PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) | NOTE 21 — PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) Pursuant to the requirements of Rule 12 -04 -04 -08 -X PARENT COMPANY BALANCE SHEETS March 31, September 30, September 30, (RMB) (RMB) (US$) (Unaudited) (Unaudited) ASSETS Current Assets Cash 3,045,660 200,226,800 $ 27,887,518 Prepaid expenses and other current assets — 3,467,843 483,000 Amounts due from subsidiaries 1,039,986,896 874,990,142 121,868,317 Total current assets 1,043,032,556 1,078,684,785 150,238,835 Non-current assets Long-term investments, net 158,734,357 165,851,381 23,099,722 Total non-current assets 158,734,357 165,851,381 23,099,722 Total Assets 1,201,766,913 1,244,536,166 $ 173,338,557 LIABILITIES AND EQUITY Current Liabilities Accrued expenses and other liabilities 461,105,636 681,685,969 $ 94,944,980 Warrants liability 8,792,389 2,185,122 304,343 Amounts due to subsidiaries 3,415,603 3,568,745 497,054 Total current liabilities 473,313,628 687,439,836 95,746,377 Total Liabilities 473,313,628 687,439,836 95,746,377 Shareholders’ equity: Ordinary shares, par value US$0.00002 per share; 9,950,000,000 shares authorized; 93,058,197 shares issued and outstanding; 12,297 12,297 1,713 Additional paid-in capital 2,656,891,036 2,656,891,036 370,050,842 Accumulated deficit (1,874,037,965 ) (2,048,560,763 ) (285,322,817 ) Accumulated other comprehensive loss (54,412,083 ) (51,246,240 ) (7,137,558 ) Total shareholders’ equity 728,453,285 557,096,330 77,592,180 Total liabilities and shareholders’ equity 1,201,766,913 1,244,536,166 $ 173,338,557 PARENT COMPANY STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS Six Months Ended September 30, 2022 2023 2023 (RMB) (RMB) (US$) (Unaudited) (Unaudited) (Unaudited) Equity loss of subsidiaries (5,703,582 ) (172,494,083 ) $ (24,024,916 ) Operating expenses: General and administrative 6,356,204 10,798,610 1,504,027 Research and development (934,367 ) — — Total operating expenses 5,421,837 10,798,610 1,504,027 Loss from operations (11,125,419 ) (183,292,693 ) (25,528,943 ) Other income: Interest income 54 1,918,587 267,220 Fair value changes of warrant liability — 6,851,308 954,248 Total other income, net 54 8,769,895 1,221,468 Net loss (11,125,365 ) (174,522,798 ) (24,307,475 ) Accretion to redemption value of convertible redeemable preferred shares (72,083,238 ) — — Net loss attributable to YS Biopharma (83,208,603 ) (174,522,798 ) (24,307,475 ) Net loss (11,125,365 ) (174,522,798 ) (24,307,475 ) Foreign currency translation (loss) gain (168,653,952 ) 3,165,843 440,937 Total comprehensive loss (179,779,317 ) (171,356,955 ) $ (23,866,538 ) Loss per share*: – Basic and Diluted (0.18 ) (1.88 ) $ (0.26 ) Weighted average number of ordinary shares outstanding*: – Basic and Diluted 61,785,466 93,058,197 93,058,197 * PARENT COMPANY STATEMENTS OF CASH FLOWS Six Months Ended September 30, 2022 2023 2023 (RMB) (RMB) (US$) (Unaudited) (Unaudited) (Unaudited) Net loss (11,125,365 ) (174,522,798 ) $ (24,307,475 ) Equity loss of subsidiaries 5,703,582 172,494,083 24,024,915 Share-based compensation (85,316 ) — — Fair value changes of warrant liability — (6,851,308 ) (954,248 ) Changes in operating assets and liabilities: Amounts due from subsidiaries (328,910,623 ) 164,996,754 22,980,689 Amounts due to subsidiaries 373,586 153,142 21,330 Prepaid expenses and other current assets — (3,467,843 ) (483,000 ) Accrued expenses and other liabilities 55,467,639 37,562,847 5,231,740 Net cash (used in) provided by operating activities (278,576,497 ) 190,364,877 26,513,951 Effect of exchange rate on cash 29,908,137 6,816,263 949,369 Net (decrease) increase in cash (248,668,360 ) 197,181,140 27,463,320 Cash at the beginning of the period 252,611,535 3,045,660 424,198 Cash at the end of the period 3,943,175 200,226,800 $ 27,887,518 Non-cash transactions: Accretion to redemption value of convertible redeemable preferred shares 72,083,238 — $ — | NOTE 22 — PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) Pursuant to the requirements of Rule 12 -04 -04 -08 -X PARENT COMPANY BALANCE SHEETS As of March 31, 2022 2023 2023 (RMB) (RMB) (US$) (Unaudited) (Unaudited) (Unaudited) ASSETS Current Assets Cash 252,611,535 3,045,660 $ 443,218 Amounts due from related parties 519,236,876 1,039,986,896 151,343,466 Total current assets 771,848,411 1,043,032,556 151,786,684 Non-current assets Long-term investments, net 146,641,652 158,734,357 23,099,722 Total non-current assets 146,641,652 158,734,357 23,099,722 Total Assets 918,490,063 1,201,766,913 $ 174,886,406 LIABILITIES AND EQUITY Current Liabilities Accrued expenses and other liabilities 244,082,464 461,105,636 $ 67,102,120 Warrants liability — 8,792,389 1,279,507 Amounts due to related parties 3,155,395 3,415,603 497,054 Total current liabilities 247,237,859 473,313,628 68,878,681 Total Liabilities 247,237,859 473,313,628 68,878,681 Mezzanine equity Series A and A-1 redeemable convertible preferred shares (par value US$0.000005 per share, 50,000,000 shares authorized; 21,548,589 shares issued and outstanding) 458,074,468 — — Series B redeemable convertible preferred shares (par value US$0.000005 per share, 100,000,000 shares authorized; 65,414,858 shares issued and outstanding) 912,146,924 — — Total mezzanine equity 1,370,221,392 — — Shareholders’ (deficit)/equity: Ordinary shares, par value US$0.00002 per share; 9,950,000,000 shares authorized; 61,827,883 and 93,058,197 shares issued and outstanding as of March 31, 2022 and 2023, respectively;* 7,978 12,297 1,790 Additional paid-in capital 808,502,018 2,656,891,036 386,642,466 Accumulated deficit (1,590,567,163 ) (1,874,037,965 ) (272,718,245 ) Accumulated other comprehensive income/(loss) 83,087,979 (54,412,083 ) (7,918,286 ) Total shareholders’ (deficit)/equity (698,969,188 ) 728,453,285 106,007,725 Total liabilities, mezzanine equity and shareholders’ (deficit)/equity 918,490,063 1,201,766,913 $ 174,886,406 * PARENT COMPANY STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS Years Ended March 31, 2021 2022 2023 2023 ( RMB (RMB) (RMB) (US$) (Unaudited) (Unaudited) (Unaudited) (Unaudited) Equity loss of subsidiaries (60,903,713 ) (75,864,722 ) (138,758,136 ) $ (20,192,694 ) Operating expenses: Selling and marketing 54,278 — — — General and administrative 104,562,058 29,178,255 7,630,726 1,110,456 Research and development 4,352,356 988,531 (887,280 ) (129,121 ) Total operating expenses 108,968,692 30,166,786 6,743,446 981,335 Loss from operations (169,872,405 ) (106,031,508 ) (145,501,582 ) (21,174,029 ) Other income (expenses): Financial income/(expenses) (21,953,837 ) 27,107 1,119 163 Fair value changes of warrant liability — — 21,358 3,108 Total other income/(expense), net (21,953,837 ) 27,107 22,477 3,271 Net income/(loss) (191,826,242 ) (106,004,401 ) (145,479,105 ) (21,170,758 ) Accretion to redemption value of convertible redeemable preferred shares (16,610,297 ) (130,662,326 ) (137,991,697 ) (20,081,159 ) Net loss attributable to YS Biopharma (208,436,538 ) (236,666,727 ) (283,470,802 ) (41,251,917 ) Net loss (191,826,242 ) (106,004,401 ) (145,479,105 ) (21,170,758 ) Foreign currency translation gain(loss) 22,455,217 38,864,606 (137,500,062 ) (20,009,614 ) Total comprehensive loss (169,371,025 ) (67,139,795 ) (282,979,167 ) $ (41,180,372 ) Loss per share*: – Basic and Diluted (3.10 ) (1.71 ) (1.56 ) $ (0.23 ) Weighted average number of ordinary shares outstanding*: – Basic and Diluted 61,827,883 61,827,883 93,058,197 93,058,197 * PARENT COMPANY STATEMENTS OF CASH FLOWS Years Ended March 31, 2021 2022 2023 2023 (RMB) (RMB) (RMB) (US$) (Unaudited) (Unaudited) (Unaudited) (Unaudited) Net loss (191,826,242 ) (106,004,401 ) (145,479,105 ) $ (21,170,758 ) Equity loss of subsidiaries 60,903,713 75,864,722 138,758,136 20,192,694 Share-based compensation 76,756,500 7,764,448 3,505,001 510,063 Fair value changes of warrant liability — — (21,358 ) (3,108 ) Changes in operating assets and liabilities: Amounts due from related parties (421,125,633 ) (23,299,705 ) (520,750,020 ) (75,781,833 ) Amounts due to related parties 2,906,881 (110,893 ) 260,208 37,867 Accrued expenses and other liabilities 77,228,629 (24,732,348 ) 48,377,785 7,040,148 Net cash used in operating activities (395,156,152 ) (70,518,177 ) (475,349,353 ) (69,174,927 ) Cash flows from investing activities: Payment for long-term investment (7,658,738 ) (813,776 ) — — Net cash used in investing activities (7,658,738 ) (813,776 ) — — Cash flows from financing activities: Proceeds from issuance of mezzanine equity 729,412,999 — — — Shareholders’ contributions 1,589,236 — — — Proceeds from acquisition — — 252,457,329 36,738,701 Offering cost (35,884,661 ) (5,222,094 ) Net cash provided by financing activities 731,002,235 — 216,572,668 31,516,607 Effect of exchange rate on cash 2,109,604 (6,353,461 ) 9,210,810 1,340,397 Net (decrease) increase in cash 330,296,949 (77,685,414 ) (249,565,875 ) (36,317,923 ) Cash at the beginning of the year — 330,296,949 252,611,535 36,761,141 Cash at the end of the year 330,296,949 252,611,535 3,045,660 $ 443,218 Non-cash transactions: Accretion to redemption value of convertible redeemable 16,610,297 130,662,326 (137,991,697 ) $ (20,081,159 ) Forgiveness from related parties 446,092,527 — — — Equity transaction from warrants — — (8,870,007 ) $ (1,290,802 ) Equity transaction from preferred shares — — 1,636,897,084 $ 238,208,461 |