Operating Segment Information | Operating Segment Information During the third quarter of fiscal year 2024, we made changes in our operating and reportable segments. Accordingly fiscal year 2024 has been restated to conform to the change. We are currently organized into three operating and reportable segments, based on how our chief operating decision maker (“CODM”), our Chief Executive Officer, allocates resources and makes decisions: • Revelyst Outdoor Performance primarily consists of our outdoor cooking, fishing, outdoor accessories and technical gear and apparel brands. The primary products of this segment include waders, sportswear, outerwear, footwear and fishing tools and accessories, performance optics, outdoor accessories and outdoor cooking equipment. • Revelyst Adventure Sports primarily consists of our protective gear and apparel, footwear, hydration and e-mobility brands. The primary products of this segment include motocross, mountain biking, cycling and snow sports protection and accessories, as well as bike hydration packs and water bottles and e-bikes. • Revelyst Precision Sports Technology primarily consists of our golf technology brands. The primary products of this segment include high-performance golf GPS devices, laser rangefinders and launch monitors. Our CODM relies on internal management reporting that analyzes our operating segments' operating income. Certain corporate-related costs and other non-recurring costs are not allocated to the segments in order to present comparable results from period to period and are not utilized by management in determining segment profitability. As segment assets are not reported to or used by the CODM to measure business performance or allocate resources, total segment assets are not presented below. No customer contributed more than 10% of sales during the six months ended September 30, 2024 and September 24, 2023. Our sales to foreign customers w ere $160,932 and $173,322 during six months ended September 30, 2024 and September 24, 2023, respectively. During the six months ended September 30, 2024, approximately 12% of these sales were in Revelyst Outdoor Performance, 72% were in Revelyst Adventure Sports and 16% were in Revelyst Precision Sports and Technology. Sales to Canada accounted for 6% and 5% of our sales during the six months ended September 30, 2024 and September 24, 2023, respectively. The following tables contain information used to evaluate our operating segments for the periods presented below: Three months ended September 30, 2024 Revelyst Outdoor Performance Revelyst Adventure Sports Revelyst Precision Sports Technology Reportable segment totals Corporate and other reconciling items (a) Total Sales, net $ 100,566 $ 159,504 $ 54,905 $ 314,975 $ — $ 314,975 Gross profit 25,796 49,556 22,945 98,297 — 98,297 Operating income (loss) $ 2,605 $ 11,053 $ 7,828 $ 21,486 $ (17,163) $ 4,323 Other income, net 255 Interest income, net 12 Income before income taxes $ 4,590 Depreciation and amortization $ 4,912 $ 8,560 $ 2,648 $ 16,120 $ 108 $ 16,228 Six months ended September 30, 2024 Revelyst Outdoor Performance Revelyst Adventure Sports Revelyst Precision Sports Technology Reportable segment totals Corporate and other reconciling items (a) Total Sales, net $ 190,535 $ 286,782 $ 111,878 $ 589,195 $ — $ 589,195 Gross profit 47,529 84,470 47,688 179,687 — 179,687 Operating income (loss) $ (271) $ 4,853 $ 15,354 $ 19,936 $ (16,364) $ 3,572 Other income, net 178 Interest income, net 26 Income before income taxes $ 3,776 Depreciation and amortization $ 10,251 $ 17,175 $ 5,325 $ 32,751 $ 210 $ 32,961 Three months ended September 24, 2023 (b) Revelyst Outdoor Performance (b) Revelyst Adventure Sports (b) Revelyst Precision Sports Technology Reportable segment totals Corporate and other reconciling items (a) Total Sales, net $ 112,736 $ 168,758 $ 51,327 $ 332,821 $ — $ 332,821 Gross profit 23,011 47,386 23,362 93,759 — 93,759 Operating income (loss) $ (3,252) $ 6,815 $ 8,719 $ 12,282 $ (17,079) $ (4,797) Other expense, net (1,174) Interest income, net 37 Loss before income taxes $ (5,934) Depreciation and amortization $ 5,841 $ 9,065 $ 2,567 $ 17,473 $ 269 17,742 Six months ended September 24, 2023 (b) Revelyst Outdoor Performance (b) Revelyst Adventure Sports (b) Revelyst Precision Sports Technology Reportable segment totals Corporate and other reconciling items (a) Total Sales, net $ 223,948 $ 313,157 $ 117,159 $ 654,264 $ — $ 654,264 Gross profit 48,709 90,070 49,706 188,485 — 188,485 Operating income (loss) $ (4,867) $ 5,688 $ 18,557 $ 19,378 $ (29,472) $ (10,094) Other expense, net (1,715) Interest income, net 79 Loss before income taxes $ (11,730) Depreciation and amortization $ 11,695 $ 18,201 $ 5,156 $ 35,052 $ 294 35,346 (a) includes corporate general and administrative expenses of $16,223 and $28,679 for the three and six months ended September 30, 2024, respectively, and $8,654 and $16,273 for the three and six months ended September 24, 2023, respectively, plus other non-recurring costs that are not allocated to the segments in order to present comparable results as presented to the CODM. Reconciling items during the three and six months ended September 30, 2024 included the loss (gain) on divestitures of $872 and $(18,787), fixed asset impairment of $0 and $6,336, and post-acquisition compensation expense of $68 and $136. Reconciling items for the three and six months ended September 24, 2023 included restructuring expense of $0 and $4,662, transition expense of $8,105 and $8,105, post-acquisition compensation expense of $320 and $320 and contingent consideration fair value adjustment of $0 and $112. (b) During the third quarter of fiscal year 2024, we modified our reportable segments. Accordingly, prior comparative periods have been restated to conform to the change. Net sales exclude all intercompany sales between all reporting segments, which were not material for any of the periods presented. |