(1) | All securities being registered will be issued by Critical Metals Corp., a BVI business company incorporated in the British Virgin Islands (“Pubco”), in connection with the proposed business combination (the “Business Combination”) among Pubco, Sizzle Acquisition Corp., a Delaware corporation (“Sizzle”), European Lithium Limited, an Australian Public Company limited by shares (“EUR”), European Lithium AT (Investments) Limited, a BVI business company incorporated in the British Virgin Islands and a direct, wholly-owned subsidiary of EUR (the “Company”), and Project Wolf Merger Sub Inc., a Delaware corporation and a direct, wholly-owned subsidiary of Pubco, as described in Pubco’s Registration Statement on Form F-4 (the “Registration Statement”). |
(2) | Based on the maximum number of ordinary shares, par value $0.001 per share (the “Pubco Ordinary Shares”), of Pubco estimated to be issued to shareholders of Sizzle, including VO Sponsor, LLC (the “Sponsor”) and various initial stockholders (the “Initial Stockholders”), in connection with the Business Combination, pursuant to which all of the issued and outstanding shares of common stock, par value $0.0001 per share (the “Sizzle Common Stock”), of Sizzle will be exchanged for the right to receive one Pubco Ordinary Share. Such maximum number of shares consists of up to (i) Pubco Ordinary shares issuable to the public stockholders of Sizzle upon exchange of public shares (as defined in the Registration Statement) of Sizzle Common Stock, which as of August 4, 2023 consist of 4,423,297 Pubco Ordinary Shares issuable in exchange for 4,423,297 public shares which are outstanding, (ii) 4,098,500 Pubco Ordinary Shares issuable to the Sponsor, Initial Stockholders, ASJC Global LLC – Series 11 and each of their permitted transferees upon exchange of 3,375,750 founder shares and 722,750 private placements shares (in each case as defined in the Registration Statement), (iii) 2,049,250 Pubco Ordinary Shares issuable to Transferees of Sponsor as set forth in the Sponsor Support Agreement, by and among Sizzle, Sponsor and the Company, as amended (as defined therein), in exchange for 2,049,250 founders shares, and (iv) 122,850 Pubco Ordinary Shares issuable to Cantor and EBC (each as defined in the Registration Statement) upon exchange of 47,250 private placement shares and 75,600 EBC Shares (as defined in the Registration Statement), respectively. |
(3) | Based on the maximum number of Pubco Ordinary Shares estimated to be issued as consideration for M&A advisory services rendered in connection with the Business Combination. Such maximum number of Pubco Ordinary Shares consists of up to (i) 2,865,374 Pubco Ordinary Shares issuable to Jett Capital Advisors LLC, in exchange for its shares in the Company pursuant to the Jett Amended Letter (as defined in the Registration Statement) and (ii) 1,000,000 Pubco Ordinary Shares issuable to J.V.B. Financial Group, acting through its Cohen & Company Capital Markets division, in exchange for its shares in the Company pursuant to the CCM Amended Letter (as defined in the Registration Statement). |