UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended October 31, 2015.
or
o Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to .
Commission file number: 001-31337
CANTEL MEDICAL CORP.
(Exact name of registrant as specified in its charter)
Delaware |
| 22-1760285 |
(State or other jurisdiction of |
| (I.R.S. employer |
incorporation or organization) |
| identification no.) |
150 Clove Road, Little Falls, New Jersey |
| 07424 |
| (973) 890-7220 |
(Address of principal executive offices) |
| (Zip code) |
| (Registrant’s telephone number, including area code) |
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares of common stock outstanding as of November 30, 2015: 41,703,497.
PART I - FINANCIAL INFORMATION
ITEM 1. - FINANCIAL STATEMENTS
CANTEL MEDICAL CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollar Amounts in Thousands, Except Share Data)
(Unaudited)
|
| October 31, |
| July 31, |
| ||
|
| 2015 |
| 2015 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 31,131 |
| $ | 31,720 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,252 at October 31 and $2,092 at July 31 |
| 73,910 |
| 69,805 |
| ||
Inventories, net |
| 78,619 |
| 72,078 |
| ||
Deferred income taxes |
| 6,193 |
| 6,233 |
| ||
Prepaid expenses and other current assets |
| 12,593 |
| 8,525 |
| ||
Total current assets |
| 202,446 |
| 188,361 |
| ||
Property and equipment, net |
| 69,160 |
| 62,541 |
| ||
Intangible assets, net |
| 119,803 |
| 85,836 |
| ||
Goodwill |
| 280,459 |
| 241,951 |
| ||
Other assets |
| 5,794 |
| 5,342 |
| ||
|
| $ | 677,662 |
| $ | 584,031 |
|
Liabilities and stockholders’ equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
| $ | 14,085 |
| $ | 16,184 |
|
Compensation payable |
| 13,896 |
| 18,557 |
| ||
Accrued expenses |
| 18,683 |
| 15,092 |
| ||
Deferred revenue |
| 19,404 |
| 18,323 |
| ||
Dividends payable |
| 2,502 |
| — |
| ||
Income taxes payable |
| 6,497 |
| 2,468 |
| ||
Total current liabilities |
| 75,067 |
| 70,624 |
| ||
|
|
|
|
|
| ||
Long-term debt |
| 147,500 |
| 78,500 |
| ||
Deferred income taxes |
| 33,666 |
| 23,722 |
| ||
Other long-term liabilities |
| 3,800 |
| 4,552 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
| — |
| — |
| ||
|
|
|
|
|
| ||
Stockholders’ equity: |
|
|
|
|
| ||
Preferred Stock, par value $1.00 per share; authorized 1,000,000 shares; none issued |
| — |
| — |
| ||
Common Stock, par value $.10 per share; authorized 75,000,000 shares; issued October 31 - 46,074,555 shares, outstanding October 31 - 41,708,047 shares; issued July 31 - 45,913,154 shares, outstanding July 31 - 41,604,359 shares |
| 4,607 |
| 4,591 |
| ||
Additional paid-in capital |
| 159,243 |
| 156,050 |
| ||
Retained earnings |
| 298,857 |
| 287,105 |
| ||
Accumulated other comprehensive income |
| 397 |
| 1,224 |
| ||
Treasury Stock, at cost; October 31 - 4,366,508 shares at cost; July 31 - 4,308,795 shares at cost |
| (45,475 | ) | (42,337 | ) | ||
Total stockholders’ equity |
| 417,629 |
| 406,633 |
| ||
|
| $ | 677,662 |
| $ | 584,031 |
|
See accompanying notes.
CANTEL MEDICAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollar Amounts in Thousands, Except Per Share Data)
(Unaudited)
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
Net sales |
|
|
|
|
| ||
Product sales |
| $ | 133,806 |
| $ | 119,799 |
|
Product services |
| 19,973 |
| 17,012 |
| ||
Total net sales |
| 153,779 |
| 136,811 |
| ||
|
|
|
|
|
| ||
Cost of sales |
|
|
|
|
| ||
Product sales |
| 69,141 |
| 64,096 |
| ||
Product services |
| 13,440 |
| 12,201 |
| ||
Total cost of sales |
| 82,581 |
| 76,297 |
| ||
|
|
|
|
|
| ||
Gross profit |
| 71,198 |
| 60,514 |
| ||
|
|
|
|
|
| ||
Expenses: |
|
|
|
|
| ||
Selling |
| 21,460 |
| 19,411 |
| ||
General and administrative |
| 22,197 |
| 18,507 |
| ||
Research and development |
| 3,765 |
| 3,549 |
| ||
Total operating expenses |
| 47,422 |
| 41,467 |
| ||
|
|
|
|
|
| ||
Income from operations |
| 23,776 |
| 19,047 |
| ||
|
|
|
|
|
| ||
Interest expense |
| 766 |
| 550 |
| ||
Interest income |
| (21 | ) | (16 | ) | ||
|
|
|
|
|
| ||
Income before income taxes |
| 23,031 |
| 18,513 |
| ||
|
|
|
|
|
| ||
Income taxes |
| 8,777 |
| 7,274 |
| ||
|
|
|
|
|
| ||
Net income |
| $ | 14,254 |
| $ | 11,239 |
|
|
|
|
|
|
| ||
Earnings per common share: |
|
|
|
|
| ||
Basic |
| $ | 0.34 |
| $ | 0.27 |
|
|
|
|
|
|
| ||
Diluted |
| $ | 0.34 |
| $ | 0.27 |
|
|
|
|
|
|
| ||
Dividends per common share |
| $ | 0.06 |
| $ | — |
|
See accompanying notes.
CANTEL MEDICAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollar Amounts in Thousands)
(Unaudited)
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Net income |
| $ | 14,254 |
| $ | 11,239 |
|
|
|
|
|
|
| ||
Other comprehensive loss: |
|
|
|
|
| ||
Foreign currency translation, net of tax |
| (827 | ) | (1,891 | ) | ||
Total other comprehensive loss, net of tax |
| (827 | ) | (1,891 | ) | ||
|
|
|
|
|
| ||
Comprehensive income |
| $ | 13,427 |
| $ | 9,348 |
|
See accompanying notes.
CANTEL MEDICAL CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar Amounts in Thousands)
(Unaudited)
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities |
|
|
|
|
| ||
Net income |
| $ | 14,254 |
| $ | 11,239 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation |
| 2,822 |
| 2,312 |
| ||
Amortization |
| 3,094 |
| 2,956 |
| ||
Stock-based compensation expense |
| 1,720 |
| 1,581 |
| ||
Amortization of debt issuance costs |
| 100 |
| 100 |
| ||
Loss on disposal of fixed assets |
| 100 |
| 13 |
| ||
Fair value adjustments to acquisition related liabilities |
| (592 | ) | 147 |
| ||
Deferred income taxes |
| 1,322 |
| 1,488 |
| ||
Excess tax benefits from stock-based compensation |
| (1,489 | ) | (2,473 | ) | ||
Changes in assets and liabilities, net of assets acquired and liabilities assumed: |
|
|
|
|
| ||
Accounts receivable |
| (236 | ) | (2,950 | ) | ||
Inventories |
| (2,295 | ) | (1,389 | ) | ||
Prepaid expenses and other current assets |
| (5,534 | ) | (783 | ) | ||
Accounts payable and other current liabilities |
| (3,005 | ) | (4,087 | ) | ||
Income taxes |
| 4,854 |
| 4,549 |
| ||
Net cash provided by operating activities |
| 15,115 |
| 12,703 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities |
|
|
|
|
| ||
Capital expenditures |
| (3,167 | ) | (3,055 | ) | ||
Proceeds from disposal of fixed assets |
| — |
| 15 |
| ||
Acquisition of Medical Innovations, net of cash acquired |
| (79,810 | ) | — |
| ||
Restricted cash for IMS Acquisition |
| — |
| (24,257 | ) | ||
Net asset value adjustment for PuriCore Acquisition |
| — |
| 337 |
| ||
Other, net |
| (12 | ) | (56 | ) | ||
Net cash used in investing activities |
| (82,989 | ) | (27,016 | ) | ||
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
| ||
Borrowings under revolving credit facility |
| 83,000 |
| 25,000 |
| ||
Repayments under revolving credit facility |
| (14,000 | ) | (12,000 | ) | ||
Proceeds from exercises of stock options |
| — |
| 323 |
| ||
Excess tax benefits from stock-based compensation |
| 1,489 |
| 2,473 |
| ||
Purchases of treasury stock |
| (3,138 | ) | (3,274 | ) | ||
Net cash provided by financing activities |
| 67,351 |
| 12,522 |
| ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
| (66 | ) | (276 | ) | ||
|
|
|
|
|
| ||
Decrease in cash and cash equivalents |
| (589 | ) | (2,067 | ) | ||
Cash and cash equivalents at beginning of period |
| 31,720 |
| 31,781 |
| ||
Cash and cash equivalents at end of period |
| $ | 31,131 |
| $ | 29,714 |
|
See accompanying notes.
CANTEL MEDICAL CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles for interim financial reporting and the requirements of Form 10-Q and Rule 10.01 of Regulation S-X. Accordingly, they do not include certain information and note disclosures required by generally accepted accounting principles for annual financial reporting and should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Annual Report of Cantel Medical Corp. (“Cantel”) on Form 10-K for the fiscal year ended July 31, 2015 (the “2015 Form 10-K”) and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein.
The unaudited interim financial statements reflect all adjustments (of a normal and recurring nature) which management considers necessary for a fair presentation of the results of operations for these periods. The results of operations for the interim periods are not necessarily indicative of the results for the full year.
The Condensed Consolidated Balance Sheet at July 31, 2015 was derived from the audited Consolidated Balance Sheet of Cantel at that date.
As more fully described in Note 15 to the Condensed Consolidated Financial Statements, we operate our business through the following four operating segments: Endoscopy, Water Purification and Filtration, Healthcare Disposables and Dialysis. The Specialty Packaging operating segment, which comprised the Other reporting segment for financial reporting purposes, was divested on April 7, 2015 as more fully described in Note 16 to the Condensed Consolidated Financial Statements.
We operate our four operating segments through wholly-owned subsidiaries in the United States and internationally. Our principal operating subsidiaries in the United States are Medivators Inc., Mar Cor Purification, Inc., Crosstex International, Inc. and SPS Medical Supply Corp. Internationally, our primary operating subsidiaries include Cantel Medical (UK) Limited, Cantel Medical Asia/Pacific Ltd., Cantel Medical Devices (China) Co., Ltd., Biolab Equipment Ltd., Medivators B.V., Cantel Medical (Italy) S.r.l. and effective September 14, 2015, Medical Innovations Group Holdings Limited.
We acquired all of the issued and outstanding stock of Medical Innovations Group Holdings Limited and certain affiliated companies (collectively “MI”) on September 14, 2015, as more fully described in Note 3 to the Condensed Consolidated Financial Statements. The business of MI did not have a significant effect on our consolidated results of operations for the three months ended October 31, 2015 due to the size of the business in relation to our overall consolidated results of operations and is not reflected in our consolidated results of operations for the three months ended October 31, 2014. The acquisition of MI is included in our Endoscopy segment.
In our prior fiscal year, we acquired (i) all of the issued and outstanding stock of MRLB International, Inc. (“MRLB”) on February 20, 2015 (the “DentaPure Acquisition”), (ii) certain net assets of Pure Water Solutions, Inc. (“PWS”) on January 1, 2015 (the “PWS Acquisition”) and (iii) all of the issued and outstanding stock of International Medical Service S.r.l. (“IMS”) on November 3, 2014 (the “IMS Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements. The businesses of MRLB (the “DentaPure Business”), PWS (the “PWS
Business”) and IMS (the “IMS Business”) did not have a significant effect on our consolidated results of operations for the three months ended October 31, 2015 due to the size of the businesses in relation to our overall consolidated results of operations and are not reflected in our consolidated results of operations for the three months ended October 31, 2014. The DentaPure Business is included in our Healthcare Disposables segment, the PWS Business is included in our Water Purification and Filtration segment and the IMS Business is included in our Endoscopy segment. Subsequent to its acquisition, we changed the name of International Medical Service S.r.l. to Cantel Medical (Italy) S.r.l.
Throughout this document, references to “Cantel,” “us,” “we,” “our,” and the “Company” are references to Cantel Medical Corp. and its subsidiaries, except where the context makes it clear the reference is to Cantel itself and not its subsidiaries.
Subsequent Events
We performed a review of events subsequent to October 31, 2015. Based upon that review, no subsequent events occurred that required updating to our Condensed Consolidated Financial Statements or disclosures.
Note 2. Stock-Based Compensation
The following table shows the income statement components of stock-based compensation expense recognized in the Condensed Consolidated Statements of Income:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Cost of sales |
| $ | 79,000 |
| $ | 99,000 |
|
Operating expenses: |
|
|
|
|
| ||
Selling |
| 190,000 |
| 186,000 |
| ||
General and administrative |
| 1,425,000 |
| 1,279,000 |
| ||
Research and development |
| 26,000 |
| 17,000 |
| ||
Total operating expenses |
| 1,641,000 |
| 1,482,000 |
| ||
Stock-based compensation before income taxes |
| 1,720,000 |
| 1,581,000 |
| ||
Income tax benefits |
| (613,000 | ) | (539,000 | ) | ||
Total stock-based compensation expense, net of tax |
| $ | 1,107,000 |
| $ | 1,042,000 |
|
The above stock-based compensation expense before income taxes was recorded in the Condensed Consolidated Financial Statements as stock-based compensation expense and an increase to additional paid-in capital. The related income tax benefits were recorded as either an increase to current deferred income tax assets or long-term deferred income tax assets (which are netted with long-term deferred income tax liabilities) and a reduction to income tax expense. All of our stock options and stock awards (which consist only of restricted shares) are expected to be deductible for tax purposes, except for certain restricted shares granted to employees residing outside of the United States, and were tax-effected using the Company’s estimated U.S. effective tax rate at the time of grant.
All of our stock options and stock awards are subject to graded vesting in which portions of the award vest at different times during the vesting period, as opposed to awards that vest at the end of the vesting period. We recognize compensation expense for awards subject to graded vesting using the
straight-line basis over the vesting period, reduced by estimated forfeitures. At October 31, 2015, total unrecognized stock-based compensation expense, before income taxes, related to total nonvested stock options and stock awards was $22,064,000 with a remaining weighted average period of 26 months over which such expense is expected to be recognized. Most of our nonvested awards relate to stock awards.
We determine the fair value of each stock award using the closing market price of our common stock on the date of grant.
A summary of nonvested stock award activity follows:
|
|
|
| Weighted |
| |
|
| Number of |
| Average |
| |
|
| Shares |
| Fair Value |
| |
|
|
|
|
|
| |
Nonvested stock awards at July 31, 2015 |
| 343,519 |
| $ | 32.77 |
|
Granted |
| 161,923 |
| 54.23 |
| |
Canceled |
| (522 | ) | 31.81 |
| |
Vested |
| (152,601 | ) | 28.60 |
| |
Nonvested stock awards at October 31, 2015 |
| 352,319 |
| $ | 44.44 |
|
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option valuation model with the following weighted average assumptions for options granted during the three months ended October 31, 2015 and 2014:
Weighted-Average |
|
|
|
|
|
Black-Scholes Option |
| Three Months Ended |
| Three Months Ended |
|
Valuation Assumptions |
| October 31, 2015 |
| October 31, 2014 |
|
|
|
|
|
|
|
Dividend yield |
| 0.22 | % | 0.25 | % |
Expected volatility (1) |
| 55.90 | % | 33.90 | % |
Risk-free interest rate (2) |
| 1.41 | % | 1.55 | % |
Expected lives (in years) (3) |
| 5.00 |
| 5.00 |
|
(1) Volatility was based on historical closing prices of our common stock.
(2) The U.S. Treasury rate based on the expected life at the date of grant.
(3) Based on historical exercise behavior.
Additionally, all options were considered to be deductible for tax purposes in the valuation model. Such non-qualified options were tax-effected using the Company’s estimated U.S. effective tax rate at the time of grant. For the three months ended October 31, 2015 and 2014, these non-qualified options had a weighted average fair value of $26.49 and $11.54, respectively.
There were no option exercises during the three months ended October 31, 2015. For the three months ended October 31, 2014, the aggregate intrinsic value (i.e. the excess market price over the exercise price) of all options exercised was approximately $2,420,000.
A summary of stock option activity follows:
|
|
|
| Weighted |
| |
|
| Number of |
| Average |
| |
|
| Shares |
| Exercise Price |
| |
|
|
|
|
|
| |
Outstanding at July 31, 2015 |
| 107,500 |
| $ | 25.73 |
|
Granted |
| 15,000 |
| 55.36 |
| |
Outstanding at October 31, 2015 |
| 122,500 |
| $ | 29.36 |
|
|
|
|
|
|
| |
Exercisable at July 31, 2015 |
| 45,000 |
| $ | 20.32 |
|
|
|
|
|
|
| |
Exercisable at October 31, 2015 |
| 80,834 |
| $ | 22.72 |
|
If certain criteria are met when options are exercised or restricted stock becomes vested, we are allowed a deduction on our United States income tax return. Accordingly, we account for the income tax effect on such income tax deductions as a reduction of previously recorded deferred income tax assets and as a reduction of income taxes payable. Excess tax benefits arise when the ultimate tax effect of the deduction for tax purposes is greater than the tax benefit on stock compensation expense which was determined based upon the award’s fair value at the time the award was granted. The differences noted above between actual tax deductions and the previously recorded deferred income tax assets are recorded as additional paid-in capital. For the three months ended October 31, 2015 and 2014, income tax deductions of $3,041,000 and $4,198,000, respectively, were generated and increased additional paid-in capital by $1,489,000 and $2,473,000, respectively. We classify the cash flows resulting from excess tax benefits as financing cash flows in our Condensed Consolidated Statements of Cash Flows.
Note 3. Acquisitions
Fiscal 2016
Medical Innovations Group Holdings Limited
On September 14, 2015, we acquired all of the issued and outstanding stock of MI, a private company with pre-acquisition annual revenues (unaudited) of approximately $28,500,000 providing specialized endoscopy medical devices and products primarily in the United Kingdom (the “MI Business” or the “MI Acquisition”). Principal products of MI include proprietary short-term and long-term endoscope transport and storage systems, a comprehensive range of endoscopic consumable accessories, OEM mobile medical carts as well as specialized products for patient warming and patient transfer. With an employee base of approximately 100 individuals, including a complete sales organization and a manufacturing facility in Southend-on-Sea, England, the addition of MI complements our existing endoscopy business in the United States, the United Kingdom and other global markets. The MI Business is included in our Endoscopy segment. The total consideration for the transaction, excluding acquisition-related costs, was $79,556,000, net of an estimated $254,000 net asset value adjustment to be paid by the sellers, subject to finalization.
The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:
|
| Preliminary |
| |
|
| Allocation |
| |
Net Assets |
|
|
| |
Current assets |
| $ | 7,990,000 |
|
Property, plant and equipment |
| 6,464,000 |
| |
Amortizable intangible assets: |
|
|
| |
Customer relationships (17 - year life) |
| 24,430,000 |
| |
Technology (10 - year life) |
| 10,930,000 |
| |
Brand names (12 - year life) |
| 2,029,000 |
| |
Current liabilities |
| (2,730,000 | ) | |
Deferred income tax liabilities |
| (8,530,000 | ) | |
Net assets acquired |
| $ | 40,583,000 |
|
There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $38,973,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, is included in our Endoscopy segment.
The principal reasons for the MI Acquisition were: (i) the global expansion of our product offerings in Endoscopy, (ii) the opportunity to sell our existing endoscopy products to MI’s installed base, (iii) the ability to combine the MI sales force with our existing United Kingdom organization to create what we believe will be a dominant UK sales force in endoscopy product sales and service, (iv) to achieve cost savings through various operating synergies, (v) the ability to leverage our direct sales force to accelerate the growth of MI products in the U.S. and various international markets, and (vi) the expectation that the acquisition will be accretive to our earnings per share (“EPS”) in fiscal 2017 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.
The MI Acquisition is included in our results of operations for the three months ended October 31, 2015 subsequent to its acquisition date and is not reflected in the three months ended October 31, 2014.
Fiscal 2015
DentaPure
On February 20, 2015, we purchased all of the issued and outstanding stock of MRLB, a private company with pre-acquisition annual revenues (unaudited) of approximately $2,300,000, to obtain the DentaPure® product line. The DentaPure product line is a proprietary, iodinated resin filter cartridge system used by dentists to maintain safe water quality in dental unit waterlines. It has been integrated into our Crosstex product portfolio. The DentaPure Business is included in our Healthcare Disposables segment. The total consideration for the transaction was $9,980,000, excluding acquisition-related costs.
The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:
|
| Preliminary |
| |
|
| Allocation |
| |
Net Assets |
|
|
| |
Current assets |
| $ | 566,000 |
|
Property, plant and equipment |
| 50,000 |
| |
Amortizable intangible assets: |
|
|
| |
Customer relationships (10- weighted average year life) |
| 4,640,000 |
| |
Technology (10- year weighted average life) |
| 780,000 |
| |
Brand names (10- year weighted average life) |
| 260,000 |
| |
Current liabilities |
| (248,000 | ) | |
Deferred income tax liabilities |
| (2,172,000 | ) | |
Net assets acquired |
| $ | 3,876,000 |
|
There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $6,104,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, is included in our Healthcare Disposables segment.
The principal reasons for the DentaPure Acquisition were to (i) leverage the sales and marketing infrastructure of our Healthcare Disposables business by adding a branded, technologically differentiated, proprietary product line, (ii) strengthen our leadership position in a rapidly growing area of infection prevention and control, (iii) add a new product line that will provide for opportunities to cross-sell to biological monitoring customers and expand our waterline disinfection products and (iv) the expectation that the acquisition will be accretive to our EPS in fiscal 2016 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.
The DentaPure Business is included in our results of operations for the three months ended October 31, 2015 and is not included in the three months ended October 31, 2014. This acquisition did not have a significant effect on our consolidated results of operations in the three months ended October 31, 2015 due to the size of the business in relation to our overall consolidated results of operations.
Pure Water Solutions, Inc.
On January 1, 2015, we purchased substantially all of the net assets of PWS, a private company based out of Ridgeland, Mississippi with pre-acquisition annual revenues (unaudited) of approximately $8,000,000 that provides water treatment services for commercial and industrial, laboratory and medical customers. The PWS Business is included in our Water Purification and Filtration segment. The total consideration for the transaction, excluding acquisition-related costs, was $11,835,000.
The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:
|
| Preliminary |
| |
|
| Allocation |
| |
Net Assets |
|
|
| |
Current assets |
| $ | 1,417,000 |
|
Property, plant and equipment |
| 1,966,000 |
| |
Amortizable intangible assets (12- year weighted average life): |
|
|
| |
Customer relationships (12- year life) |
| 5,940,000 |
| |
Brand names (1- year life) |
| 30,000 |
| |
Other assets |
| 20,000 |
| |
Current liabilities |
| (503,000 | ) | |
Net assets acquired |
| $ | 8,870,000 |
|
There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $2,965,000 was assigned to goodwill. Such goodwill, all of which is deductible for income tax purposes, is included in our Water Purification and Filtration segment.
The principal reasons for the PWS Acquisition were (i) to strengthen our sales and service business by adding PWS’s strategic southeastern United States market presence to enable us to better serve our national customers, (ii) to further expand our business into the commercial, laboratory and research segments and (iii) the expectation that the acquisition will be accretive to our EPS in fiscal 2016 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.
The PWS Business is included in our results of operations for the three months ended October 31, 2015 and is not included in the three months ended October 31, 2014. This acquisition did not have a significant effect on our consolidated results of operations for the three months ended October 31, 2015 due to the size of the business in relation to our overall consolidated results of operations.
International Medical Service S.r.l.
On November 3, 2014, we acquired all of the issued and outstanding stock of IMS, a privately owned company in Italy with pre-acquisition annual revenues (unaudited) of approximately $13,500,000 that manufactures and sells automated endoscope reprocessors (“AERs”), high-level disinfectant chemistries used in AERs, other infection prevention and control chemistries used in healthcare and dental markets, as well as technical service. The IMS Business is included in our Endoscopy segment. The total consideration for the transaction, excluding acquisition-related costs, was $24,610,000, which includes assumed debt of $2,498,000, a significant portion of which was subsequently repaid.
The purchase price was allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:
|
| Final |
| |
|
| Allocation |
| |
Net Assets |
|
|
| |
Current assets |
| $ | 8,111,000 |
|
Property, plant and equipment |
| 7,922,000 |
| |
Amortizable intangible assets (9- year weighted average life): |
|
|
| |
Customer relationships (9- year life) |
| 5,669,000 |
| |
Technology (9- year life) |
| 1,381,000 |
| |
Other assets |
| 177,000 |
| |
Current liabilities |
| (5,735,000 | ) | |
Deferred income tax liabilities |
| (3,028,000 | ) | |
Other long-term liabilities |
| (1,020,000 | ) | |
Net assets acquired |
| $ | 13,477,000 |
|
There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $11,133,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, is included in our Endoscopy segment. Following the acquisition, we changed the name of IMS to Cantel Medical (Italy) S.r.l.
The principal reasons for the IMS Acquisition were: (i) to add a high quality manufacturing facility in Europe, (ii) the expansion of our product offerings with a broader range of advanced endoscope reprocessing equipment suitable for various international markets, (iii) the opportunity to transition our existing Italy business from a distribution model to a direct sales model, (iv) the opportunity to leverage IMS’s chemistry manufacturing capabilities to enhance and expand our existing product portfolio while reducing freight and logistics expenses related to the export of chemistries from the United States, (v) the ability to expand our footprint and infrastructure in Europe and (vi) the expectation that the acquisition will be accretive to our EPS in fiscal 2016 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.
The IMS Business is included in our results of operations for the three months ended October 31, 2015 and is not included in the three months ended October 31, 2014. The IMS Business did not have a significant effect on our consolidated results of operations for the three months ended October 31, 2015 due to the size of the business in relation to our overall consolidated results of operations.
For two of the three fiscal 2015 acquisitions, the allocations of purchase price were considered preliminary since income tax returns relating to these acquisitions have not been finalized.
Note 4. Recent Accounting Pronouncements
In November 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-17, “Balance Sheet Classification of Deferred Taxes (Topic 740)” (“ASU 2015-17”), which eliminates the current requirement for companies to present deferred tax liabilities and assets as current and non-current in a classified balance sheet. To simplify the presentation of deferred income taxes, ASU 2015-17 requires that deferred tax liabilities and assets be classified as non-current in a classified statement of financial position. ASU 2015-17 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period. Early adoption is permitted as of the beginning of an interim or annual period. We are
currently in the process of evaluating the impact of ASU 2015-17 on our financial position and results of operations.
In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments (Topic 805)” (“ASU 2015-16”). The new guidance requires an acquirer in a business combination to recognize a measurement-period adjustment during the period in which it determines the amount, and eliminates the requirement for an acquirer to account for measurement-period adjustments retrospectively. The acquirer must also disclose the amounts and reasons for adjustments to the provisional amounts. ASU 2015-16 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2015-16 on our financial position and results of operations.
In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330) Simplifying the Measurement of Inventory,” (“ASU 2015-11”). The new guidance more closely aligns the measurement of inventory in U.S. GAAP with the measurement of inventory in International Financial Reporting Standards by requiring companies using the first-in, first-out and average costs methods to measure inventory using the lower of cost and net realizable value, where net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2015-11 on our financial position and results of operations.
In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs (Topic 835),” (“ASU 2015-03”). Under the new guidance, debt issuance costs are presented in the balance sheet as a direct deduction from the carrying amount of that debt liability and not recorded as a separate asset. ASU 2015-03 is effective for fiscal years beginning after December 15, 2015 (our fiscal year 2017), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2015-03 on our financial position and results of operations.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”), which will supersede the revenue recognition requirements in Accounting Standards Codification 605, “Revenue Recognition.” ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606),” which defers the effective date of ASU 2014-09 by one year to fiscal years beginning after December 15, 2017 (our fiscal year 2019), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2014-09 on our financial position and results of operations.
Note 5. Inventories, Net
A summary of inventories is as follows:
|
| October 31, |
| July 31, |
| ||
|
| 2015 |
| 2015 |
| ||
|
|
|
|
|
| ||
Raw materials and parts |
| $ | 40,093,000 |
| $ | 36,585,000 |
|
Work-in-process |
| 11,304,000 |
| 10,017,000 |
| ||
Finished goods |
| 31,204,000 |
| 29,371,000 |
| ||
Reserve for excess and obsolete inventory |
| (3,982,000 | ) | (3,895,000 | ) | ||
Total |
| $ | 78,619,000 |
| $ | 72,078,000 |
|
Note 6. Derivatives
We recognize all derivatives on the balance sheet at fair value. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. If the derivative is designated as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of the change in fair value of a derivative that is designated as a hedge will be recognized immediately in earnings. As of October 31, 2015, all of our derivatives were designated as hedges. We do not hold any derivative financial instruments for speculative or trading purposes.
Changes in the value of the Euro, Canadian dollar, British Pound, Singapore dollar and the Chinese Renminbi against the United States dollar affect our results of operations because certain cash bank accounts, accounts receivable, and liabilities of Cantel and its subsidiaries are denominated and ultimately settled in United States dollars or these foreign currencies but must be converted into each entity’s functional currency.
In order to hedge against the impact of fluctuations in the value of the Euro, British Pound and Singapore dollar relative to the United States dollar on the conversion of such net assets into the functional currencies, we enter into short-term contracts to purchase Euros, British Pounds and Singapore dollars forward, which contracts are one-month in duration. These short-term contracts are designated as fair value hedge instruments. There were five foreign currency forward contracts with an aggregate value of $14,436,000 at October 31, 2015, which covered certain assets and liabilities that were denominated in currencies other than each entity’s functional currency. Such contracts expired on November 30, 2015. These foreign currency forward contracts are continually replaced with new one-month contracts as long as we have significant net assets that are denominated and ultimately settled in currencies other than each entity’s functional currency. For three months ended October 31, 2015, such forward contracts substantially offset the impact on operations relating to certain assets and liabilities that were denominated in currencies other than each entity’s functional currency resulting in net currency conversion losses, net of tax, of $92,000 on the items hedged. Gains and losses related to hedging contracts to buy Euros, British Pounds and Singapore dollars forward are immediately realized within general and administrative expenses due to the short-term nature of such contracts. We do not currently hedge against the impact of fluctuations in the value of the Canadian dollar or Chinese Renminbi relative to the United States dollar because the overall foreign currency exposures relating to those currencies are currently not deemed significant. Additionally, we do not hedge transactions
associated with the funding of international acquisitions due to the short-term nature of the foreign currency exposure.
Note 7. Fair Value Measurements
Fair Value Hierarchy
We apply the provisions of Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures,” (“ASC 820”), for our financial assets and liabilities that are re-measured and reported at fair value each reporting period and our nonfinancial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis. We define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three level fair value hierarchy to prioritize the inputs used in valuations, as defined below:
Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
Our financial assets that are re-measured at fair value on a recurring basis include money market funds that are classified as cash and cash equivalents in the Condensed Consolidated Balance Sheets. These money market funds are classified within Level 1 of the fair value hierarchy and are valued using quoted market prices for identical assets.
In connection with our June 2014 acquisition of a UK endoscopy company (“Cantel Medical (UK)”), we acquired a contingent guaranteed obligation to reimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of Cantel Medical (UK)’s discontinued endoscope reprocessing machine models. Although the terms of the guarantee provide for no limit to the maximum potential future payments, we estimated the fair value of the liability on the date of the acquisition to be approximately $1,414,000. This fair value measurement was based on significant inputs not observed in the market and thus represents a Level 3 measurement. The fair value of the contingent guaranteed obligation was based on the estimated cost to repair endoscopes that may be damaged by one of Cantel Medical (UK)’s discontinued endoscope reprocessing machine models that remain in the marketplace, the historical frequency of claims and the likely timeframe that each machine will continue to be used. As such, the determination of the fair value of this contingent guarantee obligation is subjective in nature and can be impacted by significant changes in third party service repair rates, the frequency of claims and a change in the expected life of these discontinued machines. At the date of the acquisition, the cash flow projection relating to this contingent guaranteed obligation was discounted using a rate of 10.1%, which was based on the weighted average cost of capital of the acquired business plus a credit risk premium for non-performance risk. This liability will be adjusted periodically by recording changes in the fair value through our Condensed Consolidated Statements of Income driven by the time value of money and changes in the assumptions that were initially
used in the valuation. Given the subjective nature of the assumptions used in the determination of fair value, we may potentially have significant earnings volatility in our future results of operations.
On November 5, 2013, we recorded a $2,490,000 liability for the estimated fair value of contingent consideration and a $1,720,000 liability for the estimated fair value of an assumed contingent obligation payable to the Israeli Government relating to the acquisition of a private Israeli company that developed the Jet Prep® Endoscopic Flushing Device, a novel single-use irrigation and aspiration catheter to improve visualization during colonoscopy procedures (“Jet Prep”). These fair value measurements were based on significant inputs not observed in the market and thus represent Level 3 measurements.
The fair values of the contingent consideration liability and assumed contingent obligation were based on percentages of future sales projections of Jet Prep’s business, above a minimum threshold with respect to the contingent consideration, under various potential scenarios over a seven year period ending November 4, 2020 and weighting the probability of these outcomes. As such, the determinations of fair values of these contingent liabilities are subjective in nature and highly dependent on future sales projections. At the date of the acquisition, the cash flow projections relating to the contingent consideration and assumed contingent obligation were discounted using rates of 12.6% and 2.5%, respectively. The discount rate relating to the contingent consideration was based on the weighted average cost of capital of the acquired business plus a credit risk premium for non-performance risk. Since payment of the assumed contingent obligation to the Israeli Government is highly probable, the discount rate relating to this government obligation was based on a risk free rate plus a premium for non-performance risk. These two liabilities will be adjusted periodically by recording changes in the fair value through our Condensed Consolidated Statements of Income driven by the time value of money and changes in the assumptions that were initially used in the valuations. Due to the structure of the acquisition, any such adjustments through our Condensed Consolidated Statements of Income will not be tax effected, except for amounts in excess of $810,000 with respect to the assumed contingent obligation, therefore impacting our effective tax rate.
The actual contingent consideration and assumed contingent obligation have the potential of being between zero and a percentage of unlimited sales that could occur until the completion of the seven year period with respect to the contingent consideration liability and until the assumed contingent obligation is satisfied in full, or until the sales of the Jet Prep products no longer exist. However, with respect to the contingent consideration, the different likely scenarios of future sales projections used in our fair value determination at October 31, 2015 resulted in total potential contingent consideration payments ranging between zero and approximately $452,000 and the weighted average present value of such scenarios plus the accretion of interest for the passing of time resulted in a fair value of $139,000 at October 31, 2015. The decrease in the initial fair value from $2,490,000 at November 5, 2013 to $139,000 at October 31, 2015 was primarily due to changes in probability factors and future sales projections based on the results of several market research analyses, product modification plans, updated pricing models and the remaining years in the seven year measurement period. With respect to the assumed contingent obligation, the different likely scenarios of future sales projections used in our fair value determination at October 31, 2015 along with the requirement to repay at least the original seed funding with interest to the Israel Government resulted in a fair value of $1,138,000 at October 31, 2015. Given the subjective nature of the assumptions used in the determinations of fair value, we may potentially have further earnings volatility in our future results of operations related to these Jet Prep obligations.
The fair values of the Company’s financial instruments measured on a recurring basis were categorized as follows:
|
| October 31, 2015 |
| ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
| ||||
Money markets |
| $ | 1,680,000 |
| $ | — |
| $ | — |
| $ | 1,680,000 |
|
Total assets |
| $ | 1,680,000 |
| $ | — |
| $ | — |
| $ | 1,680,000 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accrued expenses: |
|
|
|
|
|
|
|
|
| ||||
Assumed contingent obligation |
| $ | — |
| $ | — |
| $ | 12,000 |
| $ | 12,000 |
|
Contingent guaranteed obligation |
| — |
| — |
| 556,000 |
| 556,000 |
| ||||
Total accrued expenses |
| — |
| — |
| 568,000 |
| 568,000 |
| ||||
Other long-term liabilities: |
|
|
|
|
|
|
|
|
| ||||
Contingent consideration |
| — |
| — |
| 139,000 |
| 139,000 |
| ||||
Assumed contingent obligation |
| — |
| — |
| 1,126,000 |
| 1,126,000 |
| ||||
Contingent guaranteed obligation |
| — |
| — |
| 217,000 |
| 217,000 |
| ||||
Total other long-term liabilities |
| — |
| — |
| 1,482,000 |
| 1,482,000 |
| ||||
Total liabilities |
| $ | — |
| $ | — |
| $ | 2,050,000 |
| $ | 2,050,000 |
|
|
| July 31, 2015 |
| ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
| ||||
Money markets |
| $ | 1,680,000 |
| $ | — |
| $ | — |
| $ | 1,680,000 |
|
Total assets |
| $ | 1,680,000 |
| $ | — |
| $ | — |
| $ | 1,680,000 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accrued expenses: |
|
|
|
|
|
|
|
|
| ||||
Assumed contingent obligation |
| $ | — |
| $ | — |
| $ | 12,000 |
| $ | 12,000 |
|
Contingent guaranteed obligation |
| — |
| — |
| 566,000 |
| 566,000 |
| ||||
Total accrued expenses |
| — |
| — |
| 578,000 |
| 578,000 |
| ||||
Other long-term liabilities: |
|
|
|
|
|
|
|
|
| ||||
Contingent consideration |
| — |
| — |
| 751,000 |
| 751,000 |
| ||||
Assumed contingent obligation |
| — |
| — |
| 1,126,000 |
| 1,126,000 |
| ||||
Contingent guaranteed obligation |
| — |
| — |
| 322,000 |
| 322,000 |
| ||||
Total other long-term liabilities |
| — |
| — |
| 2,199,000 |
| 2,199,000 |
| ||||
Total liabilities |
| $ | — |
| $ | — |
| $ | 2,777,000 |
| $ | 2,777,000 |
|
A reconciliation of our liabilities that are measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3) for the last five quarters is as follows:
|
|
|
| Jet Prep |
| Cantel Medical (UK) |
|
|
| ||||
|
| Jet Prep |
| Assumed |
| Contingent |
|
|
| ||||
|
| Contingent |
| Contingent |
| Guaranteed |
|
|
| ||||
|
| Consideration |
| Obligation |
| Obligation |
| Total |
| ||||
Balance, July 31, 2014 |
| $ | 2,722,000 |
| $ | 1,752,000 |
| $ | 1,395,000 |
| $ | 5,869,000 |
|
Total net unrealized losses included in general and administrative expense in earnings |
| 82,000 |
| 11,000 |
| 54,000 |
| 147,000 |
| ||||
Settlements |
| — |
| — |
| (132,000 | ) | (132,000 | ) | ||||
Foreign currency translation |
| — |
| — |
| (77,000 | ) | (77,000 | ) | ||||
Balance, October 31, 2014 |
| 2,804,000 |
| 1,763,000 |
| 1,240,000 |
| 5,807,000 |
| ||||
Total net unrealized losses included in general and administrative expense in earnings |
| 84,000 |
| 10,000 |
| 33,000 |
| 127,000 |
| ||||
Settlements |
| — |
| — |
| (164,000 | ) | (164,000 | ) | ||||
Foreign currency translation |
| — |
| — |
| (69,000 | ) | (69,000 | ) | ||||
Balance, January 31, 2015 |
| 2,888,000 |
| 1,773,000 |
| 1,040,000 |
| 5,701,000 |
| ||||
Total net unrealized (gains) losses included in general and administrative expense in earnings |
| (2,159,000 | ) | (642,000 | ) | 11,000 |
| (2,790,000 | ) | ||||
Settlements |
| — |
| — |
| (161,000 | ) | (161,000 | ) | ||||
Foreign currency translation |
| — |
| — |
| 24,000 |
| 24,000 |
| ||||
Balance, April 30, 2015 |
| 729,000 |
| 1,131,000 |
| 914,000 |
| 2,774,000 |
| ||||
Total net unrealized losses included in general and administrative expense in earnings |
| 22,000 |
| 7,000 |
| 23,000 |
| 52,000 |
| ||||
Settlements |
| — |
| — |
| (109,000 | ) | (109,000 | ) | ||||
Foreign currency translation |
| — |
| — |
| 60,000 |
| 60,000 |
| ||||
Balance, July 31, 2015 |
| 751,000 |
| 1,138,000 |
| 888,000 |
| 2,777,000 |
| ||||
Total net unrealized (gains) losses included in general and administrative expense in earnings |
| (612,000 | ) | — |
| 20,000 |
| (592,000 | ) | ||||
Settlements |
| — |
| — |
| (120,000 | ) | (120,000 | ) | ||||
Foreign currency translation |
| — |
| — |
| (15,000 | ) | (15,000 | ) | ||||
Balance, October 31, 2015 |
| $ | 139,000 |
| $ | 1,138,000 |
| $ | 773,000 |
| $ | 2,050,000 |
|
Assets Measured and Recorded at Fair Value on a Nonrecurring Basis
We re-measure the fair value of certain assets, such as intangible assets, goodwill and long-lived assets, including property, equipment and other assets, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, and goodwill and intangible assets with indefinite lives are reviewed for impairment at least annually.
In performing a review for goodwill impairment, management first assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than the carrying amount before proceeding to step one of the two-step quantitative goodwill impairment test, if necessary. For our quantitative test, we use a two-step process that begins with an estimation of the fair value of the related operating segments by using fair value results of the discounted cash flow methodology, as well as the market multiple and comparable transaction methodologies, where appropriate. The first step is a review for potential impairment, and the second step measures the amount of impairment, if any.
In performing our annual review for indefinite lived intangibles, management performs a qualitative assessment, and if a quantitative assessment is necessary, we compare the current fair value
of such assets to their carrying values. With respect to amortizable intangible assets when impairment indicators are present, management determines whether expected future non-discounted cash flows are sufficient to recover the carrying value of the assets; if not, the carrying value of the assets is adjusted to their fair value.
With respect to long-lived assets, an assessment is made to determine if the sum of the expected future non-discounted cash flows from the use of the assets and eventual disposition is less than the carrying value. If the sum of the expected non-discounted cash flows is less than the carrying value, an impairment loss is recognized based on fair value.
As the inputs utilized for our periodic impairment assessments are not based on observable market data, but are based on management’s assumptions and estimates, our goodwill, intangibles and long-lived assets are classified within Level 3 of the fair value hierarchy on a non-recurring basis. Management concluded on July 31, 2015 that none of our long-lived assets, including goodwill and intangibles with indefinite-lives, were impaired and no other events or changes in circumstances have occurred during the three months ended October 31, 2015 that would indicate that the carrying amount of our long-lived assets may not be recoverable.
Disclosure of Fair Value of Financial Instruments
As of October 31, 2015 and July 31, 2015, the carrying amounts for cash and cash equivalents (excluding money markets), accounts receivable and accounts payable approximated fair value due to the short maturity of these instruments. We believe that as of October 31, 2015 and July 31, 2015, the fair value of our outstanding borrowings under our credit facility approximated the carrying value of those obligations since the borrowing rates were at prevailing market interest rates.
Note 8. Intangible Assets and Goodwill
Our intangible assets with definite lives consist primarily of customer relationships, technology, brand names, non-compete agreements and patents. These intangible assets are being amortized on the straight-line method over the estimated useful lives of the assets ranging from 3-20 years and have a weighted average amortization period of 12 years. Amortization expense related to intangible assets was $3,094,000 and $2,956,000 for the three months ended October 31, 2015 and 2014, respectively. Our intangible assets that have indefinite useful lives, and therefore are not amortized, consist of trademarks and trade names.
The Company’s intangible assets consist of the following:
|
| October 31, 2015 |
| |||||||
|
|
|
| Accumulated |
|
|
| |||
|
| Gross |
| Amortization |
| Net |
| |||
Intangible assets with finite lives: |
|
|
|
|
|
|
| |||
Customer relationships |
| $ | 103,921,000 |
| $ | (23,590,000 | ) | $ | 80,331,000 |
|
Technology |
| 32,885,000 |
| (9,081,000 | ) | 23,804,000 |
| |||
Brand names |
| 6,900,000 |
| (2,295,000 | ) | 4,605,000 |
| |||
Non-compete agreements |
| 3,092,000 |
| (1,017,000 | ) | 2,075,000 |
| |||
Patents and other registrations |
| 2,286,000 |
| (808,000 | ) | 1,478,000 |
| |||
|
| 149,084,000 |
| (36,791,000 | ) | 112,293,000 |
| |||
Trademarks and tradenames |
| 7,510,000 |
| — |
| 7,510,000 |
| |||
Total intangible assets |
| $ | 156,594,000 |
| $ | (36,791,000 | ) | $ | 119,803,000 |
|
|
| July 31, 2015 |
| |||||||
|
|
|
| Accumulated |
|
|
| |||
|
| Gross |
| Amortization |
| Net |
| |||
Intangible assets with finite lives: |
|
|
|
|
|
|
| |||
Customer relationships |
| $ | 97,697,000 |
| $ | (39,549,000 | ) | $ | 58,148,000 |
|
Technology |
| 26,508,000 |
| (12,656,000 | ) | 13,852,000 |
| |||
Brand names |
| 12,970,000 |
| (10,865,000 | ) | 2,105,000 |
| |||
Non-compete agreements |
| 3,129,000 |
| (997,000 | ) | 2,132,000 |
| |||
Patents and other registrations |
| 2,235,000 |
| (788,000 | ) | 1,447,000 |
| |||
|
| 142,539,000 |
| (64,855,000 | ) | 77,684,000 |
| |||
Trademarks and tradenames |
| 8,152,000 |
| — |
| 8,152,000 |
| |||
Total intangible assets |
| $ | 150,691,000 |
| $ | (64,855,000 | ) | $ | 85,836,000 |
|
Estimated annual amortization expense of our intangible assets for the remainder for fiscal 2016 and the next five years is as follows:
Nine month period ending July 31, 2016 |
| $ | 9,716,000 |
|
2017 |
| 12,569,000 |
| |
2018 |
| 12,267,000 |
| |
2019 |
| 11,943,000 |
| |
2020 |
| 10,186,000 |
| |
2021 |
| 9,816,000 |
|
Goodwill changed during fiscal 2015 and the three months ended October 31, 2015 as follows:
|
|
|
| Water |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
| Purification |
| Healthcare |
|
|
|
|
| Total |
| ||||||
|
| Endoscopy |
| and Filtration |
| Disposables |
| Dialysis |
| Other |
| Goodwill |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, July 31, 2014 |
| $ | 78,274,000 |
| $ | 56,838,000 |
| $ | 81,835,000 |
| $ | 8,133,000 |
| $ | 6,567,000 |
| $ | 231,647,000 |
|
Acquisitions |
| 11,093,000 |
| 2,965,000 |
| 6,104,000 |
| — |
| — |
| 20,162,000 |
| ||||||
Foreign currency translation |
| (2,360,000 | ) | (931,000 | ) | — |
| — |
| (827,000 | ) | (4,118,000 | ) | ||||||
Sale of business |
| — |
| — |
| — |
| — |
| (5,740,000 | ) | (5,740,000 | ) | ||||||
Balance, July 31, 2015 |
| 87,007,000 |
| 58,872,000 |
| 87,939,000 |
| 8,133,000 |
| — |
| 241,951,000 |
| ||||||
Acquisitions |
| 38,973,000 |
| — |
| — |
| — |
| — |
| 38,973,000 |
| ||||||
Foreign currency translation |
| (466,000 | ) | 1,000 |
| — |
| — |
| — |
| (465,000 | ) | ||||||
Balance, October 31, 2015 |
| $ | 125,514,000 |
| $ | 58,873,000 |
| $ | 87,939,000 |
| $ | 8,133,000 |
| $ | — |
| $ | 280,459,000 |
|
On July 31, 2015, we performed impairment studies of the Company’s goodwill and indefinite lived trademarks and trade names and concluded that such assets were not impaired. While the results of these annual reviews have historically not indicated impairment, impairment reviews are highly dependent on management’s projections of our future operating results and cash flows (which management believes to be reasonable), discount rates based on the Company’s weighted average cost of capital and appropriate benchmark peer companies. Assumptions used in determining future operating results and cash flows include current and expected market conditions and future sales forecasts. Subsequent changes in these assumptions and estimates could result in future impairment. Although we consistently use the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. At July 31, 2015, the fair value of all of our reporting units exceeded book value by substantial amounts, except our Dialysis segment, which had an estimated fair value that exceeded book value by approximately 17%. We believe the most significant assumptions impacting the impairment assessment of our Dialysis segment relate to the assumed projected annual sales and future operating efficiencies included in our projections of future operating results and cash flows of this segment. If future operating results and cash flows are substantially less than our projections, future impairment charges may be recorded. On October 31, 2015, management concluded that no events or changes in circumstances have occurred during the three months ended October 31, 2015 that would indicate that the carrying amount of our intangible assets and goodwill may not be recoverable.
Note 9. Warranties
A summary of activity in the warranty reserves follows:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Beginning balance |
| $ | 1,740,000 |
| $ | 1,589,000 |
|
Acquisitions |
| 28,000 |
| — |
| ||
Provisions |
| 905,000 |
| 713,000 |
| ||
Settlements |
| (823,000 | ) | (600,000 | ) | ||
Foreign currency translation |
| (3,000 | ) | (13,000 | ) | ||
Ending balance |
| $ | 1,847,000 |
| $ | 1,689,000 |
|
The warranty provisions for the three months ended October 31, 2015 and 2014 relate principally to the Company’s endoscope reprocessing and water purification equipment. Warranty reserves are included in accrued expenses in the Condensed Consolidated Balance Sheets.
Note 10. Financing Arrangements
On March 4, 2014, we entered into a $250,000,000 Third Amended and Restated Credit Agreement (the “2014 Credit Agreement”). The 2014 Credit Agreement includes a five-year $250,000,000 senior secured revolving facility with sublimits of up to $100,000,000 for borrowings in foreign currencies, $30,000,000 for letters of credit and $10,000,000 for swing line loans (the “2014 Revolving Credit Facility”). Subject to the satisfaction of certain conditions precedent including the consent of the lenders, the Company may from time to time increase the 2014 Revolving Credit Facility by an aggregate amount not to exceed $100,000,000. The senior lenders include Bank of America N.A. (the lead bank and administrative agent), PNC Bank, National Association, and Wells Fargo Bank, National Association. The 2014 Credit Agreement expires on March 4, 2019. Additionally, subject to certain restrictions and conditions (i) any of our domestic or foreign subsidiaries may become borrowers and (ii) borrowings may occur in multi-currencies. Furthermore, we incurred debt issuance costs of $1,318,000 relating to the 2014 Credit Agreement which was recorded in other assets along with the remaining unamortized debt issuance costs of $512,000 relating to our former revolving credit facility. The total of these two amounts is being amortized over the life of the 2014 Credit Agreement. At October 31, 2015, unamortized debt issuance costs recorded in other assets amounted to $1,220,000.
Borrowings under the 2014 Credit Agreement bear interest at rates ranging from 0.25% to 1.25% above the lender’s base rate, or at rates ranging from 1.25% to 2.25% above the London Interbank Offered Rate (“LIBOR”), depending upon the Company’s “Consolidated Leverage Ratio,” which is defined as the consolidated ratio of total funded debt to earnings before interest, taxes, depreciation and amortization, and as further adjusted under the terms of the 2014 Credit Agreement (“Consolidated EBITDA”). At October 31, 2015, the lender’s base rate was 3.50% and the LIBOR rates ranged from 0.19% to 0.77%. The margins applicable to our outstanding borrowings were 0.25% above the lender’s base rate or 1.25% above LIBOR. All of our outstanding borrowings were under LIBOR contracts at October 31, 2015. The 2014 Credit Agreement also provides for fees on the unused portion of our facility at rates ranging from 0.20% to 0.40%, depending upon our Consolidated Leverage Ratio; such rate was 0.20% at October 31, 2015.
The 2014 Credit Agreement contains affirmative and negative covenants reasonably customary for similar credit facilities and is secured by (i) substantially all assets of Cantel and its United States-based subsidiaries, (ii) a pledge by Cantel of all of the outstanding shares of its United States-based subsidiaries and 65% of the outstanding shares of certain of Cantel’s foreign-based subsidiaries and (iii) a guaranty by Cantel’s domestic subsidiaries. We are in compliance with all financial and other covenants under the 2014 Credit Agreement.
On October 31, 2015, we had $147,500,000 of outstanding borrowings under the 2014 Credit Agreement. Subsequent to October 31, 2015, we repaid $5,000,000 resulting in total outstanding borrowings of $142,500,000 at December 10, 2015, none of which is required to be repaid until March 2019.
Note 11. Earnings Per Common Share
Basic EPS is computed based upon the weighted average number of common shares outstanding during the year. Diluted EPS is computed based upon the weighted average number of common shares outstanding during the year plus the dilutive effect of common stock equivalents using the treasury stock method and the average market price of our common stock for the year.
We include participating securities (unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents) in the computation of EPS pursuant to the two-class method. Our participating securities consist solely of unvested restricted stock awards, which have contractual participation rights equivalent to those of stockholders of unrestricted common stock. The two-class method of computing earnings per share is an allocation method that calculates earnings per share for common stock and participating securities.
The following table sets forth the computation of basic and diluted EPS available to shareholders of common stock (excluding participating securities):
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
Numerator for basic and diluted earnings per share: |
|
|
|
|
| ||
Net income |
| $ | 14,254,000 |
| $ | 11,239,000 |
|
Less income allocated to participating securities |
| (118,000 | ) | (130,000 | ) | ||
Net income available to common shareholders |
| $ | 14,136,000 |
| $ | 11,109,000 |
|
|
|
|
|
|
| ||
Denominator for basic and diluted earnings per share, as adjusted for participating securities: |
|
|
|
|
| ||
Denominator for basic earnings per share - weighted average number of shares outstanding attributable to common stock |
| 41,283,245 |
| 40,982,342 |
| ||
|
|
|
|
|
| ||
Dilutive effect of stock options using the treasury stock method and the average market price for the year |
| 38,875 |
| 87,993 |
| ||
|
|
|
|
|
| ||
Denominator for diluted earnings per share - weighted average number of shares and common stock equivalents attributable to common stock |
| 41,322,120 |
| 41,070,335 |
| ||
|
|
|
|
|
| ||
Earnings per share attributable to common stock: |
|
|
|
|
| ||
Basic earnings per share |
| $ | 0.34 |
| $ | 0.27 |
|
|
|
|
|
|
| ||
Diluted earnings per share |
| $ | 0.34 |
| $ | 0.27 |
|
|
|
|
|
|
| ||
Stock options excluded from weighted average dilutive common shares outstanding because their inclusion would have been antidilutive |
| 15,000 |
| 45,000 |
|
A reconciliation of weighted average number of shares and common stock equivalents attributable to common stock, as determined above, to the Company’s total weighted average number of shares and common stock equivalents, including participating securities, is set forth in the following table:
|
| Three Months Ended |
| ||
|
| October 31, |
| ||
|
| 2015 |
| 2014 |
|
Denominator for diluted earnings per share - weighted average number of shares and common stock equivalents attributable to common stock |
| 41,322,120 |
| 41,070,335 |
|
|
|
|
|
|
|
Participating securities |
| 344,663 |
| 480,261 |
|
|
|
|
|
|
|
Total weighted average number of shares and common stock equivalents attributable to both common stock and participating securities |
| 41,666,783 |
| 41,550,596 |
|
Note 12. Income Taxes
The consolidated effective tax rate was 38.1% and 39.3% for the three months ended October 31, 2015 and 2014, respectively. Almost all of our income before income taxes for both periods were generated from our United States operations, which had an overall effective tax rate of 37.6% and 37.5%, respectively. For both periods, our consolidated effective tax rates were higher than the overall United States effective tax rates primarily due to the adverse effect of (i) non-deductible acquisition related charges and (ii) operating losses in our international operations, which are located in lower tax rate jurisdictions. As such, the decrease in the consolidated effective tax rate for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, was principally due to less non-deductible acquisition related charges in the current year as well as improved operating results of our international operations.
A reconciliation of the consolidated effective income tax rate for the three months ended October 31, 2015 to the three months ended October 31, 2014 is as follows:
|
| Consolidated |
|
|
| Effective |
|
|
| Income Tax Rate |
|
October 31, 2014 |
| 39.3 | % |
Differential attributable to: |
|
|
|
International operations |
| -0.8 | % |
Acquisition related items, net |
| -0.6 | % |
Other |
| 0.2 | % |
October 31, 2015 |
| 38.1 | % |
We record liabilities for an unrecognized tax benefit when a tax benefit for an uncertain tax position is taken or expected to be taken on a tax return, but is not recognized in our Condensed Consolidated Financial Statements because it does not meet the more-likely-than-not recognition threshold that the uncertain tax position would be sustained upon examination by the applicable taxing authority. The tax benefits recognized in the financial statements from such a position are measured
based on the largest benefit that has a greater than fifty percent likelihood of being realized upon settlement with the tax authorities. Any adjustments upon resolution of income tax uncertainties are recognized in our results of operations. At October 31, 2015 and July 31, 2015, we do not have any uncertain tax positions in which a liability would be recorded.
We concluded an audit by the Internal Revenue Service for fiscal years 2013 and 2012. With respect to state or foreign income tax examinations, we are generally no longer subject to examinations for fiscal years ended prior to July 31, 2007.
Upon recording a liability relating to uncertain tax positions, our policy is to record potential interest and penalties related to income tax positions in interest expense and general and administrative expense, respectively, in our Condensed Consolidated Financial Statements. However, such amounts have historically been insignificant due to the minimal amount of our unrecognized tax benefits relating to uncertain tax positions.
Note 13. Commitments and Contingencies
Long-Term Contractual Obligations
As of October 31, 2015, aggregate annual required payments over the remaining fiscal year, the next four years and thereafter under our contractual obligations that have long-term components are as follows:
|
| Nine Months |
| Year Ending July 31, |
|
|
| |||||||||||||||
|
| Ending July 31, |
| (Amounts in thousands) |
|
|
| |||||||||||||||
|
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| Thereafter |
| Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Maturity of the credit facility |
| $ | — |
| $ | — |
| $ | — |
| $ | 147,500 |
| $ | — |
| $ | — |
| $ | 147,500 |
|
Expected interest payments under the credit facility (1) |
| 1,814 |
| 2,419 |
| 2,419 |
| 1,411 |
| — |
| — |
| 8,063 |
| |||||||
Minimum commitments under noncancelable operating leases |
| 3,866 |
| 4,155 |
| 2,882 |
| 2,201 |
| 1,304 |
| 2,569 |
| 16,977 |
| |||||||
Compensation agreements |
| 4,245 |
| 3,074 |
| 373 |
| 206 |
| 206 |
| 86 |
| 8,190 |
| |||||||
Contingent consideration (2) |
| — |
| — |
| — |
| 36 |
| 132 |
| 40 |
| 208 |
| |||||||
Assumed contingent liability (3) |
| 1 |
| 19 |
| 93 |
| 188 |
| 246 |
| 719 |
| 1,266 |
| |||||||
Contingent guaranteed obligation (4) |
| 292 |
| 208 |
| 155 |
| 142 |
| — |
| — |
| 797 |
| |||||||
Other long-term obligations |
| 217 |
| 249 |
| 198 |
| 94 |
| 12 |
| 3 |
| 773 |
| |||||||
Total contractual obligations |
| $ | 10,435 |
| $ | 10,124 |
| $ | 6,120 |
| $ | 151,778 |
| $ | 1,900 |
| $ | 3,417 |
| $ | 183,774 |
|
(1) The expected interest payments under our credit facility reflect an interest rate of 1.64%, which was our weighted average interest rate on outstanding borrowings at October 31, 2015.
(2) These future potential payments of contingent consideration relate to the Jet Prep Acquisition, as further explained below, and are reflected in the October 31, 2015 Condensed Consolidated Balance Sheet at its net present value of $139,000 using a discount rate of 12.6%.
(3) These future potential payments of an assumed contingent liability relate to the Jet Prep Acquisition, as further explained below, and are reflected in the October 31, 2015 Condensed Consolidated Balance Sheet at its net present value of $1,138,000 using a discount rate of 2.5%.
(4) These future potential payments of a contingent guaranteed obligation relate to Cantel Medical (UK), as further explained below, and are reflected in the October 31, 2015 Condensed Consolidated Balance Sheet at its net present value of $773,000 using a discount rate of 10.1%.
Operating Leases
Minimum commitments under operating leases include minimum rental commitments for our leased manufacturing facilities, warehouses, office space and equipment.
Contingent Consideration and Assumed Contingent Liability
In relation to the acquisition of Jet Prep, we have recorded at October 31, 2015 a $139,000 liability for the estimated fair value of contingent consideration payable to the sellers and a $1,138,000 liability for the estimated fair value of an assumed contingent obligation payable to the Israeli Government, as further described in Note 7 to the Condensed Consolidated Financial Statements, which will be payable based on future sales of Jet Prep’s business (above a minimum threshold with respect to the contingent consideration liability). Additionally, in connection with Cantel Medical (UK), we assumed a contingent guaranteed obligation to reimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of Cantel Medical (UK)’s discontinued endoscope reprocessing machine models, which has an estimated fair value of $773,000 at October 31, 2015, as further described in Note 7 to the Condensed Consolidated Financial Statements. As such, the estimates of the annual required payments as well as the fair value of these contingent liabilities are subjective in nature and highly dependent on future sales projections. Additionally, since we will be continually re-measuring these liabilities at each balance sheet date and recording changes in the respective fair values through our Condensed Consolidated Statements of Income, we may potentially have earnings volatility in our future results of operations until the completion of the seven year period with respect to the contingent consideration liability and until the assumed contingent obligation and contingent guaranteed obligation are satisfied, or until the sales of the Jet Prep products no longer exist.
Compensation Agreements
We have previously entered into various severance contracts with executives of the Company, including our Corporate executive officers and our subsidiary Chief Executive Officers, which define certain compensation arrangements relating to various employment termination scenarios. Additionally, we have previously entered into multi-year employment agreements with certain executive officers of businesses we have acquired.
Other Long-Term Obligations
In relation to the IMS Acquisition on November 3, 2014, we assumed an $843,000 liability to the Bank of Italy as part of funding provided by an Italian government agency, of which $187,000 and $656,000 were recorded in accrued expenses and other long-term liabilities, respectively. Such amount was a portion of the financial support obtained from the Italian government’s Ministry of Education, Universities and Research to fund research and development activity relating to IMS’s automated endoscope reprocessors. The liability is payable in semi-annual installments, bears interest at 0.25% per annum and has a maturity date of January 1, 2019. At October 31, 2015, $569,000 is outstanding, of which $161,000 is recorded in accrued expense and $408,000 is recorded in other long-term liabilities.
Additionally, other long-term obligations include deferred compensation arrangements for certain former Medivators directors and officers and is recorded in other long-term liabilities.
Note 14. Accumulated Other Comprehensive Income (Loss)
The components and changes in accumulated other comprehensive income (loss) were as follows:
|
| Three Months Ended October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| Foreign |
| Foreign |
| ||
|
| Currency |
| Currency |
| ||
|
| Translation |
| Translation |
| ||
|
| Adjustments |
| Adjustments |
| ||
|
|
|
|
|
| ||
Beginning balance |
| $ | 1,224,000 |
| $ | 9,552,000 |
|
Other comprehensive loss |
| (827,000 | ) | (1,891,000 | ) | ||
Ending balance |
| $ | 397,000 |
| $ | 7,661,000 |
|
Note 15. Operating Segments
Cantel is a leading global company dedicated to delivering innovative infection prevention and control products and services for patients, caregivers, and other healthcare providers which improve outcomes, enhance safety and help save lives. Our products include specialized medical device reprocessing systems for endoscopy and renal dialysis, advanced water purification equipment, sterilants, disinfectants and cleaners, sterility assurance monitoring products for hospitals and dental clinics, disposable infection control products primarily for dental and GI endoscopy markets, dialysate concentrates and hollow fiber membrane filtration and separation products. Additionally, we provide technical service for our products.
In accordance with FASB ASC Topic 280, “Segment Reporting,” (“ASC 280”), we have determined our reportable business segments based upon an assessment of product types, organizational structure, customers and internally prepared financial statements. The primary factors used by us in analyzing segment performance are net sales and operating income.
None of our customers accounted for 10% or more of our consolidated net sales for the three months ended October 31, 2015 and 2014.
The Company’s segments are as follows:
Endoscopy, which includes medical device reprocessing systems, disinfectants, detergents and other supplies used to high-level disinfect flexible endoscopes and disposable infection control products intended to reduce the challenges with proper cleaning and high-level disinfection of numerous reusable components used in GI endoscopy procedures. This segment recently commenced the sale of endoscope transport and storage systems, a comprehensive range of endoscopy consumable accessories, and OEM mobile medical carts. Additionally, this segment includes technical maintenance service on its products.
Water Purification and Filtration, which includes water purification equipment and services, filtration and separation products and disinfectants, sterilization and decontamination products and services for the medical, pharmaceutical, biotech, beverage and commercial industrial markets.
Two customers collectively accounted for approximately 42.8% of our Water Purification and Filtration segment net sales for the three months ended October 31, 2015.
Healthcare Disposables, which includes single-use, infection prevention and control healthcare products including face masks, sterilization pouches, towels and bibs, tray covers, saliva ejectors, germicidal wipes, plastic cups and disinfectants, as well as a filter system for maintaining safe dental unit waterlines. This segment also manufactures and sells biological and chemical indicators for sterility assurance monitoring services in the acute-care, alternate-care and dental markets.
Four customers collectively accounted for approximately 50.7% of our Healthcare Disposables segment net sales for the three months ended October 31, 2015.
Dialysis, which includes medical device reprocessing systems, sterilants/disinfectants, dialysate concentrates and other supplies for renal dialysis. Additionally, this segment includes technical maintenance service on its products.
Two customers accounted for approximately 45.7% of our Dialysis segment net sales for the three months ended October 31, 2015.
Other, which included specialty packaging and thermal control products, as well as related compliance training, for the transport of infectious and biological specimens and thermally sensitive pharmaceutical, medical and other products. The Specialty Packaging operating segment, which comprised the Other reporting segment for financial reporting purposes, was divested on April 7, 2015 as further described in Note 16 to the Condensed Consolidated Financial Statements.
The operating segments follow the same accounting policies used for our Condensed Consolidated Financial Statements as described in Note 2 to the 2015 Form 10-K.
Information as to operating segments is summarized below:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Net sales: |
|
|
|
|
| ||
Endoscopy |
| $ | 71,642,000 |
| $ | 55,932,000 |
|
Water Purification and Filtration |
| 44,712,000 |
| 42,368,000 |
| ||
Healthcare Disposables |
| 27,352,000 |
| 29,337,000 |
| ||
Dialysis |
| 10,073,000 |
| 7,486,000 |
| ||
Other |
| — |
| 1,688,000 |
| ||
Total |
| $ | 153,779,000 |
| $ | 136,811,000 |
|
|
|
|
|
|
| ||
Operating income: |
|
|
|
|
| ||
Endoscopy |
| $ | 12,459,000 |
| $ | 7,458,000 |
|
Water Purification and Filtration |
| 7,813,000 |
| 7,656,000 |
| ||
Healthcare Disposables |
| 6,360,000 |
| 6,354,000 |
| ||
Dialysis |
| 2,687,000 |
| 1,450,000 |
| ||
Other |
| — |
| 308,000 |
| ||
|
| 29,319,000 |
| 23,226,000 |
| ||
General corporate expenses |
| (5,543,000 | ) | (4,179,000 | ) | ||
Income from operations |
| 23,776,000 |
| 19,047,000 |
| ||
Interest expense, net |
| (745,000 | ) | (534,000 | ) | ||
|
|
|
|
|
| ||
Income before income taxes |
| $ | 23,031,000 |
| $ | 18,513,000 |
|
Note 16. Disposition of Business
In fiscal 2015, we conducted a strategic review of our Specialty Packaging business and evaluated its potential value in the marketplace relative to the business’s historic and expected returns and concluded that the business was not part of our core strategy and could return a higher value to stockholders by its divestiture. Accordingly, our Specialty Packaging business (reported in the Other reporting segment) was classified as held-for-sale within our Condensed Consolidated Balance Sheet beginning October 31, 2014. Since the operating results of the Specialty Packaging segment, as shown in Note 15 to the Condensed Consolidated Financial Statements, were not significant in relation to our overall consolidated operating results, the lack of operating results from this business due to its divestiture will not have a major effect on our operations and financial results, and accordingly, has not been classified as a discontinued operation for any of the periods presented.
On April 7, 2015, we completed the sale of our Specialty Packaging business to a global packaging and service company by selling all the issued and outstanding stock of our Specialty Packaging subsidiary in exchange for $7,531,000 in cash proceeds, of which $660,000 is held in escrow for indemnity obligations, if any, until October 7, 2016 and is recorded in prepaid expenses and other current assets in our Condensed Consolidated Balance Sheet at October 31, 2015. Overall, this transaction, including costs associated with the disposition and the recognition of a foreign currency translation gain, resulted in a $2,206,000 loss, or $0.04 in diluted earnings per share, which was recorded in loss on sale of business in our Condensed Consolidated Statements of Income in our third quarter of fiscal 2015. Such amount is subject to further adjustments upon finalization of taxes or indemnity obligations, if any.
Note 17. Legal Proceedings
In the normal course of business, we are subject to pending and threatened legal actions. It is our policy to accrue for amounts related to these legal matters if it is probable that a liability has been incurred and an amount of anticipated exposure can be reasonably estimated. We do not believe that any of these pending claims or legal actions will have a material effect on our business, financial condition, results of operations or cash flows.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand Cantel Medical Corp. (“Cantel”). The MD&A is provided as a supplement to and should be read in conjunction with our financial statements and the accompanying notes. Our MD&A includes the following sections:
Overview provides a brief description of our business and a summary of significant activity that has affected or may affect our results of operations and financial condition.
Results of Operations provides a discussion of the consolidated results of operations for the three months ended October 31, 2015 compared with the three months ended October 31, 2014.
Liquidity and Capital Resources provides an overview of our working capital, cash flows, financing and foreign currency activities.
Critical Accounting Policies provides a discussion of our accounting policies that require critical judgments, assumptions and estimates.
Forward-Looking Statements provides a discussion of cautionary factors that may affect future results.
Overview
· Endoscopy: Medical device reprocessing systems, disinfectants, detergents and other supplies used to high-level disinfect flexible endoscopes and disposable infection control products intended to reduce the challenges associated with proper cleaning and high-level disinfection of numerous reusable components used in gastrointestinal (GI) endoscopy procedures. This segment recently commenced the sale of endoscope transport and storage systems, a comprehensive range of endoscopy consumable accessories, and OEM mobile medical carts. Additionally, this segment includes technical maintenance service on its products.
· Water Purification and Filtration: Water purification equipment and services, filtration and separation products, and disinfectants, sterilization and decontamination products and services for the medical, pharmaceutical, biotech, beverage and commercial industrial markets.
· Healthcare Disposables: Single-use, infection prevention and control healthcare products including face masks, sterilization pouches, towels and bibs, tray covers, saliva ejectors, germicidal wipes, plastic cups and disinfectants, as well as a filter system for maintaining safe dental unit waterlines. This segment also manufactures and sells biological and chemical indicators for sterility assurance monitoring services in the acute-care, alternate-care and dental markets.
· Dialysis: Medical device reprocessing systems, sterilants/disinfectants, dialysate concentrates and other supplies for renal dialysis.
In addition, we had another operating segment through April 7, 2015, known as Specialty Packaging. This segment included specialty packaging and thermal control products, as well as related compliance training, for the transport of infectious and biological specimens and thermally sensitive pharmaceutical, medical and other products. The Specialty Packaging operating segment, which comprised the Other reporting segment for financial reporting purposes, was divested on April 7, 2015 as further described in Note 16 to the Condensed Consolidated Financial Statements.
Most of our equipment, consumables and supplies are used to help prevent or control the occurrence or spread of infections.
See our Annual Report on Form 10-K for the fiscal year ended July 31, 2015 (the “2015 Form 10-K”) and our Condensed Consolidated Financial Statements for additional financial information regarding our reporting segments.
Significant Activity
(i) Some of our key financial results for the three months ended October 31, 2015 compared with the three months ended October 31, 2014, were as follows:
· Net sales increased by 12.4% to $153,779,000; organic sales (excluding acquisitions, a divestiture and foreign currency translation) increased by 7.8%.
· Gross profit as a percentage of net sales increased to 46.3% from 44.2%.
· Net income under United States generally accepted accounting principles (GAAP) increased by 26.8% to $14,254,000.
· After adjusting net income for amortization expense and atypical items, non-GAAP adjusted net income increased by 20.7% to $17,120,000, as further described and reconciled to net income in “Non-GAAP Financial Measures” in this MD&A.
· Adjusted earnings before interest, taxes, depreciation, amortization and stock-based compensation (“Adjusted EBITDAS”) increased by 19.4% to $32,446,000, as further described and reconciled to net income in “Non-GAAP Financial Measures” in this MD&A.
We continue to benefit from having a broad portfolio of infection prevention and control products sold into diverse business segments, where approximately 75% of our net sales are attributable to consumable products and service. The primary factors that contributed to this financial performance, as further described elsewhere in this MD&A, were as follows:
· higher sales and enhanced profitability in our Endoscopy segment principally due to (i) increases in sales volume of higher margin products such as disposable infection control products used in GI endoscopy procedures due to sales and marketing efforts, and endoscope reprocessing disinfectant, service and equipment accessories as a result of the increased field population of equipment, (ii) lower manufacturing costs and (iii) the inclusion of sales of our recent acquisitions,
· higher sales and improved profitability in our Dialysis segment primarily due to an increase in demand for our low margin concentrate product, and
· higher sales in our Water Purification and Filtration segment primarily due to increases in demand for our sterilants by pharmaceutical companies, water purification equipment used for commercial and industrial (large capital)
applications and hemoconcentrator filter products by a large medical device company, as well as the inclusion of our January 2015 acquisition of Pure Water Solutions Inc. (“PWS”), partially offset by lower sales of our capital equipment used in the dialysis industry.
The above factors were partially offset by:
· our strategic decision to invest in various growth initiatives designed to expand into new markets and gain or maintain market share,
· lower sales in our Healthcare Disposables segment mainly due to elevated demand of our face masks and sterility assurance products in the prior year period as a result of (i) customers buying products in advance of certain sales price increases and (ii) customer response to the Ebola virus, partially offset by the inclusion of higher margin sales of filter systems attributable to our February 2015 acquisition, and
· the divestiture of our specialty packaging business in April 2015,
(ii) We sell our dialysis products to a concentrated number of customers. Sales in our Dialysis segment have been adversely impacted in recent years by the decrease in demand for our products that are used by dialysis centers that reuse dialyzers, such as our sterilant products and RENATRON® reprocessing equipment. With the exception of the current period which had increased sales of low margin concentrate products not used in dialyzer reprocessing, this reduction in dialysis sales has reduced overall profitability in this segment relative to prior periods. Our market for dialysis reprocessing products is limited to dialysis centers that reuse dialyzers, which market has been decreasing in the United States despite the environmental advantages and our belief that the per-procedure cost of reuse dialyzers is more economical than single-use dialyzers. Based on discussions with customers, we expect the downward trend in re-use dialyzers in the United States will continue and likely accelerate during the remainder of fiscal 2016 and thereafter. A substantial reduction of our dialysis re-use business will likely have a significant adverse effect on our dialysis segment and reduce our margins and net income in that segment as well as result in potential future impairments of long-lived assets. Such reduction would also adversely affect our consolidated results of operations. See “Risk Factors” in the 2015 Form 10-K.
(iii) On September 14, 2015, we acquired all of the issued and outstanding stock of Medical Innovations Group Holdings Limited and certain affiliated companies (collectively “MI”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “MI Acquisition”).
(iv) On February 20, 2015, we acquired all the issued and outstanding capital stock of MRLB International, Inc. (“DentaPure”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “DentaPure Acquisition”).
(v) On January 1, 2015, we acquired certain net assets of PWS, as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “PWS Acquisition”).
(vi) On November 3, 2014, we acquired all of the issued and outstanding stock of International
Medical Service S.r.l. (“IMS”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “IMS Acquisition”). Following the acquisition, we changed the name of IMS to Cantel Medical (Italy) S.r.l.
(vii) On October 16, 2015, our Board of Directors approved a 20% increase in the semiannual cash dividend to $0.06 per share of outstanding common stock, which will be paid on January 29, 2016 to shareholders of record at the close of business on January 15, 2016, as more fully described elsewhere in this MD&A.
Results of Operations
The results of operations described below reflect the operating results of Cantel and its wholly-owned subsidiaries.
Since the acquisition of MI was consummated on September 14, 2015, its result of operations are included in our consolidated results of operations for the three months ended October 31, 2015 subsequent to its acquisition date and are not reflected in our consolidated results of operations for the three months ended October 31, 2014. With the exception of acquisition related costs as more fully described in the Non-GAAP Financial Measures section below, the business of MI did not have a significant effect on our consolidated results of operations for the three months ended October 31, 2015 due to the size of the business in relation to our overall consolidated results of operations. The acquisition of MI is included in our Endoscopy segment.
The acquisitions of DentaPure, PWS and IMS were consummated on February 20, 2015, January 1, 2015 and November 3, 2014, respectively. Accordingly, the results of operations of DentaPure, PWS and IMS are included in our consolidated results of operations for the three months ended October 31, 2015 and are not included in our results of operations for the three months ended October 31, 2014. Their results of operations did not have a significant effect on our consolidated results of operations in the three months ended October 31, 2015 due to the size of the acquisitions in relation to our overall consolidated results of operations. The DentaPure Business is included in our Healthcare Disposables segment, the PWS Acquisition is included in our Water Purification and Filtration segment and the IMS Acquisition is included in our Endoscopy segment.
As a result of the divestiture of our Specialty Packaging business on April 7, 2015, the results of operations of the business are not included in our consolidated results of operations for the three months ended October 31, 2015, but are included in our results of operations for the three months ended October 31, 2014. Since the operating results of the Specialty Packaging segment, which is recorded in the Other reporting segment, were not significant in relation to our overall consolidated operating results, the divestiture of this business did not have a major effect on our operations and financial results, and accordingly, has not been classified as a discontinued operation for any of the periods presented.
The following tables give information as to the net sales by reporting segment and geography (which represent the geographic area from which the Company derives its net sales from external customers), as well as the related percentage of such sales to the total net sales.
|
| Three Months Ended |
| ||||||||
|
| October 31, |
| ||||||||
|
| 2015 |
| 2014 |
| ||||||
|
| (Dollar amounts in thousands) |
| ||||||||
|
| $ |
| % |
| $ |
| % |
| ||
Net Sales by Segment |
|
|
|
|
|
|
|
|
| ||
Endoscopy |
| $ | 71,642 |
| 46.6 |
| $ | 55,932 |
| 40.9 |
|
Water Purification and Filtration |
| 44,712 |
| 29.1 |
| 42,368 |
| 31.0 |
| ||
Healthcare Disposables |
| 27,352 |
| 17.8 |
| 29,337 |
| 21.4 |
| ||
Dialysis |
| 10,073 |
| 6.5 |
| 7,486 |
| 5.5 |
| ||
Other |
| — |
| — |
| 1,688 |
| 1.2 |
| ||
Total Net Sales |
| $ | 153,779 |
| 100.0 |
| $ | 136,811 |
| 100.0 |
|
Net Sales by Geography |
|
|
|
|
|
|
|
|
| ||
United States |
| $ | 119,081 |
| 77.4 |
| $ | 110,879 |
| 81.0 |
|
International |
| 34,698 |
| 22.6 |
| 25,932 |
| 19.0 |
| ||
Total Net Sales |
| $ | 153,779 |
| 100.0 |
| $ | 136,811 |
| 100.0 |
|
Net Sales
Total net sales increased by $16,968,000, or 12.4%, to $153,779,000 for the three months ended October 31, 2015 from $136,811,000 for the three months ended October 31, 2014. The 12.4% increase in net sales for the three months ended October 31, 2015 includes (i) a 7.8% increase in organic sales, (ii) a 5.1% increase in sales due to the acquisitions of MI, DentaPure, PWS and IMS, partially offset by the divestiture of our specialty packaging segment, and (iii) a 0.5% decrease due to foreign currency translation. The increase in organic net sales for the three months ended October 31, 2015 was primarily attributable to increases in net sales of our endoscopy, water purification and filtration and dialysis products and services, partially offset by a decrease in sales of healthcare disposables products.
International net sales increased by $8,766,000, or 33.8%, to $34,698,000 for the three months ended October 31, 2015 from $25,932,000 for the three months ended October 31, 2014. The 33.8% increase in net sales for the three months ended October 31, 2015 includes (i) a 17.9% increase in organic sales, (ii) a 18.6% increase in sales due to the acquisitions of MI and IMS, partially offset by the divestiture of our specialty packaging segment, and (iii) a 2.7% decrease due to foreign currency translation. The increase in organic international net sales for the three months ended October 31, 2015 was primarily attributable to increases in net sales of our endoscopy, water purification and filtration and dialysis products and services.
Net sales of endoscopy products and services increased by $15,710,000, or 28.1%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014. The 28.1% increase in net sales for the three months ended October 31, 2015 includes a (i) 17.9% increase in organic sales, (ii) a 10.6% increase in sales due to the acquisitions of MI and IMS and (iii) a 0.4% decrease due to foreign currency translation. The increase in organic net sales for the three months ended October 31, 2015 was primarily due to increases in demand in the United States and internationally for our (i) procedure room products (disposable infection control products used in GI endoscopy procedures) due to sales and marketing efforts and (ii) disinfectants, service and equipment accessories due to the increase in the installed base of endoscope reprocessing equipment. We expect sales of disinfectants, service, equipment accessories and filters, most of which carry
higher margins, to continue to benefit as we increase the installed base of endoscope reprocessing equipment.
Net sales of water purification and filtration products and services increased by $2,344,000, or 5.5%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014. The 5.5% increase in net sales for the three months ended October 31, 2015 contains a (i) 2.2% increase in organic sales, (ii) a 4.3% increase in sales due to the acquisitions of PWS and (iii) a 1.0% decrease due to foreign currency translation. The increase in organic net sales for the three months ended October 31, 2015 was primarily attributable to increases in demand for our sterilants by pharmaceutical companies, water purification equipment used for commercial and industrial (large capital) applications and specialty hemoconcentrator filter products by a large medical device company maximizing a sales volume discount, partially offset by lower sales of our capital equipment used in the dialysis industry.
Net sales of dialysis products and services increased by $2,587,000, or 34.6%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014 principally due to (i) an increase in demand for our low margin concentrate product by a single customer, which demand is expected to decline through the remainder of fiscal 2016, and (ii) to a lesser extent, increased demand internationally for our RENATRON® reprocessing equipment. These increases were partially offset by a decrease in demand for our sterilant product due to the market shift from reusable to single-use dialyzers, as further described elsewhere in this MD&A.
Net sales of healthcare disposables products decreased by $1,985,000, or 6.8%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014. The 6.8% decrease in net sales for the three months ended October 31, 2015 includes a (i) 10.2% decrease in organic sales and (ii) a 3.4% increase in sales due to the acquisition of DentaPure in February 2015. The decrease in organic sales was mainly due to elevated demand of our face masks and sterility assurance products in the prior year period as a result of (i) customers buying products in advance of certain sales price increases and (ii) customer response to the Ebola virus. This decrease was partially offset by higher selling prices of approximately $268,000 on certain products sold during the three months ended October 31, 2015 as a result of the sales price increases implemented at the end of the three months ended October 31, 2014.
Gross Profit
Gross profit increased by $10,684,000, or 17.7%, to $71,198,000 for the three months ended October 31, 2015 from $60,514,000 for the three months ended October 31, 2014. Gross profit as a percentage of net sales for the three months ended October 31, 2015 and 2014 was 46.3% and 44.2%, respectively.
The higher gross profit as a percentage of net sales for the three months ended October 31, 2015 compared with the three months ended October 31, 2014 was primarily attributable to (i) more favorable sales mix due to increases in sales volume of certain products that carry higher gross margin percentages such as our procedure products and sterilants in our Endoscopy segment, sterilants and filters in our Water Purification and Filtration segment, and our recently acquired DentaPure products in our Healthcare Disposables segment and (ii) lower manufacturing costs. Excluding the impact of acquisition accounting charges, gross profit as a percentage of net sales for the three months ended October 31, 2015 and 2014 were 46.5% and 44.7%, respectively.
We cannot provide assurances that our gross profit percentage will not be adversely affected in the future (i) by uncertainties associated with our product mix, (ii) by price competition, (iii) the market shift from reusable to single-use dialyzers in our Dialysis segment as further explained elsewhere in this MD&A, or (iv) if raw materials and distribution costs increase and we are unable to implement offsetting price increases.
Operating Expenses
Selling expenses increased by $2,049,000, or 10.6%, to $21,460,000 for the three months ended October 31, 2015 from $19,411,000 for the three months ended October 31, 2014 primarily due to (i) increased sales and marketing initiatives to expand into new markets, including international markets, and gain or maintain market share by hiring and training additional sales and marketing personnel and increasing travel budgets in our Endoscopy and Water Purification and Filtration segments and to a lesser extent, our Healthcare Disposables segment, (ii) the inclusion of selling and marketing expenses of MI, DentaPure, PWS and IMS for the three months ended October 31, 2015, (iii) higher commission expense principally in our Endoscopy and Healthcare Disposables segments and (iv) increases in annual salaries. These increases were partially offset by a $344,000 decrease in selling expense relating to our specialty packaging business divested in April 2015.
Selling expenses as a percentage of net sales were 14.0% and 14.2% for the three months ended October 31, 2015 and 2014, respectively.
General and administrative expenses increased by $3,690,000, or 19.9%, to $22,197,000 for the three months ended October 31, 2015 from $18,507,000 for the three months ended October 31, 2014 primarily due to (i) the inclusion of general and administrative expenses of MI, DentaPure, PWS and IMS for the three months ended October 31, 2015, (ii) an increase of $790,000 in acquisition related charges primarily in our Endoscopy segment and (iii) increases in annual salaries and incentive compensation including stock-based compensation. These items were partially offset by a favorable net change of $705,000 for fair value adjustments of contingent liabilities associated with the Jet Prep Acquisition in our Endoscopy segment, as further described elsewhere in this MD&A and in Note 7 to the Condensed Consolidated Financial Statements, as well as a $201,000 decrease in expense relating to our specialty packaging business divested in April 2015. Excluding (i) current and prior year amortization expense and (ii) current and prior year significant acquisition related items such as transaction and integration charges and fair value adjustments, as further described within Non-GAAP Financial Measures elsewhere in this MD&A, general and administrative expenses increased by $3,467,000, or 23.2%, to $18,429,000 for the three months ended October 31, 2015 from $14,962,000 for the three months ended October 31, 2014.
General and administrative expenses as a percentage of net sales were 14.4% and 13.5% for the three months ended October 31, 2015 and 2014, respectively.
Research and development expenses (which include continuing engineering costs) increased by $216,000, or 6.1%, to $3,765,000 for the three months ended October 31, 2015 from $3,549,000 for the three months ended October 31, 2014 primarily due to the inclusion of projects relating to the acquired IMS business.
Research and development expense as a percentage of net sales were 2.5% and 2.6% for the three months ended October 31, 2015 and 2014, respectively.
Operating Income by Segment
The following table gives information as to the amount of operating income, as well as operating income as a percentage of net sales, for each of our reporting segments.
|
| Three Months Ended |
| ||||||||
|
| October 31, |
| ||||||||
|
| 2015 |
| 2014 |
| ||||||
|
| (Dollar amounts in thousands) |
| ||||||||
|
| Operating |
| % of |
| Operating |
| % of |
| ||
|
| Income |
| Net sales |
| Income |
| Net sales |
| ||
Endoscopy |
| $ | 12,459 |
| 17.4 | % | $ | 7,458 |
| 13.3 | % |
Water Purification and Filtration |
| 7,813 |
| 17.5 | % | 7,656 |
| 18.1 | % | ||
Healthcare Disposables |
| 6,360 |
| 23.3 | % | 6,354 |
| 21.7 | % | ||
Dialysis |
| 2,687 |
| 26.7 | % | 1,450 |
| 19.4 | % | ||
Other |
| — |
| 0.0 | % | 308 |
| 18.2 | % | ||
Operating income |
| 29,319 |
| 19.1 | % | 23,226 |
| 17.0 | % | ||
General corporate expenses |
| (5,543 | ) |
|
| (4,179 | ) |
|
| ||
Income from operations |
| $ | 23,776 |
| 15.5 | % | $ | 19,047 |
| 13.9 | % |
The Endoscopy segment’s operating income increased by $5,001,000, or 67.1%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014, primarily due to increases in sales in the United States and internationally for our endoscopy products and services, as further explained above, and a favorable net change of $705,000 in general and administrative expenses relating to fair value contingent liabilities adjustments that were favorable in the current year compared to moderately unfavorable in the prior year, as further described Note 7 to the Condensed Consolidated Financial Statements. These items were partially offset by (i) increased investment in our sales team and other selling initiatives, which is expected to continue to increase through the remainder of fiscal 2016, (ii) a $790,000 increase in acquisition related charges, (iii) higher commission expense and other incentive compensation and (iv) an increase in annual salaries. Excluding the fair value adjustments and acquisition related charges stated above and further described within Non-GAAP Financial Measures elsewhere in this MD&A, the Endoscopy segment’s operating income increased by $4,582,000, or 52.6% for the three months ended October 31, 2015, compared with the three months ended October 31, 2014.
The Water Purification and Filtration segment’s operating income increased by $157,000, or 2.1%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014 primarily as a result of increased sales of higher margin products, as further explained above, partially offset by increases in annual salaries and incentive compensation as well as the hiring of additional sales personnel, which is expected to continue to increase through the remainder of fiscal 2016.
The Healthcare Disposables segment’s operating income was similar for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, due to (i) the impact of sales price increases and the Ebola virus on prior year sales, as further explained above, and (ii) increases to annual salaries and incentive compensation, offset by (i) the inclusion of the DentaPure Acquisition in February 2015, (ii) less amortization expense and (iii) lower manufacturing costs.
The Dialysis segment’s operating income increased by $1,237,000, or 85.3%, for the three months ended October 31, 2015 compared with the three months ended October 31, 2014, primarily due to (i) an increase in sales for our low margin concentrate product to a single customer and to a
lesser extent, for our RENATRON® reprocessing equipment internationally, and (ii) successful cost control initiatives, partially offset by a decrease in demand for our sterilant product.
With the exception of the current period which had increased sales of low margin concentrate products not used in dialyzer reprocessing, sales in our Dialysis segment in recent years have been adversely impacted by the decrease in demand for our sterilants and RENATRON® reprocessing equipment principally due to the shift from reusable to single-use dialyzers as a result of the declining cost of single-use dialyzers, the ease of using a dialyzer one time, and the commitment of Fresenius Medical Care, the largest dialysis provider chain in the United States and a manufacturer of single-use dialyzers, to convert dialysis clinics performing reuse to single-use facilities. In addition, DaVita, a customer who accounted for approximately 19.1% of net sales in this segment, has been evaluating the economics and other factors associated with single-use versus reuse on a regional basis. This evaluation has resulted in the conversion by DaVita of certain clinics from reuse to single-use and in many cases the opening of new clinics as single-use clinics. Based on discussions with customers, we expect the downward trend in re-use dialyzers in the United States will continue and likely accelerate during the remainder of fiscal 2016 and thereafter. A substantial decrease in the market for reprocessing products is likely to result in a significant loss of net sales and a lower level of profitability and operating cash flow in this segment in the future as well as potential future impairments of long-lived assets. Such reduction would also adversely affect our consolidated results of operations. See “Risk Factors” in our 2015 Form 10-K.
General corporate expenses relate to unallocated corporate costs primarily related to executive management personnel, costs associated with certain facets of our acquisition program and being a publicly traded company. Such expenses increased by $1,364,000, or 32.6%, for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, primarily due to (i) the addition of internal and external resources to address various growth initiatives and compliance requirements, (ii) increases in annual salaries and incentive compensation and (iii) increases in costs associated with our acquisition program.
Interest
Interest expense increased by $216,000 to $766,000 for the three months ended October 31, 2015, compared with $550,000 for the three months ended October 31, 2014, as a result of an increase in the average outstanding borrowings due to the funding of the MI acquisition in September 2015.
Interest income increased by $5,000 to $21,000 for the three months ended October 31, 2015 from $16,000 for the three months ended October 31, 2014.
Income Taxes
The consolidated effective tax rate was 38.1% and 39.3% for the three months ended October 31, 2015 and 2014, respectively. Almost all of our income before income taxes for both periods were generated from our United States operations, which had an overall effective tax rate of 37.6% and 37.5%, respectively. For both periods, our consolidated effective tax rates were higher than the overall United States effective tax rates primarily due to the adverse effect of (i) non-deductible acquisition related charges and (ii) operating losses in our international operations, which are located in lower tax rate jurisdictions. As such, the decrease in the consolidated effective tax rate for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, was principally due to less non-deductible acquisition related charges in the current year as well as improved operating results of our international operations.
A reconciliation of the consolidated effective income tax rate for the three months ended October 31, 2015 to the three months ended October 31, 2014 is as follows:
|
| Consolidated |
|
|
| Effective |
|
|
| Income Tax Rate |
|
October 31, 2014 |
| 39.3 | % |
Differential attributable to: |
|
|
|
International operations |
| -0.8 | % |
Acquisition related items, net |
| -0.6 | % |
Other |
| 0.2 | % |
October 31, 2015 |
| 38.1 | % |
We concluded an audit by the Internal Revenue Service for fiscal years 2013 and 2012. With respect to state or foreign income tax examinations, we are generally no longer subject to examinations for fiscal years ended prior to July 31, 2007.
Stock-Based Compensation
The following table shows the income statement components of stock-based compensation expense recognized in the Condensed Consolidated Statements of Income:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Cost of sales |
| $ | 79,000 |
| $ | 99,000 |
|
Operating expenses: |
|
|
|
|
| ||
Selling |
| 190,000 |
| 186,000 |
| ||
General and administrative |
| 1,425,000 |
| 1,279,000 |
| ||
Research and development |
| 26,000 |
| 17,000 |
| ||
Total operating expenses |
| 1,641,000 |
| 1,482,000 |
| ||
Stock-based compensation before income taxes |
| 1,720,000 |
| 1,581,000 |
| ||
Income tax benefits |
| (613,000 | ) | (539,000 | ) | ||
Total stock-based compensation expense, net of tax |
| $ | 1,107,000 |
| $ | 1,042,000 |
|
The above stock-based compensation expense before income taxes was recorded in the Condensed Consolidated Financial Statements as stock-based compensation expense and an increase to additional paid-in capital. The related income tax benefits were recorded as either an increase to current deferred income tax assets or long-term deferred income tax assets (which are netted with long-term deferred income tax liabilities) and a reduction to income tax expense. All of our stock options and stock awards (which consist only of restricted shares) are expected to be deductible for tax purposes, except for certain restricted shares granted to employees residing outside of the United States, and were tax-effected using the Company’s estimated U.S. effective tax rate at the time of grant.
The stock-based compensation expense recorded in the Condensed Consolidated Financial Statements may not be representative of the effect of stock-based compensation expense in future periods due to the level of awards issued in past years (which level may not be similar in the future), modifications of existing awards, accelerated vesting related to certain employment terminations and assumptions used in determining expected lives and estimated forfeitures. The fair value of each option grant is determined on the date of grant using the Black-Scholes option valuation model. We determine the fair value of each stock award using the closing market price of our common stock on the date of grant. If the market price of our common stock increases or factors change and we employ different assumptions in the application of Accounting Standards Codification (“ASC”) Topic 718, “Compensation — Stock Compensation,” (“ASC 718”), the compensation expense that we would record for future stock awards may differ significantly from what we have recorded in the current period.
All of our stock options and stock awards are subject to graded vesting in which portions of the award vest at different times during the vesting period, as opposed to awards that vest at the end of the vesting period. We recognize compensation expense for awards subject to graded vesting using the straight-line basis over the vesting period, reduced by estimated forfeitures. At October 31, 2015, total unrecognized stock-based compensation expense, before income taxes, related to total nonvested stock options and stock awards was $22,064,000 with a remaining weighted average period of 26 months over which such expense is expected to be recognized. Most of our nonvested awards relate to stock awards.
If certain criteria are met when options are exercised or restricted stock becomes vested, we are allowed a deduction on our United States income tax return. Accordingly, we account for the income tax effect on such income tax deductions as a reduction of previously recorded deferred income tax assets and as a reduction of income taxes payable in the year of the deduction. Excess tax benefits arise when the ultimate tax effect of the deduction for tax purposes is greater than the tax benefit on stock compensation expense which was determined based upon the award’s fair value at the time the award was granted. The differences noted above between actual tax deductions and the previously recorded deferred income tax assets are recorded as additional paid-in capital. For the three months ended October 31, 2015 and 2014, income tax deductions of $3,041,000 and $4,198,000, respectively, were generated and increased additional paid-in capital by $1,489,000 and $2,473,000, respectively. We classify the cash flows resulting from excess tax benefits as financing cash flows in our Condensed Consolidated Statements of Cash Flows.
Non-GAAP Financial Measures
In evaluating our operating performance, we supplement the reporting of our financial information determined under accounting principles generally accepted in the United States (“GAAP”) with certain internally driven non-GAAP financial measures, namely (i) adjusted net income, (ii) adjusted diluted earnings per share (“EPS”), (iii) income before interest, taxes, depreciation, amortization and stock-based compensation expense (“EBITDAS”), (iv) EBITDAS adjusted for atypical items (“Adjusted EBITDAS”) and (v) net debt. These non-GAAP financial measures are indicators of
the Company’s performance that is not required by, or presented in accordance with, GAAP. They are presented with the intent of providing greater transparency to financial information used by us in our financial analysis and operational decision-making. We believe that these non-GAAP measures provide meaningful information to assist investors, shareholders and other readers of our Condensed Consolidated Financial Statements in making comparisons to our historical operating results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures.
We define adjusted net income and adjusted diluted EPS as net income and diluted EPS, respectively, adjusted to exclude amortization, acquisition related items, significant reorganization and restructuring charges, major tax events and other significant items management deems atypical or non-operating in nature.
For the three months ended October 31, 2015 and 2014, we made adjustments to net income and diluted EPS to exclude amortization expense and acquisition related items impacting current operating performance including transaction and integration charges and ongoing fair value adjustments to arrive at our non-GAAP financial measures, adjusted net income and adjusted EPS.
Amortization expense is a non-cash expense related to intangibles that were primarily the result of business acquisitions. Our history of acquiring businesses has resulted in significant increases in amortization of intangible assets that reduced the Company’s net income. The removal of amortization from our overall operating performance helps in assessing our cash generated from operations including our return on invested capital, which we believe is an important analysis for measuring our ability to generate cash and invest in our continued growth.
Acquisition related items consist of (i) fair value adjustments to contingent consideration and other contingent liabilities resulting from acquisitions, (ii) due diligence, integration, legal fees and other transaction costs associated with specific acquisitions and (iii) acquisition accounting charges for the amortization of the initial fair value adjustments of acquired inventory and deferred revenue. The adjustments of contingent consideration and other contingent liabilities are periodic adjustments to record such amounts at fair value at each balance sheet date. Given the subjective nature of the assumptions used in the determination of fair value calculations, fair value adjustments may potentially cause significant earnings volatility that are not representative of our operating results. Similarly, due diligence, integration, legal and other acquisition costs associated with specific acquisitions, including acquisition accounting charges relating to recording acquired inventory and deferred revenue at fair market value, can be significant and also adversely impact our effective tax rate as certain costs are often not tax-deductible. Since all of these acquisition related items are atypical and often mask underlying operating performance, we excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of our current operating performance and a comparison to past operating performance.
The reconciliations of net income to adjusted net income were calculated as follows:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Net income, as reported |
| $ | 14,254,000 |
| $ | 11,239,000 |
|
Intangible amortization (1) |
| 3,094,000 |
| 2,956,000 |
| ||
Acquisition related items (2) |
| 934,000 |
| 1,256,000 |
| ||
Income tax benefit on above adjustments |
| (1,162,000 | ) | (1,266,000 | ) | ||
Adjusted net income |
| $ | 17,120,000 |
| $ | 14,185,000 |
|
(1) Amounts are recorded in general and administrative expenses.
(2) In the three months ending October 31, 2015, acquisition related items of $260,000 and $674,000 were recorded in cost of sales and general administrative expenses, respectively. In the three months ending October 31, 2014, acquisition related items of $667,000 and $589,000 were recorded in cost of sales and general administrative expenses, respectively.
The reconciliations of diluted EPS to adjusted diluted EPS were calculated as follows:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Diluted EPS, as reported |
| $ | 0.34 |
| $ | 0.27 |
|
Intangible amortization, net of tax |
| 0.05 |
| 0.04 |
| ||
Acquisition related items, net of tax |
| 0.02 |
| 0.03 |
| ||
Adjusted diluted EPS |
| $ | 0.41 |
| $ | 0.34 |
|
We believe EBITDAS is an important valuation measurement for management and investors given the increasing effect that non-cash charges, such as stock-based compensation, amortization related to acquisitions and depreciation of capital equipment, has on the Company’s net income. In particular, acquisitions have historically resulted in significant increases in amortization of intangible assets that reduce the Company’s net income. Additionally, we regard EBITDAS as a useful measure of operating performance and cash flow before the effect of interest expense and is a complement to operating income, net income and other GAAP financial performance measures.
We define Adjusted EBITDAS as EBITDAS excluding the same atypical items as previously described as adjustments to net income. We use Adjusted EBITDAS when evaluating the operating performance of the Company because we believe the exclusion of such atypical items, of which a significant portion are non-cash items, is necessary to provide the most accurate measure of on-going core operating results and to evaluate comparative results period over period.
The reconciliations of EBITDAS and Adjusted EBITDAS with net income were calculated as follows:
|
| Three Months Ended |
| ||||
|
| October 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Net income |
| $ | 14,254,000 |
| $ | 11,239,000 |
|
|
|
|
|
|
| ||
Interest expense, net |
| 745,000 |
| 534,000 |
| ||
Income taxes |
| 8,777,000 |
| 7,274,000 |
| ||
Depreciation |
| 2,822,000 |
| 2,312,000 |
| ||
Amortization |
| 3,094,000 |
| 2,956,000 |
| ||
Loss on disposal of fixed assets |
| 100,000 |
| 13,000 |
| ||
Stock-based compensation expense |
| 1,720,000 |
| 1,581,000 |
| ||
|
|
|
|
|
| ||
EBITDAS |
| 31,512,000 |
| 25,909,000 |
| ||
|
|
|
|
|
| ||
Acquisition related items |
| 934,000 |
| 1,256,000 |
| ||
|
|
|
|
|
| ||
Adjusted EBITDAS |
| $ | 32,446,000 |
| $ | 27,165,000 |
|
We define net debt as long-term debt less cash and cash equivalents. Each of the components of net debt appears in the Condensed Consolidated Balance Sheets. We believe that the presentation of net debt provides useful information to investors because we review net debt as part of our management of our overall liquidity, financial flexibility, capital structure and leverage.
The reconciliations of debt with net debt were calculated as follows:
|
| October 31, |
| July 31, |
| ||
|
| 2015 |
| 2015 |
| ||
|
|
|
|
|
| ||
Long-term debt |
| $ | 147,500,000 |
| $ | 78,500,000 |
|
Less cash and cash equivalents |
| (31,131,000 | ) | (31,720,000 | ) | ||
Net debt |
| $ | 116,369,000 |
| $ | 46,780,000 |
|
The increase in net debt was the result of an increase in the average outstanding borrowings due to the funding of the MI acquisition in September 2015.
Liquidity and Capital Resources
Working Capital
At October 31, 2015, our working capital was $127,379,000, compared with $117,737,000 at July 31, 2015. The increase was primarily due to the impact of the MI acquisition, as further explained in Note 3 to the Condensed Consolidated Financial Statements.
Cash Flows from Operating, Investing and Financing Activities
The following table shows significant components of our cash flows for the three months ended October 31, 2015 and 2014.
|
| Three Months Ended |
| ||||
|
| October 31, 2015 |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Net cash provided by operating activities |
| $ | 15,115,000 |
| $ | 12,703,000 |
|
Net cash used in investing activities |
| $ | (82,989,000 | ) | $ | (27,016,000 | ) |
Net cash provided by financing activities |
| $ | 67,351,000 |
| $ | 12,522,000 |
|
Cash Flows from Operating Activities
Net cash provided by operating activities increased by $2,412,000, or 19.0%, for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, primarily due to the increase in net income (after adjusting for depreciation, amortization, stock-based compensation expense, fair value adjustments of acquisition related liabilities and deferred income taxes), partially offset by the timing associated with prepaid insurance and other payments compared to the prior year.
Cash Flows from Investing Activities
Net cash used in investing activities increased by $55,973,000 for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, primarily due to paying cash consideration of $79,810,000 for the MI acquisition in the current period compared to paying cash consideration of $24,257,000 for the IMS acquisition in the prior period.
Cash Flows from Financing Activities
Net cash provided by financing activities increased by $54,829,000 for the three months ended October 31, 2015, compared with the three months ended October 31, 2014, primarily due to larger borrowings under our credit facility to fund the MI acquisition in the current period compared to borrowing to fund the IMS acquisition in the prior period.
Cash Dividends
On October 16, 2015, our Board of Directors approved a 20% increase in the semiannual cash dividend to $0.06 per share of outstanding common stock, which will be paid on January 29, 2016 to shareholders of record at the close of business on January 15, 2016. Future declaration of dividends and the establishment of future record and payment dates are subject to the final determination of the Company’s Board of Directors.
Credit Facility
On March 4, 2014, we entered into a $250,000,000 Third Amended and Restated Credit Agreement (the “2014 Credit Agreement”). The 2014 Credit Agreement includes a five-year $250,000,000 senior secured revolving facility with sublimits of up to $100,000,000 for borrowings in foreign currencies, $30,000,000 for letters of credit and $10,000,000 for swing line loans (the “2014 Revolving Credit Facility”). Subject to the satisfaction of certain conditions precedent including the
consent of the lenders, the Company may from time to time increase the 2014 Revolving Credit Facility by an aggregate amount not to exceed $100,000,000. The senior lenders include Bank of America N.A. (the lead bank and administrative agent), PNC Bank, National Association, and Wells Fargo Bank, National Association. The 2014 Credit Agreement expires on March 4, 2019. Additionally, subject to certain restrictions and conditions (i) any of our domestic or foreign subsidiaries may become borrowers and (ii) borrowings may occur in multi-currencies. Furthermore, we incurred debt issuance costs of $1,318,000 relating to the 2014 Credit Agreement which was recorded in other assets along with the remaining unamortized debt issuance costs of $512,000 relating to our former revolving credit facility. The total of these two amounts is being amortized over the life of the 2014 Credit Agreement. At October 31, 2015, unamortized debt issuance costs recorded in other assets amounted to $1,220,000.
Borrowings under the 2014 Credit Agreement bear interest at rates ranging from 0.25% to 1.25% above the lender’s base rate, or at rates ranging from 1.25% to 2.25% above the London Interbank Offered Rate (“LIBOR”), depending upon the Company’s “Consolidated Leverage Ratio,” which is defined as the consolidated ratio of total funded debt to earnings before interest, taxes, depreciation and amortization, and as further adjusted under the terms of the 2014 Credit Agreement (“Consolidated EBITDA”). At November 30, 2015, the lender’s base rate was 3.50% and the LIBOR rates ranged from 0.19% to 0.90%. The margins applicable to our outstanding borrowings were 0.25% above the lender’s base rate or 1.25% above LIBOR. All of our outstanding borrowings were under LIBOR contracts at November 30, 2015. The 2014 Credit Agreement also provides for fees on the unused portion of our facility at rates ranging from 0.20% to 0.40%, depending upon our Consolidated Leverage Ratio; such rate was 0.20% at November 30, 2015.
The 2014 Credit Agreement contains affirmative and negative covenants reasonably customary for similar credit facilities and is secured by (i) substantially all assets of Cantel and its United States-based subsidiaries, (ii) a pledge by Cantel of all of the outstanding shares of its United States-based subsidiaries and 65% of the outstanding shares of certain of Cantel’s foreign-based subsidiaries, and (iii) a guaranty by Cantel’s domestic subsidiaries. We are in compliance with all financial and other covenants under the 2014 Credit Agreement.
On October 31, 2015, we had $147,500,000 of outstanding borrowings under the 2014 Credit Agreement. Subsequent to October 31, 2015, we repaid $5,000,000 resulting in total outstanding borrowings of $142,500,000 at December 10, 2015, none of which is required to be repaid until March 2019.
Bank of Italy Obligation
In relation to the IMS Acquisition on November 3, 2014, we assumed an $843,000 liability to the Bank of Italy as part of funding provided by an Italian government agency, of which $187,000 and $656,000 were recorded in accrued expenses and other long-term liabilities, respectively. Such amount was a portion of the financial support obtained from the Italian government’s Ministry of Education, Universities and Research to fund research and development activity relating to IMS’s automated endoscope reprocessors. The liability is payable in semi-annual installments, bears interest at 0.25% per annum and has a maturity date of January 1, 2019. At October 31, 2015, $569,000 is outstanding, of which $161,000 is recorded in accrued expense and $408,000 is recorded in other long-term liabilities.
Financing Needs
Our operating segments generate significant cash from operations. At October 31, 2015, we had a cash balance of $31,131,000, of which $8,591,000 was held by foreign subsidiaries. Our foreign cash is needed by our foreign subsidiaries for working capital purposes as well as for current international growth initiatives. Accordingly, our foreign unremitted earnings are considered permanently reinvested and unavailable for repatriation.
We believe that our current cash position, anticipated cash flows from operations and the funds available under our 2014 Credit Agreement will be sufficient to satisfy our worldwide cash operating requirements for the foreseeable future based upon our existing operations, particularly given that we historically have not needed to borrow for working capital purposes. At December 10, 2015, $107,500,000 was available under our 2014 Credit Agreement.
Foreign Currency
Changes in the value of the Euro, Canadian dollar, British Pound, Singapore dollar and the Chinese Renminbi against the United States dollar affect our results of operations because certain cash bank accounts, accounts receivable and liabilities of Cantel and its subsidiaries are denominated and ultimately settled in United States dollars or these foreign currencies but must be converted into each entity’s functional currency. Furthermore, the financial statements of our Italy, Netherlands, Canada, United Kingdom and China subsidiaries are translated using the accounting policies described in Note 2 to the 2015 Form 10-K and therefore are impacted by changes in the Euro, Canadian dollar, British Pound and China Renminbi exchange rates relative to the United States dollar.
In order to hedge against the impact of fluctuations in the value of the Euro, British Pound and Singapore dollar relative to the United States dollar on the conversion of such net assets into the functional currencies, we enter into short-term contracts to purchase Euros, British Pounds and Singapore dollars forward, which contracts are one-month in duration. These short-term contracts are designated as fair value hedge instruments. There were five foreign currency forward contracts with an aggregate value of $12,525,000 at November 30, 2015, which covered certain assets and liabilities that were denominated in currencies other than each entity’s functional currency. Such contracts expire on December 31, 2015. These foreign currency forward contracts are continually replaced with new one-month contracts as long as we have significant net assets that are denominated and ultimately settled in currencies other than each entity’s functional currency. Gains and losses related to these hedging contracts to buy Euros, British Pounds and Singapore dollars forward are immediately realized within general and administrative expenses due to the short-term nature of such contracts. For the three months ended October 31, 2015, such forward contracts substantially offset the impact on operations related to certain assets and liabilities that are denominated in currencies other than each entity’s functional currency. We do not currently hedge against the impact of fluctuations in the value of the Canadian dollar and Chinese Renminbi relative to the United States dollar because the overall foreign currency exposures relating to those currencies are currently not deemed significant. Additionally, we do not hedge transactions associated with the funding of international acquisitions due to the short-term nature of the foreign currency exposure.
Overall, fluctuations in the rates of currency exchange had an insignificant impact upon our net income for the three months ended October 31, 2015 and 2014.
For purposes of translating the balance sheet at October 31, 2015 compared with July 31, 2015, the total of the foreign currency movements resulted in a foreign currency translation loss of $827,000 for the three months ended October 31, 2015, thereby decreasing stockholders’ equity.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, we continually evaluate our estimates. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our Condensed Consolidated Financial Statements.
Revenue Recognition
Revenue on product sales is recognized as products are shipped to customers and title passes. The passing of title is determined based upon the FOB terms specified for each shipment. With respect to endoscopy and dialysis products, shipment terms are generally FOB origin for common carrier and when our distribution fleet is utilized (except for a single customer in dialysis whereby all products are shipped FOB destination). With respect to water purification and filtration and healthcare disposable products, shipment terms may be either FOB origin or destination. Customer acceptance for the majority of our product sales occurs at the time of delivery. With respect to a portion of water purification and filtration and endoscopy product sales, equipment is sold as part of a system for which the equipment is functionally interdependent or the customer’s purchase order specifies “ship-complete” as a condition of delivery; revenue recognition on such sales is deferred until all equipment has been delivered, or post-delivery obligations such as installation have been substantially fulfilled such that the products are deemed functional by the end-user. All shipping and handling fees invoiced to customers, such as freight, are recorded as revenue (and related costs are included within cost of sales) at the time the sale is recognized.
A portion of our endoscopy, water purification and filtration and dialysis sales are recognized as multiple element arrangements, whereby revenue is allocated to the equipment, installation and consumable components based upon vendor specific objective evidence, which includes comparable historical transactions of similar equipment, installation and consumables sold as stand-alone components. If vendor-specific objective evidence of selling price is not available, we allocate revenue to the elements of the bundled arrangement using the estimated selling price method in order to qualify the components as separate units of accounting. Revenue on the equipment and consumables components are recognized as the equipment or consumable is shipped to customers and title passes. Revenue on the installation component is recognized when the installation is complete.
A portion of our healthcare disposables sales relating to the mail-in spore test kit is recorded as deferred revenue when initially sold. We recognize the revenue on these test kits using an estimate based on historical experience of the amount of time that elapses from the point of sale to when the kit is
returned to us and we communicate to the customer the results of the required laboratory test. The related cost of the kits is recorded in inventory and recognized in cost of sales as the revenue is earned.
Revenue on service sales is recognized when repairs are completed at the customer’s location or when repairs are completed at our facilities and the products are shipped to customers. With respect to certain service contracts in our Endoscopy and Water Purification and Filtration operating segments, service revenue is recognized on a straight-line basis over the contractual term of the arrangement.
None of our sales contain right-of-return provisions. Customer claims for credit or return due to damage, defect, shortage or other reason must be pre-approved by us before credit is issued or such product is accepted for return. No cash discounts for early payment are offered except with respect to a small portion of our product sales in each segment. We do not offer price protection, although advance pricing contracts or required notice periods prior to implementation of price increases exist for certain customers with respect to many of our products. With respect to certain of our dialysis, healthcare disposables, water purification and filtration and endoscopy customers, rebates are provided; such rebates, which consist primarily of volume rebates, are provided for as a reduction of sales at the time of revenue recognition and amounted $1,456,000 and $1,579,000 for the three months ended October 31, 2015 and 2014, respectively. Such allowances are determined based on estimated projections of sales volume for the entire rebate periods. If it becomes known that sales volume to customers will deviate from original projections, the rebate provisions originally established would be adjusted accordingly.
Our endoscopy products and services are sold directly to hospitals and other end-users in the United States and primarily to distributors internationally except for the United Kingdom, Italy, Netherlands, Singapore, China and Germany where we sell directly to hospitals and other end-users; water purification and filtration products and services are sold directly to hospitals, dialysis clinics, pharmaceutical and biotechnology companies, laboratories, medical products and service companies and other end-users as well as through third-party distributors; the majority of our healthcare disposable products are sold to third party distributors and with respect to some of our sterility assurance products, to hospitals, surgery centers, physician and dental offices, dental schools, medical research companies, laboratories and other end-users; and the majority of our dialysis products are sold to dialysis clinics and hospitals. Sales to all of these customers follow our revenue recognition policies.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable consist of amounts due to us from normal business activities. Allowances for doubtful accounts are reserves for the estimated loss from the inability of customers to make required payments. We use historical experience as well as current market information in determining the estimate. While actual losses have historically been within management’s expectations and provisions established, if the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. Alternatively, if certain customers paid their delinquent receivables, reductions in allowances may be required.
Inventories
Inventories consist of raw materials, work-in-process and finished products which are sold in the ordinary course of our business and are stated at the lower of cost (first-in, first-out) or market. In assessing the value of inventories, we must make estimates and judgments regarding reserves required for product obsolescence, aging of inventories and other issues potentially affecting the saleable condition of products. In performing such evaluations, we use historical experience as well as current
market information. With few exceptions, the saleable value of our inventories has historically been within management’s expectation and provisions established, however, rapid changes in the market due to competition, technology and various other factors could have an adverse effect on the saleable value of our inventories, resulting in the need for additional reserves.
Goodwill and Intangible Assets
Certain of our identifiable intangible assets, including customer relationships, technology, brand names, non-compete agreements and patents, are amortized using the straight-line method over their estimated useful lives which range from 3 to 20 years. Additionally, we have recorded goodwill and trademarks and trade names, all of which have indefinite useful lives and are therefore not amortized. All of our intangible assets and goodwill are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, and goodwill and intangible assets with indefinite lives are reviewed for impairment at least annually. Our management is responsible for determining if impairment exists and considers a number of factors, including third-party valuations, when making these determinations.
We first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than the carrying amount before proceeding to step one of the two-step quantitative goodwill impairment test, if necessary. Such qualitative factors that are assessed include evaluating a segment’s financial performance, industry and market conditions, macroeconomic conditions and specific issues that can directly affect the segment such as changes in business strategies, competition, supplier relationships, operating costs, regulatory matters, litigation and the composition of the segment’s assets due to acquisitions or other events. At July 31, 2015, because we determined through qualitative factors that the fair values of our Endoscopy, Water Purification and Filtration and Healthcare Disposables segments were unlikely to be less than the carrying value, we did not proceed to step one of the two-step quantitative goodwill impairment test for those three segments. We performed step one of the two-step quantitative goodwill impairment test for Dialysis (due to the decreasing operating results). In performing a detailed quantitative review for goodwill impairment, management uses a two-step process that begins with an estimation of the fair value of the related operating segments by using weighted fair value results of the discounted cash flow methodology, as well as the market multiple and comparable transaction methodologies, where applicable. The first step is a review for potential impairment, and the second step measures the amount of impairment, if any.
We perform our annual impairment review for indefinite lived intangibles by first assessing qualitative factors, such as those described above, to determine whether it is more likely than not that the fair value of such assets is less than the carrying values, and if necessary, we perform a quantitative analysis comparing the current fair value of our indefinite lived intangibles assets to their carrying values. At July 31, 2015, because we determined through qualitative factors that the fair values of our indefinite lived intangible assets in our Endoscopy, Water Purification and Filtration and Healthcare Disposables segments were unlikely to be less than the carrying value, we did not perform a quantitative analysis for those assets. We performed a quantitative analysis for indefinite lived intangible assets in our Dialysis segment, for the same reasons stated above for our goodwill impairment test. With respect to amortizable intangible assets when impairment indicators are present, management would determine whether expected future non-discounted cash flows would be sufficient to recover the carrying value of the assets; if not, the carrying value of the assets would be adjusted to their fair value.
Management concluded that none of our intangible assets or goodwill was impaired as of July 31, 2015.
While the results of these annual reviews have historically not indicated impairment, impairment reviews are highly dependent on management’s projections of our future operating results and cash flows (which management believes to be reasonable), discount rates based on the Company’s weighted average cost of capital and appropriate benchmark peer companies. Assumptions used in determining future operating results and cash flows include current and expected market conditions and future sales and earnings forecasts. Subsequent changes in these assumptions and estimates could result in future impairment. Although we consistently use the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. At July 31, 2015, the fair value of all of our reporting units exceeded book value by substantial amounts, except our Dialysis segment, which had an estimated fair value that exceeded book value by 17%. We believe the most significant assumptions impacting the impairment assessment of Dialysis relate to the assumed annual sales estimates and future operating efficiencies included in our projections of future operating results and cash flows of this segment. If future operating results and cash flows are substantially less than our projections, future impairment charges may be recorded. On October 31, 2015, management concluded that no events or changes in circumstances have occurred during the three months ended October 31, 2015 that would indicate that the carrying amount of our intangible assets and goodwill may not be recoverable.
Long-Lived Assets
We evaluate the carrying value of long-lived assets including property, equipment and other assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. An assessment is made to determine if the sum of the expected future non-discounted cash flows from the use of the assets and eventual disposition is less than the carrying value. If the sum of the expected non-discounted cash flows is less than the carrying value, an impairment loss is recognized based on fair value. With the exception of the prior year impairment of an acquired license as further described in our 2015 Form 10-K, our historical assessments of our long-lived assets have not differed significantly from the actual amounts realized. However, the determination of fair value requires us to make certain assumptions and estimates and is highly subjective. On October 31, 2015, management concluded that no events or changes in circumstances have occurred that would indicate that the carrying amount of our long-lived assets may not be recoverable.
Warranties
We provide for estimated costs that may be incurred to remedy deficiencies of quality or performance of our products at the time of revenue recognition. Most of our products have a one year warranty, although certain Endoscopy and Water Purification and Filtration products that require installation may carry a warranty period of up to fifteen months. Additionally, many of our consumables, accessories and parts have a 90 day warranty. We record provisions for product warranties as a component of cost of sales based upon an estimate of the amounts necessary to settle existing and future claims on products sold. The historical relationship of warranty costs to products sold is the primary basis for the estimate. A significant increase in third party service repair rates, the cost and availability of parts or the frequency of claims could have a material adverse impact on our results for the period or periods in which such claims or additional costs materialize. Management reviews its warranty exposure periodically and believes that the warranty reserves are adequate; however, actual claims incurred could differ from original estimates, requiring adjustments to the reserves.
Stock-Based Compensation
Stock compensation expense is recognized for any option or stock award grant based upon the award’s fair value. All of our stock options and stock awards (which consist only of restricted stock) are subject to graded vesting in which portions of the award vest at different times during the vesting period, as opposed to awards that vest at the end of the vesting period. We recognize compensation expense for awards subject to graded vesting using the straight-line basis, reduced by estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures are estimated based on historical experience.
The stock-based compensation expense recorded in our Condensed Consolidated Financial Statements may not be representative of the effect of stock-based compensation expense in future periods due to the level of awards issued in past years (which level may not be similar in the future), modifications to existing awards, accelerated vesting related to certain employment terminations and assumptions used in determining fair value, expected lives and estimated forfeitures. We determine the fair value of each stock award using the closing market price of our common stock on the date of grant. We estimate the fair value of each option grant on the date of grant using the Black-Scholes option valuation model. The determination of fair value using an option-pricing model is affected by our stock price as well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the expected option life (which is determined by using the historical closing prices of our common stock), the expected dividend yield (which is approximately 0.2%), and the expected option life (which is based on historical exercise behavior).
Legal Proceedings
In the normal course of business, we are subject to pending and threatened legal actions. It is our policy to accrue for amounts related to these legal matters if it is probable that a liability has been incurred and an amount of anticipated exposure can be reasonably estimated. We do not believe that any of these pending claims or legal actions will have a material adverse effect on our business, financial condition, results of operations or cash flows.
Income Taxes
Our provision for income taxes is based on our current period income, changes in deferred income tax assets and liabilities, statutory income tax rates, changes in uncertain tax benefits and the deductibility of expenses or availability of tax credits in various taxing jurisdictions. Tax laws are complex, subject to different interpretations by the taxpayer and the respective governmental taxing authorities and are subject to future modification, expiration or repeal by government legislative bodies. We use significant judgment on a quarterly basis in determining our annual effective income tax rate and evaluating our tax positions.
We recognize deferred tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of assets and liabilities. Deferred tax assets and liabilities also include items recorded in conjunction with the purchase accounting for business acquisitions as well as net operating loss carryforwards. We regularly review our deferred tax assets for recoverability and establish a valuation allowance, if necessary, based on historical taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. Although realization is not assured, management believes it is more likely than not that the recorded deferred tax assets, as
adjusted for valuation allowances, will be realized. Additionally, deferred tax liabilities are regularly reviewed to confirm that such amounts are appropriately stated. A review of our deferred tax items considers known future changes in various income tax rates, principally in the United States. If income tax rates were to change in the future, particularly in the United States and to a lesser extent Canada, the United Kingdom and Italy, our items of deferred tax could be materially affected. All of such evaluations require significant management judgments.
We record liabilities for an unrecognized tax benefit when a tax benefit for an uncertain tax position is taken or expected to be taken on a tax return, but is not recognized in our Condensed Consolidated Financial Statements because it does not meet the more-likely-than-not recognition threshold that the uncertain tax position would be sustained upon examination by the applicable taxing authority. Any adjustments upon resolution of income tax uncertainties are recognized in our results of operations. Unrecognized tax benefits are analyzed periodically and adjustments are made as events occur to warrant adjustment to the related liability. Historically, we have not had significant unrecognized tax benefits.
Medical Device Taxes
The Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 imposes significant taxes on medical device makers in the form of an excise tax on certain U.S. medical device sales that began in January 2013. A significant portion of our sales are considered medical device sales under this new legislation. We calculate medical device excise taxes based on the latest available regulations and IRS notices and recognize the excise taxes in cost of sales at the time the medical device revenue is recognized in our Condensed Consolidated Statements of Income. For the three months ended October 31, 2015 and 2014, we recorded excise taxes of $1,178,000 and $1,086,000, respectively, in cost of sales. The regulations regarding the calculations of the medical device taxes are complex and certain aspects can be subject to interpretation causing the IRS to issue notices clarifying various aspects of these taxes. Although we have made all reasonable efforts to record accurate excise taxes, the determination of the tax requires us to make certain assumptions and estimates. Actual taxes for the period could differ from original estimates requiring adjustments to our Condensed Consolidated Financial Statements.
Business Combinations
Acquisitions require significant estimates and judgments related to the fair value of assets acquired and liabilities assumed. We determine fair value based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Such initial fair value amounts as well as other acquired assets and liabilities, including deferred tax assets and liabilities, are sometimes refined requiring subsequent adjustments.
Certain liabilities and reserves are subjective in nature. We reflect such liabilities and reserves based upon the most recent information available. In conjunction with our acquisitions, such subjective liabilities and reserves principally include contingent consideration, certain deferred income tax liabilities, income tax and sales and use tax exposures, including tax liabilities related to our foreign subsidiaries, as well as reserves for accounts receivable, inventories, warranties and contingent obligations. We account for contingent consideration relating to business combinations as a liability and an increase to goodwill at the date of the acquisition and continually re-measure the liability at each balance sheet date by recording changes in the fair value through our Condensed Consolidated Statements of
Income. We determine the fair value of contingent consideration based on future operating projections under various potential scenarios and weight the probability of these outcomes. Similarly, other acquisition related liabilities can be required to be recorded at fair value at the date of the acquisition and continually re-measured at each balance sheet date, such as the assumed contingent obligation relating to the Jet Prep acquisition and the contingent guaranteed obligation relating to the acquisition of PuriCore International Limited in June 2014, as further described in Note 7 to the Condensed Consolidated Financial Statements. The ultimate settlement of liabilities relating to business combinations may be for amounts which are materially different from the amounts initially recorded and may cause volatility in our results of operations.
Other Matters
We do not have any off balance sheet financial arrangements, other than future commitments under operating leases and executive severance and license agreements.
Forward Looking Statements
This quarterly report on Form 10-Q contains “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, or forecasts about our businesses, the industries in which we operate, and the current beliefs and assumptions of management; they do not relate strictly to historical or current facts. Without limiting the foregoing, words or phrases such as “expect,” “anticipate,” “goal,” “will continue,” “project,” “intend,” “plan,” “believe,” “seek,” “may,” “could,” and variations of such words and similar expressions generally identify forward-looking statements. In addition, any statements that refer to predictions or projections of our future financial performance, anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions about future events, activities or developments and are subject to numerous risks, uncertainties, and assumptions that are difficult to predict. We caution that undue reliance should not be placed on such forward-looking statements, which speak only as of the date made. Some of the factors which could cause results to differ from those expressed in any forward-looking statement are set forth under Item 1A of the 2015 Form 10-K, entitled Risk Factors. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
There have been no material changes in information reported in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our 2015 Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES.
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that the design and operation of these disclosure controls and procedures were effective and designed to ensure that material information relating to the Company, including our consolidated subsidiaries, required to be disclosed in our SEC reports is (i) recorded, processed, summarized and reported within the time periods specified by the SEC and (ii) accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure.
We have evaluated our internal controls over financial reporting and determined that no changes occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting, except as described below.
On September 14, 2015, we acquired MI, as more fully described in Note 3 to the Condensed Consolidated Financial Statements. During the initial transition period following the acquisition, we enhanced our internal control process to ensure that all financial information related to this acquisition was properly reflected in our Condensed Consolidated Financial Statements. We expect that all aspects of the MI business will be fully integrated into our existing overall internal control structure by early fiscal 2017.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A to our 2015 Form 10-K. The risk factors disclosed in Part I, Item 1A to our 2015 Form 10-K, in addition to the other information set forth in this report, could materially affect our business, financial condition, or results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table represents information with respect to purchases of common stock made by the Company during the current quarter:
|
|
|
|
|
| Total number of shares |
| Maximum number of |
| |
Month |
|
|
| Average |
| purchased as part of |
| shares that may yet |
| |
of |
| Total number of |
| price paid |
| publicly announced |
| be purchased under |
| |
Purchase |
| shares purchased |
| per share |
| plans or programs |
| the program |
| |
|
|
|
|
|
|
|
|
|
| |
August |
| 895 |
| $ | 51.89 |
| — |
| — |
|
September |
| 846 |
| 53.30 |
| — |
| — |
| |
October |
| 55,972 |
| 54.43 |
| — |
| — |
| |
Total |
| 57,713 |
| $ | 54.37 |
| — |
| — |
|
The Company does not currently have a repurchase program. All of the shares purchased during the current quarter represent shares surrendered to the Company to pay employee withholding taxes due upon the vesting of restricted stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
31.1 | - Certification of Principal Executive Officer. |
|
|
31.2 | - Certification of Principal Financial Officer. |
|
|
32 | - Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
101 | - The following materials from this report, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| CANTEL MEDICAL CORP. | |
|
| |
|
| |
Date: December 10, 2015 |
| |
|
| |
|
| |
| By: | /s/ Andrew A. Krakauer |
|
| Andrew A. Krakauer, |
|
| Chief Executive Officer |
|
| (Principal Executive Officer) |
|
| |
|
| |
| By: | /s/ Peter G. Clifford |
|
| Peter G. Clifford, |
|
| Executive Vice President and Chief Financial Officer |
|
| (Principal Financial Officer) |
|
| |
|
| |
| By: | /s/ Steven C. Anaya |
|
| Steven C. Anaya, |
|
| Senior Vice President and Chief Accounting Officer |