 | | | | | | 3,162 | | |
Average Daily Production: | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil (Bbl) | | | | | 10,418 | | | | | | 9,231 | | | | | | 10,569 | | | | | | 8,901 | | |
Natural gas (Mcf) | | | | | 66,835 | | | | | | 59,154 | | | | | | 70,729 | | | | | | 51,398 | | |
Total (Boe)(1) | | | | | 21,557 | | | | | | 19,090 | | | | | | 22,357 | | | | | | 17,467 | | |
| | | Three months ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Average Sales Prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil (per Bbl) | | | | $ | 72.86 | | | | | $ | 118.40 | | | | | $ | 74.51 | | | | | $ | 106.79 | | |
Effect of gain (loss) on settled oil derivatives on average price (per Bbl) | | | | | 1.94 | | | | | | (11.61) | | | | | | 1.98 | | | | | | (10.07) | | |
Oil net of settled oil derivatives (per Bbl)(2) | | | | | 74.80 | | | | | | 106.79 | | | | | | 76.49 | | | | | | 96.72 | | |
Natural gas sales (per Mcf) | | | | | 3.04 | | | | | | 9.44 | | | | | | 2.84 | | | | | | 7.75 | | |
Effect of gain (loss) on settled natural gas derivatives on average price (per Mcf) | | | | | 1.02 | | | | | | (1.37) | | | | | | 0.83 | | | | | | (0.93) | | |
Natural gas sales net of settled natural gas derivatives (per Mcf)(2) | | | | | 4.06 | | | | | | 8.07 | | | | | | 3.67 | | | | | | 6.82 | | |
Realized price on a Boe basis excluding settled commodity derivatives | | | | | 44.63 | | | | | | 86.51 | | | | | | 44.20 | | | | | | 77.20 | | |
Effect of gain (loss) on settled commodity derivatives on average price (per Boe) | | | | | 4.09 | | | | | | (9.86) | | | | | | 3.56 | | | | | | (7.88) | | |
Realized price on a Boe basis including settled commodity derivatives(2) | | | | | 48.72 | | | | | | 76.65 | | | | | | 47.76 | | | | | | 69.32 | | |
Operating Expenses (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 14,406 | | | | | $ | 9,515 | | | | | $ | 28,178 | | | | | $ | 17,928 | | |
Production and ad valorem taxes | | | | | 6,303 | | | | | | 7,726 | | | | | | 12,020 | | | | | | 12,900 | | |
Depletion and accretion expense | | | | | 34,969 | | | | | | 31,404 | | | | | | 68,821 | | | | | | 47,529 | | |
General and administrative | | | | | 8,011 | | | | | | 2,267 | | | | | | 16,590 | | | | | | 5,039 | | |
Costs and Expenses (per Boe): | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease operating expenses | | | | $ | 7.34 | | | | | $ | 5.48 | | | | | $ | 6.96 | | | | | $ | 5.67 | | |
Production and ad valorem taxes | | | | | 3.21 | | | | | | 4.45 | | | | | | 2.97 | | | | | | 4.08 | | |
Depletion and accretion | | | | | 17.82 | | | | | | 18.08 | | | | | | 17.01 | | | | | | 15.03 | | |
General and administrative | | | | | 4.08 | | | | | | 1.31 | | | | | | 4.10 | | | | | | 1.59 | | |
Net Producing Wells at Period-End: | | | | | 157.57 | | | | | | 123.35 | | | | | | 157.57 | | | | | | 123.35 | | |
| | | Three months ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
General and administrative expenses | | | | $ | 7,636 | | | | | $ | 2,267 | | | | | $ | 15,156 | | | | | $ | 5,039 | | |
Non-cash stock-based compensation | | | | | 375 | | | | | | — | | | | | | 1,434 | | | | | | — | | |
Total general and administrative expenses | | | | $ | 8,011 | | | | | $ | 2,267 | | | | | $ | 16,590 | | | | | $ | 5,039 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Gain (loss) on commodity derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil derivatives | | | | $ | (10,195) | | | | | $ | (8,558) | | | | | $ | 4,902 | | | | | $ | (28,138) | | |
Natural gas derivatives | | | | | 11,416 | | | | | | 3,096 | | | | | | 9,642 | | | | | | (5,720) | | |
Total | | | | $ | 1,221 | | | | | $ | (5,462) | | | | | $ | 14,544 | | | | | $ | (33,858) | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Net cash receipts from (payments on) commodity derivatives | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil derivatives | | | | $ | 1,840 | | | | | $ | (9,754) | | | | | $ | 3,793 | | | | | $ | (16,218) | | |
Natural gas derivatives | | | | | 6,185 | | | | | | (7,378) | | | | | | 10,618 | | | | | | (8,689) | | |
Total | | | | $ | 8,025 | | | | | $ | (17,132) | | | | | $ | 14,411 | | | | | $ | (24,907) | | |
| | | Six Months Ended June 30, | | |||||||||
(in thousands) | | | 2023 | | | 2022 | | ||||||
Net cash provided by operating activities | | | | $ | 155,660 | | | | | $ | 137,310 | | |
Net cash used in investing activities | | | | | (211,809) | | | | | | (104,238) | | |
Net cash provided by financing activities | | | | | 19,809 | | | | | | 1,684 | | |
Net change in cash | | | | $ | (36,340) | | | | | $ | 34,756 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | ||||||||||||
Property acquisition costs: | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved | | | | $ | 1,309 | | | | | $ | 2,895 | | | | | $ | 19,298 | | | | | $ | 7,955 | | |
Unproved | | | | | 3,161 | | | | | | 12,332 | | | | | | 12,791 | | | | | | 12,789 | | |
Total property acquisition costs | | | | $ | 4,470 | | | | | $ | 15,227 | | | | | $ | 32,089 | | | | | $ | 20,744 | | |
Period | | | Total number of shares purchased | | | Average price paid per share | | | Total number of shares purchased as part of publicly announced plans | | | Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions) | | ||||||||||||
April 1, 2023 – April 30, 2023 | | | | | 109,155 | | | | | $ | 6.06 | | | | | | 109,155 | | | | | $ | 47.4 | | |
May 1, 2023 – May 31, 2023 | | | | | 179,515 | | | | | $ | 5.77 | | | | | | 179,515 | | | | | $ | 46.4 | | |
June 1, 2023 – June 30, 2023 | | | | | 371,898 | | | | | $ | 6.56 | | | | | | 371,898 | | | | | $ | 44.0 | | |
| Exhibit No. | | | Description | |
| 101.INS* | | | Inline XBRL Instance Document | |
| 101.SCH* | | | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL* | | | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF* | | | Inline XBRL Taxonomy Extension Definition Document | |
| 101.LAB* | | | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE* | | | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
| | | | GRANITE RIDGE RESOURCES, INC. | | ||||||
| August 10, 2023 | | | By: | | | /s/ LUKE C. BRANDENBERG | | |||
| | | | | | | Name: | | | Luke C. Brandenberg | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| August 10, 2023 | | | By: | | | /s/ TYLER S. FARQUHARSON | | |||
| | | | | | | Name: | | | Tyler S. Farquharson | |
| | | | | | | Title: | | | Chief Financial Officer | |
| August 10, 2023 | | | By: | | | /s/ ZORAN DURKOVIC | | |||
| | | | | | | Name: | | | Zoran Durkovic | |
| | | | | | | Title: | | | Chief Accounting Officer | |
| Delaware | | | 001-41537 | | | 88-2227812 | |
| (State or other jurisdiction of incorporation) | | | (Commission File Number) | | | (IRS Employer Identification No.) | |
| 5217 McKinney Avenue, Suite 400 Dallas, Texas | | | 75205 | |
| (Address of principal executive offices) | | | (Zip Code) | |
| Title of each class | | | Trading Symbol(s) | | | Name of each exchange on which registered | |
| Common stock, par value $0.0001 per share | | | GRNT | | | New York Stock Exchange | |
| Exhibit No. | | | Description | |
| 104 | | | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
| | | | GRANITE RIDGE RESOURCES, INC. | | ||||||
| Date: August 31, 2023 | | | By: | | | /s/ Luke C. Brandenberg | | |||
| | | | | | | Name: | | | Luke C. Brandenberg | |
| | | | | | | Title: | | | President and Chief Executive Officer | |
| BofA Securities | | | Evercore ISI | |
| Capital One Securities | | | Stephens Inc. | |