Schedule III- Real Estate and Accumulated Depreciation | NET LEASE OFFICE PROPERTIES SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2023 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to (a) Increase (b) Gross Amount at which (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Land, Buildings and Improvements (Office Property Locations) Raleigh, NC $ 1,259 $ 1,638 $ 1,255 $ 2 $ (780) $ 828 $ 1,287 $ 2,115 $ 1,143 1983 Jan. 1998 20 yrs. King of Prussia, PA 1,582 1,219 6,283 1,295 — 1,219 7,578 8,797 4,824 1968 Jan. 1998 40 yrs. Collierville, TN 27,600 3,154 70,038 3,513 (14,386) — 62,319 62,319 26,164 1999 Jan. 1998 40 yrs. Bridgeton, MO 1,095 842 4,762 2,523 (196) 842 7,089 7,931 4,575 1972 Jan. 1998 40 yrs. Rio Rancho, NM 3,011 1,190 9,353 5,866 (238) 2,287 13,884 16,171 8,141 1999 Jul. 1998 40 yrs. Moorestown, NJ 1,847 351 5,981 1,690 1 351 7,672 8,023 5,094 1964 Feb. 1999 40 yrs. Venice, CA 18,958 2,032 10,152 13,160 1 2,032 23,313 25,345 9,776 1991 Sep. 2004 40 yrs. Fort Worth, TX 21,776 4,600 37,580 327 — 4,600 37,907 42,507 13,150 2003 Feb. 2010 40 yrs. St. Petersburg, FL 3,728 1,466 15,207 3,847 — 1,466 19,054 20,520 6,557 1999 Sep. 2012 30 yrs. Yardley, PA 6,996 1,726 12,781 4,378 — 1,726 17,159 18,885 6,263 2002 Sep. 2012 30 yrs. San Marcos, TX 955 440 688 — — 440 688 1,128 244 2000 Sep. 2012 31 yrs. Playa Vista, CA 21,754 3,857 35,800 — — 3,857 35,800 39,657 12,647 1999 Sep. 2012 40 yrs. Odessa, TX — 196 1,864 — — 196 1,864 2,060 21 2000 Sep. 2012 29 yrs. San Marcos, TX — 656 6,723 — — 656 6,723 7,379 77 1996 Sep. 2012 29 yrs. Corpus Christi, TX — 764 1,823 — — 764 1,823 2,587 21 2000 Sep. 2012 29 yrs. Waco, TX — 473 2,058 — — 473 2,058 2,531 24 1969 Sep. 2012 29 yrs. Quincy, MA 6,379 2,316 21,537 127 — 2,316 21,664 23,980 6,137 1989 Jun. 2013 40 yrs. Scottsdale, AZ 19,550 22,300 42,329 11,380 — 22,300 53,709 76,009 4,315 1977 Jan. 2014 34 yrs. Southfield, MI 1,096 1,726 4,856 89 — 1,726 4,945 6,671 1,585 1985 Jan. 2014 31 yrs. Houston, TX 1,438 522 7,448 227 — 522 7,675 8,197 2,905 1999 Jan. 2014 27 yrs. Chandler, AZ 7,062 5,318 27,551 105 — 5,318 27,656 32,974 7,843 2000 Mar. 2014 40 yrs. Stavanger, Norway — 10,296 91,744 — (39,734) 6,347 55,959 62,306 13,320 1975 Aug. 2014 40 yrs. Houghton-le-Spring, United Kingdom — 2,912 30,140 — (6,084) 2,375 24,593 26,968 5,827 2007 Aug. 2015 40 yrs. Roseville, MN 8,689 2,560 16,025 435 — 2,560 16,460 19,020 2,816 2001 Nov. 2017 40 yrs. The Woodlands, TX 6,430 1,697 52,289 — (29,342) 645 23,999 24,644 6,923 2009 Oct. 2018 40 yrs. Hoffman Estates, IL 10,193 5,550 14,214 — — 5,550 14,214 19,764 1,951 2009 Oct. 2018 40 yrs. Tampa, FL 5,508 2,025 31,821 1,557 — 2,025 33,378 35,403 4,503 1985 Oct. 2018 40 yrs. Tampa, FL 875 1,864 18,022 185 — 1,864 18,207 20,071 2,469 1985 Oct. 2018 40 yrs. Hartland, WI 1,999 1,454 6,406 — — 1,454 6,406 7,860 933 2001 Oct. 2018 40 yrs. Houston, TX 1,503 2,136 2,344 — — 2,136 2,344 4,480 373 1982 Oct. 2018 40 yrs. Martinsville, VA 2,252 1,082 8,108 — — 1,082 8,108 9,190 1,178 2011 Oct. 2018 40 yrs. Eagan, MN 1,092 1,470 — — (951) 519 — 519 — 2005 Oct. 2018 40 yrs. Eagan, MN 8,263 4,312 32,878 — (19,216) 1,524 16,450 17,974 4,705 1969 Oct. 2018 40 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2023 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase (Decrease) in Net Investments (b) Gross Amount at which Carried at Close of Period (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Eagan, MN 9,853 2,654 19,287 — — 2,654 19,287 21,941 2,716 1982 Oct. 2018 40 yrs. Eagan, MN 9,583 3,112 15,419 — — 3,112 15,419 18,531 2,201 2001 Oct. 2018 40 yrs. Eagan, MN 7,872 3,396 16,754 — (6,832) 2,088 11,230 13,318 2,419 1985 Oct. 2018 40 yrs. Warrenville, IL 5,756 3,662 23,711 — — 3,662 23,711 27,373 3,241 2002 Oct. 2018 40 yrs. Houston, TX 24,610 23,161 104,266 2,290 — 23,161 106,556 129,717 13,885 1973 Oct. 2018 40 yrs. Auburn Hills, MI 3,118 1,910 6,773 272 — 1,910 7,045 8,955 956 2012 Oct. 2018 40 yrs. Tempe, AZ 13,184 — 19,533 — (1,265) — 18,268 18,268 2,668 2000 Oct. 2018 40 yrs. Krakow, Poland — 2,381 6,212 — (259) 2,309 6,025 8,334 837 2003 Oct. 2018 40 yrs. Plymouth, MN 8,280 2,871 26,353 741 — 2,871 27,094 29,965 3,747 1999 Oct. 2018 40 yrs. San Antonio, TX 7,866 3,094 16,624 — — 3,094 16,624 19,718 2,315 2002 Oct. 2018 40 yrs. Oak Creek, WI 5,549 2,858 11,055 — — 2,858 11,055 13,913 1,624 2000 Oct. 2018 40 yrs. Morrisville, NC 9,879 2,374 30,140 2,650 — 2,374 32,790 35,164 4,273 1998 Mar. 2019 40 yrs. Norcross, GA 2,545 1,795 2,676 — — 1,795 2,676 4,471 95 1999 Aug. 2022 40 yrs. Farmington Hills, MI 6,087 2,195 5,213 — — 2,195 5,213 7,408 185 2001 Aug. 2022 40 yrs. Eagan, MN 8,704 1,298 7,445 — — 1,298 7,445 8,743 264 2013 Aug. 2022 40 yrs. Plymouth, MN 25,213 4,624 29,243 — — 4,624 29,243 33,867 1,038 1982 Aug. 2022 40 yrs. Plano, TX 21,512 3,667 28,073 — — 3,667 28,073 31,740 996 2001 Aug. 2022 40 yrs. Jacksonville, FL 9,488 2,084 6,673 — — 2,084 6,673 8,757 237 2001 Aug. 2022 40 yrs. Warrenville, IL 19,893 3,285 11,666 484 — 3,285 12,150 15,435 447 2001 Aug. 2022 40 yrs. Coralville, IA — 2,222 35,695 — — 2,222 35,695 37,917 1,266 2015 Aug. 2022 40 yrs. Oslo, Norway 43,798 15,763 33,250 27 (2,569) 14,937 31,534 46,471 1,120 2013 Aug. 2022 40 yrs. $ 435,680 $ 182,550 $ 1,086,121 $ 57,170 $ (121,850) $ 168,200 $ 1,035,791 $ 1,203,991 $ 213,034 __________ (a) Consists of the cost of improvements subsequent to acquisition and acquisition costs, including construction costs on build-to-suit transactions, legal fees, appraisal fees, title costs, and other related professional fees. For business combinations, transaction costs are excluded. (b) The increase (decrease) in net investment was primarily due to (i) impairment charges and (ii) changes in foreign currency exchange rates. (c) Excludes (i) gross lease intangible assets of $411.5 million and the related accumulated amortization of $245.4 million, (ii) gross lease intangible liabilities of $26.8 million and the related accumulated amortization of $16.2 million, and (iii) net investments in sales-type leases of $10.5 million. (d) A reconciliation of real estate and accumulated depreciation follows: NET LEASE OFFICE PROPERTIES NOTES TO SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) Reconciliation of Real Estate Subject to Operating Leases Years Ended December 31, 2023 2022 2021 Beginning balance $ 1,287,547 $ 1,100,230 $ 1,103,382 Impairment charges (57,607) — — Dispositions (35,287) — — Reclassification to sales-type lease (17,861) — — Reclassification from direct financing leases 14,558 — — Capital improvements 13,398 4,723 577 Foreign currency translation adjustment (757) (14,273) (3,729) Acquisitions through CPA:18 Merger — 196,867 — Ending balance $ 1,203,991 $ 1,287,547 $ 1,100,230 Reconciliation of Accumulated Depreciation for Years Ended December 31, 2023 2022 2021 Beginning balance $ 190,516 $ 163,836 $ 136,889 Depreciation expense 31,237 28,923 27,493 Dispositions (4,782) — — Reclassification to sales-type lease (4,163) — — Foreign currency translation adjustment 226 (2,243) (546) Ending balance $ 213,034 $ 190,516 $ 163,836 At December 31, 2023, the aggregate cost of real estate that we and our consolidated subsidiaries own for federal income tax purposes was approximately $1.7 billion. |