Table of Contents
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Mark One
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2024
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______
Commission File No. 000-56599
L A M Y
(Exact name of registrant as specified in its charter)
LAMY
Wyoming (State or Other Jurisdiction of Incorporation or Organization) | 8200 (Primary Standard Industrial Classification Number) | 37-2039216 (IRS Employer Identification Number) |
201 Allen Street
Unit 10104
New York City, New York 10002
657-315-8312
lamy@twoplus1.live
(Address and telephone number of principal executive offices)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant as required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ☐ | Accelerated filer ☐ |
| Non-accelerated filer ☒ | Smaller reporting company ☒ |
| | Emerging Growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes ☐ No ☒
As of November 30, 2024, the registrant had 7,777,000 shares of common stock issued and outstanding. The market capitalization as of November 30, 2024, was approximately $3.967 million. However, this figure should be interpreted with caution, as no active trading market has been established to date.
TABLE OF CONTENTS
PART I
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
L A M Y
CONDENSED UNAUDITED FINANCIAL STATEMENT
FOR THE QUARTER ENDED NOVEMBER 30, 2024
INDEX TO UNAUDITED FINANCIAL STATEMENTS
L A M Y
BALANCE SHEETS
| | | NOVEMBER 30,
2024 | | | MAY 31,
2024 | |
| | | (Unaudited) | | | (Audited) | |
| ASSETS | | | | | | | | |
| Current Assets | | | | | | | | |
| Cash & cash equivalents | | $ | 1,028 | | | $ | 1,028 | |
| Accounts receivable | | | 15,250 | | | | 11,500 | |
| Interest receivable | | | 1,439 | | | | 436 | |
| Total current assets | | | 17,717 | | | | 12,964 | |
| Non-Current assets | | | | | | | | |
| Intangibles (net) | | | 4,703 | | | | 9,537 | |
| Equipment (net) | | | 2,435 | | | | 4,952 | |
| Total non-Current assets | | | 7,137 | | | | 14,489 | |
| | | | | | | | | |
| TOTAL ASSETS | | $ | 24,854 | | | $ | 27,453 | |
| | | | | | | | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) | | | | | | | | |
| Current Liabilities | | | | | | | | |
| Accrued expenses | | $ | – | | | $ | 1,211 | |
| Advances from related parties | | | – | | | | 12,958 | |
| Total current liabilities | | | – | | | | 14,169 | |
| | | | | | | | | |
| Non-Current Liabilities | | | | | | | | |
| Loans from related parties | | | – | | | | 18,100 | |
| Note payable – related party | | | – | | | | 10,000 | |
| Note payable – others | | | – | | | | 29,000 | |
| Accrued Interest | | | – | | | | 11,079 | |
| Total non-current liabilities | | | – | | | | 68,179 | |
| | | | | | | | | |
| Total Liabilities | | | – | | | | 82,348 | |
| | | | | | | | | |
| Stockholders’ Equity (Deficit) | | | | | | | | |
| Common stock, $0.0001 par value, 100,000,000 shares authorized; 7,777,000 & 7,777,000 shares issued and outstanding as of November 30, 2024 & May 31, 2024 | | | 778 | | | | 778 | |
| Additional Paid-In-Capital | | | 27,492 | | | | 27,492 | |
| Accumulated Deficit | | | (3,416 | ) | | | (83,165 | ) |
| Total Stockholders’ equity (deficit) | | | 24,854 | | | | (54,895 | ) |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | $ | 24,854 | | | $ | 27,453 | |
The accompanying notes are an integral part of these financial statements.
L A M Y
STATEMENT OF OPERATIONS
(UNAUDITED)
| | | THREE MONTHS ENDED
NOVEMBER 30, 2024 | | | THREE MONTHS ENDED
NOVEMBER 30, 2023 | | | SIX MONTHS ENDED NOVEMBER 30, 2024 | | | SIX MONTHS ENDED NOVEMBER 30, 2023 | |
| Revenue | | $ | – | | | $ | 3,875 | | | $ | 3,750 | | | $ | 3,875 | |
| Gross Profit | | | – | | | | 3,875 | | | | 3,750 | | | | 3,875 | |
| | | | | | | | | | | | | | | | | |
| Operating Expenses | | | | | | | | | | | | | | | | |
| General and administrative expenses | | | 6,981 | | | | 7,448 | | | | 10,632 | | | | 19,609 | |
| Total Operating expenses | | | 6,981 | | | | 7,448 | | | | 10,632 | | | | 19,609 | |
| | | | | | | | | | | | | | | | | |
| Other Income | | | 87,110 | | | | – | | | | 87,541 | | | | – | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Provision for income taxes | | | – | | | | – | | | | – | | | | – | |
| | | | | | | | | | | | | | | | | |
| Net income (Loss) | | $ | 80,129 | | | $ | (3,573 | ) | | $ | 80,659 | | | $ | (15,734 | ) |
| | | | | | | | | | | | | | | | | |
| Income (loss) per common share: Basic and diluted | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) |
| | | | | | | | | | | | | | | | | |
| Weighted Average Number of Common Shares Outstanding: Basic and diluted | | | 7,777,000 | | | | 7,000,000 | | | | 7,777,000 | | | | 7,000,000 | |
The accompanying notes are an integral part of these financial statements.
L A M Y
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR SIX MONTHS ENDED NOVEMBER 30, 2024 AND 2023 (UNAUDITED)
| | | | | | | | | | | | | | | | |
| | | Number of Common Shares | | | Amount ($) | | | Additional Paid-In- Capital ($) | | | Accumulated Deficit ($) | | | Total ($) | |
| Balances as of May 31, 2024 | | | 7,777,000 | | | | 778 | | | | 27,492 | | | | (83,165 | ) | | | (54,895 | ) |
| Net income for six months ended | | | – | | | | – | | | | – | | | | 80,659 | | | | 80,659 | |
| Balances as of November 30, 2024 | | | 7,777,000 | | | | 778 | | | | 27,492 | | | | (3,416 | ) | | | 24,854 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| Balances as of May 31, 2023 | | | 7,777,000 | | | | 778 | | | | 27,492 | | | | (57,358 | ) | | | (29,088 | ) |
| Net loss for six months ended | | | – | | | | – | | | | – | | | | (15,734 | ) | | | (15,734 | ) |
| Balances as of November 30, 2023 | | | 7,777,000 | | | | 778 | | | | 27,492 | | | | (73,092 | ) | | | (44,822 | ) |
The accompanying notes are an integral part of these financial statements.
L A M Y
STATEMENT OF CASH FLOWS
(UNAUDITED)
| | | SIX MONTHS ENDED | | | SIX MONTHS ENDED | |
| | | NOVEMBER 30, | | | NOVEMBER 30, | |
| | | 2024 | | | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | |
| Net loss | | $ | 80,659 | | | $ | (15,734 | ) |
| Adjustment as of non-cash items: | | | | | | | | |
| Depreciation | | | 2,519 | | | | 2,517 | |
| Amortization | | | 4,833 | | | | 4,833 | |
| Changes in operating assets and liabilities | | | | | | | | |
| Increase in accrued accounts receivable | | | (3,750 | ) | | | (3,875 | ) |
| Increase in accrued expenses | | | 2,277 | | | | 1,459 | |
| Increase in advances from related parties | | | – | | | | 1,145 | |
| Net cash provided by (used in) Operating activities | | | 86,538 | | | | (9,655 | ) |
| | | | | | | | | |
| CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
| Net cash provided by (used in) Investing activities | | | – | | | | – | |
| | | | | | | | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
| Proceeds from sale of common stock | | | – | | | | – | |
| Proceeds from debt forgiveness – related party | | | (86,538 | ) | | | – | |
| Accrued Interest | | | – | | | | 2,828 | |
| Net cash provided by Financing activities | | | (86,538 | ) | | | 2,828 | |
| | | | | | | | | |
| Increase (decrease) in cash and equivalents | | | – | | | | (6,827 | ) |
| Cash and equivalents at beginning of the period | | | 1,028 | | | | 7,855 | |
| Cash and equivalents at end of the period | | $ | 1,028 | | | $ | 1,028 | |
| | | | | | | | | |
| Supplemental cash flow information: | | | | | | | | |
| Cash paid for: | | | | | | | | |
| Interest | | $ | – | | | $ | – | |
| Taxes | | $ | – | | | $ | – | |
| | | | | | | | | |
| Non-cash investing and financing activities | | | | | | | | |
| Proceeds of loan from related party in exchange of asset | | $ | – | | | $ | – | |
| Proceeds from debt forgiveness – related party | | $ | – | | | $ | – | |
The accompanying notes are an integral part of these financial statements.
L A M Y
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED NOVEMBER 30, 2024
NOTE 1 – ORGANIZATION AND BUSINESS
LAMY. (the “Company”) is a corporation established under the corporation laws in the State of Wyoming on January 31, 2022. Company intends to develop a successful business through provision of financial knowledge and resource management to the youngsters through an educational platform and, chiefly, an immersive video game called TwoPlus1®.
The Company has adopted May 31 fiscal year end.
NOTE 2 – GOING CONCERN
The Company’s financial statements as of November 30, 2024 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated loss from inception (January 31, 2022) to November 30, 2024 of $3,416. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.
New Accounting Pronouncements
There were various accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
Stock-Based Compensation
As of November 30, 2024, the Company has not issued any stock-based payments to its employees.
Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
Fair Value of Financial Instruments
ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of November 30, 2024.
The respective carrying values of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loan payable. Fair values were assumed to approximate carrying values for these financial instruments as either they do not have any active market or are short term in nature and therefore their carrying amounts approximate fair value.
Income Taxes
Income taxes are provided in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Revenue Recognition
We adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, and all related interpretations for recognition of our revenue from tours and services. Previously we recorded revenue based on ASC Topic 605. Adoption of new accounting standard did not have any material impact on our reported revenue.
Revenue is recognized when the following criteria are met:
| | · | Identification of the contract, or contracts, with customer; |
| | · | Identification of the performance obligations in the contract; |
| | · | Determination of the transaction price; |
| | · | Allocation of the transaction price to the performance obligations in the contract; and |
| | · | Recognition of revenue when, or as, we satisfy performance obligation. |
The Company has evaluated all the recent accounting pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Company’s financial statements.
Fixed Assets
Fixed assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria are met and directly attributable cost of bringing the asset to its working condition for the intended use. Any subsidy/reimbursement/contribution received for installation and acquisition of any fixed assets is shown as deduction in the year of receipt. Capital work- in progress is stated at cost.
Subsequent expenditure related to an item of fixed assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.
Gains or losses arising from de-recognition of fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.
The Company utilizes straight-line depreciation over the estimated useful life of the asset.
Office Equipment – 3 years
Earnings per Share
ASC No. 260, “Earnings Per Share”, specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC No. 260.
Basic net loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the Company.
NOTE 4 – EQUIPMENT (NET)
Company acquired equipment as on May 25, 2022 for $15,100.
The Company depreciates its property using straight-line depreciation over the estimated useful life of 3 years.
For the quarter ended November 30, 2024 the company recorded $1,258 in depreciation expense. From inception (January 31, 2022) through November 30, 2024 the company has recorded a total of $12,666 in depreciation expense.
NOTE 5 – INTANGIBLE ASSETS
Company acquired intangibles as on May 26, 2022 and consist of Videogame platform and related property rights of $29,000. The Company amortize its intangibles using straight-line depreciation over the estimated useful life of 3 years.
For the quarter ended November 30, 2024 the company recorded $2,416 in amortization expense. From inception (January 31, 2022) through August 31, 2024 the company has recorded a total of $24,297 in amortization expense.
NOTE 6 – CAPITAL STOCK
The Company has 100,000,000 shares of common stock authorized with a par value of $0.0001 per share.
In February 2022, the Company issued 5,000,000 shares of its common stock at $0.0001 per share for total proceeds of $500.
During the year ended May 31, 2023, the Company issued 2,527,000 shares of its common stock at an offering price of $0.01 per share for total proceeds of $25,270 while 250,000 shares were issued for services at par value of $2,500.
As of November 30, 2024 & 2023, the Company had 7,777,000 shares issued and outstanding respectively.
NOTE 7 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities.
Since inception (January 31, 2022) through November 30, 2024 the Company’s sole officer and director loaned the Company as follows:
On February 01, 2022, the Company’s sole officer and director loaned the Company $10,000 as a long-term unsecured loan with 10% simple interest per annum. This loan was payable in three installments as per following agreed schedule:
1st installment: $3,000.00 on or before July 1, 2023,
2nd installment: $3,000.00 on or before July 1, 2024,
3rd installment: $4,000.00 on or before July 1, 2025,
The interest amount was expected to be at $3,000; due with the final payment thereto.
As on May 25, 2022, $15,100 was loaned to the company in exchange for assets. Initially the loan was unsecured and interest free. Subsequently, on September 20, 2022, this loan was secured under promissory note bearing 10% simple interest per annum. This loan was to be payable in three installments as per following agreed schedule:
1st installment: $5,100.00 on or before September 20, 2023,
2nd installment: $5,000.00 on or before September 20, 2024,
3rd installment: $5,000.00 on or before September 20, 2025,
The interest amount was expected to be at $4,530; due with the final payment thereto.
As on October 11, 2022, the Company’s sole officer and director loaned the Company $3,000 as a long-term unsecured loan with interest payable on the unpaid principal at the rate of 3% over the US Federal Reserve Base Rate per annum. This loan is payable in single lump sum amount by the end of two-year term i.e., on October 11, 2024.
Schedule of future principal note payments
| | | | |
| Year ended May 31, 2023 | | $ | 0 | |
| Year ended May 31, 2024 | | $ | 8,100 | |
| Year ended May 31, 2025 | | $ | 11,000 | |
| Year ended May 31, 2026 | | $ | 9,000 | |
| Thereafter | | $ | 0 | |
In addition to the above, since inception (January 31, 2022) through November 30, the Company’s sole officer and director advance the Company $12,958. This advance was interest free and payable on demand.
On September 01, 2024, the Company’s sole officer and director forgave the Company all debts.
As of November 30, 2024, interest accrued on all loans was $0.
NOTE 8 – NOTE PAYABLE – OTHERS
As of May 26, 2022, Company owed a note payable of $29,000 to a third party (Smarty Pants, LLC) against the purchase of an intangible property. This note was unsecured; bear 10% simple interest per annum and fully payable by May 26, 2024.
On September 01, 2024, Smarty Pants, LLC transferred the debt to the Company’s sole officer and director personally.
As of November 30, 2024, interest accrued on the note was $0.
NOTE 9 – INCOME TAXES
The reconciliation of income tax benefit at the U.S. statutory rate of 21% for the period ended November 2024 to the company’s effective tax rate is as follows:
| Reconciliation of income taxes | | | |
| Tax benefit at U.S. statutory rate | | $ | (717 | ) |
| Change in valuation allowance | | | 717 | |
| Income tax expense | | $ | – | |
The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets at November 30, 2024 are as follows:
| Schedule of deferred tax assets | | | |
| Deferred tax assets: | | | |
| Net operating loss | | $ | (717 | ) |
| Valuation allowance | | | 717 | |
| Deferred tax assets | | $ | – | |
The Company has approximately $3,416 of net operating losses (“NOL”) carried forward to offset taxable income, if any, in future years which expire in fiscal 2041. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management has established a full valuation allowance against all of the deferred tax asset relating to NOLs for every period because it is more likely than not that all of the deferred tax asset will not be realized.
NOTE 10 – SUBSEQUENT EVENTS
On December 6, 2024, the Company underwent a change of ownership, whereby, pursuant to two separate stock purchase agreements (the “Change-in-Control Agreements”), Zhang Shengwu acquired a total of 5,250,000 shares of the Company’s common stock (the “Acquired Shares”), 5,000,000 of the Acquired Shares from Dwight Witmer and 250,000 of the Acquired Shares from Stephen Townsend. The Acquired Shares represent approximately 64.29% of the outstanding shares of the Company’s common stock and constitute voting control of the Company. As a result, the new parties gained control of the Company.
Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
NOTE 11 – INDEPENDENT INTERIM REVIEW
This accompanying interim financial statements have been reviewed by Boladale Lawal & Co (Chartered Accountants), an independent registered public accounting firm, in accordance with the standards of the Public Company Accounting Oversight Board (United States). Such a review is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board and, accordingly, does not express an opinion on these financial statements.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
EMPLOYEES AND EMPLOYMENT AGREEMENTS
At present our Chief Executive officer is Mr. Zhang Shengwu. We presently do not have pension, health, annuity, insurance, stock options, profit sharing or similar benefit plans; however, we intend to adopt such plans in the near future. On top of the employment agreements compensations of these two employees, there are presently no additional personal bonuses available to any officers, directors or employees.
Results of Operation
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.
We expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
Three Months Ended November 30, 2024 & 2023:
During the three months ended November 30, 2024 we have generated $0 in revenue as compared to $0 revenue during the three months ended November 30, 2023.
Our net income for the three months ended November 30, 2024 was 80,129. Operating expenses consist of mainly depreciation and amortization expenses & other administrative expenses.
Our net loss for the three months ended November 30, 2023 was $ 3,573. Operating expenses consist of mainly depreciation and amortization expenses & other administrative expenses.
Our net income for the six months ended November 30, 2024 was $80,659. Operating expenses consist of mainly depreciation and amortization expenses & other administrative expenses.
Our net loss for the six months ended November 30, 2023 was $15,734. Operating expenses consist of mainly depreciation and amortization expenses & other administrative expenses.
Liquidity and Capital Resources
As of November 30, 2024, our total assets were $24,854 consisting of intangibles $4,703, equipment $2,435 and cash and cash equivalents of $1,028, account receivables of $15,250 and interest receivables of $1,439. As of November 30, 2024, our total liabilities were $0.
Cash Flows from Operating Activities
We did not generate cash flows from operating activities. For three months ended November 30, 2023, net cash flow used in operating activities was (9,655).
Cash Flows from Investing Activities
As of November 30, 2024 & 2023, net cash flows used in investing activities were $0.
Cash Flows from Financing Activities
As of November 30, 2024, net cash flows used in financing activities were (86,538) & as of November 30, 2023, net cash flows used in financing activities were $0.
Plan of Operation and Funding
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of assets; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations. We will have to raise additional funds in the next twelve months in order to sustain and expand our operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock. We have and will continue to seek to obtain short-term loans from our directors, although no future arrangement for additional loans has been made. We do not have any agreements with our directors concerning these loans. We do not have any arrangements in place for any future equity financing.
Off-Balance Sheet Arrangements
As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Going Concern
The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.
Critical Accounting Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Our principal executive officer and principal financial and accounting officer have reviewed the effectiveness of our “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13(a)-15(e) and 15(d)-15(e)) within the end of the period covered by this Quarterly Report on Form 10-Q and have concluded that the disclosure controls and procedures were effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner.
Changes in Internal Controls over Financial Reporting
There have been no changes in the Company's internal control over financial reporting during the nine months period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to our Company.
ITEM 5. OTHER INFORMATION
During the quarter ended November 30, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. EXHIBITS
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: January 10, 2025
| | By: /s/ Zhang Shengwu |
| | Zhang Shengwu |
