UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2021
or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File No. 001-39009
TCF Financial Corporation
(Exact name of registrant as specified in its charter)
| | | | | |
Michigan | 38-2022454 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
333 W. Fort Street, Suite 1800
Detroit, Michigan 48226
(Address and Zip Code of principal executive offices)
(866) 258-1807
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock (par value $1 per share) | TCF | The NASDAQ Stock Market |
Depositary shares, each representing a 1/1000th interest in a share of the 5.70% Series C Non-Cumulative Perpetual Preferred Stock | TCFCP | The NASDAQ Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
| Large accelerated filer | ☑ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
As of April 30, 2021, there were 152,648,603 shares outstanding of the registrant's common stock, par value $1 per share, its only outstanding class of common stock.
TABLE OF CONTENTS
| | | | | |
Description | Page |
| |
Part I - Financial Information | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Part II - Other Information | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Part I - Financial Information
Item 1. Financial Statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition (Unaudited) | | | | | | | | | | | |
(Dollars in thousands, except per share data) | At March 31, 2021 | | At December 31, 2020 |
ASSETS | | | |
Cash and cash equivalents: | | | |
Cash and due from banks | $ | 585,663 | | | $ | 531,918 | |
Interest-bearing deposits with other banks | 463,641 | | | 728,677 | |
Total cash and cash equivalents | 1,049,304 | | | 1,260,595 | |
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost | 358,414 | | | 320,436 | |
Investment securities: | | | |
Available-for-sale, at fair value (amortized cost of $8,396,973 and $8,041,173) | 8,403,788 | | | 8,284,723 | |
Held-to-maturity, at amortized cost (fair value of $212,411 and $193,554) | 209,778 | | | 184,359 | |
Total investment securities | 8,613,566 | | | 8,469,082 | |
Loans and leases held-for-sale (includes $107,417 and $221,784 at fair value) | 107,649 | | | 222,028 | |
Loans and leases | 36,221,019 | | | 34,466,408 | |
Allowance for loan and lease losses | (504,645) | | | (525,868) | |
Loans and leases, net | 35,716,374 | | | 33,940,540 | |
Premises and equipment, net | 455,032 | | | 470,131 | |
Goodwill | 1,379,890 | | | 1,313,046 | |
Other intangible assets, net | 149,438 | | | 146,377 | |
Loan servicing rights | 44,151 | | | 38,303 | |
Other assets | 1,585,733 | | | 1,621,949 | |
Total assets | $ | 49,459,551 | | | $ | 47,802,487 | |
LIABILITIES AND EQUITY | | | |
Liabilities | | | |
Deposits: | | | |
Noninterest-bearing | $ | 12,394,753 | | | $ | 11,036,086 | |
Interest-bearing | 27,392,061 | | | 27,820,233 | |
Total deposits | 39,786,814 | | | 38,856,319 | |
Short-term borrowings | 1,426,083 | | | 617,363 | |
Long-term borrowings | 1,518,816 | | | 1,374,732 | |
Other liabilities | 1,136,067 | | | 1,264,776 | |
Total liabilities | 43,867,780 | | | 42,113,190 | |
Equity | | | |
Preferred stock, 0 par value, 2,000,000 shares authorized; 7,000 shares issued | 169,302 | | | 169,302 | |
Common stock, $1.00 par value, 220,000,000 shares authorized | | | |
| | | |
Issued - 152,696,133 shares at March 31, 2021 and 152,565,504 shares at December 31, 2020 | 152,696 | | | 152,566 | |
Additional paid-in capital | 3,466,655 | | | 3,457,802 | |
Retained earnings | 1,802,340 | | | 1,735,201 | |
Accumulated other comprehensive income | 2,654 | | | 182,673 | |
Other | (29,813) | | | (26,731) | |
Total TCF Financial Corporation shareholders' equity | 5,563,834 | | | 5,670,813 | |
Non-controlling interest | 27,937 | | | 18,484 | |
Total equity | 5,591,771 | | | 5,689,297 | |
Total liabilities and equity | $ | 49,459,551 | | | $ | 47,802,487 | |
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited) | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands, except per share data) | 2021 | | 2020 | | | | |
Interest income | | | | | | | |
Interest and fees on loans and leases | $ | 360,584 | | | $ | 443,096 | | | | | |
Interest on investment securities: | | | | | | | |
Taxable | 38,716 | | | 40,920 | | | | | |
Tax-exempt | 3,700 | | | 4,349 | | | | | |
Interest on loans held-for-sale | 975 | | | 1,561 | | | | | |
Interest on other earning assets | 1,657 | | | 5,466 | | | | | |
Total interest income | 405,632 | | | 495,392 | | | | | |
Interest expense | | | | | | | |
Interest on deposits | 13,786 | | | 67,419 | | | | | |
Interest on borrowings | 10,019 | | | 26,492 | | | | | |
Total interest expense | 23,805 | | | 93,911 | | | | | |
Net interest income | 381,827 | | | 401,481 | | | | | |
Provision for credit losses | 20,556 | | | 96,943 | | | | | |
Net interest income after provision for credit losses | 361,271 | | | 304,538 | | | | | |
Noninterest income | | | | | | | |
Leasing revenue | 36,453 | | | 33,565 | | | | | |
Fees and service charges on deposit accounts | 25,895 | | | 34,597 | | | | | |
Card and ATM revenue | 24,661 | | | 21,685 | | | | | |
Mortgage banking income | 20,986 | | | 5,665 | | | | | |
Wealth management revenue | 6,944 | | | 6,151 | | | | | |
Net gains on sales of loans and leases | 6,058 | | | 7,573 | | | | | |
Net gains on investment securities | 8 | | | 0 | | | | | |
Other | 11,055 | | | 27,727 | | | | | |
Total noninterest income | 132,060 | | | 136,963 | | | | | |
Noninterest expense | | | | | | | |
Compensation and employee benefits | 173,602 | | | 171,528 | | | | | |
Occupancy and equipment | 52,166 | | | 57,288 | | | | | |
Lease financing equipment depreciation | 20,426 | | | 18,450 | | | | | |
Net foreclosed real estate and repossessed assets | 1,029 | | | 1,859 | | | | | |
Merger-related expenses | 16,216 | | | 36,728 | | | | | |
Other | 85,243 | | | 88,746 | | | | | |
Total noninterest expense | 348,682 | | | 374,599 | | | | | |
Income before income tax expense | 144,649 | | | 66,902 | | | | | |
Income tax expense | 19,540 | | | 13,086 | | | | | |
Income after income tax expense | 125,109 | | | 53,816 | | | | | |
Income attributable to non-controlling interest | 1,773 | | | 1,917 | | | | | |
Net income attributable to TCF Financial Corporation | 123,336 | | | 51,899 | | | | | |
Preferred stock dividends | 2,493 | | | 2,493 | | | | | |
| | | | | | | |
Net income available to common shareholders | $ | 120,843 | | | $ | 49,406 | | | | | |
Earnings per common share | | | | | | | |
Basic | $ | 0.79 | | | $ | 0.33 | | | | | |
Diluted | 0.79 | | | 0.32 | | | | | |
Weighted-average common shares outstanding | | | | | | | |
Basic | 152,159,117 | | | 151,902,357 | | | | | |
Diluted | 152,540,687 | | | 152,114,017 | | | | | |
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Unaudited)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Net income attributable to TCF Financial Corporation | $ | 123,336 | | | $ | 51,899 | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Net unrealized gains (losses) on available-for-sale investment securities and interest-only strips | (180,612) | | | 115,847 | | | | | |
| | | | | | | |
Net unrealized gains (losses) on net investment hedges | (1,559) | | | 10,481 | | | | | |
Foreign currency translation adjustment | 2,170 | | | (14,426) | | | | | |
Recognized postretirement prior service cost | (18) | | | (9) | | | | | |
Total other comprehensive income (loss), net of tax | (180,019) | | | 111,893 | | | | | |
Comprehensive (loss) income | $ | (56,683) | | | $ | 163,792 | | | | | |
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Equity (Unaudited)
At or For the Three Months Ended March 31, 2021 and 2020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TCF Financial Corporation | | |
| Number of Shares Issued | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Other | Total | Non- controlling Interest | Total Equity |
(Dollars in thousands) | Preferred | Common |
Balance, December 31, 2020 | 7,000 | | 152,565,504 | | $ | 169,302 | | $ | 152,566 | | $ | 3,457,802 | | $ | 1,735,201 | | $ | 182,673 | | $ | (26,731) | | $ | 5,670,813 | | $ | 18,484 | | $ | 5,689,297 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net income | — | | — | | — | | — | | — | | 123,336 | | — | | — | | 123,336 | | 1,773 | | 125,109 | |
Other comprehensive income (loss), net of tax | — | | — | | — | | — | | — | | — | | (180,019) | | — | | (180,019) | | — | | (180,019) | |
Net investment by (distribution to) non-controlling interest | — | | — | | — | | — | | — | | — | | — | | — | | — | | 7,680 | | 7,680 | |
| | | | | | | | | | | |
Dividends on 5.70% Series C Preferred Stock | — | | — | | — | | — | | — | | (2,493) | | — | | — | | (2,493) | | — | | (2,493) | |
Dividends on common stock of $0.35 per common share | — | | — | | — | | — | | — | | (53,704) | | — | | — | | (53,704) | | — | | (53,704) | |
| | | | | | | | | | | |
Stock compensation plans, net of tax | — | | 130,629 | | — | | 130 | | 5,771 | | — | | — | | 0 | | 5,901 | | — | | 5,901 | |
Change in shares held in trust for deferred compensation plans, at cost | — | | — | | — | | — | | 3,082 | | — | | — | | (3,082) | | — | | — | | — | |
Balance, March 31, 2021 | 7,000 | | 152,696,133 | | $ | 169,302 | | $ | 152,696 | | $ | 3,466,655 | | $ | 1,802,340 | | $ | 2,654 | | $ | (29,813) | | $ | 5,563,834 | | $ | 27,937 | | $ | 5,591,771 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TCF Financial Corporation | | |
| Number of Shares Issued | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Other | Total | Non- controlling Interest | Total Equity |
(Dollars in thousands) | Preferred | Common |
Balance, December 31, 2019 | 7,000 | | 152,965,571 | | $ | 169,302 | | $ | 152,966 | | $ | 3,462,080 | | $ | 1,896,427 | | $ | 54,277 | | $ | (28,037) | | $ | 5,707,015 | | $ | 20,226 | | $ | 5,727,241 | |
Cumulative effect adjustment related to adoption of Accounting Standards Update 2016-13(1) | — | | — | | — | | — | | — | | (159,323) | | — | | — | | (159,323) | | 74 | | (159,249) | |
Balance, January 1, 2020 | 7,000 | | 152,965,571 | | $ | 169,302 | | $ | 152,966 | | $ | 3,462,080 | | $ | 1,737,104 | | $ | 54,277 | | $ | (28,037) | | $ | 5,547,692 | | $ | 20,300 | | $ | 5,567,992 | |
Net income | — | | — | | — | | — | | — | | 51,899 | | — | | — | | 51,899 | | 1,917 | | 53,816 | |
Other comprehensive income (loss), net of tax | — | | — | | — | | — | | — | | — | | 111,893 | | — | | 111,893 | | — | | 111,893 | |
| | | | | | | | | | | |
Net investment by (distribution to) non-controlling interest | — | | — | | — | | — | | — | | — | | — | | — | | — | | 7,932 | | 7,932 | |
| | | | | | | | | | | |
Repurchases of 873,376 shares of common stock | — | | (873,376) | | — | | (873) | | (32,225) | | — | | — | | 0 | | (33,098) | | — | | (33,098) | |
| | | | | | | | | | | |
Dividends on 5.70% Series C Preferred Stock | — | | — | | — | | — | | — | | (2,493) | | — | | — | | (2,493) | | — | | (2,493) | |
Dividends on common stock of $0.35 per common share | — | | — | | — | | — | | — | | (53,578) | | — | | — | | (53,578) | | — | | (53,578) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Stock compensation plans, net of tax | — | | 93,789 | | — | | 93 | | 3,276 | | — | | — | | 0 | | 3,369 | | — | | 3,369 | |
Change in shares held in trust for deferred compensation plans, at cost | — | | — | | — | | — | | 103 | | — | | — | | (103) | | — | | — | | — | |
Balance, March 31, 2020 | 7,000 | | 152,185,984 | | $ | 169,302 | | $ | 152,186 | | $ | 3,433,234 | | $ | 1,732,932 | | $ | 166,170 | | $ | (28,140) | | $ | 5,625,684 | | $ | 30,149 | | $ | 5,655,833 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) See "Note 2. Summary of Significant Accounting Policies" in our Annual Report on Form 10-K for the year ended December 31, 2020 for further information.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
| | | | | | | | | | | |
| Quarter Ended March 31, |
(In thousands) | 2021 | | 2020 |
Cash flows from operating activities | | | |
Income after income tax expense | $ | 125,109 | | | $ | 53,816 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | |
Provision for credit losses | 20,556 | | | 96,943 | |
Share-based compensation expense | 7,277 | | | 5,647 | |
Depreciation and amortization | 106,381 | | | 99,541 | |
Provision (benefit) for deferred income taxes | 46,452 | | | (3,016) | |
| | | |
| | | |
Net gains on sales of assets | (24,365) | | | (28,573) | |
Proceeds from sales of loans and leases held-for-sale | 525,556 | | | 268,133 | |
Originations of loans and leases held-for-sale, net of repayments | (399,628) | | | (362,680) | |
Loan servicing rights (recovery) impairment | (7,637) | | | 8,236 | |
Net change in other assets | (138,828) | | | (218,094) | |
Net change in other liabilities | (143,062) | | | (405,718) | |
Other, net | (1,073) | | | (14,106) | |
Net cash provided by (used in) operating activities | 116,738 | | | (499,871) | |
Cash flows from investing activities | | | |
| | | |
Proceeds from maturities of and principal collected on investment securities available-for-sale | 704,304 | | | 311,531 | |
Purchases of investment securities available-for-sale | (858,934) | | | (412,011) | |
Proceeds from maturities of and principal collected on investment securities held-to-maturity | 9,865 | | | 4,152 | |
Purchases of investment securities held-to-maturity | (20,051) | | | 0 | |
| | | |
Redemption of Federal Home Loan Bank stock | 136,002 | | | 144,000 | |
Purchases of Federal Home Loan Bank stock | (174,000) | | | (186,000) | |
Proceeds from sales of loans and leases | 67,791 | | | 287,050 | |
Loan and lease originations and purchases, net of principal collected | (961,317) | | | (1,717,733) | |
Proceeds from sales of other assets | 28,114 | | | 16,494 | |
Purchases of premises and equipment and lease equipment | (25,304) | | | (23,846) | |
Net cash paid in business combination | (1,069,830) | | | 0 | |
Other, net | (1,732) | | | 15,177 | |
Net cash used in investing activities | (2,165,092) | | | (1,561,186) | |
Cash flows from financing activities | | | |
Net change in deposits | 930,495 | | | 1,143,905 | |
Net change in short-term borrowings | 808,720 | | | 813,425 | |
Proceeds from long-term borrowings | 2,857,651 | | | 4,150,000 | |
Payments on long-term borrowings | (2,710,221) | | | (3,912,310) | |
| | | |
| | | |
Repurchases of common stock | 0 | | | (33,098) | |
| | | |
Dividends paid on preferred stock | (2,493) | | | (2,493) | |
Dividends paid on common stock | (53,704) | | | (53,578) | |
Exercise of stock options | (327) | | | 63 | |
Payments related to tax-withholding upon conversion of share-based awards | (738) | | | (2,289) | |
Net investment by (distribution to) non-controlling interest | 7,680 | | | 7,932 | |
Net cash provided by financing activities | 1,837,063 | | | 2,111,557 | |
Net change in cash and due from banks | (211,291) | | | 50,500 | |
Cash and cash equivalents at beginning of period | 1,260,595 | | | 1,228,371 | |
Cash and cash equivalents at end of period | $ | 1,049,304 | | | $ | 1,278,871 | |
Supplemental disclosures of cash flow information | | | |
Cash paid for: | | | |
Interest on deposits and borrowings | $ | 34,454 | | | $ | 76,688 | |
Income taxes, net | 4,971 | | | 1,838 | |
Noncash activities: | | | |
Transfer of loans and leases to other assets | 8,143 | | | 15,983 | |
Transfer of loans and leases from held-for-investment to held for sale, net | 48,210 | | | 251,855 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Basis of Presentation
TCF Financial Corporation, a Michigan corporation (together with its direct and indirect subsidiaries, "we," "us," "our," "TCF" or the "Corporation"), is a financial holding company, headquartered in Detroit, Michigan. TCF National Bank ("TCF Bank"), TCF's wholly owned bank subsidiary, a national banking association, has its main office in Sioux Falls, South Dakota. References herein to "TCF Financial" refer to TCF Financial Corporation on an unconsolidated basis.
TCF Bank operates banking centers primarily located in Michigan, Illinois and Minnesota with additional locations in Colorado, Ohio, Wisconsin and South Dakota (TCF's "primary banking markets"). Through its direct subsidiaries, TCF Bank provides a full range of consumer-facing and commercial services, including consumer and commercial banking, trust and wealth management, and specialty leasing and lending products and services to consumers, small businesses and commercial customers.
The accompanying unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial information and in accordance with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission ("SEC"). Accordingly, the consolidated financial statements do not include all of the information and notes necessary for complete financial statements in conformity with GAAP. In the opinion of management, the accompanying unaudited consolidated financial statements contain all the significant adjustments, consisting of normal recurring items, considered necessary for fair presentation. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the Corporation's most recent Annual Report on Form 10-K, which contains the latest audited financial statements and notes thereto, together with Management's Discussion and Analysis of Financial Condition and Results of Operations at and for the year ended December 31, 2020.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. Certain reclassifications have been made to prior period financial statements to conform to the current period presentation.
Note 2. Business Combinations
Proposed Merger with Huntington Bancshares Incorporated
On December 13, 2020, TCF and Huntington Bancshares Incorporated ("Huntington") jointly announced the signing of a definitive merger agreement (the "TCF/Huntington Merger Agreement"). Under the terms of the agreement, the combined company will have dual headquarters for banking operations in Detroit, Michigan and Columbus, Ohio. Huntington is headquartered in Columbus, Ohio with reported assets of $125.8 billion as of March 31, 2021. Under the terms of the TCF/Huntington Merger Agreement, TCF shareholders will receive 3.0028 shares of Huntington common stock for each share of TCF common stock. Holders of TCF common stock will receive cash in lieu of fractional shares. Each outstanding share of 5.70% Series C Non-Cumulative Perpetual Preferred Stock of TCF will be converted into the right to receive 1 share of a newly created series of preferred stock of Huntington and Huntington will assume the obligations of TCF under the applicable deposit agreement related to the depositary shares. On March 25, 2021, shareholders of both TCF and Huntington have approved the merger. Subject to receipt of regulatory approvals and satisfaction of other customary closing conditions, the transaction is anticipated to close in the second quarter of 2021.
Note 3. Summary of Significant Accounting Policies
Accounting policies in effect at December 31, 2020, as previously disclosed in "Note 2. Summary of Significant Accounting Policies" in the Corporation’s Annual Report on Form 10-K at and for the year ended December 31, 2020, remain significantly unchanged and have been followed similarly as in previous periods.
Recently Adopted Accounting Pronouncements
Effective January 1, 2021, the Corporation adopted Accounting Standards Update ("ASU") No. 2020-10, Codification Improvements, which is intended to clarify or correct the unintended application of the Codification of accounting guidance for a wide variety of topics. The adoption of this guidance did not have a material impact on the consolidated financial statements.
Effective January 1, 2021, the Corporation adopted ASU No. 2020-08, Codification Improvements to Subtopic 310-20, Receivables - Nonrefundable Fees and Other Costs, which clarifies the intent of certain updates that were included in ASU No. 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The adoption of this guidance did not have a material impact on the consolidated financial statements.
Effective January 1, 2021, the Corporation adopted ASU No. 2020-01, Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the Emerging Issues Task Force), which clarifies the interactions between Topic 321, Topic 323 and Topic 815, including accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The adoption of this guidance did not have a material impact on the consolidated financial statements.
Effective January 1, 2021, the Corporation adopted ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which is intended to simplify the accounting for income taxes by removing certain exceptions to the general rules found in Topic 740 - Income Taxes. The adoption of this guidance did not have a material impact on the consolidated financial statements.
Recently Issued but Not Yet Adopted Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (the "FASB") issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which reduces the complexity of accounting for certain financial instruments with characteristics of both debt and equity. The adoption of this ASU will be required beginning with the Corporation's Quarterly Report on Form 10-Q for the quarter ending March 31, 2022. Early adoption is allowed. Management is currently evaluating the impact of this guidance on the consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides a number of optional expedients to general accounting guidance intended to ease the burden of the accounting impacts of reference rate reform related to contract modifications and hedge accounting elections. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, which clarifies that the scope of Topic 848 includes derivative instruments that do not reference a rate that is expected to be discontinued but that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Adoption of the expedients is allowed after March 12, 2020 and no later than December 31, 2022. Management is currently evaluating the impact of this guidance on the consolidated financial statements.
Note 4. Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks and interest-bearing deposits in other banks. Total cash and cash equivalents were $1.0 billion and $1.3 billion at March 31, 2021 and December 31, 2020, respectively.
The Corporation maintains cash balances that are restricted as to their use in accordance with certain obligations. Cash payments received on loans serviced for third parties are generally held in separate accounts until remitted. The Corporation may also retain cash balances for collateral on certain borrowings and derivatives. The Corporation maintained restricted cash totaling $95.5 million and $95.1 million at March 31, 2021 and December 31, 2020, respectively.
Note 5. Federal Home Loan Bank and Federal Reserve Bank Stocks
Federal Home Loan Bank ("FHLB") and Federal Reserve Bank ("FRB") stocks were as follows: | | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
FHLB stock, at cost | $ | 234,455 | | | $ | 196,457 | |
FRB stock, at cost | 123,959 | | | 123,979 | |
Total investments | $ | 358,414 | | | $ | 320,436 | |
The investments in FHLB stock are required investments related to the Corporation's membership and borrowings in the FHLB of Des Moines, and additional commitments from the FHLB of Indianapolis and Cincinnati. The Corporation's investments in the FHLB of Des Moines, Indianapolis and Cincinnati could be adversely impacted by the financial operations of the Federal Home Loan Banks and actions of their regulator, the Federal Housing Finance Agency. The amount of FRB stock that TCF Bank is required to hold is based on TCF Bank's capital structure. The Corporation periodically evaluates investments for impairment. There was 0 impairment of these investments at March 31, 2021 and December 31, 2020.
Note 6. Investment Securities
The amortized cost and fair value of investment securities were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Investment Securities Available-for-sale, At Fair Value |
(In thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
At March 31, 2021 | | | | | | | |
Debt securities: | | | | | | | |
Obligations of states and political subdivisions | $ | 824,061 | | | $ | 30,772 | | | $ | 8,041 | | | $ | 846,792 | |
Government and government-sponsored enterprises | 186,541 | | | 506 | | | 649 | | | 186,398 | |
Mortgage-backed securities: | | | | | | | |
Residential agency | 6,545,644 | | | 93,014 | | | 123,937 | | | 6,514,721 | |
Residential non-agency | 119,284 | | | 1,882 | | | 3 | | | 121,163 | |
Commercial agency | 681,641 | | | 23,146 | | | 10,557 | | | 694,230 | |
Commercial non-agency | 39,348 | | | 671 | | | 0 | | | 40,019 | |
Total mortgage-backed debt securities | 7,385,917 | | | 118,713 | | | 134,497 | | | 7,370,133 | |
Corporate debt and trust preferred securities | 454 | | | 11 | | | 0 | | | 465 | |
| | | | | | | |
Total investment securities available-for-sale | $ | 8,396,973 | | | $ | 150,002 | | | $ | 143,187 | | | $ | 8,403,788 | |
At December 31, 2020 | | | | | | | |
Debt securities: | | | | | | | |
Obligations of states and political subdivisions | $ | 827,191 | | | $ | 44,077 | | | $ | 1,087 | | | $ | 870,181 | |
Government and government-sponsored enterprises | 196,560 | | | 153 | | | 813 | | | 195,900 | |
Mortgage-backed securities: | | | | | | | |
Residential agency | 6,151,511 | | | 157,955 | | | 1,388 | | | 6,308,078 | |
Residential non-agency | 156,865 | | | 2,819 | | | 2 | | | 159,682 | |
Commercial agency | 669,235 | | | 39,715 | | | 999 | | | 707,951 | |
Commercial non-agency | 39,358 | | | 3,072 | | | 0 | | | 42,430 | |
Total mortgage-backed debt securities | 7,016,969 | | | 203,561 | | | 2,389 | | | 7,218,141 | |
Corporate debt and trust preferred securities | 453 | | | 48 | | | 0 | | | 501 | |
| | | | | | | |
Total investment securities available-for-sale | $ | 8,041,173 | | | $ | 247,839 | | | $ | 4,289 | | | $ | 8,284,723 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Investment Securities Held-to-Maturity |
(In thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
At March 31, 2021 | | | | | | | |
| | | | | | | |
| | | | | | | |
Residential agency mortgage-backed securities | $ | 206,151 | | | $ | 6,615 | | | $ | 3,982 | | | $ | 208,784 | |
Corporate debt and trust preferred securities | 3,627 | | | 0 | | | 0 | | | 3,627 | |
Total investment securities held-to-maturity (1) | $ | 209,778 | | | $ | 6,615 | | | $ | 3,982 | | | $ | 212,411 | |
At December 31, 2020 | | | | | | | |
| | | | | | | |
| | | | | | | |
Residential agency mortgage-backed securities | $ | 180,946 | | | $ | 9,267 | | | $ | 72 | | | $ | 190,141 | |
Corporate debt and trust preferred securities | 3,413 | | | 0 | | | 0 | | | 3,413 | |
Total investment securities held-to-maturity (1) | $ | 184,359 | | | $ | 9,267 | | | $ | 72 | | | $ | 193,554 | |
(1)At both March 31, 2021 and December 31, 2020 there was no ACL for investment securities held-to-maturity.
Accrued interest receivable for investment securities was $23.1 million and $20.6 million at March 31, 2021 and December 31, 2020, respectively, and is included in other assets on the Consolidated Statements of Financial Condition.
Gross unrealized losses and fair value of available-for-sale investment securities aggregated by investment category and the length of time the securities were in a continuous loss position were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 |
| Less than 12 months | | 12 months or more | | Total |
(In thousands) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Investment securities available-for-sale | | | | | | | | | | | |
Debt securities: | | | | | | | | | | | |
Obligations of states and political subdivisions | $ | 130,928 | | | $ | 8,041 | | | $ | 0 | | | $ | 0 | | | $ | 130,928 | | | $ | 8,041 | |
Government and government sponsored enterprises | 93,950 | | | 649 | | | 0 | | | 0 | | | 93,950 | | | 649 | |
Mortgage-backed securities: | | | | | | | | | | | |
Residential agency | 3,848,667 | | | 123,937 | | | 0 | | | 0 | | | 3,848,667 | | | 123,937 | |
Residential non-agency | 3,001 | | | 3 | | | 0 | | | 0 | | | 3,001 | | | 3 | |
Commercial agency | 175,579 | | | 10,557 | | | 0 | | | 0 | | | 175,579 | | | 10,557 | |
Commercial non-agency | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Total mortgage-backed debt securities | 4,027,247 | | | 134,497 | | | 0 | | | 0 | | | 4,027,247 | | | 134,497 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total investment securities available-for-sale | $ | 4,252,125 | | | $ | 143,187 | | | $ | 0 | | | $ | 0 | | | $ | 4,252,125 | | | $ | 143,187 | |
Investment securities held-to-maturity | | | | | | | | | | | |
| | | | | | | | | | | |
Residential agency mortgage-backed securities | 108,682 | | | 3,982 | | | 0 | | | 0 | | | 108,682 | | | 3,982 | |
| | | | | | | | | | | |
Total investment securities held-to-maturity | $ | 108,682 | | | $ | 3,982 | | | $ | 0 | | | $ | 0 | | | $ | 108,682 | | | $ | 3,982 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2020 |
| Less than 12 months | | 12 months or more | | Total |
(In thousands) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Investment securities available-for-sale | | | | | | | | | | | |
Debt securities: | | | | | | | | | | | |
Obligations of states and political subdivisions | $ | 78,241 | | | $ | 1,087 | | | $ | 0 | | | $ | 0 | | | $ | 78,241 | | | $ | 1,087 | |
Government and government sponsored enterprises | 139,940 | | | 813 | | | 0 | | | 0 | | | 139,940 | | | 813 | |
Mortgage-backed securities: | | | | | | | | | | | |
Residential agency | 426,171 | | | 1,388 | | | 0 | | | 0 | | | 426,171 | | | 1,388 | |
Residential non-agency | 1,529 | | | 2 | | | 0 | | | 0 | | | 1,529 | | | 2 | |
Commercial agency | 96,667 | | | 999 | | | 0 | | | 0 | | | 96,667 | | | 999 | |
Commercial non-agency | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Total mortgage-backed debt securities | 524,367 | | | 2,389 | | | 0 | | | 0 | | | 524,367 | | | 2,389 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total investment securities available-for-sale | $ | 742,548 | | | $ | 4,289 | | | $ | 0 | | | $ | 0 | | | $ | 742,548 | | | $ | 4,289 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
At March 31, 2021 there was no ACL for investment securities available-for-sale. At March 31, 2021 there were 582 available-for-sale investment securities in an unrealized loss position. Management assessed each investment security with unrealized losses for credit impairment. Substantially all unrealized losses on investment securities available-for-sale were due to credit spreads and interest rates rather than credit impairment. As part of that assessment, management evaluated and concluded that it is more-likely-than-not that the Corporation will not be required and does not intend to sell any of the investment securities prior to recovery of the amortized cost.
The gross gains and losses on sales of investment securities were as follows: | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Gross realized gains | $ | 0 | | | $ | 0 | | | | | |
Gross realized losses | 0 | | | 0 | | | | | |
Recoveries on previously impaired investment securities held-to-maturity | 8 | | | 0 | | | | | |
Net gains on investment securities | $ | 8 | | | $ | 0 | | | | | |
The amortized cost and fair value of investment securities by final contractual maturity were as follows. Securities with multiple maturity dates are classified in the period of final maturity. The final contractual maturities do not consider possible prepayments and therefore expected maturities may differ because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(In thousands) | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Investment Securities Available-for-Sale | | | | | | | |
Due in one year or less | $ | 45,902 | | | $ | 46,020 | | | $ | 45,912 | | | $ | 46,163 | |
Due in 1-5 years | 160,915 | | | 163,885 | | | 163,346 | | | 168,125 | |
Due in 5-10 years | 770,039 | | | 788,800 | | | 681,135 | | | 720,239 | |
Due after 10 years | 7,420,117 | | | 7,405,083 | | | 7,150,780 | | | 7,350,196 | |
Total investment securities available-for-sale | $ | 8,396,973 | | | $ | 8,403,788 | | | $ | 8,041,173 | | | $ | 8,284,723 | |
| | | | | | | |
Investment Securities Held-to-Maturity | | | | | | | |
Due in one year or less | $ | 400 | | | $ | 400 | | | $ | 400 | | | $ | 400 | |
Due in 1-5 years | 2,150 | | | 2,150 | | | 2,150 | | | 2,150 | |
Due in 5-10 years | 43 | | | 48 | | | 46 | | | 51 | |
Due after 10 years | 207,185 | | | 209,813 | | | 181,763 | | | 190,953 | |
Total investment securities held-to-maturity | $ | 209,778 | | | $ | 212,411 | | | $ | 184,359 | | | $ | 193,554 | |
At March 31, 2021 and December 31, 2020, investment securities with a carrying value of $581.0 million and $1.0 billion, respectively, were pledged as collateral to secure certain deposits and borrowings.
Note 7. Loans and Leases
Loans and leases were as follows:
| | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
Commercial loan and lease portfolio: | | | |
Commercial and industrial(1) | $ | 12,856,701 | | | $ | 11,422,383 | |
Commercial real estate | 9,881,341 | | | 9,702,587 | |
Lease financing | 2,956,626 | | | 2,817,231 | |
Total commercial loan and lease portfolio | 25,694,668 | | | 23,942,201 | |
Consumer loan portfolio: | | | |
Residential mortgage | 6,510,981 | | | 6,182,045 | |
Home equity | 2,864,142 | | | 3,108,736 | |
Consumer installment | 1,151,228 | | | 1,233,426 | |
Total consumer loan portfolio | 10,526,351 | | | 10,524,207 | |
Total loans and leases(2) | $ | 36,221,019 | | | $ | 34,466,408 | |
(1)Includes $1.9 billion and $1.6 billion of PPP loans at March 31, 2021 and December 31, 2020, respectively.
(2)Loans and leases are reported at historical cost including net direct fees and costs associated with originating and acquiring loans and leases, lease residuals, unearned income and unamortized purchase premiums and discounts. The aggregate amount of these loan and lease adjustments was $(85.4) million and $(118.6) million at March 31, 2021 and December 31, 2020, respectively.
Accrued interest receivable for loans and leases was $94.2 million and $93.6 million at March 31, 2021 and December 31, 2020, respectively, and is included in other assets on the Consolidated Statements of Financial Condition.
Acquired Loans and Leases The Corporation acquires loans and leases through business combinations and purchases of loan and lease portfolios. These loans and leases are recorded at fair value at acquisition and the fair value discount or premium is recognized as an adjustment to yield over the remaining life of each loan or lease. On January 29, 2021, TCF acquired BB&T Commercial Equipment Capital, Corp. ("CEC") through a business combination, which included a portfolio of $1.0 billion of commercial loans and leases. During the three months ended March 31, 2021, the Corporation acquired total loans and leases with a fair value of $1.8 billion, which primarily included the CEC commercial loans and leases and jumbo residential mortgage loans.
Lease Income The components of total lease income were as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Interest and fees on loans and leases (Interest income): | | | | | | | |
Interest income on net investment in direct financing and sales-type leases | $ | 34,189 | | | $ | 34,156 | | | | | |
| | | | | | | |
Leasing revenue (Noninterest income): | | | | | | | |
Lease income from operating lease payments | 25,550 | | | 23,902 | | | | | |
Profit recorded on commencement date on sales-type leases | 6,541 | | | 3,580 | | | | | |
Gains on sales of leased equipment | 4,362 | | | 6,083 | | | | | |
Leasing revenue | 36,453 | | | 33,565 | | | | | |
Total lease income | $ | 70,642 | | | $ | 67,721 | | | | | |
Loan and Lease Sales The following table summarizes the net gains on sales of loans and leases related to all loan and lease sales. The Corporation retains servicing on a majority of loans sold. See "Note 10. Loan Servicing Rights" for further information.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Sale proceeds, net | $ | 593,347 | | | $ | 555,182 | | | | | |
Recorded investment in loans and leases sold, including accrued interest | 563,489 | | | 537,180 | | | | | |
Other | (8,135) | | | 2,588 | | | | | |
Net gains on sales of loans and leases related to all loan and lease sales(1) | $ | 21,723 | | | $ | 20,590 | | | | | |
(1)Three months ended March 31, 2021 amount included within net gain on sales of loans and leases ($6.1 million) and mortgage banking income ($15.7 million). Three months ended March 31, 2020 amounts included within net gain on sales of loans and leases ($7.6 million) and mortgage banking income ($13.0 million).
The interest-only strips on the balance sheet related to loan sales were as follows:
| | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
Interest-only strips | $ | 6,737 | | | $ | 7,823 | |
| | | |
The Corporation recorded $262 thousand of impairment charges related to interest-only strips during the three months ended March 31, 2021 and $224 thousand of impairment charges for the three months ended March 31, 2020.
The Corporation's agreements to sell consumer loans typically contain certain representations, warranties and covenants regarding the loans sold or securitized. These representations, warranties and covenants generally relate to, among other things, the ownership of the loan, the validity, priority and perfection of the lien securing the loan, accuracy of information supplied to the buyer or investor, the loan's compliance with the criteria set forth in the agreement, the manner in which the loans will be serviced, payment delinquency and compliance with applicable laws and regulations. These agreements generally require the repurchase of loans or indemnification of the purchaser in the event these representations are breached, warranties or covenants and such breaches are not cured. In addition, some agreements contain a requirement to repurchase loans as a result of early payoffs by the borrower, early payment default of the borrower or the failure to obtain valid title. Losses related to repurchases pursuant to such representations, warranties and covenants were immaterial for the three months ended March 31, 2021 and 2020.
Note 8. Allowance for Credit Losses and Credit Quality
Effective January 1, 2020, the Corporation adopted ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and related ASUs on a modified retrospective basis.
Allowance for Credit Losses The rollforwards of the allowance for credit losses ("ACL") were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Consumer Loan Portfolio | | Commercial Loan and Lease Portfolio | | Total Allowance for Loan and Lease Losses | | Reserve for Unfunded Lending Commitments(1) | | Total Allowance for Credit Losses |
Three months ended March 31, 2021 | | | | | | | | | |
Balance, beginning of period | $ | 136,894 | | | $ | 388,974 | | | $ | 525,868 | | | $ | 23,313 | | | $ | 549,181 | |
| | | | | | | | | |
| | | | | | | | | |
Charge-offs | (8,340) | | | (47,278) | | | (55,618) | | | 0 | | | (55,618) | |
Recoveries | 7,879 | | | 4,477 | | | 12,356 | | | 0 | | | 12,356 | |
Net (charge-offs) recoveries | (461) | | | (42,801) | | | (43,262) | | | 0 | | | (43,262) | |
Provision for credit losses | 9,276 | | | 12,684 | | | 21,960 | | | (1,404) | | | 20,556 | |
| | | | | | | | | |
Other(2) | (2,230) | | | 2,309 | | | 79 | | | 0 | | | 79 | |
Balance, end of period | $ | 143,479 | | | $ | 361,166 | | | $ | 504,645 | | | $ | 21,909 | | | $ | 526,554 | |
Three months ended March 31, 2020 | | | | | | | | | |
Balance, beginning of period | $ | 28,572 | | | $ | 84,480 | | | $ | 113,052 | | | $ | 3,528 | | | $ | 116,580 | |
Impact of CECL adoption | 107,337 | | | 98,655 | | | 205,992 | | | 14,707 | | | 220,699 | |
Adjusted balance, beginning of period | 135,909 | | | 183,135 | | | 319,044 | | | 18,235 | | | 337,279 | |
Charge-offs | (5,848) | | | (8,881) | | | (14,729) | | | 0 | | | (14,729) | |
Recoveries | 4,708 | | | 4,544 | | | 9,252 | | | 0 | | | 9,252 | |
Net (charge-offs) recoveries | (1,140) | | | (4,337) | | | (5,477) | | | 0 | | | (5,477) | |
Provision for credit losses | 40,288 | | | 52,702 | | | 92,990 | | | 3,953 | | | 96,943 | |
| | | | | | | | | |
Other(2) | 0 | | | (174) | | | (174) | | | 0 | | | (174) | |
| | | | | | | | | |
Balance, end of period | $ | 175,057 | | | $ | 231,326 | | | $ | 406,383 | | | $ | 22,188 | | | $ | 428,571 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
(1)Reserve for unfunded lending commitments ("RULC") is recognized within other liabilities.
(2)Primarily includes the allowance for purchased financial assets with credit deterioration ("PCD") and the transfer of the allowance to loans and leases held-for-sale.
Management considers our ACL of $526.6 million, or 1.45% of total loans and leases, appropriate to cover current credit losses expected to be incurred in the loan and lease portfolios over the remaining expected life of each financial asset at March 31, 2021, including loans and leases which are not currently known to require specific allowances. The ACL was $549.2 million, or 1.59% of total loans and leases, at December 31, 2020. The decrease in the ACL as a percentage of total loans and leases from December 31, 2020 was primarily due to continued improvement in both current and forecasted macro-economic conditions and benefit from nonaccrual loan sale recoveries. The provision for credit losses related to loans and leases for the three months ended March 31, 2021 was primarily due to loan and lease growth, which included the purchase of commercial loans and leases as a part of the CEC business combination. PPP loans totaling $1.9 billion at March 31, 2021, are individually guaranteed by the Small Business Administration and therefore the accounting under CECL does not require reserves to be recorded on such loans.
PCD Loan Activity
For PCD loans and leases, the initial estimate of expected credit losses is recognized in the allowance for loan and lease losses ("ALLL") on the date of acquisition using the same methodology as other loans and leases held-for-investment. The following table provides a summary of loans and leases purchased as part of the CEC business combination with credit deterioration at acquisition:
| | | | | | | | | | |
(In thousands) | | | | |
Three months ended March 31, 2021 | | | | |
Par value | | $ | 70,263 | | | |
ALLL at acquisition | | (2,383) | | | |
Non-credit premium (discount) | | (1,020) | | | |
Purchase price | | $ | 66,860 | | | |
Accruing and Nonaccrual Loans and Leases The Corporation's key credit quality indicator is the receivable's payment performance status, defined as accruing or not accruing. Nonaccrual loans and leases are those which management believes have a higher risk of loss. Delinquent balances are determined based on the contractual terms of the loan or lease. Loans and leases that are over 90 days delinquent are a leading indicator for future charge-off trends and are generally placed on nonaccrual status. In addition, loans and leases that have requested payment deferral under the Coronavirus Aid, Relief and Economic Security ("CARES") Act of greater than 180 days are generally placed on nonaccrual status. The Corporation's accruing and nonaccrual loans and leases were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Current | | 30-89 Days Delinquent and Accruing | | 90 Days or More Delinquent and Accruing | | Total Accruing | | Nonaccrual | | Total |
At March 31, 2021 | | | | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | | | |
Commercial and industrial | $ | 12,588,529 | | | $ | 25,413 | | | $ | 2,772 | | | $ | 12,616,714 | | | $ | 239,987 | | | $ | 12,856,701 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Commercial real estate | 9,662,431 | | | 30,490 | | | 0 | | | 9,692,921 | | | 188,420 | | | 9,881,341 | |
Lease financing | 2,824,770 | | | 33,164 | | | 4,734 | | | 2,862,668 | | | 93,958 | | | 2,956,626 | |
Total commercial loan and lease portfolio | 25,075,730 | | | 89,067 | | | 7,506 | | | 25,172,303 | | | 522,365 | | | 25,694,668 | |
Consumer loan portfolio: | | | | | | | | | | | |
Residential mortgage | 6,421,403 | | | 11,171 | | | 1,874 | | | 6,434,448 | | | 76,533 | | | 6,510,981 | |
Home equity | 2,781,347 | | | 9,798 | | | 56 | | | 2,791,201 | | | 72,941 | | | 2,864,142 | |
Consumer installment | 1,142,579 | | | 2,587 | | | 0 | | | 1,145,166 | | | 6,062 | | | 1,151,228 | |
Total consumer loan portfolio | 10,345,329 | | | 23,556 | | | 1,930 | | | 10,370,815 | | | 155,536 | | | 10,526,351 | |
Total | $ | 35,421,059 | | | $ | 112,623 | | | $ | 9,436 | | | $ | 35,543,118 | | | $ | 677,901 | | | $ | 36,221,019 | |
At December 31, 2020 | | | | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | | | |
Commercial and industrial | $ | 11,119,453 | | | $ | 42,033 | | | $ | 1,458 | | | $ | 11,162,944 | | | $ | 259,439 | | | $ | 11,422,383 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Commercial real estate | 9,453,743 | | | 94,383 | | | 22 | | | 9,548,148 | | | 154,439 | | | 9,702,587 | |
Lease financing | 2,695,356 | | | 27,118 | | | 3,935 | | | 2,726,409 | | | 90,822 | | | 2,817,231 | |
Total commercial loan and lease portfolio | 23,268,552 | | | 163,534 | | | 5,415 | | | 23,437,501 | | | 504,700 | | | 23,942,201 | |
Consumer loan portfolio: | | | | | | | | | | | |
Residential mortgage | 6,065,379 | | | 17,048 | | | 1,965 | | | 6,084,392 | | | 97,653 | | | 6,182,045 | |
Home equity | 3,008,450 | | | 30,840 | | | 63 | | | 3,039,353 | | | 69,383 | | | 3,108,736 | |
Consumer installment | 1,224,059 | | | 3,801 | | | 0 | | | 1,227,860 | | | 5,566 | | | 1,233,426 | |
Total consumer loan portfolio | 10,297,888 | | | 51,689 | | | 2,028 | | | 10,351,605 | | | 172,602 | | | 10,524,207 | |
| | | | | | | | | | | |
Total | $ | 33,566,440 | | | $ | 215,223 | | | $ | 7,443 | | | $ | 33,789,106 | | | $ | 677,302 | | | $ | 34,466,408 | |
Further details of the Corporation's nonaccrual loans and leases were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(In thousands) | Total nonaccrual | | Nonaccrual with no ACL | | Total nonaccrual | | Nonaccrual with no ACL |
Commercial loan and lease portfolio: | | | | | | | |
Commercial and industrial | $ | 239,987 | | | $ | 45,371 | | | $ | 259,439 | | | $ | 55,773 | |
Commercial real estate | 188,420 | | | 150,882 | | | 154,439 | | | 79,203 | |
Lease financing | 93,958 | | | 0 | | | 90,822 | | | 0 | |
Total commercial loan and lease portfolio | 522,365 | | | 196,253 | | | 504,700 | | | 134,976 | |
Consumer loan portfolio: | | | | | | | |
Residential mortgage | 76,533 | | | 0 | | | 97,653 | | | 49 | |
Home equity | 72,941 | | | 358 | | | 69,383 | | | 23 | |
Consumer installment | 6,062 | | | 3,505 | | | 5,566 | | | 3,531 | |
Total consumer loan portfolio | 155,536 | | | 3,863 | | | 172,602 | | | 3,603 | |
Total | $ | 677,901 | | | $ | 200,116 | | | $ | 677,302 | | | $ | 138,579 | |
Loans and leases that are 90 days or more delinquent and accruing by year of origination were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Amortized Cost Basis |
(In thousands) | Term Loans and Leases by Origination Year | | Revolving Loans and Leases | | Revolving Loans and Leases Converted to Term Loans and Leases | | |
At March 31, 2021 | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and Prior | | | | Total |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 0 | | | $ | 420 | | | $ | 163 | | | $ | 0 | | | $ | 4 | | | $ | 262 | | | $ | 1,923 | | | $ | 0 | | | $ | 2,772 | |
Commercial real estate | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Lease financing | 0 | | | 1,693 | | | 1,085 | | | 1,022 | | | 674 | | | 260 | | | 0 | | | 0 | | | 4,734 | |
Total commercial loan and lease portfolio | 0 | | | 2,113 | | | 1,248 | | | 1,022 | | | 678 | | | 522 | | | 1,923 | | | 0 | | | 7,506 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | 0 | | | 85 | | | 312 | | | 0 | | | 202 | | | 1,275 | | | 0 | | | 0 | | | 1,874 | |
Home equity | 0 | | | 0 | | | 0 | | | 0 | | | 56 | | | 0 | | | 0 | | | 0 | | | 56 | |
Consumer installment | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Total consumer loan portfolio | 0 | | | 85 | | | 312 | | | 0 | | | 258 | | | 1,275 | | | 0 | | | 0 | | | 1,930 | |
Total 90 days or more delinquent and accruing | $ | 0 | | | $ | 2,198 | | | $ | 1,560 | | | $ | 1,022 | | | $ | 936 | | | $ | 1,797 | | | $ | 1,923 | | | $ | 0 | | | $ | 9,436 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Amortized Cost Basis |
(In thousands) | Term Loans and Leases by Origination Year | | Revolving Loans and Leases | | Revolving Loans and Leases Converted to Term Loans and Leases | | |
At December 31, 2020 | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 and Prior | | | | Total |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 874 | | | $ | 50 | | | $ | 94 | | | $ | 13 | | | $ | 0 | | | $ | 52 | | | $ | 375 | | | $ | 0 | | | $ | 1,458 | |
Commercial real estate | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 22 | | | 0 | | | 0 | | | 22 | |
Lease financing | 1,286 | | | 975 | | | 680 | | | 463 | | | 392 | | | 139 | | | 0 | | | 0 | | | 3,935 | |
Total commercial loan and lease portfolio | 2,160 | | | 1,025 | | | 774 | | | 476 | | | 392 | | | 213 | | | 375 | | | 0 | | | 5,415 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | 85 | | | 134 | | | 0 | | | 0 | | | 0 | | | 1,746 | | | 0 | | | 0 | | | 1,965 | |
Home equity | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 27 | | | 36 | | | 0 | | | 63 | |
Consumer installment | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Total consumer loan portfolio | 85 | | | 134 | | | 0 | | | 0 | | | 0 | | | 1,773 | | | 36 | | | 0 | | | 2,028 | |
Total 90 days or more delinquent and accruing | $ | 2,245 | | | $ | 1,159 | | | $ | 774 | | | $ | 476 | | | $ | 392 | | | $ | 1,986 | | | $ | 411 | | | $ | 0 | | | $ | 7,443 | |
Nonaccrual loans and leases by year of origination were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Amortized Cost Basis |
(In thousands) | Term Loans and Leases by Origination Year | | Revolving Loans and Leases | | Revolving Loans and Leases Converted to Term Loans and Leases | | |
At March 31, 2021 | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and Prior | | | | Total |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 121 | | | $ | 27,464 | | | $ | 58,160 | | | $ | 51,542 | | | $ | 25,885 | | | $ | 39,613 | | | $ | 37,191 | | | $ | 11 | | | $ | 239,987 | |
Commercial real estate | 0 | | | 4,309 | | | 25,233 | | | 13,738 | | | 57,547 | | | 87,593 | | | 0 | | | 0 | | | 188,420 | |
Lease financing | 0 | | | 3,606 | | | 29,189 | | | 26,513 | | | 16,047 | | | 16,758 | | | 0 | | | 1,845 | | | 93,958 | |
Total commercial loan and lease portfolio | 121 | | | 35,379 | | | 112,582 | | | 91,793 | | | 99,479 | | | 143,964 | | | 37,191 | | | 1,856 | | | 522,365 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | 0 | | | 3,253 | | | 7,744 | | | 11,920 | | | 2,996 | | | 50,620 | | | 0 | | | 0 | | | 76,533 | |
Home equity | 22 | | | 847 | | | 934 | | | 445 | | | 432 | | | 5,594 | | | 63,920 | | | 747 | | | 72,941 | |
Consumer installment | 0 | | | 87 | | | 238 | | | 340 | | | 514 | | | 4,690 | | | 193 | | | 0 | | | 6,062 | |
Total consumer loan portfolio | 22 | | | 4,187 | | | 8,916 | | | 12,705 | | | 3,942 | | | 60,904 | | | 64,113 | | | 747 | | | 155,536 | |
Total nonaccrual loans and leases | $ | 143 | | | $ | 39,566 | | | $ | 121,498 | | | $ | 104,498 | | | $ | 103,421 | | | $ | 204,868 | | | $ | 101,304 | | | $ | 2,603 | | | $ | 677,901 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Amortized Cost Basis |
(In thousands) | Term Loans and Leases by Origination Year | | Revolving Loans and Leases | | Revolving Loans and Leases Converted to Term Loans and Leases | | |
At December 31, 2020 | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 and Prior | | | | Total |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 26,109 | | | $ | 61,595 | | | $ | 60,686 | | | $ | 29,360 | | | $ | 17,669 | | | $ | 23,644 | | | $ | 40,364 | | | $ | 12 | | | $ | 259,439 | |
Commercial real estate | 5,194 | | | 4,835 | | | 14,452 | | | 53,934 | | | 21,667 | | | 54,357 | | | 0 | | | 0 | | | 154,439 | |
Lease financing | 3,190 | | | 27,412 | | | 26,348 | | | 15,184 | | | 8,601 | | | 8,145 | | | 0 | | | 1,942 | | | 90,822 | |
Total commercial loan and lease portfolio | 34,493 | | | 93,842 | | | 101,486 | | | 98,478 | | | 47,937 | | | 86,146 | | | 40,364 | | | 1,954 | | | 504,700 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | 2,631 | | | 9,177 | | | 16,391 | | | 4,172 | | | 2,812 | | | 62,470 | | | 0 | | | 0 | | | 97,653 | |
Home equity | 889 | | | 1,449 | | | 530 | | | 379 | | | 223 | | | 5,149 | | | 59,826 | | | 938 | | | 69,383 | |
Consumer installment | 33 | | | 267 | | | 181 | | | 281 | | | 575 | | | 4,060 | | | 169 | | | 0 | | | 5,566 | |
Total consumer loan portfolio | 3,553 | | | 10,893 | | | 17,102 | | | 4,832 | | | 3,610 | | | 71,679 | | | 59,995 | | | 938 | | | 172,602 | |
Total nonaccrual loans and leases | $ | 38,046 | | | $ | 104,735 | | | $ | 118,588 | | | $ | 103,310 | | | $ | 51,547 | | | $ | 157,825 | | | $ | 100,359 | | | $ | 2,892 | | | $ | 677,302 | |
The average balance of nonaccrual loans and leases and interest income recognized on nonaccrual loans and leases were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
(In thousands) | Average Loan and Lease Balance | | Interest Income Recognized | | Average Loan and Lease Balance | | Interest Income Recognized | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 249,713 | | | $ | 2,116 | | | $ | 68,985 | | | $ | 1,709 | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial real estate | 171,429 | | | 3,040 | | | 38,383 | | | 1,784 | | | | | | | | | |
Lease financing | 92,390 | | | 19 | | | 12,063 | | | 51 | | | | | | | | | |
Total commercial loan and lease portfolio | 513,532 | | | 5,175 | | | 119,431 | | | 3,544 | | | | | | | | | |
Consumer loan portfolio: | | | | | | | | | | | | | | | |
Residential mortgage | 87,093 | | | 1,304 | | | 50,278 | | | 638 | | | | | | | | | |
Home equity | 71,162 | | | 1,387 | | | 39,505 | | | 156 | | | | | | | | | |
Consumer installment | 5,814 | | | 66 | | | 852 | | | 25 | | | | | | | | | |
Total consumer loan portfolio | 164,069 | | | 2,757 | | | 90,635 | | | 819 | | | | | | | | | |
Total nonaccrual loans and leases | $ | 677,601 | | | $ | 7,932 | | | $ | 210,066 | | | $ | 4,363 | | | | | | | | | |
In addition to the receivable's payment performance status, credit quality is also analyzed using credit risk classifications, which vary based on the size and type of credit risk exposure and additionally measure liquidity, debt capacity, coverage and payment behavior as shown in the borrower's financial statements. The credit risk classifications also measure the quality of the borrower's management group and the repayment support offered by any guarantors. Loan and lease credit risk classifications are derived from standard regulatory rating definitions, which include: pass, special mention, substandard, doubtful and loss. Substandard and doubtful loans and leases have well-defined weaknesses, but may never result in a loss.
The amortized cost basis of loans and leases by credit risk classifications and year of origination was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost Basis |
(In thousands) | Term Loans and Leases by Origination Year | | Revolving Loans and Leases(1) | | Revolving Loans and Leases Converted to Term Loans and Leases(2) | | |
At March 31, 2021 | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and Prior | | | | Total |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | | | | | | |
Pass | $ | 1,289,456 | | | $ | 3,069,589 | | | $ | 1,924,724 | | | $ | 1,033,717 | | | $ | 527,205 | | | $ | 618,661 | | | $ | 3,541,892 | | | $ | 51,531 | | | $ | 12,056,775 | |
Special mention | 6,898 | | | 16,592 | | | 87,857 | | | 75,921 | | | 42,692 | | | 10,888 | | | 147,237 | | | 754 | | | 388,839 | |
Substandard | 2,501 | | | 36,312 | | | 98,860 | | | 61,460 | | | 33,431 | | | 76,814 | | | 101,429 | | | 280 | | | 411,087 | |
| | | | | | | | | | | | | | | | | |
Total commercial and industrial | 1,298,855 | | | 3,122,493 | | | 2,111,441 | | | 1,171,098 | | | 603,328 | | | 706,363 | | | 3,790,558 | | | 52,565 | | | 12,856,701 | |
Commercial real estate | | | | | | | | | | | | | | | | | |
Pass | 304,562 | | | 1,373,808 | | | 2,274,851 | | | 1,767,581 | | | 1,169,172 | | | 2,021,114 | | | 0 | | | 0 | | | 8,911,088 | |
Special mention | 81 | | | 17,878 | | | 88,125 | | | 83,486 | | | 214,000 | | | 175,698 | | | 0 | | | 0 | | | 579,268 | |
Substandard | 1,739 | | | 60,777 | | | 43,251 | | | 86,540 | | | 82,812 | | | 115,866 | | | 0 | | | 0 | | | 390,985 | |
| | | | | | | | | | | | | | | | | |
Total commercial real estate | 306,382 | | | 1,452,463 | | | 2,406,227 | | | 1,937,607 | | | 1,465,984 | | | 2,312,678 | | | 0 | | | 0 | | | 9,881,341 | |
Lease financing | | | | | | | | | | | | | | | | | |
Pass | 247,246 | | | 970,143 | | | 686,909 | | | 389,597 | | | 205,845 | | | 115,862 | | | 32,369 | | | 148,755 | | | 2,796,726 | |
Special mention | 848 | | | 14,307 | | | 8,802 | | | 5,459 | | | 4,670 | | | 2,461 | | | 0 | | | 4,586 | | | 41,133 | |
Substandard | 1,023 | | | 10,122 | | | 35,382 | | | 30,848 | | | 18,302 | | | 18,751 | | | 0 | | | 4,339 | | | 118,767 | |
| | | | | | | | | | | | | | | | | |
Total lease financing | 249,117 | | | 994,572 | | | 731,093 | | | 425,904 | | | 228,817 | | | 137,074 | | | 32,369 | | | 157,680 | | | 2,956,626 | |
Total commercial | 1,854,354 | | | 5,569,528 | | | 5,248,761 | | | 3,534,609 | | | 2,298,129 | | | 3,156,115 | | | 3,822,927 | | | 210,245 | | | 25,694,668 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | | |
Pass | 710,828 | | | 2,207,173 | | | 860,827 | | | 510,015 | | | 361,669 | | | 1,780,396 | | | 0 | | | 0 | | | 6,430,908 | |
| | | | | | | | | | | | | | | | | |
Substandard | 0 | | | 3,338 | | | 8,056 | | | 11,920 | | | 3,198 | | | 53,561 | | | 0 | | | 0 | | | 80,073 | |
| | | | | | | | | | | | | | | | | |
Total residential mortgage | 710,828 | | | 2,210,511 | | | 868,883 | | | 521,935 | | | 364,867 | | | 1,833,957 | | | 0 | | | 0 | | | 6,510,981 | |
Home equity | | | | | | | | | | | | | | | | | |
Pass | 1,362 | | | 20,638 | | | 44,156 | | | 42,176 | | | 34,373 | | | 135,924 | | | 2,503,856 | | | 7,331 | | | 2,789,816 | |
| | | | | | | | | | | | | | | | | |
Substandard | 22 | | | 847 | | | 934 | | | 445 | | | 488 | | | 6,923 | | | 63,920 | | | 747 | | | 74,326 | |
| | | | | | | | | | | | | | | | | |
Total home equity | 1,384 | | | 21,485 | | | 45,090 | | | 42,621 | | | 34,861 | | | 142,847 | | | 2,567,776 | | | 8,078 | | | 2,864,142 | |
Consumer installment | | | | | | | | | | | | | | | | | |
Pass | 65,000 | | | 183,103 | | | 335,641 | | | 171,972 | | | 155,700 | | | 212,480 | | | 20,871 | | | 62 | | | 1,144,829 | |
| | | | | | | | | | | | | | | | | |
Substandard | 0 | | | 134 | | | 403 | | | 340 | | | 514 | | | 4,815 | | | 193 | | | 0 | | | 6,399 | |
| | | | | | | | | | | | | | | | | |
Total consumer installment | 65,000 | | | 183,237 | | | 336,044 | | | 172,312 | | | 156,214 | | | 217,295 | | | 21,064 | | | 62 | | | 1,151,228 | |
Total consumer | 777,212 | | | 2,415,233 | | | 1,250,017 | | | 736,868 | | | 555,942 | | | 2,194,099 | | | 2,588,840 | | | 8,140 | | | 10,526,351 | |
Total loans and leases | $ | 2,631,566 | | | $ | 7,984,761 | | | $ | 6,498,778 | | | $ | 4,271,477 | | | $ | 2,854,071 | | | $ | 5,350,214 | | | $ | 6,411,767 | | | $ | 218,385 | | | $ | 36,221,019 | |
(1)This balance includes $32.4 million of leased equipment that has been provided to lessees under certain master lease agreements. Under these agreements, the total amount of equipment included in each lease is provided over time, and additional amounts are required to be provided to the respective lessees in future accounting periods.
(2)This balance includes $210.2 million of leased equipment that has been provided to lessees under certain master lease agreements. Under these agreements, the total amount of equipment included in each lease was provided over time, and all equipment required by the lease has been provided to the respective lessees in current or previous accounting periods.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost Basis |
(In thousands) | Term Loans and Leases by Origination Year | | Revolving Loans and Leases(1) | | Revolving Loans and Leases Converted to Term Loans and Leases(2) | | |
December 31, 2020 | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 and Prior | | | | Total |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | | | | | | |
Pass | $ | 3,282,275 | | | $ | 1,877,468 | | | $ | 994,081 | | | $ | 547,940 | | | $ | 357,567 | | | $ | 316,557 | | | $ | 3,286,687 | | | $ | 48,079 | | | $ | 10,710,654 | |
Special mention | 13,377 | | | 66,485 | | | 46,174 | | | 34,959 | | | 4,661 | | | 6,733 | | | 94,338 | | | 858 | | | 267,585 | |
Substandard | 28,908 | | | 69,510 | | | 94,227 | | | 48,246 | | | 52,944 | | | 29,295 | | | 120,738 | | | 276 | | | 444,144 | |
| | | | | | | | | | | | | | | | | |
Total commercial and industrial | 3,324,560 | | | 2,013,463 | | | 1,134,482 | | | 631,145 | | | 415,172 | | | 352,585 | | | 3,501,763 | | | 49,213 | | | 11,422,383 | |
Commercial real estate | | | | | | | | | | | | | | | | | |
Pass | 1,361,117 | | | 2,193,489 | | | 1,877,374 | | | 1,211,426 | | | 683,612 | | | 1,480,027 | | | 0 | | | 0 | | | 8,807,045 | |
Special mention | 17,745 | | | 78,236 | | | 53,087 | | | 197,935 | | | 79,540 | | | 104,473 | | | 0 | | | 0 | | | 531,016 | |
Substandard | 6,995 | | | 53,079 | | | 31,930 | | | 124,728 | | | 57,221 | | | 90,573 | | | 0 | | | 0 | | | 364,526 | |
| | | | | | | | | | | | | | | | | |
Total commercial real estate | 1,385,857 | | | 2,324,804 | | | 1,962,391 | | | 1,534,089 | | | 820,373 | | | 1,675,073 | | | 0 | | | 0 | | | 9,702,587 | |
Lease financing | | | | | | | | | | | | | | | | | |
Pass | 1,013,374 | | | 715,327 | | | 393,644 | | | 226,818 | | | 109,992 | | | 30,620 | | | 23,806 | | | 167,726 | | | 2,681,307 | |
Special mention | 4,050 | | | 9,871 | | | 3,897 | | | 4,870 | | | 1,484 | | | 1,001 | | | 0 | | | 8,911 | | | 34,084 | |
Substandard | 6,440 | | | 29,040 | | | 27,579 | | | 16,150 | | | 9,360 | | | 8,635 | | | 7 | | | 4,629 | | | 101,840 | |
| | | | | | | | | | | | | | | | | |
Total lease financing | 1,023,864 | | | 754,238 | | | 425,120 | | | 247,838 | | | 120,836 | | | 40,256 | | | 23,813 | | | 181,266 | | | 2,817,231 | |
Total commercial | 5,734,281 | | | 5,092,505 | | | 3,521,993 | | | 2,413,072 | | | 1,356,381 | | | 2,067,914 | | | 3,525,576 | | | 230,479 | | | 23,942,201 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | | |
Pass | 2,011,791 | | | 1,047,735 | | | 604,127 | | | 435,617 | | | 439,816 | | | 1,539,779 | | | 0 | | | 0 | | | 6,078,865 | |
Special mention | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 112 | | | 0 | | | 0 | | | 112 | |
Substandard | 3,292 | | | 9,311 | | | 17,268 | | | 4,601 | | | 3,814 | | | 64,782 | | | 0 | | | 0 | | | 103,068 | |
| | | | | | | | | | | | | | | | | |
Total residential mortgage | 2,015,083 | | | 1,057,046 | | | 621,395 | | | 440,218 | | | 443,630 | | | 1,604,673 | | | 0 | | | 0 | | | 6,182,045 | |
Home equity | | | | | | | | | | | | | | | | | |
Pass | 23,066 | | | 51,448 | | | 48,092 | | | 39,834 | | | 29,071 | | | 126,147 | | | 2,703,354 | | | 7,753 | | | 3,028,765 | |
Special mention | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Substandard | 940 | | | 1,469 | | | 579 | | | 515 | | | 424 | | | 8,354 | | | 66,590 | | | 1,100 | | | 79,971 | |
| | | | | | | | | | | | | | | | | |
Total home equity | 24,006 | | | 52,917 | | | 48,671 | | | 40,349 | | | 29,495 | | | 134,501 | | | 2,769,944 | | | 8,853 | | | 3,108,736 | |
Consumer installment | | | | | | | | | | | | | | | | | |
Pass | 206,994 | | | 371,924 | | | 192,067 | | | 185,051 | | | 119,663 | | | 127,252 | | | 24,043 | | | 67 | | | 1,227,061 | |
Special mention | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Substandard | 247 | | | 1,179 | | | 680 | | | 887 | | | 909 | | | 2,086 | | | 377 | | | 0 | | | 6,365 | |
| | | | | | | | | | | | | | | | | |
Total consumer installment | 207,241 | | | 373,103 | | | 192,747 | | | 185,938 | | | 120,572 | | | 129,338 | | | 24,420 | | | 67 | | | 1,233,426 | |
Total consumer | 2,246,330 | | | 1,483,066 | | | 862,813 | | | 666,505 | | | 593,697 | | | 1,868,512 | | | 2,794,364 | | | 8,920 | | | 10,524,207 | |
Total loans and leases | $ | 7,980,611 | | | $ | 6,575,571 | | | $ | 4,384,806 | | | $ | 3,079,577 | | | $ | 1,950,078 | | | $ | 3,936,426 | | | $ | 6,319,940 | | | $ | 239,399 | | | $ | 34,466,408 | |
(1)This balance includes $23.8 million of leased equipment that has been provided to lessees under certain master lease agreements. Under these agreements, the total amount of equipment included in each lease is provided over time, and additional amounts are required to be provided to the respective lessees in future accounting periods.
(2)This balance includes $230.5 million of leased equipment that has been provided to lessees under certain master lease agreements. Under these agreements, the total amount of equipment included in each lease was provided over time, and all equipment required by the lease has been provided to the respective lessees in current or previous accounting periods.
Troubled Debt Restructurings In certain circumstances, the Corporation may consider modifying the terms of a loan for economic or legal reasons related to the customer's financial difficulties. If the Corporation grants a concession, the modified loan would generally be classified as a TDR. However, Section 4013 of the CARES Act and the Interagency Statement on Loan Modifications provide banks the option to temporarily suspend the application of TDR accounting guidance for loans modified due to the effects of COVID-19 when certain conditions are met. TDRs typically involve a deferral of the principal balance of the loan, a reduction of the stated interest rate of the loan or, in certain limited circumstances, a reduction of the principal balance of the loan or the loan's accrued interest.
The following table presents the recorded investment of loan modifications first classified as TDRs during the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2021 | | 2020 | | | | |
(In thousands) | Pre-modification Investment | | Post-modification Investment | | Pre-modification Investment | | Post-modification Investment | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 2,491 | | | $ | 2,491 | | | $ | 5,751 | | | $ | 5,751 | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial real estate | 1,700 | | | 1,700 | | | 106 | | | 106 | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total commercial loan and lease portfolio | 4,191 | | | 4,191 | | | 5,857 | | | 5,857 | | | | | | | | | |
Consumer loan portfolio: | | | | | | | | | | | | | | | |
Residential mortgage | 1,126 | | | 1,126 | | | 3,222 | | | 3,157 | | | | | | | | | |
Home equity | 334 | | | 334 | | | 997 | | | 996 | | | | | | | | | |
Consumer installment | 44 | | | 44 | | | 376 | | | 353 | | | | | | | | | |
Total consumer loan portfolio | 1,504 | | | 1,504 | | | 4,595 | | | 4,506 | | | | | | | | | |
Total | $ | 5,695 | | | $ | 5,695 | | | $ | 10,452 | | | $ | 10,363 | | | | | | | | | |
The following table presents TDR loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(In thousands) | Accruing TDR Loans | | Nonaccrual TDR Loans | | Total TDR Loans | | Accruing TDR Loans | | Nonaccrual TDR Loans | | Total TDR Loans |
Commercial loan and lease portfolio | $ | 12,121 | | | $ | 21,554 | | | $ | 33,675 | | | $ | 35,697 | | | $ | 23,575 | | | $ | 59,272 | |
Consumer loan portfolio | 17,154 | | | 19,700 | | | 36,854 | | | 16,658 | | | 22,804 | | | 39,462 | |
Total | $ | 29,275 | | | $ | 41,254 | | | $ | 70,529 | | | $ | 52,355 | | | $ | 46,379 | | | $ | 98,734 | |
Commitments to lend additional funds to borrowers whose terms have been modified in TDRs were $1.3 million and $2.6 million at March 31, 2021 and December 31, 2020, respectively.
Loan modifications to troubled borrowers are no longer disclosed as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans do not share similar risk characteristics with other loans and follow the Corporation's loan reserve policies for individually evaluated loans.
The following table summarizes the TDR loans that defaulted during the periods presented that were modified during the respective reporting period or within one year of the beginning of the respective reporting period. The Corporation considers a loan to have defaulted when under the modified terms it becomes 90 or more days delinquent, has been transferred to nonaccrual status, has been charged down or has been transferred to other real estate owned or repossessed and returned assets.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Defaulted TDR loan balances modified during the applicable period | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | |
Commercial and industrial | $ | 1,515 | | | $ | 0 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Commercial real estate | 1,228 | | | 0 | | | | | |
| | | | | | | |
Total commercial loan and lease portfolio | 2,743 | | | 0 | | | | | |
Consumer loan portfolio: | | | | | | | |
Residential mortgage | 197 | | | 630 | | | | | |
Home equity | 198 | | | 59 | | | | | |
Consumer installment | 34 | | | 0 | | | | | |
Total consumer loan portfolio | 429 | | | 689 | | | | | |
Defaulted TDR loan balances | $ | 3,172 | | | $ | 689 | | | | | |
| | | | | | | |
| | | | | | | |
Other Real Estate Owned and Repossessed and Returned Assets Other real estate owned and repossessed and returned assets were as follows:
| | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
Other real estate owned | $ | 32,115 | | | $ | 33,192 | |
Repossessed and returned assets | 8,501 | | | 8,932 | |
Consumer loans in process of foreclosure | 24,173 | | | 14,790 | |
Other real estate owned and repossessed and returned assets were written down $816 thousand and $842 thousand and during the three months ended March 31, 2021 and March 31, 2020, respectively. Other real estate owned and repossessed and returned assets are included in other assets on the Consolidated Statements of Financial Condition.
Note 9. Goodwill
Goodwill was as follows:
| | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
Goodwill related to consumer banking segment | $ | 771,555 | | | $ | 771,555 | |
Goodwill related to commercial banking segment | 608,335 | | | 541,491 | |
| | | |
Goodwill, net | $ | 1,379,890 | | | $ | 1,313,046 | |
During the three months ended March 31, 2021, the Corporation recorded additional goodwill in the amount of $66.8 million related to the CEC business combination. There was 0 impairment of goodwill for the three months ended March 31, 2021 and 2020.
Note 10. Loan Servicing Rights
Information regarding LSRs was as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Balance, beginning of period | $ | 38,303 | | | $ | 56,313 | | | | | |
| | | | | | | |
New servicing assets created | 4,531 | | | 2,451 | | | | | |
Impairment (charge) recovery | 7,637 | | | (8,236) | | | | | |
Amortization | (6,320) | | | (3,245) | | | | | |
Balance, end of period | $ | 44,151 | | | $ | 47,283 | | | | | |
Valuation allowance, end of period | $ | (13,850) | | | $ | (12,118) | | | | | |
| | | | | | | |
Loans serviced for others that have servicing rights capitalized, end of period | $ | 6,068,120 | | | $ | 6,444,101 | | | | | |
Total loan servicing, late fee and other ancillary fee income, included in mortgage banking income, related to loans serviced for others that have servicing rights capitalized was $4.0 million for the three months ended March 31, 2021 and $4.2 million for the three months ended March 31, 2020.
Note 11. Investments in Qualified Affordable Housing Projects and Historic Projects
The Corporation invests in qualified affordable housing projects and historic projects for the purposes of community reinvestment and to obtain tax credits. Return on the Corporation's investment in these projects comes in the form of pass-through tax credits and tax losses. The carrying value of the investments is included in other assets. The Corporation primarily utilizes the proportional amortization method to account for investments in qualified affordable housing projects and the equity method to account for investments in other tax credit projects.
Under the proportional amortization method, the Corporation amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits. The Corporation recognized amortization expense of investments in qualified affordable housing projects of $5.9 million and $5.3 million for the three months ended March 31, 2021 and 2020, respectively. Amortization expense was more than offset by tax credits and other tax benefits of $7.9 million and $6.6 million for the three months ended March 31, 2021 and 2020, respectively. The Corporation's remaining investment in qualified affordable housing projects totaled $222.1 million and $214.3 million at March 31, 2021 and December 31, 2020, respectively.
Under the equity method, the Corporation's share of the earnings or losses is included in other noninterest expense. The Corporation's remaining investment in historic projects and Ohio historic preservation tax credits totaled $50.2 million and $48.6 million at March 31, 2021 and December 31, 2020, respectively. During the three months ended March 31, 2021, $0.6 million of income tax benefit was recognized due to the federal historic tax credits, which was partially offset by amortization expense, inclusive of impairment, of $0.5 million. During the three months ended March 31, 2020, $0.3 million of income tax benefit was recognized due to the federal historic tax credits, which was partially offset by amortization expense, inclusive of impairment, of $0.2 million. During the three months ended March 31, 2020, state tax credits, inclusive of impairment, totaled $0.4 million.
The Corporation's unfunded equity contributions relating to investments in qualified affordable housing projects and historic projects are included in other liabilities. The Corporation's remaining unfunded equity contributions totaled $109.4 million and $107.4 million at March 31, 2021 and December 31, 2020, respectively.
Management analyzes these investments for potential impairment when events or changes in circumstances indicate that it is more-likely-than-not that the carrying amount of the investment will not be realized. An impairment loss is measured as the amount by which the carrying amount of an investment exceeds its fair value.
Investments in qualified affordable housing projects and historic projects are considered VIEs because TCF, as a limited partner, lacks the power to direct the activities that most significantly impact the entities' economic performance. TCF has concluded it is not the primary beneficiary and therefore, they are not consolidated. The maximum exposure to loss on the VIE investments is limited to the carrying amount of the investments and the potential recapture of any recognized tax credits. TCF believes the likelihood of the tax credits being recaptured is remote, as a loss would only take place if the managing entity failed to meet certain government compliance requirements. Further, certain of TCF's investments in affordable housing limited liability entities include guaranteed minimum returns which are backed by an investment grade credit-rated company, which reduces the risk of loss.
Note 12. Borrowings
TCF Bank is a member of the FHLB, which provides short- and long-term funding collateralized by mortgage related assets to its members.
Collateralized Deposits include TCF Bank's Repurchase Investment Sweep Agreement product collateralized by mortgage-backed securities, and funds deposited by customers that are collateralized by investment securities owned by TCF Bank, as these deposits are not covered by FDIC insurance.
Short-term borrowings (borrowings with an original maturity of less than one year) were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(Dollars in thousands) | Amount | | Weighted-average Rate | | Amount | | Weighted-average Rate |
FHLB advances | $ | 1,200,000 | | | 0.29 | % | | $ | 400,000 | | | 0.33 | % |
| | | | | | | |
Collateralized Deposits | 223,695 | | | 0.07 | | | 217,363 | | | 0.11 | |
Line-of-Credit - TCF Commercial Finance Canada, Inc. | 2,388 | | | 2.45 | | | 0 | | | 0 | |
| | | | | | | |
Total short-term borrowings | $ | 1,426,083 | | | 0.26 | % | | $ | 617,363 | | | 0.25 | % |
Long-term borrowings were as follows:
| | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
FHLB advances | $ | 859,335 | | | $ | 709,848 | |
Subordinated debt obligations | 583,312 | | | 586,145 | |
Discounted lease rentals | 73,222 | | | 75,770 | |
Finance lease obligation | 2,947 | | | 2,969 | |
Total long-term borrowings | $ | 1,518,816 | | | $ | 1,374,732 | |
At March 31, 2021, TCF Bank had pledged $13.0 billion of loans secured by consumer and commercial real estate to provide borrowing capacity from the FHLB.
At March 31, 2021, TCF Bank had pledged $3.4 billion of loans secured by assets to provide borrowing capacity from the Federal Reserve Bank discount window. NaN borrowings were sourced from this facility at March 31, 2021.
The contractual maturities of long-term borrowings at March 31, 2021 were as follows:
| | | | | |
(In thousands) | |
Remainder of 2021 | $ | 4,339 | |
2022 | 779,845 | |
2023 | 25,099 | |
2024 | 15,996 | |
2025 | 373,772 | |
Thereafter | 319,765 | |
Total long-term borrowings | $ | 1,518,816 | |
Note 13. Accumulated Other Comprehensive Income (Loss)
The components of other comprehensive income (loss), reclassifications from accumulated other comprehensive income (loss) to various financial statement line items and the related tax effects were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2021 | | 2020 |
(In thousands) | Before Tax | | Tax Effect | | Net of Tax | | Before Tax | | Tax Effect | | Net of Tax |
Net unrealized gains (losses) on available-for-sale investment securities and interest-only strips: | | | | | | | | | | | |
Net unrealized gains (losses) arising during the period | $ | (237,054) | | | $ | 56,371 | | | $ | (180,683) | | | $ | 150,744 | | | $ | (35,607) | | | $ | 115,137 | |
Reclassification of net (gains) losses from accumulated other comprehensive income (loss) to: | | | | | | | | | | | |
Total interest income | (44) | | | 10 | | | (34) | | | 754 | | | (177) | | | 577 | |
Net gains (losses) on investment securities | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Other noninterest expense | 137 | | | (32) | | | 105 | | | 173 | | | (40) | | | 133 | |
Amounts reclassified from accumulated other comprehensive income (loss) | 93 | | | (22) | | | 71 | | | 927 | | | (217) | | | 710 | |
Net unrealized gains (losses) on available-for-sale investment securities and interest-only strips | (236,961) | | | 56,349 | | | (180,612) | | | 151,671 | | | (35,824) | | | 115,847 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Recognized postretirement prior service cost: | | | | | | | | | | | |
Reclassification of amortization of prior service cost to other noninterest expense | (23) | | | 5 | | | (18) | | | (12) | | | 3 | | | (9) | |
Foreign currency translation adjustment(1) | 2,170 | | | 0 | | | 2,170 | | | (14,426) | | | 0 | | | (14,426) | |
Net unrealized gains (losses) on net investment hedges | (2,046) | | | 487 | | | $ | (1,559) | | | 13,695 | | | (3,214) | | | 10,481 | |
Total other comprehensive income (loss) | $ | (236,860) | | | $ | 56,841 | | | $ | (180,019) | | | $ | 150,928 | | | $ | (39,035) | | | $ | 111,893 | |
| | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1)Foreign investments are deemed to be permanent in nature and, therefore, TCF does not provide for taxes on foreign currency translation adjustments.
The components of accumulated other comprehensive income (loss) were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Net Unrealized Gains (Losses) on Available-for-Sale Investment Securities and Interest-only Strips | | Net Unrealized Gains (Losses) on Net Investment Hedges | | | | Foreign Currency Translation Adjustment | | Recognized Postretirement Prior Service Cost | | Total |
At or For the Three Months Ended March 31, 2021 | | | | | | | | | | | |
Balance, beginning of period | $ | 182,488 | | | $ | 5,605 | | | | | $ | (5,803) | | | $ | 383 | | | $ | 182,673 | |
Other comprehensive income (loss) | (180,683) | | | (1,559) | | | | | 2,170 | | | 0 | | | (180,072) | |
Amounts reclassified from accumulated other comprehensive income (loss) | 71 | | | 0 | | | | | 0 | | | (18) | | | 53 | |
Net other comprehensive income (loss) | (180,612) | | | (1,559) | | | | | 2,170 | | | (18) | | | (180,019) | |
Balance, end of period | $ | 1,876 | | | $ | 4,046 | | | | | $ | (3,633) | | | $ | 365 | | | $ | 2,654 | |
At or For the Three Months Ended March 31, 2020 | | | | | | | | | | | |
Balance, beginning of period | $ | 56,098 | | | $ | 9,800 | | | | | $ | (11,697) | | | $ | 76 | | | $ | 54,277 | |
Other comprehensive income (loss) | 115,137 | | | 10,481 | | | | | (14,426) | | | 0 | | | 111,192 | |
Amounts reclassified from accumulated other comprehensive income (loss) | 710 | | | 0 | | | | | 0 | | | (9) | | | 701 | |
Net other comprehensive income (loss) | 115,847 | | | 10,481 | | | | | (14,426) | | | (9) | | | 111,893 | |
Balance, end of period | $ | 171,945 | | | $ | 20,281 | | | | | $ | (26,123) | | | $ | 67 | | | $ | 166,170 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Note 14. Regulatory Capital Requirements
TCF and TCF Bank are subject to minimum capital requirements administered by the federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by the federal banking regulators that could have a material adverse effect on TCF. In general, TCF Bank may not declare or pay a dividend to TCF Financial in excess of 100% of its net retained earnings for the current year combined with its net retained earnings for the preceding two calendar years, which was $207.8 million at March 31, 2021, without prior approval of the Office of the Comptroller of the Currency ("OCC"). The OCC also has the authority to prohibit the payment of dividends by a national bank when it determines such payments would constitute an unsafe and unsound banking practice. TCF Bank's ability to make capital distributions in the future may require regulatory approval and may be restricted by its federal banking regulators. TCF Bank's ability to make any such distributions will also depend on its earnings and ability to meet minimum regulatory capital requirements in effect during future periods. In the future, these capital adequacy standards may be higher than existing minimum regulatory capital requirements.
The Basel III capital standards allowed institutions not subject to the advanced approaches requirements to opt out of including components of accumulated other comprehensive income (loss) in common equity Tier 1 capital. TCF and TCF Bank made the one-time permanent election to not include accumulated other comprehensive income (loss) in regulatory capital.
Effective January 1, 2020, the Corporation adopted CECL. In response to the COVID-19 pandemic, the regulatory agencies published a final rule that provides the option to delay the cumulative effect of the day 1 impact of CECL adoption on regulatory capital, along with 25% of the change in the adjusted allowance for credit losses (as computed for regulatory capital purposes which excludes PCD loans), for two years, followed by a three-year phase-in period. Management elected the 5-year transition period consistent with the final rule issued by the regulatory agencies.
Regulatory capital information for TCF and TCF Bank was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TCF | | TCF Bank | | | |
| At March 31, | | At December 31, | | At March 31, | | At December 31, | | | |
(Dollars in thousands) | 2021 | | 2020 | | 2021 | | 2020 | Well-capitalized Standard | | Minimum Capital Requirement(1) |
Regulatory Capital: | | | | | | | | | | |
Common equity Tier 1 capital | $ | 4,101,896 | | | $ | 4,103,007 | | | $ | 4,095,564 | | | $ | 4,093,974 | | | | |
Tier 1 capital | 4,299,135 | | | 4,290,793 | | | 4,123,501 | | | 4,112,458 | | | | |
Total capital | 4,994,676 | | | 5,026,611 | | | 4,799,935 | | | 4,831,026 | | | | |
| | | | | | | | | | |
Regulatory Capital Ratios: | | | | | | | | | | |
Common equity Tier 1 capital ratio | 11.06 | % | | 11.45 | % | | 11.06 | % | | 11.45 | % | 6.50 | % | | 4.50 | % |
Tier 1 risk-based capital ratio | 11.59 | | | 11.98 | | | 11.14 | | | 11.50 | | 8.00 | | | 6.00 | |
Total risk-based capital ratio | 13.47 | | | 14.03 | | | 12.96 | | | 13.51 | | 10.00 | | | 8.00 | |
Tier 1 leverage ratio | 9.09 | | | 9.34 | | | 8.73 | | | 8.97 | | 5.00 | | | 4.00 | |
(1)Excludes capital conservation buffer of 2.5% at both March 31, 2021 and December 31, 2020.
Note 15. Derivative Instruments
Derivative instruments, recognized at fair value within other assets or other liabilities on the Consolidated Statements of Financial Condition, were as follows:
| | | | | | | | | | | | | | | | | |
| At March 31, 2021 |
| | | Fair Value |
(In thousands) | Notional Amount(1) | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments | | | | | |
Interest rate contract | $ | 150,000 | | | $ | 0 | | | $ | 118 | |
| | | | | |
Forward foreign exchange contracts | 210,856 | | | 373 | | | 1,400 | |
Total derivatives designated as hedging instruments | 0 | | 373 | | | 1,518 | |
Derivatives not designated as hedging instruments | | | | | |
Interest rate contracts | $ | 6,297,778 | | | $ | 164,438 | | | $ | 21,827 | |
Risk participation agreements | 549,262 | | | 27 | | | 63 | |
Forward foreign exchange contracts | 75,267 | | | 820 | | | 105 | |
Interest rate lock commitments | 465,180 | | | 7,073 | | | 166 | |
Forward loan sales commitments | 460,280 | | | 5,560 | | | 45 | |
Power Equity CDs | 10,450 | | | 300 | | | 300 | |
Swap agreement | 12,652 | | | 0 | | | 286 | |
Total derivatives not designated as hedging instruments | 0 | | 178,218 | | | 22,792 | |
Total derivatives before netting | 0 | | 178,591 | | | 24,310 | |
Netting(2) | | | (781) | | | (627) | |
Total derivatives, net | | | $ | 177,810 | | | $ | 23,683 | |
(1)Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Statements of Financial Condition.
(2)Includes netting of derivative asset and liability balances and related cash collateral, where counterparty netting agreements are in place.
| | | | | | | | | | | | | | | | | |
| At December 31, 2020 |
| | | Fair Value |
(In thousands) | Notional Amount(1) | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments | | | | | |
Interest rate contract | $ | 150,000 | | | $ | 59 | | | $ | 0 | |
Forward foreign exchange contracts | 207,515 | | | 0 | | | 1,521 | |
| | | | | |
Total derivatives designated as hedging instruments | 0 | | 59 | | | 1,521 | |
Derivatives not designated as hedging instruments | | | | | |
Interest rate contracts | 6,140,464 | | | 248,208 | | | 14,681 | |
Risk participation agreements | 470,670 | | | 62 | | | 125 | |
Forward foreign exchange contracts | 90,647 | | | 11 | | | 865 | |
Interest rate lock commitments | 447,278 | | | 14,565 | | | 4 | |
Forward loan sales commitments | 535,244 | | | 37 | | | 3,411 | |
Power Equity CD | 16,752 | | | 459 | | | 459 | |
Swap agreement | 12,652 | | | 0 | | | 66 | |
Total derivatives not designated as hedging instruments | 0 | | 263,342 | | | 19,611 | |
Total derivatives before netting | 0 | | 263,401 | | | 21,132 | |
Netting(2) | | | (52) | | | (1,876) | |
Total derivatives, net | | | $ | 263,349 | | | $ | 19,256 | |
(1)Notional or contract amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Statements of Financial Condition.
(2)Includes netting of derivative asset and liability balances and related cash collateral, where counterparty netting agreements are in place.
Derivative instruments may be subject to master netting arrangements and collateral arrangements and qualify for offset in the Consolidated Statements of Financial Condition. A master netting arrangement with a counterparty creates a right of offset for amounts due to and from that same counterparty that is enforceable in the event of a default or bankruptcy. Derivative instruments subject to master netting arrangements and collateral arrangements are recognized on a net basis in the Consolidated Statements of Financial Condition. The gross amounts recognized, gross amounts offset and net amount presented of derivative instruments were as follows:
| | | | | | | | | | | | | | | | | |
| At March 31, 2021 |
(In thousands) | Gross Amounts Recognized | | Gross Amounts Offset(1) | | Net Amount Presented |
Derivative assets | | | | | |
Interest rate contracts | $ | 164,438 | | | $ | 0 | | | $ | 164,438 | |
Risk participation agreements | 27 | | | 0 | | | 27 | |
Forward foreign exchange contracts | 1,193 | | | (570) | | | 623 | |
Interest rate lock commitments | 7,073 | | | (166) | | | 6,907 | |
Forward loan sales commitments | 5,560 | | | (45) | | | 5,515 | |
Power Equity CDs | 300 | | | 0 | | 300 | |
Total derivative assets | $ | 178,591 | | | $ | (781) | | | $ | 177,810 | |
Derivative liabilities | | | | | |
Interest rate contracts | $ | 21,945 | | | $ | 0 | | | $ | 21,945 | |
Risk participation agreements | 63 | | | 0 | | | 63 | |
Forward foreign exchange contracts | 1,505 | | | (130) | | | 1,375 | |
Interest rate lock commitments | 166 | | | (166) | | | 0 | |
Forward loan sales commitments | 45 | | | (45) | | | 0 | |
Power Equity CDs | 300 | | | 0 | | 300 | |
Swap agreement | 286 | | | (286) | | | 0 | |
Total derivative liabilities | $ | 24,310 | | | $ | (627) | | | $ | 23,683 | |
(1)Includes the amounts with counterparties subject to enforceable master netting arrangements that have been offset in the Consolidated Statements of Financial Condition.
| | | | | | | | | | | | | | | | | |
| At December 31, 2020 |
(In thousands) | Gross Amounts Recognized | | Gross Amounts Offset(1) | | Net Amount Presented |
Derivative assets | | | | | |
Interest rate contracts | $ | 248,267 | | | $ | 0 | | | $ | 248,267 | |
Risk participation agreements | 62 | | | 0 | | | 62 | |
Forward foreign exchange contracts | 11 | | | (11) | | | 0 | |
Interest rate lock commitments | 14,565 | | | (4) | | | 14,561 | |
Forward loan sales commitments | 37 | | | (37) | | | 0 | |
Power Equity CDs | 459 | | | 0 | | | 459 | |
Total derivative assets | $ | 263,401 | | | $ | (52) | | | $ | 263,349 | |
Derivative liabilities | | | | | |
Interest rate contracts | $ | 14,681 | | | $ | 0 | | | $ | 14,681 | |
Risk participation agreements | 125 | | | 0 | | | 125 | |
Forward foreign exchange contracts | 2,386 | | | (1,769) | | | 617 | |
Interest rate lock commitments | 4 | | | (4) | | | 0 | |
Forward loan sales commitments | 3,411 | | | (37) | | | 3,374 | |
Power Equity CD | 459 | | | 0 | | | 459 | |
Swap agreement | 66 | | | (66) | | | 0 | |
Total derivative liabilities | $ | 21,132 | | | $ | (1,876) | | | $ | 19,256 | |
(1)Includes the amounts with counterparties subject to enforceable master netting arrangements that have been offset in the Consolidated Statements of Financial Condition.
Derivatives Designated as Hedging Instruments
Interest rate contract: The carrying amount of the hedged subordinated debt, including the cumulative basis adjustment related to the application of fair value hedge accounting, is recorded in long-term borrowings on the Consolidated Statements of Financial Condition and was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Carrying Amount of the Hedged Liability | | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability |
(In thousands) | At March 31, 2021 | | At December 31, 2020 | | At March 31, 2021 | | At December 31, 2020 |
Subordinated bank note - 2025 | $ | 156,829 | | | $ | 159,888 | | | $ | 7,857 | | | $ | 10,975 | |
The following table summarizes the effect of fair value hedge accounting on the Consolidated Statements of Income for the three months ended March 31, 2021 and 2020.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Statement of income line where the gain (loss) on the fair value hedge was recorded: | | | | | | | |
Interest expense on borrowings | $ | 10,019 | | | $ | 26,492 | | | | | |
| | | | | | | |
Gain (loss) on interest rate contract (fair value hedge) | | | | | | | |
Hedged item | 3,118 | | | (8,830) | | | | | |
Derivative designated as a hedging instrument | (3,176) | | | 8,936 | | | | | |
Gain (loss) on interest rate contract recognized in interest expense on borrowings | $ | (58) | | | $ | 106 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Forward foreign exchange contracts: The effect of net investment hedges on accumulated other comprehensive income was as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Forward foreign exchange contracts | $ | (2,046) | | | $ | 13,695 | | | | | |
Derivatives Not Designated as Hedging Instruments Certain other interest rate contracts, forward foreign exchange contracts, interest rate lock commitments and other contracts have not been designated as hedging instruments. The effect of these derivatives on the Consolidated Statements of Income was as follows:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(In thousands) | Location of Gain (Loss) | 2021 | | 2020 | | | | |
Interest rate contracts | Other noninterest income | $ | 255 | | | $ | 1,662 | | | | | |
Risk participation agreements | Other noninterest expense | 1,607 | | | 4,326 | | | | | |
Forward foreign exchange contracts | Other noninterest expense | 10 | | | 18,713 | | | | | |
Interest rate lock commitments | Mortgage banking income | (7,189) | | | 10,378 | | | | | |
Forward loan sales commitments | Mortgage banking income | 8,889 | | | (8,545) | | | | | |
| | | | | | | | |
Swap agreement | Other noninterest income | (288) | | | (1) | | | | | |
Net gain (loss) recognized | | $ | 3,284 | | | $ | 26,533 | | | | | |
At March 31, 2021 and December 31, 2020, credit risk-related contingent features existed on forward foreign exchange contracts with a notional value of $26.8 million and $35.0 million, respectively. In the event the Corporation is rated less than BB- by Standard and Poor's, the contracts could be terminated or the Corporation may be required to provide approximately $535 thousand and $699 thousand in additional collateral at March 31, 2021 and December 31, 2020, respectively. There were 0 forward foreign exchange contracts containing credit risk-related features in a liability position at both March 31, 2021 and December 31, 2020.
At March 31, 2021, the Corporation had posted $65.9 million and $340 thousand of cash collateral related to its interest rate contracts and forward foreign exchange contracts, respectively, and received $440 thousand of cash collateral related to its forward foreign exchange contracts.
Note 16. Fair Value Measurements
The Corporation uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Fair values are based on the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investment securities available-for-sale, certain loans held for sale, interest-only strips, derivative instruments, forward loan sales commitments and assets and liabilities held in trust for deferred compensation plans are recorded at fair value on a recurring basis. From time to time the Corporation may be required to record at fair value other assets on a non-recurring basis, such as certain investment securities held-to-maturity, loans and leases, goodwill, loan servicing rights, other intangible assets, other real estate owned, repossessed and returned assets or securitization receivables. These non-recurring fair value adjustments typically involve application of lower of cost or fair value accounting or write-downs of individual assets.
The Corporation groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the degree and reliability of estimates and assumptions used to determine fair value. The levels are as follows:
Level 1 Valuations that are based on prices obtained from independent pricing sources for the same instruments traded in active markets.
Level 2 Valuations that are based on prices obtained from independent pricing sources that are based on observable transactions of similar instruments, but not quoted markets.
Level 3 Valuations generated from model-based techniques that use at least one significant unobservable input. Such unobservable inputs reflect estimates of assumptions that market participants would use in pricing the asset or liability.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
Investment Securities Available-for-Sale: The fair value of investment securities available-for-sale, categorized primarily as Level 2, is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity.
Loans Held-for-Sale: The Corporation has elected the fair value option for residential mortgage loans held-for-sale. Accordingly, the fair values of residential mortgage loans held-for-sale are based on valuation models that use the market price for similar loans sold in the secondary market. As these prices are derived from market observable inputs, they are categorized as Level 2.
Interest-only Strips: The fair value of interest-only strips, categorized as Level 3, represents the present value of future cash flows expected to be received by the Corporation on certain assets. The Corporation uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that the Corporation believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the fair value of the interest-only strips may fluctuate significantly from period to period. Unobservable inputs used to value the interest-only strips include a discount rate of 14% (weighted average) and prepayment rates of 4% (weighted average).
Derivative Instruments:
Interest Rate Contracts: The Corporation executes interest rate contracts as described in "Note 15. Derivative Instruments." The fair value of these interest rate contracts, categorized as Level 2, is determined using a cash flow model which may consider the forward curve, the discount curve, option volatilities and credit valuation adjustments related to counterparty and/or borrower non-performance risk.
Risk Participation Agreements: The fair value of risk participation agreements, categorized as Level 2, is determined using a cash flow model which may consider the forward curve, the discount curve, option volatilities and credit valuation adjustments related to counterparty and/or borrower nonperformance risk.
Forward Foreign Exchange Contracts: The Corporation's forward foreign exchange contracts are recorded at fair value using a cash flow model that includes key inputs such as foreign exchange rates and an assessment of the risk of counterparty non-performance. The risk of counterparty non-performance is based on external assessments of credit risk. The fair value of these contracts, categorized as Level 2, is based on observable transactions, but not quoted markets.
Interest Rate Lock Commitments: The Corporation's interest rate lock commitments are derivative instruments that are recorded at fair value based on valuation models that use the market price for similar loans sold in the secondary market. The interest rate lock commitments are adjusted for expectations of exercise and funding. As the prices are derived from market observable inputs, the Corporation categorized these instruments as Level 2.
Power Equity CDs: Power Equity CDs are categorized as Level 2, and determined using quoted prices of underlying stocks, along with other terms and features of the derivative instruments.
Swap Agreement: The Corporation's swap agreement related to the sale of Legacy TCF's Visa Class B stock is categorized as Level 3. The fair value of the swap agreement is based on the Corporation's estimated exposure related to the Visa covered litigation through a probability analysis of the funding and estimated settlement amounts.
Forward Loan Sales Commitments: The Corporation enters into forward loan sales commitments to sell certain mortgage loans which are recorded at fair value based on valuation models. The Corporation’s expectation of the amount of its interest rate lock commitments that will ultimately close is a factor in determining the position. The valuation models utilize the fair value of related mortgage loans determined using observable market data and therefore the commitments are categorized as Level 2.
Assets and Liabilities Held in Trust for Deferred Compensation Plans: Assets held in trust for deferred compensation plans include investments in publicly traded securities, excluding TCF Financial common stock reported in other equity, and U.S. Treasury notes. The fair value of these assets, categorized as Level 1, is based on prices obtained from independent asset pricing services based on active markets. The fair value of the liabilities equals the fair value of the assets.
The balances of assets and liabilities measured at fair value on a recurring basis were as follows:
| | | | | | | | | | | | | | |
| March 31, 2021 |
(In thousands) | Level 1 | Level 2 | Level 3 | Total |
Assets | | | | |
Investment securities available-for-sale | $ | 0 | | $ | 8,403,321 | | $ | 467 | | $ | 8,403,788 | |
Loans held-for-sale | 0 | | 107,417 | | 0 | | 107,417 | |
Interest-only strips | 0 | | 0 | | 6,737 | | 6,737 | |
Derivative assets:(1) | | | | |
Interest rate contracts | 0 | | 164,438 | | 0 | | 164,438 | |
Risk participation agreements | 0 | | 27 | | 0 | | 27 | |
Forward foreign exchange contracts | 0 | | 1,193 | | 0 | | 1,193 | |
Interest rate lock commitments | 0 | | 7,073 | | 0 | | 7,073 | |
Forward loan sales commitments | 0 | | 5,560 | | 0 | | 5,560 | |
Power Equity CDs | 0 | | 300 | | 0 | | 300 | |
| | | | |
Total derivative assets | 0 | | 178,591 | | 0 | | 178,591 | |
| | | | |
Assets held in trust for deferred compensation plans | 49,669 | | 0 | | 0 | | 49,669 | |
Total assets at fair value | $ | 49,669 | | $ | 8,689,329 | | $ | 7,204 | | $ | 8,746,202 | |
Liabilities | | | | |
Derivative liabilities:(1) | | | | |
Interest rate contracts | $ | 0 | | $ | 21,945 | | $ | 0 | | $ | 21,945 | |
Risk participation agreements | 0 | | 63 | | 0 | | 63 | |
Forward foreign exchange contracts | 0 | | 1,505 | | 0 | | 1,505 | |
Interest rate lock commitments | 0 | | 166 | | 0 | | 166 | |
Forward loan sales commitments | 0 | | 45 | | 0 | | 45 | |
Power Equity CDs | 0 | | 300 | | 0 | | 300 | |
Swap agreement | 0 | | 0 | | 286 | | 286 | |
Total derivative liabilities | 0 | | 24,024 | | 286 | | 24,310 | |
| | | | |
Liabilities held in trust for deferred compensation plans | 49,669 | | 0 | | 0 | | 49,669 | |
Total liabilities at fair value | $ | 49,669 | | $ | 24,024 | | $ | 286 | | $ | 73,979 | |
(1)As permitted under GAAP, the Corporation has elected to net derivative assets and derivative liabilities when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative assets and derivative liabilities are presented gross of this netting adjustment.
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | |
Investment securities available-for-sale | $ | 0 | | | $ | 8,284,219 | | | $ | 504 | | | $ | 8,284,723 | |
Loans held-for-sale | 0 | | | 221,784 | | | 0 | | | 221,784 | |
Interest-only strips | 0 | | | 0 | | | 7,823 | | | 7,823 | |
Derivative assets:(1) | | | | | | | |
Interest rate contracts | 0 | | | 248,267 | | | 0 | | | 248,267 | |
Risk participation agreements | 0 | | | 62 | | | 0 | | | 62 | |
Forward foreign exchange contracts | 0 | | | 11 | | | 0 | | | 11 | |
Interest rate lock commitments | 0 | | | 14,565 | | | 0 | | | 14,565 | |
Forward loan sales commitments | 0 | | | 37 | | | 0 | | | 37 | |
Power Equity CDs | 0 | | | 459 | | | 0 | | | 459 | |
| | | | | | | |
Total derivative assets | 0 | | | 263,401 | | | 0 | | | 263,401 | |
| | | | | | | |
Assets held in trust for deferred compensation plans | 48,659 | | | 0 | | | 0 | | | 48,659 | |
Total assets at fair value | $ | 48,659 | | | $ | 8,769,404 | | | $ | 8,327 | | | $ | 8,826,390 | |
Liabilities | | | | | | | |
Derivative liabilities:(1) | | | | | | | |
Interest rate contracts | $ | 0 | | | $ | 14,681 | | | $ | 0 | | | $ | 14,681 | |
Risk participation agreements | 0 | | | 125 | | | 0 | | | 125 | |
Forward foreign exchange contracts | 0 | | | 2,386 | | | 0 | | | 2,386 | |
Interest rate lock commitments | 0 | | | 4 | | | 0 | | | 4 | |
Forward loan sales commitments | 0 | | | 3,411 | | | 0 | | | 3,411 | |
Power Equity CDs | 0 | | | 459 | | | 0 | | | 459 | |
Swap agreement | 0 | | | 0 | | | 66 | | | 66 | |
Total derivative liabilities | 0 | | | 21,066 | | | 66 | | | 21,132 | |
| | | | | | | |
Liabilities held in trust for deferred compensation plans | 48,659 | | | 0 | | | 0 | | | 48,659 | |
Total liabilities at fair value | $ | 48,659 | | | $ | 21,066 | | | $ | 66 | | | $ | 69,791 | |
(1)As permitted under GAAP, the Corporation has elected to net derivative assets and derivative liabilities when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative assets and derivative liabilities are presented gross of this netting adjustment.
Management assesses the appropriate classification of financial assets and liabilities within the fair value hierarchy by monitoring the level of available observable market information. Changes in markets or economic conditions, as well as changes to the valuation models, may require the transfer of financial instruments from one fair value level to another. Such transfers, if any, are recorded at the fair values as of the beginning of the quarter in which the transfers occurred.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Investment securities available-for-sale | | | | Interest-only strips | | | | Swap agreement | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
At or For the Three Months Ended March 31, 2021 | | | | | | | | | | | |
Asset (liability) balance, beginning of period | $ | 504 | | | | | $ | 7,823 | | | | | $ | (66) | | | |
Total net gains (losses) included in: | | | | | | | | | | | |
Net income | 0 | | | | | 144 | | | | | 0 | | | |
Other comprehensive income (loss) | (37) | | | | | (181) | | | | | 0 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Originations | 0 | | | | | 0 | | | | | (288) | | | |
Principal paydowns / settlements | 0 | | | | | (1,049) | | | | | 68 | | | |
Asset (liability) balance, end of period | $ | 467 | | | | | $ | 6,737 | | | | | $ | (286) | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Unrealized gains (losses) included in other comprehensive income for assets held at the end of the period | $ | (37) | | | | | $ | (181) | | | | | $ | 0 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
At or For the Three Months Ended March 31, 2020 | | | | | | | | | | | |
Asset (liability) balance, beginning of period | $ | 433 | | | | | $ | 12,813 | | | | | $ | (356) | | | |
| | | | | | | | | | | |
Total net gains (losses) included in: | | | | | | | | | | | |
Net income | 1 | | | | | 159 | | | | | (1) | | | |
Other comprehensive income (loss) | (31) | | | | | (348) | | | | | 0 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Principal paydowns / settlements | 0 | | | | | (1,673) | | | | | 71 | | | |
Asset (liability) balance, end of period | $ | 403 | | | | | $ | 10,951 | | | | | $ | (286) | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Unrealized gains (losses) included in other comprehensive income for assets held at the end of the period | $ | (31) | | | | | $ | (348) | | | | | $ | 0 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following is a discussion of the valuation methodologies used to record assets and liabilities at fair value on a non-recurring basis.
Loans and Leases: Loans and leases for which repayment is expected to be provided solely by the value of the underlying collateral, categorized as Level 3 and recorded at fair value on a non-recurring basis, are valued based on the fair value of that collateral less estimated selling costs. The fair value of the collateral is determined based on internal estimates and/or assessments provided by third-party appraisers and the valuation relies on discount rates of 10%.
Loan servicing rights: The fair value of loan servicing rights, categorized as Level 3, is based on a third party valuation model utilizing a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and a discount rate determined by management. The valuation relies on discount rates ranging from 10% to 15% and prepayment speeds ranging from 8% to 43%. Loan servicing rights are recorded at the lower of cost or fair value.
Other Real Estate Owned: The fair value of other real estate owned, categorized as Level 3, is based on independent appraisals, real estate brokers' price opinions or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value and include a discount rate of 10%. Assets acquired through foreclosure are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to other real estate owned.
Repossessed and Returned Assets: The fair value of repossessed and returned assets, categorized as Level 2 or Level 3 depending on the underlying asset type, are based on available pricing guides, auction results or price opinions, less estimated selling costs. Assets acquired through repossession or returned to TCF are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to repossessed and returned assets.
The balances of assets measured at fair value on a non-recurring basis were as follows. There were 0 liabilities measured at fair value on a non-recurring basis at March 31, 2021 and December 31, 2020.
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Total |
At March 31, 2021 | | | | | | | |
| | | | | | | |
Loans and leases | $ | 0 | | | $ | 0 | | | $ | 602,723 | | | $ | 602,723 | |
Loan servicing rights | 0 | | | 0 | | | 44,151 | | | 44,151 | |
Other real estate owned | 0 | | | 0 | | | 14,072 | | | 14,072 | |
Repossessed and returned assets | 0 | | | 6,348 | | | 0 | | | 6,348 | |
Total non-recurring fair value measurements | $ | 0 | | | $ | 6,348 | | | $ | 660,946 | | | $ | 667,294 | |
At December 31, 2020 | | | | | | | |
Loans and leases | $ | 0 | | | $ | 0 | | | $ | 592,133 | | | $ | 592,133 | |
Loan servicing rights | 0 | | | 0 | | | 38,303 | | | 38,303 | |
Other real estate owned | 0 | | | 0 | | | 14,575 | | | 14,575 | |
Repossessed and returned assets | 0 | | | 7,332 | | | 0 | | | 7,332 | |
Total non-recurring fair value measurements | $ | 0 | | | $ | 7,332 | | | $ | 645,011 | | | $ | 652,343 | |
Fair Value Option
The Corporation has elected the fair value option for residential mortgage loans held-for-sale. This election facilitates the offsetting of changes in fair value of the loans held-for-sale and the derivative financial instruments used to economically hedge them. The difference between the aggregate fair value and aggregate unpaid principal balance of these loans held-for-sale was as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2021 | | December 31, 2020 |
Fair value carrying amount | $ | 107,417 | | | $ | 221,784 | |
Aggregate unpaid principal amount | 105,019 | | | 210,311 | |
Fair value carrying amount less aggregate unpaid principal | $ | 2,398 | | | $ | 11,473 | |
Differences between the fair value carrying amount and the aggregate unpaid principal balance include changes in fair value recorded at and subsequent to funding and gains and losses on the related loan commitment prior to funding. NaN loans recorded under the fair value option were delinquent or on nonaccrual status at March 31, 2021 and December 31, 2020. The net gain from initial measurement of the loans held-for-sale, any subsequent changes in fair value while the loans are outstanding and any actual adjustment to the gains realized upon sales of the loans totaled $9.5 million for the three months ended March 31, 2021 and $15.2 million for the same period in 2020, and are included in mortgage banking income. These amounts exclude the impacts from the interest rate lock commitments and forward loan sales commitments which are also included in mortgage banking income.
Disclosures about Fair Value of Financial Instruments
Management discloses the estimated fair value of financial instruments, including assets and liabilities on and off the Consolidated Statements of Financial Condition, for which it is practicable to estimate fair value. These fair value estimates were made at March 31, 2021 and December 31, 2020 based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of TCF's financial instruments, the estimates of fair value are subjective in nature, involve uncertainties and include matters of significant judgment. Changes in assumptions could significantly affect the estimated values.
The carrying amounts and estimated fair values of the financial instruments, excluding short-term financial assets and liabilities as their carrying amounts approximate fair value, and financial instruments recorded at fair value on a recurring basis, are included below. This information represents only a portion of the Consolidated Statements of Financial Condition not recorded in their entirety on a recurring basis and not the estimated value of the Corporation as a whole. Non-financial instruments such as the intangible value of the Corporation's banking centers and core deposits, leasing operations, goodwill, premises and equipment and the future revenues from the Corporation's customers are not reflected in this disclosure. Therefore, this information is of limited use in assessing the value of the Corporation.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 |
| Carrying | | Estimated Fair Value |
(In thousands) | Amount | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial instrument assets | | | | | | | | | |
FHLB and FRB stocks | $ | 358,414 | | | $ | 0 | | | $ | 358,414 | | | $ | 0 | | | $ | 358,414 | |
Investment securities held-to-maturity | 209,778 | | | 0 | | | 208,784 | | | 3,627 | | | 212,411 | |
Loans and leases held-for-sale | 232 | | | 0 | | | 0 | | | 233 | | | 233 | |
Net loans(1) | 32,806,406 | | | 0 | | | 0 | | | 32,983,379 | | | 32,983,379 | |
| | | | | | | | | |
Securitization receivable(2) | 19,992 | | | 0 | | | 0 | | | 19,992 | | | 19,992 | |
Deferred fees on commitments to extend credit(2) | 18,477 | | | 0 | | | 18,477 | | | 0 | | | 18,477 | |
Total financial instrument assets | $ | 33,413,299 | | | $ | 0 | | | $ | 585,675 | | | $ | 33,007,231 | | | $ | 33,592,906 | |
Financial instrument liabilities | | | | | | | | | |
Certificates of deposits | $ | 4,665,211 | | | $ | 0 | | | $ | 4,670,257 | | | $ | 0 | | | $ | 4,670,257 | |
Long-term borrowings | 1,518,816 | | | 0 | | | 1,562,225 | | | 0 | | | 1,562,225 | |
| | | | | | | | | |
Total financial instrument liabilities | $ | 6,184,027 | | | $ | 0 | | | $ | 6,232,482 | | | $ | 0 | | | $ | 6,232,482 | |
(1)Expected credit losses are included in the carrying amount and estimated fair value.
(2)Carrying amounts are included in other assets.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2020 |
| Carrying | | Estimated Fair Value |
(In thousands) | Amount | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial instrument assets | | | | | | | | | |
FHLB and FRB stocks | $ | 320,436 | | | $ | 0 | | | $ | 320,436 | | | $ | 0 | | | $ | 320,436 | |
Investment securities held-to-maturity | 184,359 | | | 0 | | | 190,141 | | | 3,413 | | | 193,554 | |
Loans held-for-sale | 244 | | | 0 | | | 0 | | | 248 | | | 248 | |
Net loans(1) | 31,164,287 | | | 0 | | | 0 | | | 31,434,749 | | | 31,434,749 | |
Securitization receivable(2) | 19,949 | | | 0 | | | 0 | | | 19,916 | | | 19,916 | |
Deferred fees on commitments to extend credit(2) | 20,002 | | | 0 | | | 20,002 | | | 0 | | | 20,002 | |
Total financial instrument assets | $ | 31,709,277 | | | $ | 0 | | | $ | 530,579 | | | $ | 31,458,326 | | | $ | 31,988,905 | |
Financial instrument liabilities | | | | | | | | | |
Certificates of deposits | $ | 5,524,381 | | | $ | 0 | | | $ | 5,534,751 | | | $ | 0 | | | $ | 5,534,751 | |
Long-term borrowings | 1,374,732 | | | 0 | | | 1,416,355 | | | 0 | | | 1,416,355 | |
| | | | | | | | | |
Total financial instrument liabilities | $ | 6,899,113 | | | $ | 0 | | | $ | 6,951,106 | | | $ | 0 | | | $ | 6,951,106 | |
(1)Expected credit losses are included in the carrying amount and estimated fair value.
(2)Carrying amounts are included in other assets.
Note 17. Revenue from Contracts with Customers
The Corporation earns revenue from various sources, including interest and fees from customers and noncustomers. The majority of the sources of revenue are included in interest income and noninterest income and are outside of the scope of ASC Topic 606, Revenue from Contracts with Customers ("ASC 606"). Other sources of revenue fall within the scope of ASC 606 and are mostly included in noninterest income.
The Corporation recognizes revenue when the performance obligations related to the transfer of goods or services under the terms of a contract are satisfied. Some obligations are satisfied at a point in time, while others are satisfied over a period of time. Revenue is recognized as the amount of consideration expected to be received in exchange for transferring goods or services to a customer and is segregated based on the nature of product and services offered as part of contractual arrangements. Revenue streams within the scope of ASC 606 are discussed below.
•Fees and Service Charges on Deposit Accounts Fees and service charges on deposit accounts includes fees and other charges TCF receives to provide various services, including but not limited to, service charges on deposit accounts and other fees including account analysis fees, monthly service fees, overdraft services, transferring funds, and accepting and executing stop-payment orders. The Corporation's performance obligation for account analysis fees and monthly service fees are generally satisfied and, therefore, revenue is recognized over the period in which the service is provided. Deposit account related fees are largely transactional based, and therefore, the performance obligation is satisfied and the related revenue is recognized at the point in time when the transaction occurs.
•Wealth Management Revenue Wealth management revenue includes fee income generated from personal and institutional customers and investment management services. Revenue is recognized over the period of time the services are rendered. Wealth management revenue also includes commissions that are earned for placing a brokerage transaction for execution. Revenue is recognized once the transaction is completed and the Corporation is entitled to receive consideration.
•Card and ATM Revenue Card and ATM revenue includes ATM surcharges and debit card related revenue. ATM surcharges and certain debit card fees are transaction based and the performance obligation is satisfied with related revenue recognized at the point in time when the transaction occurs. Other debit card fees satisfied over a period of time are recognized over the period in which the service is provided.
•Other Noninterest Income Other noninterest income includes wire transfer fees, safe deposit box income and check orders. The consideration includes both fixed (e.g., safe deposit box fees) and transaction (e.g., wire-transfer fee and check orders) fees. Fixed fees are recognized over the period of time the service is provided, while transaction fees are recognized when a specific service is rendered to the customer.
The following tables present total noninterest income segregated between contracts with customers within the scope of ASC 606 and those within the scope of other GAAP topics.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2021 |
| Within the scope of ASC 606 | | Out of scope of ASC 606 | | Total |
(In thousands) | Consumer Banking | | Commercial Banking | | Enterprise Services | |
Noninterest income | | | | | | | | | |
Fees and service charges on deposit accounts | $ | 22,560 | | | $ | 3,007 | | | $ | 0 | | | $ | 328 | | | $ | 25,895 | |
Wealth management revenue | 1,919 | | | 0 | | | 0 | | | 5,025 | | | 6,944 | |
Card and ATM revenue | 21,214 | | | 29 | | | 0 | | | 3,418 | | | 24,661 | |
Other noninterest income | 1,755 | | | 1,785 | | | 30 | | | 70,990 | | | 74,560 | |
Total | $ | 47,448 | | | $ | 4,821 | | | $ | 30 | | | $ | 79,761 | | | $ | 132,060 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2020 |
| Within the scope of ASC 606 | | Out of scope of ASC 606 | | Total |
(In thousands) | Consumer Banking | | Commercial Banking | | Enterprise Services | |
Noninterest income | | | | | | | | | |
Fees and service charges on deposit accounts | $ | 31,828 | | | $ | 2,555 | | | $ | 0 | | | $ | 214 | | | $ | 34,597 | |
Wealth management revenue | 1,110 | | | 0 | | | 0 | | | 5,041 | | | 6,151 | |
Card and ATM revenue | 19,182 | | | 2 | | | 0 | | | 2,501 | | | 21,685 | |
Other noninterest income | 1,004 | | | 2,405 | | | 359 | | | 70,762 | | | 74,530 | |
Total | $ | 53,124 | | | $ | 4,962 | | | $ | 359 | | | $ | 78,518 | | | $ | 136,963 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity's obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. Noninterest income is largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is most often received immediately or shortly after the Corporation satisfies its performance obligation and revenue is recognized. The Corporation does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances.
Note 18. Share-based Compensation
The Corporation maintains share-based compensation plans under which it periodically grants share-based awards for a fixed number of shares to directors and certain officers of the Corporation.
Before the TCF/Chemical Merger, Chemical and Legacy TCF granted share-based awards under their respective share-based compensation plans, including the Chemical Stock Incentive Plan of 2019 (the "Stock Incentive Plan of 2019") and the TCF Financial 2015 Omnibus Incentive Plan (the "Legacy TCF Omnibus Incentive Plan"). At March 31, 2021, there were 1,029,723 shares reserved for issuance under the Legacy TCF Omnibus Incentive Plan and there were 639,366 shares reserved for issuance under the Stock Incentive Plan of 2019.
The fair value of share-based awards is recognized as compensation expense over the requisite service or performance period. Compensation expense for share-based awards, including the merger-related share-based compensation expense was $6.2 million for the three months ended March 31, 2021 and $4.7 million for the same period in 2020. The excess tax realized from share-based compensation transactions during the three months ended March 31, 2021 was a benefit of $161 thousand and a benefit of $677 thousand for the same period in 2020.
Restricted Stock Units
The Corporation can grant performance-based restricted stock units ("PRSUs") and time-based restricted stock units ("TRSUs") (collectively referred to as "RSUs") under the Stock Incentive Plan of 2019 and the Legacy TCF Omnibus Incentive Plan; provided, that, RSUs granted under the Legacy TCF Omnibus Incentive Plan may only be granted to new employees hired after the merger or employees who previously were employees of Legacy TCF. At March 31, 2021, there were 306,190 PRSUs outstanding dependent on achieving certain performance target levels and the grantee completing the requisite service period. The TRSUs vest upon satisfaction of a service condition. Upon achievement of the satisfaction of a service condition and/or performance target level, as applicable, the TRSUs are converted into shares of TCF Financial's common stock on a 1-to-one basis and the PRSUs are converted into shares of TCF Financial's common stock in accordance with the achievement of the performance target (ranging from 0% to 150% of the granted PRSUs). Compensation expense related to RSUs is recognized over the expected requisite performance or service period, as applicable.
A summary of the activity for RSUs at and for the three months ended March 31, 2021 is presented below:
| | | | | | | | | | | |
| Number of Units | | Weighted-average Grant Date Fair Value Per Unit |
Outstanding at December 31, 2020 | 2,015,514 | | | $ | 31.25 | |
| | | |
Granted | 686,885 | | | 47.41 | |
| | | |
| | | |
Forfeited/canceled | (56,707) | | | 32.93 | |
Vested | (121,476) | | | 45.07 | |
Outstanding at March 31, 2021 | 2,524,216 | | | $ | 34.94 | |
Unrecognized compensation expense related to RSUs totaled $66.8 million at March 31, 2021 and is expected to be recognized over the remaining weighted-average period of 3.1 years.
Restricted Stock Awards
The Corporation's restricted stock award transactions were as follows: | | | | | | | | | | | |
| Number of Awards | | Weighted-Average Grant Date Fair Value Per Award |
Outstanding at December 31, 2020 | 505,162 | | | $ | 38.57 | |
| | | |
| | | |
Granted | 27,417 | | | 47.41 | |
| | | |
Forfeited/canceled | (3,983) | | | 40.48 | |
Vested | (50,264) | | | 40.38 | |
Outstanding at March 31, 2021 | 478,332 | | | $ | 38.88 | |
At March 31, 2021, there were 0 shares of performance-based restricted stock awards outstanding. Unrecognized stock compensation expense for restricted stock awards was $7.9 million at March 31, 2021 with a weighted-average remaining amortization period of 1.6 years.
The following table provides information regarding total expense for restricted stock awards:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Restricted stock expense related to employees(1) | $ | 5,692 | | | $ | 4,724 | | | | | |
Restricted stock expense related to directors(2) | 470 | | | 0 | | | | | |
Total restricted stock expense | $ | 6,162 | | | $ | 4,724 | | | | | |
(1)Included in "Compensation and employee benefits" in the Consolidated Statements of Income.
(2)Included in "Other noninterest expense" in the Consolidated Statements of Income.
Stock Options
A summary of activity for the Corporation's stock options at and for the three months ended March 31, 2021 is presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Non-Vested Stock Options Outstanding | | | | Stock Options Outstanding |
| Number of Options | | Weighted-average Exercise Price | | | | Number of Options | | Weighted-average Exercise Price |
Outstanding at December 31, 2020 | 55,722 | | | $ | 41.23 | | | | | 401,636 | | | $ | 31.69 | |
| | | | | | | | | |
| | | | | | | | | |
Exercised | 0 | | | 0 | | | | | (156,347) | | | 27.74 | |
Forfeited/canceled | (135) | | | 53.72 | | | | | 0 | | | 0 | |
| | | | | | | | | |
Vested | (43,272) | | | 38.00 | | | | | 43,272 | | | 38.00 | |
Outstanding at March 31, 2021 | 12,315 | | | $ | 52.46 | | | | | 288,561 | | | $ | 35.05 | |
Exercisable/vested at March 31, 2021 | | | | | | | 288,561 | | | $ | 35.05 | |
The weighted-average remaining contractual term was 4.3 years for all outstanding stock options and 4.2 years for exercisable stock options at March 31, 2021.
Note 19. Earnings Per Common Share
The computations of basic and diluted earnings per common share were as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(Dollars in thousands, except per share data) | 2021 | | 2020 | | | | |
Basic earnings per common share | | | | | | | |
Net income attributable to TCF Financial Corporation | $ | 123,336 | | | $ | 51,899 | | | | | |
Preferred stock dividends | 2,493 | | | 2,493 | | | | | |
| | | | | | | |
Net income available to common shareholders | 120,843 | | | 49,406 | | | | | |
Less: Earnings allocated to participating securities | 0 | | | 0 | | | | | |
Earnings allocated to common stock | $ | 120,843 | | | $ | 49,406 | | | | | |
Weighted-average common shares outstanding used in basic earnings per common share calculation | 152,159,117 | | | 151,902,357 | | | | | |
Basic earnings per common share | $ | 0.79 | | | $ | 0.33 | | | | | |
Diluted earnings per common share | | | | | | | |
Earnings allocated to common stock | $ | 120,843 | | | $ | 49,406 | | | | | |
Weighted-average common shares outstanding used in basic earnings per common share calculation | 152,159,117 | | | 151,902,357 | | | | | |
Net dilutive effect of: | | | | | | | |
Non-participating restricted stock | 279,308 | | | 83,580 | | | | | |
Stock options | 102,262 | | | 128,080 | | | | | |
| | | | | | | |
Weighted-average common shares outstanding used in diluted earnings per common share calculation | 152,540,687 | | | 152,114,017 | | | | | |
Diluted earnings per common share | $ | 0.79 | | | $ | 0.32 | | | | | |
Anti-dilutive shares outstanding not included in the computation of diluted earnings per common share | | | | | | | |
Non-participating restricted stock | 324,514 | | | 1,173,331 | | | | | |
Stock options | 74,376 | | | 90,144 | | | | | |
Note 20. Other Noninterest Income and Expense
Other noninterest income and expense was as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands) | 2021 | | 2020 | | | | |
Other Noninterest Income | | | | | | | |
| | | | | | | |
| | | | | | | |
Interest rate swap mark-to-market adjustment | $ | 1,863 | | | $ | 5,988 | | | | | |
Other | 9,192 | | | 21,739 | | | | | |
Total other noninterest income | $ | 11,055 | | | $ | 27,727 | | | | | |
| | | | | | | |
Other Noninterest Expense | | | | | | | |
Outside processing | $ | 16,730 | | | $ | 13,913 | | | | | |
Loan and lease expense | 7,185 | | | 7,783 | | | | | |
Professional fees | 9,073 | | | 6,569 | | | | | |
Advertising and marketing | 6,879 | | | 8,377 | | | | | |
FDIC insurance | 5,688 | | | 6,559 | | | | | |
Card processing and issuance costs | 4,274 | | | 8,690 | | | | | |
| | | | | | | |
Other | 35,414 | | | 36,855 | | | | | |
Total other noninterest expense | $ | 85,243 | | | $ | 88,746 | | | | | |
| | | | | | | |
Note 21. Reportable Segments
The Corporation's reportable segments are Consumer Banking, Commercial Banking and Enterprise Services. Consumer Banking is comprised of all of the Corporation's consumer-facing businesses and includes retail banking, consumer lending, wealth management and small business banking. Commercial Banking is comprised of commercial and industrial and commercial real estate banking and lease financing. Enterprise Services is comprised of (i) corporate treasury, which includes the Corporation's investment and borrowing portfolios and management of capital, debt and market risks, (ii) corporate functions, such as information technology, risk and credit management, bank operations, finance, investor relations, corporate development, internal audit, legal and human capital management that provide services to the operating segments, (iii) the Holding Company and (iv) eliminations.
The Corporation evaluates performance and allocates resources based on each reportable segment's net income or loss. The reportable segments follow GAAP as described in "Note 1. Basis of Presentation," except for the accounting for intercompany interest income and interest expense, which are eliminated in consolidation and presenting net interest income on a fully-taxable equivalent basis. The Corporation generally accounts for inter-segment sales and transfers at cost.
Certain information for each of the Corporation's reportable segments, including reconciliations of the consolidated totals, was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Consumer Banking | | Commercial Banking | | Enterprise Services | | Consolidated |
At or For the Three Months Ended March 31, 2021 | | | | | | | |
Net interest income | $ | 199,374 | | | $ | 174,018 | | | $ | 8,435 | | | $ | 381,827 | |
Provision (benefit) for credit losses | 4,101 | | | 16,455 | | | 0 | | | 20,556 | |
Net interest income after provision for credit losses | 195,273 | | | 157,563 | | | 8,435 | | | 361,271 | |
Noninterest income | 81,390 | | | 49,016 | | | 1,654 | | | 132,060 | |
Noninterest expense | 212,304 | | | 110,630 | | | 25,748 | | | 348,682 | |
Income (loss) before income tax expense (benefit) | 64,359 | | | 95,949 | | | (15,659) | | | 144,649 | |
Income tax expense (benefit) | 13,401 | | | 19,568 | | | (13,429) | | | 19,540 | |
Income (loss) after income tax expense (benefit) | 50,958 | | | 76,381 | | | (2,230) | | | 125,109 | |
Income attributable to non-controlling interest | 0 | | | 1,773 | | | 0 | | | 1,773 | |
Preferred stock dividends | 0 | | | 0 | | | 2,493 | | | 2,493 | |
Net income (loss) available to common shareholders | 50,958 | | | 74,608 | | | (4,723) | | | 120,843 | |
Total assets | $ | 13,699,477 | | | $ | 25,941,038 | | | $ | 9,819,036 | | | $ | 49,459,551 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
At or For the Three Months Ended March 31, 2020 | | | | | | | |
Net interest income | $ | 193,832 | | | $ | 185,986 | | | $ | 21,663 | | | $ | 401,481 | |
Provision for credit losses | 44,369 | | | 52,574 | | | 0 | | | 96,943 | |
Net interest income after provision for credit losses | 149,463 | | | 133,412 | | | 21,663 | | | 304,538 | |
Noninterest income | 81,414 | | | 55,773 | | | (224) | | | 136,963 | |
Noninterest expense | 228,859 | | | 114,455 | | | 31,285 | | | 374,599 | |
Income (loss) before income tax expense (benefit) | 2,018 | | | 74,730 | | | (9,846) | | | 66,902 | |
Income tax expense (benefit) | 1,982 | | | 16,306 | | | (5,202) | | | 13,086 | |
Income (loss) after income tax expense (benefit) | 36 | | | 58,424 | | | (4,644) | | | 53,816 | |
Income attributable to non-controlling interest | 0 | | | 1,917 | | | 0 | | | 1,917 | |
Preferred stock dividends | 0 | | | 0 | | | 2,493 | | | 2,493 | |
Net income (loss) available to common shareholders | 36 | | | 56,507 | | | (7,137) | | | 49,406 | |
Total assets | $ | 14,463,055 | | | $ | 24,859,839 | | | $ | 9,271,489 | | | $ | 48,594,383 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Note 22. Commitments, Contingent Liabilities and Guarantees
Financial Instruments with Off-Balance Sheet Risk In the normal course of business, the Corporation enters into financial instruments with off-balance sheet risk, primarily to meet the financing needs of its customers. These financial instruments, which are issued or held for purposes other than trading, involve elements of credit and interest-rate risk in excess of the amounts recognized in the Consolidated Statements of Financial Condition.
The Corporation's exposure to credit loss, in the event of non-performance by the counterparty to the financial instrument is represented by the contractual amount of the commitments. The Corporation uses the same credit policies in making these commitments as it does for making direct loans. The Corporation evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained is based on a credit evaluation of the customer.
Financial instruments with off-balance sheet risk were as follows:
| | | | | | | | | | | |
(In thousands) | At March 31, 2021 | | At December 31, 2020 |
Commitments to extend credit: | | | |
Commercial | $ | 4,441,962 | | | $ | 4,396,191 | |
Consumer | 2,113,311 | | | 2,126,327 | |
Total commitments to extend credit | 6,555,273 | | | 6,522,518 | |
Standby letters of credit and guarantees on industrial revenue bonds | 120,779 | | | 114,636 | |
Total | $ | 6,676,052 | | | $ | 6,637,154 | |
Commitments to Extend Credit: Commitments to extend credit are agreements to lend provided there is no violation of any condition in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a certain amount of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral to secure any funding of these commitments predominantly consists of residential and commercial real estate mortgages.
Standby Letters of Credit and Guarantees on Industrial Revenue Bonds: Standby letters of credit and guarantees on industrial revenue bonds are conditional commitments issued by the Corporation guaranteeing the performance of a customer to a third party. These conditional commitments expire in various years through 2039. The majority of these standby letters of credit are collateralized. Collateral held consists primarily of commercial real estate mortgages. Since the conditions under which the Corporation is required to fund these commitments may not materialize, the cash requirements are expected to be less than the total outstanding commitments.
Contingencies and Guarantees The Corporation has originated and sold certain loans, and additionally acquired the potential liability for loans originated and sold by merged or acquired entities, for which the buyer has limited recourse to the Corporation in the event the loans do not perform as specified in the agreements. These loans had an outstanding balance of $6.8 million and $7.0 million at March 31, 2021 and December 31, 2020, respectively. The maximum potential amount of undiscounted future payments that the Corporation could be required to make in the event of nonperformance by the borrower totaled $6.8 million and $7.0 million at March 31, 2021 and December 31, 2020, respectively. In the event of nonperformance, the Corporation has rights to the underlying collateral securing the loans. At both March 31, 2021 and December 31, 2020 there was 0 recorded liability.
In addition, the Corporation acquired certain Small Business Administration ("SBA") guaranteed loans in which the guaranteed portion had been sold to a third party investor. In the event these loans default and the SBA guaranty is no longer intact (i.e. an issue is found to have occurred during the origination or the liquidation of the loans) the Corporation would be liable to make the loan whole to the third party investor. The maximum potential amount of undiscounted future payments that the Corporation could be required to make in the event of default by the borrower was $12.7 million and $13.2 million at March 31, 2021 and December 31, 2020, respectively. In the event of default, the Corporation has rights to the underlying collateral securing the loans. At both March 31, 2021 and December 31, 2020, the Corporation had recorded a liability of $829 thousand in other liabilities.
Representations, Warranties and Contractual Liabilities In connection with the Corporation's residential mortgage loan sales, and the historical sales of merged or acquired entities, the Corporation makes certain representations and warranties that the loans meet certain criteria, such as collateral type, underwriting standards and the manner in which the loans will be serviced. The Corporation may be required to repurchase individual loans and/or indemnify the purchaser against losses if the loan fails to meet established criteria. In addition, some agreements contain a requirement to repurchase loans as a result of early payoffs by the borrower, early payment default of the borrower or the failure to obtain valid title. At March 31, 2021 and December 31, 2020 the liability recorded in connection with these representations and warranties was $3.0 million and $3.6 million, respectively, included in other liabilities.
Litigation Contingencies From time to time, we are a party to legal proceedings arising out of our lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of our lending and leasing collections activities. We may also be subject to regulatory examinations and enforcement actions brought by federal regulators, including the SEC, the Federal Reserve, the OCC and the CFPB which may impose sanctions in the event of a regulatory violation. The COVID-19 pandemic has resulted in novel legal and regulatory risks, including risks in the area of workplace safety, risks related to emergency lending programs and the associated risk of fraud and regulatory activity. From time to time, borrowers and other customers, and employees and former employees have also brought actions against us, in some cases claiming substantial damages. We, like other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of our pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on our consolidated financial position, operating results or cash flows.
As previously disclosed, following the announcement of our proposed merger with Huntington, ten lawsuits challenging the merger were filed alleging, among other things, that the defendants, including TCF, caused a materially incomplete and misleading joint proxy statement/prospectus relating to the proposed merger to be filed with the SEC in violation of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934 and Rule 14a-9 promulgated thereunder and/or in breach of their fiduciary obligations under state law. We refer to the ten lawsuits collectively as the “Merger Litigation.”
TCF and Huntington believe that the claims asserted in the Merger Litigation, including those related to breaches of law or fiduciary duties to shareholders, are without merit and supplemental disclosures are not required or necessary under applicable laws. However, in order to avoid the risk that the Merger Litigation would delay or otherwise adversely affect the merger, and to minimize the costs, risks and uncertainties inherent in defending the lawsuits, and without admitting any liability or wrongdoing, TCF and Huntington agreed to supplement the joint proxy statement/prospectus as described in our Current Report on Form 8-K filed with the SEC on March 12, 2021, and plaintiffs in the Merger Litigation agreed to dismiss their complaints as moot. In the Garfield and Bushansky actions, which were filed as a putative class action, such dismissal was agreed to be with prejudice as to the named plaintiff only and without prejudice to all other members of the putative class. The Stein and Garfield cases were voluntarily dismissed on March 15, 2021, the Curtis case was voluntarily dismissed on March 12, 2021, and the Gallo case was voluntarily dismissed on March 16, 2021.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Forward-looking Information
Any statements contained in this Quarterly Report on Form 10-Q regarding the outlook for the Corporation's businesses and their respective markets, such as projections of future performance, targets, guidance, statements of the Corporation's plans and objectives, forecasts of market trends and other matters are forward-looking statements based on the Corporation's assumptions and beliefs. Such statements may be identified by such words or phrases as "will likely result," "are expected to," "will continue," "outlook," "will benefit," "is anticipated," "estimate," "project," "management believes" or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those discussed in such statements, and no assurance can be given that the results in any forward-looking statement will be achieved. For these statements, TCF claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to subsequently revise any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.
These statements include, among others, statements related to: our strategic plan to develop customer relationships that will drive core deposit growth and stability, management's belief that our commercial and commercial real estate loan portfolios are generally well-secured, the impact of projected changes in net interest income assuming changes to short-term market interest rates, statements regarding our risk exposure, statements related to our planned merger with Huntington, including statements related to the anticipated effects on results of operations and financial condition from expected developments. All statements referencing future time periods are forward-looking.
Furthermore, management's determination of the allowance for credit losses and related provision; the carrying value of goodwill and loan servicing rights; the fair value of investment securities (including whether there is any credit impairment); and management's assumptions concerning postretirement benefit plans involve judgments that are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. All of the information concerning interest rate sensitivity is forward-looking. The future effect of changes in the financial and credit markets and the national and regional economies on the banking industry, generally, and on us, specifically, are also inherently uncertain.
Certain factors could cause the Corporation's future results to differ materially from those expressed or implied in any forward-looking statements contained herein. These factors include the factors discussed in Part I, Item 1A of our Annual Report on Form 10-K under the heading "Risk Factors", the factors discussed below and any other cautionary statements, written or oral, which may be made or referred to in connection with any such forward-looking statements. Since it is not possible to foresee all such factors, these factors should not be considered as complete or exhaustive: macroeconomic and other challenges and uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, financial markets and consumer and corporate customers and clients, including economic activity, employment levels and market liquidity, as well as the various actions taken in response to the challenges and uncertainties by governments, central banks and others, including TCF; a failure to manage credit risk; cyber-security breaches involving us or third parties, hacking, denial of service, loss or theft of information, or other cyber-attacks that disrupt TCF's business operations or damage its reputation; adverse developments affecting TCF's banking centers; inability to successfully execute on TCF's growth strategy through business combinations or expanding existing business relationships; calculating an allowance for loan and lease losses insufficient to absorb actual losses in our loan and lease portfolio; adverse effects related to competition from traditional competitors, non-bank providers of financial services and new technologies; technological difficulties, including those related to system upgrades or the failure to keep pace with technological changes in response to customer demands; risks related to developing new products, markets or lines of business; adverse political or economic conditions; risks related to TCF's loan origination and sales activity; lack of access to liquidity or ability to raise capital that isn’t dilutive; adverse changes in monetary, fiscal or tax policies; litigation or government enforcement actions; heightened consumer protection, supervisory or regulatory practices or requirements; deficiencies in TCF's compliance programs, risk mitigation frameworks or ineffective internal controls; dependence on accurate and complete information from customers and counterparties; the failure to attract and retain key employees; soundness of other financial institutions and other counterparty risk, including the risk of default, operational disruptions, or diminished availability of counterparties who satisfy our credit quality requirements; inability to grow deposits, increase earnings and revenue, manage operating expenses, or pay and receive dividends; interruptions, systems failures in information technology and telecommunications systems failures of third-party services; deficiencies in TCF's quantitative models; the effect of any negative publicity or reputational damage; changes in accounting standards or interpretations of existing standards; adverse federal, state or foreign tax assessments; and the effects of man-made and natural disasters, any of which may negatively affect our operations and/or our customers.
This report also contains forward-looking statements regarding TCF's outlook or expectations with respect to the planned merger with Huntington. Examples of forward-looking statements include, but are not limited to, statements regarding the outlook and expectations of TCF and Huntington with respect to the planned merger, the strategic benefits and financial benefits of the merger, including the expected impact of the merger on the combined corporation's future financial performance including the timing of the closing of the transaction. Such risks, uncertainties and assumptions, include, among others, the following:
•the failure to obtain necessary regulatory approvals when expected or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect TCF or Huntington or the expected benefits of the merger);
•the failure of either TCF or Huntington to satisfy any of the other closing conditions to the merger on a timely basis or at all;
•the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement;
•the possibility that the anticipated benefits of the transaction, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the impact of, or problems arising from, economic weakness, competitive factors in the areas where TCF and Huntington do business, or as a result of other unexpected factors or events;
•the impact of purchase accounting with respect to the transaction, or any change in the assumptions used regarding the assets purchased and liabilities assumed to determine their fair value;
•diversion of management's attention from ongoing business operations and opportunities;
•potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction;
•the ability of either TCF or Huntington to repurchase their stock and the prices at which such repurchases may be made;
•the outcome of any legal proceedings that may be instituted against TCF or Huntington;
•the integration of the businesses and operations of TCF and Huntington, which may take longer than anticipated or be more costly than anticipated or have unanticipated adverse results relating to our existing businesses
•business disruptions following the merger; and
•other factors that may affect future results of TCF and Huntington including changes in asset quality and credit risk; the inability to grow revenue and earnings; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; capital management activities; and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms.
Additional factors that could cause results to differ materially from those described above can be found in the risk factors described in Part I, Item 1A of this Annual Report on Form 10-K under the heading "Risk Factors" and Huntington’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2020. Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results. TCF disclaims any obligation to update or revise any forward-looking statements contained in this communication, which speak only as of the date hereof, whether as a result of new information, future events or otherwise, except as required by law.
Overview
TCF Financial Corporation, formerly known as Chemical Financial Corporation, ("TCF") is a financial holding company, incorporated in Michigan in 1973 and headquartered in Detroit, Michigan.
Through our wholly-owned bank subsidiary, TCF National Bank, a national banking association ("TCF Bank") with its main office in Sioux Falls, South Dakota, we provide a full range of consumer-facing and commercial services, including consumer and commercial banking, trust and wealth management, and specialty leasing and lending products and services to consumers, small businesses and commercial customers. As of March 31, 2021, TCF had approximately 475 banking centers primarily located in Michigan, Illinois and Minnesota with additional locations in Colorado, Ohio, Wisconsin and South Dakota (our "primary banking markets"). We also conduct business across all 50 states, Canada, New Zealand and Australia through our specialty lending and leasing businesses.
References herein to "TCF Financial" or the "Holding Company" refer to TCF Financial Corporation on an unconsolidated basis. TCF Financial Corporation (together with its direct and indirect subsidiaries), are referred to as "we," "us," "our," "TCF" or the "Corporation".
Business Overview
Net interest income, the difference between interest income earned on loans and leases, investments securities and other earning assets (interest income) and interest paid on deposits and borrowings (interest expense), represented 74.3% of our total revenue for the three months ended March 31, 2021, compared to 74.6% of our total revenue for the three months ended March 31, 2020. Net interest income can change significantly from period to period based on interest rates, customer prepayment patterns and the volume and mix of interest-earning assets, noninterest-bearing deposits and interest-bearing liabilities. We manage the risk of changes in interest rates on our net interest income through TCF's Asset & Liability Committee ("ALCO") and through related interest rate risk monitoring and management policies. See "Part I, Item 3. Quantitative and Qualitative Disclosures about Market Risk" for further discussion.
Noninterest income is a significant source of our revenue and an important component of our results of operations. The significant components of noninterest income are leasing revenue, fees and service charges on deposit accounts, card and ATM revenue, mortgage banking income, wealth management revenue and net gains on sales of loans and leases. Leasing revenue generates noninterest income primarily from operating and sales-type leases. Primary drivers of fees and service charges include the number of customers we attract, the customers' level of engagement and the frequency with which the customer uses our solutions. Mortgage banking earns fee income from the origination and servicing of residential loans, and recognizes gains or losses from the sale of those loans. Providing a wide range of consumer banking services is an integral component of our business philosophy.
Proposed Merger with Huntington Bancshares Incorporated
TCF and Huntington Bancshares Incorporated ("Huntington") have entered into an Agreement and Plan of Merger, dated as of December 13, 2020. Under the terms of the agreement, the combined company will have dual headquarters for banking operations in Detroit, Michigan and Columbus, Ohio. Immediately following the merger, TCF Bank will merge with and into The Huntington National Bank, with The Huntington National Bank as the surviving bank. The merger agreement was approved by the boards of directors and the shareholders of TCF and Huntington, and is subject to regulatory approval and other customary closing conditions. The transaction is anticipated to close in the second quarter of 2021. The transaction is discussed in more detail in "Note 2. Business Combinations" of the Notes to Consolidated Financial Statements. Also see Part I, Item 1A, "Risk Factors - Strategic Risks - We face risks and uncertainties related to our proposed merger with Huntington and Failure to complete our proposed merger with Huntington could negatively impact our business, financial results and stock price" in our Annual Report on Form 10-K for the year ended December 31, 2020 for further discussion.
The following portions of this Management's Discussion and Analysis of Financial Condition and Results of Operations ("Management's Discussion and Analysis") focus in more detail on the results of operations for the three months ended March 31, 2021 and the three months ended March 31, 2020 and on information about our financial condition, loan and lease portfolio, liquidity, funding resources, capital and other matters. This discussion should be read in conjunction with the Consolidated Financial Statements and accompanying notes appearing in this report and the Consolidated Financial Statements and related notes and disclosures in our 2020 Annual Report on Form 10-K.
Critical Accounting Policies and Estimates
Our Consolidated Financial Statements are prepared in accordance with United States generally accepted accounting principles ("GAAP"), Securities and Exchange Commission ("SEC") rules and interpretive releases and general practices within our industry. Application of these principles requires management to establish accounting policies and make estimates, assumptions and complex judgments that affect the amounts reported in our Consolidated Financial Statements and accompanying notes. The estimates, assumptions and judgments are based on historical experience and various assumptions that we believe to be reasonable as of the date of the financial statements; accordingly, as this information changes, our Consolidated Financial Statements could reflect different estimates, assumptions and judgments. Actual results could differ significantly from those estimates.
Certain accounting measurements inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. We use third-party sources to assist us with developing certain estimates, assumptions and judgments regarding certain amounts reported in our Consolidated Financial Statements and accompanying notes. When using third-party sources, management remains responsible for complying with GAAP. To meet management's responsibilities, we have processes in place to develop an understanding of the third-party methodologies used and to design and implement internal controls.
We have identified the determination of the allowance for credit losses (loans and leases and unfunded lending commitments), accounting for business combinations (including fair value of purchased loans and leases and core deposit intangibles), and the evaluation of goodwill impairment to be the accounting areas that require the most subjective or complex judgments and, as such, could be most subject to revision as new or additional information becomes available or circumstances change, including overall changes in the economic climate and/or market interest rates. Therefore, we consider them to be critical accounting estimates and discuss them directly with the Audit Committee of our Board of Directors.
Our significant accounting policies are more fully described in "Note 2. Summary of Significant Accounting Policies" and our critical accounting estimates are more fully described in the "Critical Accounting Policies and Estimates" section of the Management's Discussion and Analysis of Financial Condition and Result of Operations in our Annual Report on Form 10-K for the year ended December 31, 2020.
Selected Financial Data
The following table provides our selected financial information for the periods and at the dates indicated. This information should be read together with our Consolidated Financial Statements and the related notes thereto, which are included elsewhere in this report. As noted in the following table, we have included certain non-GAAP financial measures, which should be read in conjunction with the section entitled "Non-GAAP Financial Measures" and the accompanying table entitled "Reconciliation of Non-GAAP Operating Results," for an explanation of the use of non-GAAP financial measures in this Quarterly Report on Form 10-Q and a reconciliation of non-GAAP measures to the most directly comparable GAAP financial measure. Historical data is not necessarily indicative of TCF's future results of operations or financial condition.
| | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | |
(Dollars in thousands, except per share data) | | March 31, 2021 | | | | March 31, 2020 | | | | |
Consolidated Income: | | | | | | | | | | |
Interest income | | $ | 405,632 | | | | | $ | 495,392 | | | | | |
Interest expense | | 23,805 | | | | | 93,911 | | | | | |
Net interest income | | 381,827 | | | | | 401,481 | | | | | |
Noninterest income | | 132,060 | | | | | 136,963 | | | | | |
Total revenue | | 513,887 | | | | | 538,444 | | | | | |
Provision for credit losses | | 20,556 | | | | | 96,943 | | | | | |
Noninterest expense | | 348,682 | | | | | 374,599 | | | | | |
Income before income tax expense | | 144,649 | | | | | 66,902 | | | | | |
Income tax expense | | 19,540 | | | | | 13,086 | | | | | |
Income attributable to non-controlling interest | | 1,773 | | | | | 1,917 | | | | | |
Net income attributable to TCF | | 123,336 | | | | | 51,899 | | | | | |
Preferred stock dividends | | 2,493 | | | | | 2,493 | | | | | |
| | | | | | | | | | |
Net income available to common shareholders | | $ | 120,843 | | | | | $ | 49,406 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Earnings per common share: | | | | | | | | | | |
Basic | | $ | 0.79 | | | | | $ | 0.33 | | | | | |
Diluted | | 0.79 | | | | | 0.32 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Financial Ratios: | | | | | | | | | | |
Return on average assets ("ROAA")(1) | | 1.03 | % | | | | 0.46 | % | | | | |
Return on average common equity ("ROACE")(1) | | 8.78 | | | | | 3.64 | | | | | |
Return on average tangible common equity ("ROATCE")(1)(2) | | 12.51 | | | | | 5.42 | | | | | |
Net interest margin | | 3.45 | | | | | 3.73 | | | | | |
Net interest margin (FTE)(1)(2)(3)(4) | | 3.47 | | | | | 3.76 | | | | | |
Dividend payout ratio | | 44.30 | | | | | 109.38 | | | | | |
Efficiency ratio | | 67.85 | | | | | 69.57 | | | | | |
| | | | | | | | | | |
Credit Quality Ratios: | | | | | | | | | | |
Net charge-offs as a percentage of average loans and leases(1) | | 0.49 | | | | | 0.06 | | | | | |
Adjusted Financial Results (non-GAAP): | | | | | | | | | | |
Adjusted net income attributable to TCF(2) | | $ | 130,074 | | | | | $ | 89,855 | | | | | |
Adjusted diluted earnings per common share(2) | | $ | 0.84 | | | | | $ | 0.57 | | | | | |
Adjusted ROAA(1)(2) | | 1.08 | % | | | | 0.78 | % | | | | |
Adjusted ROACE(1)(2) | | 9.27 | | | | | 6.43 | | | | | |
Adjusted ROATCE(1)(2) | | 13.18 | | | | | 9.24 | | | | | |
Adjusted efficiency ratio (non-GAAP)(2) | | 62.69 | | | | | 58.24 | | | | | |
(1)Annualized.
(2)See section entitled "Non-GAAP Financial Measures" for further information.
(3)Net interest income on a fully-taxable equivalent ("FTE") basis divided by average interest-earning assets.
(4)Presented on a FTE basis using a 21% tax rate for each period presented.
| | | | | | | | | | | | | | |
(Dollars in thousands) | | At March 31, 2021 | | At December 31, 2020 |
Consolidated Financial Condition: | | | | |
Loans and leases | | $ | 36,221,019 | | | $ | 34,466,408 | |
Total assets | | 49,459,551 | | | 47,802,487 | |
Deposits | | 39,786,814 | | | 38,856,319 | |
Borrowings | | 2,944,899 | | | 1,992,095 | |
Total equity | | 5,591,771 | | | 5,689,297 | |
Financial Ratios: | | | | |
Common equity to assets | | 10.91 | % | | 11.51 | % |
Tangible common equity as a percent of tangible assets (non-GAAP)(1) | | 8.06 | | | 8.72 | |
Total risk-based capital ratio | | 13.47 | | | 14.03 | |
Book value per common share | | $ | 35.33 | | | $ | 36.06 | |
Tangible book value per common share (non-GAAP)(1) | | 25.31 | | | 26.49 | |
Credit Quality Ratios: | | | | |
Nonaccrual loans and leases as a percentage of total loans and leases | | 1.87 | % | | 1.97 | % |
Nonperforming assets as a percentage of total loans and leases and other real estate owned | | 1.96 | | | 2.06 | |
Allowance for loan and lease losses as a percentage of total nonaccrual loans and leases | | 74.44 | | | 77.64 | |
Allowance for credit losses as a percentage of total nonaccrual loans and leases | | 77.67 | | | 81.08 | |
Allowance for loan and lease losses as a percentage of total loans and leases | | 1.39 | | | 1.53 | |
Allowance for credit losses as a percentage of total loans and leases | | 1.45 | | | 1.59 | |
(1)See section entitled "Non-GAAP Financial Measures" for further information.
Results of Operations
Performance Summary We reported net income of $123.3 million for the three months ended March 31, 2021, compared to $51.9 million for the three months ended March 31, 2020. Merger-related expenses included in net income totaled $16.2 million for the three months ended March 31, 2021, and $36.7 million for the three months ended, March 31, 2020. Notable items, on a pre-tax basis, for the three months ended March 31, 2021 included $7.6 million loan servicing rights recovery of impairment. Notable items, for the three months ended March 31, 2020, included $8.2 million of loan servicing rights impairment and a $3.1 million net loss on transfer of Legacy TCF auto finance portfolio to held-for-sale. Adjusted net income, a non-GAAP financial measure that excludes merger-related expenses and the identified notable items, net of tax, was $130.1 million for the three months ended March 31, 2021, compared to $89.9 million for the three months ended March 31, 2020. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
We reported diluted earnings per common share of $0.79 for the three months ended March 31, 2021, compared to $0.32 for the three months ended March 31, 2020. Adjusted diluted earnings per common share, a non-GAAP financial measure that excludes merger-related expenses and notable items was $0.84 for the three months ended March 31, 2021, compared to $0.57 for the three months ended March 31, 2020. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
The following table provides our financial ratios and the adjusted ratios (non-GAAP), which exclude merger-related expenses and notable items.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Summary of Financial Ratios | | | | | | | | | | | | | | | |
| For the Three Months Ended | | | | | | Change From | | |
| March 31, 2021 | | | | March 31, 2020 | | | | | | | | Three Months Ended | |
| | | | | | | March 31, 2020 | |
Return on average assets ("ROAA")(1) | 1.03 | % | | | | 0.46 | % | | | | | | | | 57 | | bps | | |
ROACE(1) | 8.78 | | | | | 3.64 | | | | | | | | | 514 | | | | |
ROATCE(1)(2) | 12.51 | | | | | 5.42 | | | | | | | | | 709 | | | | |
Efficiency ratio | 67.85 | | | | | 69.57 | | | | | | | | | (172) | | | | |
Adjusted Financial Results (non-GAAP) | | | | | | | | | | | | | | | | |
Adjusted ROAA(1)(2) | 1.08 | % | | | | 0.78 | % | | | | | | | | 30 | | bps | | |
Adjusted ROACE(1)(2) | 9.27 | | | | | 6.43 | | | | | | | | | 284 | | | | |
Adjusted ROATCE(1)(2) | 13.18 | | | | | 9.24 | | | | | | | | | 394 | | | | |
Adjusted efficiency ratio(2) | 62.69 | | | | | 58.24 | | | | | | | | | 445 | | | | |
(1)Annualized.
(2)See section entitled "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Consolidated Income Statement Analysis
Net Interest Income Net interest income was $381.8 million for the three months ended March 31, 2021, compared to $401.5 million for the three months ended March 31, 2020. The decrease in net interest income for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to lower loan yields driven by the impact of the Federal Reserve's rate cuts that took place during the three months ended March 31, 2020, and a decrease in the benefit provided by purchase accounting accretion and amortization, partially offset by the impact of the PPP loans.
Net interest income on a fully-taxable equivalent ("FTE"), a non-GAAP financial measure, was $384.6 million for the three months ended March 31, 2021, compared to $404.5 million for the three months ended March 31, 2020. Net interest income (FTE) is the difference between interest income and interest expense adjusted for the tax benefit received on tax-exempt loans, leases and investment securities. The presentation of net interest income (FTE) is not in accordance with GAAP but is customary in the banking industry. For further information on the calculation of net interest income (FTE), see the tables below. FTE adjustments to net interest income totaled $2.8 million for the three months ended March 31, 2021, compared to $3.0 million for the three months ended March 31, 2020. Purchase accounting accretion and amortization included in net interest income was $15.0 million for the three months ended March 31, 2021, compared to $25.3 million for the three months ended March 31, 2020. Additionally, for the three months ended March 31, 2021, net interest income included $17.8 million of interest and fee income from PPP less funding costs. Adjusted net interest income (FTE), excluding purchase accounting accretion and amortization and the impact from PPP loans, a non-GAAP financial measure, was $351.8 million for the three months ended March 31, 2021, compared to $379.2 million for the three months ended March 31, 2020. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Net interest margin was 3.45% for the three months ended March 31, 2021, compared to 3.73% for the three months ended March 31, 2020. Net interest margin (FTE), a non-GAAP financial measure, was 3.47% for the three months ended March 31, 2021, compared to 3.76% for the three months ended March 31, 2020. Net interest margin (FTE) is calculated by dividing net interest income (FTE) by average interest-earning assets, expressed as a percentage, annualized as applicable. Net interest income and net interest margin are affected by (i) changes in prevailing short- and long-term interest rates, (ii) loan, lease and deposit pricing strategies and competitive conditions, (iii) the volume and mix of interest-earning assets, noninterest-bearing deposits and interest-bearing liabilities, (iv) the level of nonaccrual loans and leases and other real estate owned, and (v) the impact of modified loans and leases. The decreases in both net interest margin and net interest margin (FTE) for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, were primarily due to a decrease in the yield earned on loans and leases, impacted by the Federal Reserve's rate cuts that took place during the three months ended March 31, 2020 and a decrease in the benefit provided by purchase accounting accretion and amortization, and lower investment securities yields on higher average balances, partially offset by lower cost of funds. Adjusted net interest margin (FTE), excluding purchase accounting accretion and amortization and the impact of PPP loans, a non-GAAP financial measure, was 3.30% for the three months ended March 31, 2021, compared to 3.53% for the three months ended March 31, 2020. See the tables following for a reconciliation of net interest margin (FTE) and adjusted net interest margin (FTE) and "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
The following tables present the average balances of our major categories of assets and liabilities, interest income and expense (FTE), average interest rates earned and paid on the assets and liabilities, net interest income (FTE), net interest spread (FTE) and net interest margin for the three months ended March 31, 2021 and March 31, 2020. The presentations of net interest income (FTE), net interest spread (FTE) and net interest margin (FTE) are not in accordance with GAAP but are customary in the banking industry. These non-GAAP measures ensure comparability of net interest income and net interest margin arising from both taxable and tax-exempt loans and investment securities.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2021 | | | | March 31, 2020 |
(Dollars in thousands) | Average Balance | | Interest | | Yields & Rates(1) | | | | | | | | Average Balance | | Interest | | Yields & Rates(1) |
Assets: | | | | | | | | | | | | | | | | | |
Federal Home Loan Bank and Federal Reserve Bank stocks | $ | 354,019 | | | $ | 999 | | | 1.14 | % | | | | | | | | $ | 454,675 | | | $ | 3,152 | | | 2.79 | % |
Investment securities held-to-maturity | 188,824 | | | 1,085 | | | 2.30 | | | | | | | | | 136,277 | | | 560 | | | 1.64 | |
Investment securities available-for-sale: | | | | | | | | | | | | | | | | | |
Taxable | 7,203,647 | | | 37,631 | | | 2.09 | | | | | | | | | 5,892,006 | | | 40,360 | | | 2.74 | |
Tax-exempt(2)(3) | 646,001 | | | 4,684 | | | 2.90 | | | | | | | | | 773,468 | | | 5,503 | | | 2.85 | |
Loans and leases held-for-sale | 160,716 | | | 975 | | | 2.43 | | | | | | | | | 138,058 | | | 1,561 | | | 4.53 | |
Loans and leases(2)(3)(4) | | | | | | | | | | | | | | | | | |
Commercial and industrial | 12,265,082 | | | 133,510 | | | 4.37 | | | | | | | | | 11,827,315 | | | 160,802 | | | 5.42 | |
Commercial real estate | 9,818,737 | | | 88,377 | | | 3.60 | | | | | | | | | 9,291,540 | | | 117,743 | | | 5.01 | |
Lease financing | 2,849,741 | | | 34,189 | | | 4.80 | | | | | | | | | 2,682,323 | | | 34,156 | | | 5.09 | |
Residential mortgage | 6,219,844 | | | 53,735 | | | 3.46 | | | | | | | | | 6,113,279 | | | 61,379 | | | 4.02 | |
Home equity | 2,988,761 | | | 37,781 | | | 5.13 | | | | | | | | | 3,514,278 | | | 51,103 | | | 5.85 | |
Consumer installment | 1,191,606 | | | 14,818 | | | 5.04 | | | | | | | | | 1,517,412 | | | 19,742 | | | 5.23 | |
Total loans and leases(2)(3)(4) | 35,333,771 | | | 362,410 | | | 4.12 | | | | | | | | | 34,946,147 | | | 444,925 | | | 5.08 | |
Interest-bearing deposits with banks and other | 515,163 | | | 658 | | | 0.52 | | | | | | | | | 538,971 | | | 2,314 | | | 1.72 | |
Total interest-earning assets | 44,402,141 | | | 408,442 | | | 3.69 | | | | | | | | | 42,879,602 | | | 498,375 | | | 4.64 | |
Other assets | 4,348,617 | | | | | | | | | | | | | 4,105,824 | | | | | |
Total assets | $ | 48,750,758 | | | | | | | | | | | | | $ | 46,985,426 | | | | | |
Liabilities and Equity: | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | $ | 11,322,059 | | | | | | | | | | | | | $ | 7,929,933 | | | | | |
Interest-bearing deposits: | | | | | | | | | | | | | | | | | |
Savings | 9,697,206 | | | 883 | | | 0.04 | | | | | | | | | 8,589,815 | | | 13,669 | | | 0.64 | |
Certificates of deposit | 5,094,423 | | | 6,757 | | | 0.54 | | | | | | | | | 7,329,632 | | | 33,065 | | | 1.81 | |
Checking | 7,259,029 | | | 1,442 | | | 0.08 | | | | | | | | | 5,990,309 | | | 5,830 | | | 0.39 | |
Money market | 5,577,424 | | | 4,704 | | | 0.34 | | | | | | | | | 4,792,248 | | | 14,855 | | | 1.25 | |
Total interest-bearing deposits | 27,628,082 | | | 13,786 | | | 0.20 | | | | | | | | | 26,702,004 | | | 67,419 | | | 1.02 | |
Total deposits | 38,950,141 | | | 13,786 | | | 0.14 | | | | | | | | | 34,631,937 | | | 67,419 | | | 0.78 | |
Borrowings: | | | | | | | | | | | | | | | | | |
Short-term borrowings | 1,228,501 | | | 833 | | | 0.27 | | | | | | | | | 2,689,262 | | | 10,582 | | | 1.56 | |
Long-term borrowings | 1,587,028 | | | 9,186 | | | 2.32 | | | | | | | | | 2,608,204 | | | 15,910 | | | 2.42 | |
Total borrowings | 2,815,529 | | | 10,019 | | | 1.42 | | | | | | | | | 5,297,466 | | | 26,492 | | | 1.98 | |
Total interest-bearing liabilities | 30,443,611 | | | 23,805 | | | 0.32 | | | | | | | | | 31,999,470 | | | 93,911 | | | 1.18 | |
Total deposits and borrowings | 41,765,670 | | | 23,805 | | | 0.23 | | | | | | | | | 39,929,403 | | | 93,911 | | | 0.94 | |
Other liabilities | 1,288,804 | | | | | | | | | | | | | 1,425,536 | | | | | |
Total liabilities | 43,054,474 | | | | | | | | | | | | | 41,354,939 | | | | | |
Total TCF Financial Corporation shareholders' equity | 5,673,654 | | | | | | | | | | | | | 5,605,159 | | | | | |
Non-controlling interest in subsidiaries | 22,630 | | | | | | | | | | | | | 25,328 | | | | | |
Total equity | 5,696,284 | | | | | | | | | | | | | 5,630,487 | | | | | |
Total liabilities and equity | $ | 48,750,758 | | | | | | | | | | | | | $ | 46,985,426 | | | | | |
Net interest spread (FTE) | | | | | 3.46 | | | | | | | | | | | | | 3.70 | |
Net interest income (FTE) and net interest margin (FTE) | | | $384,637 | | 3.47 | % | | | | | | | | | | $404,464 | | 3.76 | % |
Reconciliation of Net Interest Income (FTE) and Net Interest Margin (FTE) | | | | | | | | | | | | | | | | | |
Net interest income and net interest margin (GAAP) | | | $ | 381,827 | | | 3.45 | % | | | | | | | | | | $ | 401,481 | | | 3.73% |
Adjustments for FTE interest | | | | | | | | | | | | | | | | | |
Loans and leases(2)(4) | | | $ | 1,826 | | | | | | | | | | | | | $ | 1,829 | | | |
Tax-exempt investment securities(2) | | | 984 | | | | | | | | | | | | | 1,154 | | | |
Total FTE adjustments | | | 2,810 | | | | | | | | | | | | | 2,983 | | | |
Net interest income (FTE) and net interest margin (FTE) | | | $ | 384,637 | | | 3.47 | % | | | | | | | | | | $ | 404,464 | | | 3.76% |
(1)Annualized
(2)Interest and yields are presented on a FTE basis.
(3)The yield on tax-exempt loans, leases and investment securities available-for-sale is computed on a FTE basis using a statutory federal income tax rate of 21%.
(4)Average balances of loans and leases include nonaccrual loans and leases and are presented net of unearned income.
Volume and Rate Variance Analysis
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, 2021 vs. March 31, 2020 |
| | | | | Increase (Decrease) Due to Changes in | | |
(Dollars in thousands) | | | | | | | Average Volume(1) | | Average Yield/Rate(1) | | Total Change |
Changes in Interest Income on Interest-Earning Assets: | | | | | | | | | | | |
Federal Home Loan Bank and Federal Reserve Bank stocks | | | | | | | $ | (585) | | | $ | (1,568) | | | $ | (2,153) | |
Investment securities held-to-maturity | | | | | | | 258 | | | 267 | | | 525 | |
Investment securities available-for-sale: | | | | | | | | | | | |
Taxable | | | | | | | 7,952 | | | (10,681) | | | (2,729) | |
Tax-exempt | | | | | | | (922) | | | 103 | | | (819) | |
Loans and leases held-for-sale | | | | | | | 226 | | | (812) | | | (586) | |
Loans and leases | | | | | | | 4,761 | | | (87,276) | | | (82,515) | |
Interest-bearing deposits with banks and other | | | | | | | (98) | | | (1,558) | | | (1,656) | |
Total interest-earning assets | | | | | | | $ | 11,592 | | | $ | (101,525) | | | $ | (89,933) | |
Changes in Interest Expense on Interest-Bearing Liabilities: | | | | | | | | | | | |
Interest-bearing deposits: | | | | | | | | | | | |
Savings | | | | | | | $ | 1,537 | | | $ | (14,323) | | | $ | (12,786) | |
Certificates of deposit | | | | | | | (7,933) | | | (18,375) | | | (26,308) | |
Checking | | | | | | | 1,013 | | | (5,401) | | | (4,388) | |
Money market | | | | | | | 2,078 | | | (12,229) | | | (10,151) | |
Interest-bearing deposits | | | | | | | (3,305) | | | (50,328) | | | (53,633) | |
Short-term borrowings | | | | | | | (3,868) | | | (5,881) | | | (9,749) | |
Long-term borrowings | | | | | | | (6,033) | | | (691) | | | (6,724) | |
Total interest-bearing liabilities | | | | | | | $ | (13,206) | | | $ | (56,900) | | | $ | (70,106) | |
Total change in net interest income (FTE)(2) | | | | | | | $ | 24,798 | | | $ | (44,625) | | | $ | (19,827) | |
(1)Changes attributable to the combined impact of volume and rate have been allocated proportionately to the change due to volume and the change due to rate.
(2)FTE basis using a federal income tax rate of 21%. The presentation of net interest income on a FTE basis is not in accordance with GAAP, but is customary in the banking industry.
Provision for Credit Losses The provision for credit losses was $20.6 million for the three months ended March 31, 2021, compared to $96.9 million for the three months ended March 31, 2020. The provision for credit losses is comprised of the provision for credit losses related to loans and leases and the provision (benefit) for credit losses related to unfunded lending commitments as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(In thousands) | March 31, 2021 | | | | March 31, 2020 | | | | |
Provision for credit losses | | | | | | | | | |
Provision for credit losses related to loans and leases | $ | 21,960 | | | | | $ | 92,990 | | | | | |
Provision (benefit) for credit losses related to unfunded lending commitments | (1,404) | | | | | 3,953 | | | | | |
Total provision for credit losses | $ | 20,556 | | | | | $ | 96,943 | | | | | |
The provision for credit losses related to loans and leases was $22.0 million for the three months ended March 31, 2021, compared to $93.0 million for the three months ended March 31, 2020. The provision for credit losses related to loans and leases for the three months ended March 31, 2021 was primarily due to loan and lease growth, which included the purchase of commercial loans and leases as a part of the CEC business combination, partially offset by improvement in both current and forecasted macro-economic conditions. The provision for credit losses related to loans and leases for the three months ended March 31, 2020 was primarily due to the impact of the COVID-19 pandemic. The benefit for credit losses related to unfunded lending commitments was $1.4 million for the three months ended March 31, 2021, compared to the provision for credit losses of $4.0 million for the three months ended March 31, 2020. The change in the provision (benefit) for credit losses primarily related to improved current and forecasted macro-economic conditions. The provision for credit losses is predominantly a function of our reserving methodology used to determine the appropriate level of the allowance for credit losses, which is a critical accounting estimate.
An analysis of the allowance for credit losses is presented under "Consolidated Financial Condition Analysis — Credit Quality" in this Management's Discussion and Analysis.
Noninterest Income The components of noninterest income were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | Change from |
| March 31, 2021 | | | | March 31, 2020 | | | | March 31, 2020 |
(Dollars in thousands) | | | | | | $ | | % / bps |
Leasing revenue | $ | 36,453 | | | | | $ | 33,565 | | | | | | | 2,888 | | | 8.6 | |
Fees and service charges on deposit accounts | 25,895 | | | | | 34,597 | | | | | | | (8,702) | | | (25.2) | |
Card and ATM revenue | 24,661 | | | | | 21,685 | | | | | | | 2,976 | | | 13.7 | |
Mortgage banking income | 20,986 | | | | | 5,665 | | | | | | | 15,321 | | | N.M. |
Wealth management revenue | 6,944 | | | | | 6,151 | | | | | | | 793 | | | 12.9 | |
Net gains on sales of loans and leases | 6,058 | | | | | 7,573 | | | | | | | (1,515) | | | (20.0) | |
Net gains on investment securities | 8 | | | | | — | | | | | | | 8 | | | N.M. |
Other | 11,055 | | | | | 27,727 | | | | | | | (16,672) | | | (60.1) | |
Total noninterest income | $ | 132,060 | | | | | $ | 136,963 | | | | | | | $ | (4,903) | | | (3.6) | |
Total noninterest income as a percentage of total revenue | 25.7 | % | | | | 25.4 | % | | | | | | | | 30 bps |
N.M. Not Meaningful
Noninterest income was $132.1 million for the three months ended March 31, 2021, compared to $137.0 million for the three months ended March 31, 2020. Noninterest income included a notable item of $7.6 million of loan servicing rights impairment recovery for the three months ended March 31, 2021, compared to $8.2 million of loan servicing rights impairment for the three months ended March 31, 2020. Changes in impairment of loan servicing rights are recorded within mortgage banking income. Adjusted noninterest income, a non-GAAP financial measure that excludes the identified notable items, was $124.4 million for the three months ended March 31, 2021, compared to $145.2 million for the three months ended March 31, 2020. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Leasing revenue Leasing revenue was $36.5 million for the three months ended March 31, 2021, compared to $33.6 million for the three months ended March 31, 2020. Leasing revenue is impacted by changes in our operating lease revenue and sales-type lease revenue through our equipment financing activity. The increase in leasing revenue for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was due to increases in operating lease revenue and sales-type lease revenue through our equipment financing activity.
Fees and service charges on deposit accounts Fees and service charges on deposit accounts were $25.9 million for the three months ended March 31, 2021, compared to $34.6 million for the three months ended March 31, 2020. The decrease for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily attributable to customer account balances maintaining excess liquidity, partially as a result of the receipt of stimulus payments, resulting in a decline in fees charged.
Card and ATM revenue Card and ATM revenue was $24.7 million for the three months ended March 31, 2021, compared to $21.7 million for the three months ended March 31, 2020. The increase in card and ATM revenue in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to an increase in debit card activity.
Mortgage banking income Mortgage banking income includes revenues from originating, selling and servicing residential mortgage loans, changes in fair value of mortgage loans held-for-sale and the related derivative instruments, amortization and changes in impairment of mortgage loan servicing rights, and other miscellaneous loan fees. Mortgage banking income was $21.0 million for the three months ended March 31, 2021, compared to $5.7 million for the three months ended March 31, 2020. The increase in mortgage banking income in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to changes in the impairment of mortgage loan servicing rights. The three months ended March 31, 2021 included impairment recovery of mortgage loan servicing rights of $7.6 million, compared to mortgage loan servicing rights impairment of $8.2 million for the three months ended March 31, 2020.
Wealth management revenue Wealth management revenue is comprised of investment fees that are generally based on the market value of assets within a trust account, custodial fees and fees from the sale of investment products. Revenues from wealth management were $6.9 million for the three months ended March 31, 2021, compared to $6.2 million for the three months ended March 31, 2020.
Net gains on sales of loans and leases Net gains on sales of loans and leases includes net gains on sales of loans and leases originated as held-for-investment. Net gains on sales of loans and leases were $6.1 million for the three months ended March 31, 2021, compared to $7.6 million for the three months ended March 31, 2020. Net gains on sales of loans and leases for the first quarter of 2021 included $3.4 million related to the sale of $17.8 million consumer nonaccrual loans.
Other Other noninterest income was $11.1 million for the three months ended March 31, 2021, compared to $27.7 million for the three months ended March 31, 2020. The decrease for three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to decreases in interest rate swap fee income and in the benefit from the interest rate swap mark-to-market adjustment, in addition to the final recognition of the transitional servicing fee received during the three months ended March 31, 2020 on the Legacy TCF auto finance portfolio.
Noninterest Expense The components of noninterest expense were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | Change from |
| March 31, 2021 | | | | March 31, 2020 | | | | March 31, 2020 |
(Dollars in thousands) | | | | | | | | $ | | % / bps |
Compensation and employee benefits | $ | 173,602 | | | | | $ | 171,528 | | | | | | | $ | 2,074 | | | 1.2 | % |
Occupancy and equipment | 52,166 | | | | | 57,288 | | | | | | | (5,122) | | | (8.9) | |
Lease financing equipment depreciation | 20,426 | | | | | 18,450 | | | | | | | 1,976 | | | 10.7 | |
Net foreclosed real estate and repossessed assets | 1,029 | | | | | 1,859 | | | | | | | (830) | | | (44.6) | |
Merger-related expenses | 16,216 | | | | | 36,728 | | | | | | | (20,512) | | | (55.8) | |
Other | 85,243 | | | | | 88,746 | | | | | | | (3,503) | | | (3.9) | |
Total noninterest expense | $ | 348,682 | | | | | $ | 374,599 | | | | | | | $ | (25,917) | | | (6.9) | |
Full-time equivalent staff (at period end) | 6,859 | | | | 7,572 | | | | | | (713) | | | (9.4) | |
Efficiency ratio | 67.85 | % | | | | 69.57 | % | | | | | | | | (172) | bps |
Adjusted efficiency ratio (non-GAAP)(1) | 62.69 | | | | | 58.24 | | | | | | | | | 445 | |
| | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
N.M. Not Meaningful
(1)See "Consolidated Financial Condition Analysis - Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Noninterest expense was $348.7 million for the three months ended March 31, 2021, compared to $374.6 million for the three months ended March 31, 2020. Noninterest expense included merger-related costs of $16.2 million for the three months ended March 31, 2021, compared to $36.7 million for the three months ended March 31, 2020. Noninterest expense for the three months ended March 31, 2020, included $3.1 million of expenses related to the sale of the Legacy TCF auto finance portfolio ($1.6 million in occupancy and equipment expense, $0.9 million in compensation and employee benefits and $0.6 million in other noninterest expense), considered a notable item. Adjusted noninterest expense, a non-GAAP financial measure that excludes merger-related expenses and the identified notable items, was $332.5 million for the three months ended March 31, 2021, compared to $334.8 million for the three months ended March 31, 2020. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Compensation and employee benefits expense Compensation and employee benefits expense was $173.6 million for the three months ended March 31, 2021, compared to $171.5 million for the three months ended March 31, 2020. The increase in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to increases in commissions and benefit expense, partially offset by a decrease in salary expense primarily due to lower headcount.
Occupancy and equipment Occupancy and equipment expense was $52.2 million for the three months ended March 31, 2021, compared to $57.3 million for the three months ended March 31, 2020. The decrease in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to a decrease in software maintenance expense primarily resulting from finalizing the system conversions in the third quarter of 2020.
Lease financing equipment depreciation Lease financing equipment depreciation was $20.4 million for the three months ended March 31, 2021, compared to $18.5 million for the three months ended March 31, 2020. The increase in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to changes in balances of leased equipment subject to depreciation.
Merger-related expenses Merger-related expenses were $16.2 million for the three months ended March 31, 2021, compared to $36.7 million for the three months ended March 31, 2020. Merger-related expenses consist primarily of employment related expenses and professional fees. Merger-related expenses for the three months ended March 31, 2021 included $11.7 million related to our pending merger with Huntington, while the remainder of merger-related expenses in the three months ended March 31, 2021 and all in the three months ended March 31, 2020 related to the TCF/Chemical Merger.
Other noninterest expense Other noninterest expense was $85.2 million for the three months ended March 31, 2021, compared to $88.7 million for the three months ended March 31, 2020. The decrease in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to decreases in travel expense and advertising and marketing expenses.
Income Tax Expense Income tax expense was $19.5 million, or 13.5% of income before income tax expense for the three months ended March 31, 2021, compared to $13.1 million, or 19.6% of income before income tax expense for the three months ended March 31, 2020. Income tax expense for the three months ended March 31, 2021 included a benefit of $11.0 million attributable to tax net operating loss carryback benefits associated with the CARES Act. The remaining fluctuations in our effective income tax rate primarily reflect changes each period in the proportion of tax-exempt interest income, nondeductible expenses and credits relative to income before income tax expense.
Reportable Segment Results Our reportable segments are Consumer Banking, Commercial Banking and Enterprise Services. See "Note 21. Reportable Segments" of the Notes to Consolidated Financial Statements for further information regarding net income (loss), revenues and assets for each of our reportable segments.
Consumer Banking
Consumer Banking is comprised of all of our consumer and small business-facing businesses and includes Retail Banking, Wealth Management, Residential and Consumer Lending, and Business Banking. Our consumer banking strategy is primarily to generate low-cost deposits and originate high credit quality loans for investment and sale. Deposits are generated from consumers and small businesses, with a focus on building and maintaining quality customer relationships.
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(In thousands) | March 31, 2021 | | | | March 31, 2020 | | | | |
Consumer Banking | | | | | | | | | |
Net interest income | $ | 199,374 | | | | | $ | 193,832 | | | | | |
Provision for credit losses | 4,101 | | | | | 44,369 | | | | | |
Net interest income after provision for credit losses | 195,273 | | | | | 149,463 | | | | | |
Noninterest income | 81,390 | | | | | 81,414 | | | | | |
Noninterest expense | 212,304 | | | | | 228,859 | | | | | |
Income before income tax expense | 64,359 | | | | | 2,018 | | | | | |
Income tax expense | 13,401 | | | | | 1,982 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net income available to common shareholders | 50,958 | | | | | 36 | | | | | |
Total assets (at period end) | $ | 13,699,477 | | | | | $ | 14,463,055 | | | | | |
Consumer Banking generated net income available to common shareholders of $51.0 million for the three months ended March 31, 2021, compared to $36 thousand for the three months ended March 31, 2020. The increase in net income available to common shareholders for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to the decrease in provision for credit losses as there was continued improvement in both current and forecasted macro-economic conditions. The provision for credit losses for the three months ended March 31, 2020 was elevated primarily due to the impact of the COVID-19 pandemic.
Commercial Banking
Commercial Banking is comprised of commercial and industrial, commercial real estate banking and lease financing. Our commercial banking strategy focuses on building full commercial relationships including originating high credit quality loans and leases and providing deposit and treasury services.
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(In thousands) | March 31, 2021 | | | | March 31, 2020 | | | | |
Commercial Banking | | | | | | | | | |
Net interest income | $ | 174,018 | | | | | $ | 185,986 | | | | | |
Provision for credit losses | 16,455 | | | | | 52,574 | | | | | |
Net interest income after provision for credit losses | 157,563 | | | | | 133,412 | | | | | |
Noninterest income | 49,016 | | | | | 55,773 | | | | | |
Noninterest expense | 110,630 | | | | | 114,455 | | | | | |
Income before income tax expense | 95,949 | | | | | 74,730 | | | | | |
Income tax expense | 19,568 | | | | | 16,306 | | | | | |
Income after income tax expense | 76,381 | | | | | 58,424 | | | | | |
Income attributable to non-controlling interest | 1,773 | | | | | 1,917 | | | | | |
| | | | | | | | | |
Net income available to common shareholders | 74,608 | | | | | 56,507 | | | | | |
Total assets (at period end) | $ | 25,941,038 | | | | | $ | 24,859,839 | | | | | |
Commercial Banking generated net income available to common shareholders of $74.6 million for the three months ended March 31, 2021, compared to $56.5 million for the three months ended March 31, 2020. The increase in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to a decrease in provision for credit losses as continued improvement in both current and forecasted macro-economic conditions were partially offset by an increase in loan growth which included the purchase of loans and leases as a part of the CEC business combination. The provision for credit losses for the three months ended March 31, 2020 was elevated primarily due to the impact of the COVID-19 pandemic.
Enterprise Services
Enterprise Services is comprised of (i) corporate treasury, which includes our investment and borrowing portfolios and management of capital, debt and market risks, (ii) corporate functions, such as information technology, risk and credit management, bank operations, finance, investor relations, corporate development, internal audit, legal and human capital management that provide services to the operating segments, (iii) TCF Financial and (iv) eliminations. Our investment portfolio accounts for the earning assets within this segment. Borrowings may be used to offset reductions in deposits or to support lending activities. This segment also includes residual revenues and expenses representing the difference between actual amounts incurred by Enterprise Services and amounts allocated to the operating segments, including interest rate risk residuals such as funds transfer pricing mismatches.
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(In thousands) | March 31, 2021 | | | | March 31, 2020 | | | | |
Enterprise Services | | | | | | | | | |
Net interest income | $ | 8,435 | | | | | $ | 21,663 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Noninterest income | 1,654 | | | | | (224) | | | | | |
Noninterest expense | 25,748 | | | | | 31,285 | | | | | |
Income (loss) before income tax (benefit) expense | (15,659) | | | | | (9,846) | | | | | |
Income tax (benefit) expense | (13,429) | | | | | (5,202) | | | | | |
Income (loss) after income tax (benefit) expense | (2,230) | | | | | (4,644) | | | | | |
| | | | | | | | | |
Preferred stock dividends | 2,493 | | | | | 2,493 | | | | | |
Net loss available to common shareholders | (4,723) | | | | | (7,137) | | | | | |
Total assets (at period end) | $ | 9,819,036 | | | | | $ | 9,271,489 | | | | | |
Enterprise Services generated a net loss available to common shareholders of $4.7 million for the three months ended March 31, 2021, compared to a net loss of $7.1 million for the three months ended March 31, 2020. The reduced net loss in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to a decrease in merger-related expenses, included in noninterest expense, and the income tax benefit attributable to tax net operating loss carryback benefits associated with the CARES Act, partially offset by changes in the net funds transfer pricing credits due to the asset sensitivity of the funds transfer pricing mismatches impacting net interest income.
Consolidated Financial Condition Analysis
Investment Securities Total investment securities available-for-sale, at fair value, were $8.4 billion at March 31, 2021, compared to $8.3 billion at December 31, 2020. The increase was primarily due to purchases of residential mortgage-backed securities more than offsetting maturities and principal payments. Our investment securities available-for-sale are debt securities consisting primarily of fixed-rate mortgage-backed securities issued by the Federal National Mortgage Association ("FNMA") and the Federal Home Loan Mortgage Corporation ("FHLMC"), and obligations of states and political subdivisions.
Total investment securities held-to-maturity were $209.8 million at March 31, 2021, compared to $184.4 million at December 31, 2020. Our investment securities held-to-maturity portfolio consists primarily of fixed-rate mortgage-backed securities issued by the FNMA.
The amortized cost and fair value of investment securities available-for-sale and held-to-maturity were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(In thousands) | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Investment securities available-for-sale | | | | | | | |
Debt securities: | | | | | | | |
Residential mortgage-backed securities | $ | 6,664,928 | | | $ | 6,635,884 | | | $ | 6,308,376 | | | $ | 6,467,760 | |
Obligations of states and political subdivisions | 824,061 | | | 846,792 | | | 827,191 | | | 870,181 | |
Commercial mortgage-backed securities | 720,989 | | | 734,249 | | | 708,593 | | | 750,381 | |
Government and government-sponsored enterprises | 186,541 | | | 186,398 | | | 196,560 | | | 195,900 | |
Corporate debt and trust preferred securities | 454 | | | 465 | | | 453 | | | 501 | |
| | | | | | | |
Total investment securities available-for-sale | 8,396,973 | | | 8,403,788 | | | 8,041,173 | | | 8,284,723 | |
Investment securities held-to-maturity | | | | | | | |
| | | | | | | |
Residential mortgage-backed securities | 206,151 | | | 208,784 | | | 180,946 | | | 190,141 | |
Corporate debt and trust preferred securities | 3,627 | | | 3,627 | | | 3,413 | | | 3,413 | |
Total investment securities held-to-maturity | 209,778 | | | 212,411 | | | 184,359 | | | 193,554 | |
Total investment securities | $ | 8,606,751 | | | $ | 8,616,199 | | | $ | 8,225,532 | | | $ | 8,478,277 | |
The carrying value and FTE yield of investment securities available-for-sale and investment securities held-to-maturity by final contractual maturity were as follows. The final contractual maturities do not consider possible prepayments and therefore expected maturities may differ because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 | | | | |
| Residential Mortgage-backed securities | | Obligations of States and Political Subdivisions | | Commercial Mortgage-backed Securities | | Government and Government-sponsored Enterprises | | Corporate Debt And Trust Preferred Securities | | Total |
(Dollars in thousands) | Amount | | Yield(1) | | Amount | | Yield(1) | | Amount | | Yield(1) | | Amount | | Yield(1) | | Amount | | Yield(1) | | Amount | | Yield(1) |
Investment securities available-for-sale | | | | | | | | | | | | | | | | | | | | | | | |
Due in one year or less | $ | — | | | — | % | | $ | 46,020 | | | 2.66 | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 46,020 | | | 2.66 | % |
Due in 1-5 years | 12,241 | | | 1.88 | | | 140,247 | | | 2.88 | | | 11,397 | | | 1.56 | | | — | | | — | | | — | | | — | | | 163,885 | | | 2.71 | |
Due in 5-10 years | 138,574 | | | 2.04 | | | 264,242 | | | 2.56 | | | 369,275 | | | 1.89 | | | 16,709 | | | 1.46 | | | — | | | — | | | 788,800 | | | 2.13 | |
Due after 10 years | 6,485,068 | | | 1.92 | | | 396,283 | | | 2.72 | | | 353,578 | | | 2.48 | | | 169,689 | | | 1.56 | | | 465 | | | 4.74 | | | 7,405,083 | | | 1.98 | |
Total | $ | 6,635,883 | | | 1.92 | % | | $ | 846,792 | | | 2.69 | % | | $ | 734,250 | | | 2.17 | % | | $ | 186,398 | | | 1.55 | % | | $ | 465 | | | 4.74 | % | | $ | 8,403,788 | | | 2.01 | % |
Investment securities held-to-maturity | | | | | | | | | | | | | | | | | | | | | | | |
Due in one year or less | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | $ | — | | | $ | — | | | — | % | | $ | 400 | | | 3.00 | % | | $ | 400 | | | 3.00 | % |
Due in 1-5 years | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,150 | | | 3.00 | | | 2,150 | | | 3.00 | |
Due in 5-10 years | 43 | | | 6.50 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 43 | | | 6.50 | |
Due after 10 years | 206,108 | | | 1.89 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,077 | | | 6.00 | | | 207,185 | | | 1.91 | |
Total | $ | 206,151 | | | 1.89 | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 3,627 | | | 3.89 | % | | $ | 209,778 | | | 1.93 | % |
(1)Interest and yields are presented on a FTE basis.
See "Note 6. Investment Securities" of Notes to Consolidated Financial Statements for further information regarding our investment securities available-for-sale and investment securities held-to-maturity.
Loans and Leases Held-for-Sale Our loans and leases held-for-sale were $107.6 million at March 31, 2021, a decrease of $114.4 million as a result of sales during the period, compared to $222.0 million at December 31, 2020.
Loans and Leases Our commercial loan and lease portfolio is comprised of commercial and industrial loans, commercial real estate loans, and lease financing. Our consumer loan portfolio is comprised of residential mortgages, home equity loans and lines of credit, and consumer installment loans. Our lending markets primarily consist of communities throughout our primary banking markets in addition to Florida, Texas, New York, California and Canada.
Total loans and leases were $36.2 billion at March 31, 2021, an increase of $1.8 billion, or 5.1%, compared to $34.5 billion at December 31, 2020. At March 31, 2021, commercial and industrial loans included $1.9 billion of PPP loans outstanding. Loans and leases excluding PPP loans, a non-GAAP financial measure, increased $1.4 billion, or 4.4%, from December 31, 2020 primarily due to acquisition of loans and leases, including the CEC business combination. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Information about our loans and leases was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 | | Change |
(Dollars in thousands) | Amount | | % of Total | | Amount | | % of Total | | $ | | % |
Commercial loan and lease portfolio: | | | | | | | | | | | |
Commercial and industrial | $ | 12,856,701 | | | 35.4 | % | | $ | 11,422,383 | | | 33.1 | % | | $ | 1,434,318 | | | 12.6 | % |
Commercial real estate | 9,881,341 | | | 27.3 | | | 9,702,587 | | | 28.2 | | | 178,754 | | | 1.8 | |
Lease financing | 2,956,626 | | | 8.2 | | | 2,817,231 | | | 8.2 | | | 139,395 | | | 4.9 | |
Total commercial loan and lease portfolio | 25,694,668 | | | 70.9 | | | 23,942,201 | | | 69.5 | | | 1,752,467 | | | 7.3 | |
Consumer loan portfolio: | | | | | | | | | | | |
Residential mortgage | 6,510,981 | | | 18.0 | | | 6,182,045 | | | 17.9 | | | 328,936 | | | 5.3 | |
Home equity | 2,864,142 | | | 7.9 | | | 3,108,736 | | | 9.0 | | | (244,594) | | | (7.9) | |
Consumer installment | 1,151,228 | | | 3.2 | | | 1,233,426 | | | 3.6 | | | (82,198) | | | (6.7) | |
Total consumer loan portfolio | 10,526,351 | | | 29.1 | | | 10,524,207 | | | 30.5 | | | 2,144 | | | — | |
Total loans and leases | $ | 36,221,019 | | | 100.0 | % | | $ | 34,466,408 | | | 100.0 | % | | $ | 1,754,611 | | | 5.1 | % |
Commercial Loan and Lease Portfolio Our commercial loan and lease portfolio was $25.7 billion at March 31, 2021, an increase of $1.8 billion, or 7.3%, compared to $23.9 billion at December 31, 2020. We believe that our commercial loan and lease portfolio is well diversified across business lines and has no material concentration in any one industry.
Commercial and industrial Commercial and industrial ("C&I") loans and lines of credit include loans to varying types of businesses, municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital and operational needs and term financing of equipment. C&I loans are secured by various types of business assets including inventory, floorplan equipment, receivables, equipment or financial instruments. Origination levels related to equipment dealers are impacted by the velocity of fundings and repayments with dealers. C&I loans were $12.9 billion at March 31, 2021, an increase of $1.4 billion, or 12.6%, compared to $11.4 billion at December 31, 2020. At March 31, 2021 C&I loans included $1.9 billion of PPP loans, compared to $1.6 billion at December 31, 2020.
Our C&I portfolio by North American Industry Classification System ("NAICS") code was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(In thousands) | Balance | | Percent of Total Loan and Lease Portfolio | | Balance | | Percent of Total Loan and Lease Portfolio |
Retail trade | $ | 2,606,379 | | | 7.2 | % | | $ | 2,174,624 | | | 6.3 | % |
Transportation and warehouse | 1,675,082 | | | 4.6 | | | 1,446,765 | | | 4.2 | |
Manufacturing | 1,493,545 | | | 4.1 | | | 1,258,285 | | | 3.7 | |
Real estate rental and leasing | 933,753 | | | 2.6 | | | 924,979 | | | 2.7 | |
Construction | 931,667 | | | 2.6 | | | 730,346 | | | 2.1 | |
Wholesale trade | 913,114 | | | 2.5 | | | 850,500 | | | 2.5 | |
Health care and social assistance | 702,682 | | | 1.9 | | | 634,868 | | | 1.8 | |
Administration and Support and Waste Management and Remediation | 524,598 | | | 1.4 | | | 422,708 | | | 1.2 | |
Finance and insurance | 440,573 | | | 1.2 | | | 463,336 | | | 1.3 | |
All other | 2,635,308 | | | 7.4 | | | 2,515,972 | | | 7.3 | |
Total | $ | 12,856,701 | | | 35.5 | % | | $ | 11,422,383 | | | 33.1 | % |
| | | | | | | |
Commercial real estate Commercial real estate loans include loans that are secured by real estate occupied by the borrower for ongoing operations, non-owner occupied real estate leased to one or more tenants and construction and development loans primarily originated for construction of commercial properties. Construction and development loans often convert to a commercial real estate loan at the completion of the construction period. Commercial real estate loans were $9.9 billion at March 31, 2021, an increase of $178.8 million, or 1.8%, compared to $9.7 billion at December 31, 2020.
Our commercial real estate loan portfolio by property and loan type was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | At March 31, 2021 | | | | | | At December 31, 2020 |
(In thousands) | | | | | Total | | Percent of Total Loan and Lease Portfolio | | | | | | Total | | Percent of Total Loan and Lease Portfolio |
Multifamily | | | | | $ | 2,025,025 | | | 5.6 | % | | | | | | $ | 1,900,898 | | | 5.5 | % |
Office | | | | | 1,409,057 | | | 3.9 | | | | | | | 1,383,043 | | | 4.0 | |
Retail | | | | | 1,221,642 | | | 3.4 | | | | | | | 1,256,064 | | | 3.6 | |
Warehouse | | | | | 1,170,353 | | | 3.2 | | | | | | | 1,121,502 | | | 3.3 | |
Hotel | | | | | 790,116 | | | 2.2 | | | | | | | 799,365 | | | 2.3 | |
Senior housing | | | | | 789,600 | | | 2.2 | | | | | | | 776,505 | | | 2.3 | |
Self‐storage | | | | | 573,313 | | | 1.6 | | | | | | | 532,256 | | | 1.5 | |
Mixed use | | | | | 443,862 | | | 1.2 | | | | | | | 432,764 | | | 1.3 | |
Other | | | | | 1,458,373 | | | 4.0 | | | | | | | 1,500,190 | | | 4.4 | |
Total | | | | | $ | 9,881,341 | | | 27.3 | % | | | | | | $ | 9,702,587 | | | 28.2 | % |
Lease financing We provide a broad range of comprehensive lease products addressing the diverse financing needs of small to large companies. Lease financings were $3.0 billion at March 31, 2021 an increase of $139.4 million, or 4.9%, compared to $2.8 billion at December 31, 2020.
Our lease financing portfolio by market type was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | At December 31, 2020 |
(Dollars in thousands) | Balance | | Percent of Total Loan and Lease Portfolio | | Balance | | Percent of Total Loan and Lease Portfolio |
Specialty vehicles | $ | 638,394 | | | 1.8 | % | | $ | 613,941 | | | 1.7 | % |
Golf | 544,003 | | | 1.5 | | | 547,716 | | | 1.6 | |
Healthcare | 507,617 | | | 1.4 | | | 507,170 | | | 1.5 | |
Construction | 313,275 | | | 0.9 | | | 300,370 | | | 0.9 | |
Manufacturing | 249,801 | | | 0.7 | | | 224,062 | | | 0.7 | |
Material handling | 243,210 | | | 0.7 | | | 219,340 | | | 0.6 | |
Technology | 192,409 | | | 0.5 | | | 194,703 | | | 0.6 | |
Agricultural | 137,801 | | | 0.4 | | | 127,008 | | | 0.4 | |
Other | 130,116 | | | 0.3 | | | 82,921 | | | 0.2 | |
Total | $ | 2,956,626 | | | 8.2 | % | | $ | 2,817,231 | | | 8.2 | % |
Consumer Loan Portfolio Our consumer loan portfolio was $10.5 billion at both March 31, 2021 and December 31, 2020.
Residential mortgage Residential mortgage loans consist primarily of one-to-four family residential loans with fixed and adjustable interest rates, with amortization periods generally from 15 to 30 years. The loan-to-value ratio at the time of origination is generally 90% or less. Loans with more than an 80% loan-to-value ratio generally require private mortgage insurance. Residential mortgage loans also include loans to consumers for the construction of single family residences that are secured by these properties. Residential mortgage loans were $6.5 billion at March 31, 2021, increased $328.9 million, or 5.3%, compared to $6.2 billion at December 31, 2020, primarily due to purchases of jumbo residential mortgage loans.
Home equity Home equity loans and lines of credit are comprised of loans to consumers who utilize equity in their personal residence, including junior lien mortgages, as collateral to secure the loan or line-of-credit. Our home equity portfolio totaled $2.9 billion at March 31, 2021 (consisting of $2.6 billion of home equity lines of credit and $290.6 million of amortizing home equity loans), compared to $3.1 billion at December 31, 2020 (consisting of $2.8 billion of home equity lines of credit and $332.0 million of amortizing home equity loans). At March 31, 2021, $2.1 billion of our home equity lines of credit were comprised of loans with a 10-year interest-only draw period and a 20-year amortization repayment period, of which all were within the 10-year interest-only draw period and will not convert to amortizing loans until subsequent periods. At March 31, 2021, $461.6 million of the home equity line of credits were interest-only revolving draw loans with no defined amortization period and original draw periods of five to 40 years. Home equity lines of credit mostly include junior lien mortgages where the first lien mortgage is held by a nonaffiliated financial institution.
Consumer installment Consumer installment loans consist of relatively small loan amounts to consumers to finance personal items (primarily automobiles, recreational vehicles and marine vehicles) and are comprised primarily of indirect loans purchased from dealerships. Consumer rates are both fixed and variable, with negotiated terms. Our consumer installment loans typically amortize over periods up to 60 months. Consumer loans not secured by real estate are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess and more likely to decrease in value, and the collateral is more difficult to control, than real estate. Consumer installment loans were $1.2 billion at March 31, 2021, a decrease of $82.2 million, or 6.7%, compared to $1.2 billion at December 31, 2020.
Credit Quality
Loans and Leases The following summarizes our loan and lease portfolio based on the credit quality factors that we believe are the most important and should be considered to understand the overall condition of the portfolio. The following items should be considered throughout this section:
•Loans and leases that are over 90-days delinquent and accruing generally are a leading indicator for future charge-off trends.
•Nonaccrual loans and leases have been charged down to the estimated fair value of the collateral less estimated selling costs, or reserved for expected loss upon workout.
•Within the performing loans and leases, we classify customers within regulatory classification guidelines. Loans and leases that are "classified" are loans or leases that management has concerns regarding the ability of the borrowers to meet existing loan or lease terms and conditions, but may never become nonaccrual or result in a loss.
Past due loans and leases Delinquent balances are determined based on the contractual terms of the loan or lease. See "Note 8. Allowance for Credit Losses and Credit Quality" of Notes to Consolidated Financial Statements for further information. Over 90-day delinquent loans and leases by type, excluding nonaccrual loans and leases, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(Dollars in thousands) | 90 Days or More Delinquent and Accruing | | Percentage of Period-end Loans and Leases | | 90 Days or More Delinquent and Accruing | | Percentage of Period-end Loans and Leases |
Commercial loan and lease portfolio: | | | | | | | |
Commercial and industrial | $ | 2,772 | | | 0.02 | % | | $ | 1,458 | | | 0.01 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Commercial real estate | — | | | — | | | 22 | | | — | |
Lease financing | 4,734 | | | 0.17 | | | 3,935 | | | 0.14 | |
Total commercial loan and lease portfolio | 7,506 | | | 0.03 | | | 5,415 | | | 0.02 | |
Consumer loan portfolio: | | | | | | | |
Residential mortgage | 1,874 | | | 0.03 | | | 1,965 | | | 0.03 | |
Home equity | 56 | | | — | | | 63 | | | — | |
Consumer installment | — | | | — | | | — | | | — | |
Total consumer loan portfolio | 1,930 | | | 0.02 | | | 2,028 | | | 0.02 | |
| | | | | | | |
Total | $ | 9,436 | | | 0.03 | % | | $ | 7,443 | | | 0.02 | % |
Nonperforming assets Nonperforming assets, consisting of nonaccrual loans and leases and other real estate owned, were as follows:
| | | | | | | | | | | |
(Dollars in thousands) | At March 31, 2021 | | At December 31, 2020 |
Commercial loan and lease portfolio: | | | |
Commercial and industrial | $ | 239,987 | | | $ | 259,439 | |
| | | |
| | | |
| | | |
| | | |
Commercial real estate | 188,420 | | | 154,439 | |
Lease financing | 93,958 | | | 90,822 | |
Total commercial loan and lease portfolio | 522,365 | | | 504,700 | |
Consumer loan portfolio: | | | |
Residential mortgage | 76,533 | | | 97,653 | |
Home equity | 72,941 | | | 69,383 | |
Consumer installment | 6,062 | | | 5,566 | |
Total consumer loan portfolio | 155,536 | | | 172,602 | |
Nonaccrual loans and leases | 677,901 | | | 677,302 | |
Other real estate owned | 32,115 | | | 33,192 | |
Total nonperforming assets | $ | 710,016 | | | $ | 710,494 | |
Nonaccrual loans and leases as a percentage of total loans and leases | 1.87 | % | | 1.97 | % |
Nonperforming assets as a percentage of total loans and leases and other real estate owned | 1.96 | | | 2.06 | |
Allowance for loan and lease losses as a percentage of nonaccrual loans and leases | 74.44 | | | 77.64 | |
Allowance for credit losses as a percentage of nonaccrual loans and leases | 77.67 | | | 81.08 | |
Nonperforming assets were $710.0 million at March 31, 2021, compared to $710.5 million at December 31, 2020. We sold $17.8 million of nonaccrual consumer loans in the three months ended March 31, 2021. Nonaccrual loans and leases in the hotel sector were $110.6 million, an increase of $32.0 million from December 31, 2020, while nonaccrual loans in the motor coach sector were $100.2 million, a decrease of $3.9 million from December 31, 2020, and nonaccrual loans and leases in the shuttle bus sector were $37.0 million, an increase of $569 thousand from December 31, 2020. Due to the prolonged recovery of revenues for borrowers in these sectors given the dependency on travel and related activity levels, we have taken a proactive approach by working with borrowers to extend deferrals continuing into 2021 where necessary, many of which have been moved to nonaccrual status.
Loans and leases are generally placed on nonaccrual status when the collection of interest or principal is 90 days or more past due unless, in the case of commercial loans, they are well secured and in process of collection. Delinquent consumer home equity loans with a junior lien are also placed on nonaccrual status when there is evidence that the related third-party first lien mortgage may be 90 days or more past due, or foreclosure, charge-off or collection action has been initiated. TDR loans are placed on nonaccrual status prior to the past due thresholds outlined above if repayment under the modified terms is not likely after performing a well-documented credit analysis. In addition, under the CARES Act, loans and leases that have been granted a deferral of greater than 180 days are generally placed on nonaccrual status. Loans on nonaccrual status are generally reported as nonaccrual loans until there is sustained repayment performance for six consecutive months, with the exception of loans not reaffirmed upon discharge in Chapter 7 bankruptcy, which remain on nonaccrual status until a well-documented credit analysis indicates full repayment of the remaining pre-discharged contractual principal and interest is likely.
Commercial real estate, residential mortgage and home equity nonaccrual loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claims processes, it can take 18 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.
Changes in the amount of nonaccrual loans and leases were as follows:
| | | | | | | | | | | | | | | | | |
| At or For the Three Months Ended March 31, 2021 |
(In thousands) | Consumer Loan Portfolio | | Commercial Loan and Lease Portfolio | | Total |
Balance, beginning of period | $ | 172,602 | | | $ | 504,700 | | | $ | 677,302 | |
| | | | | |
| | | | | |
| | | | | |
Additions(1) | 36,342 | | | 116,035 | | | 152,377 | |
Charge-offs | (4,713) | | | (48,776) | | | (53,489) | |
Transfers to other assets | (2,164) | | | (3,159) | | | (5,323) | |
| | | | | |
Return to accrual status | (18,024) | | | (15,336) | | | (33,360) | |
Payments received | (10,706) | | | (31,102) | | | (41,808) | |
Sales | (17,801) | | | — | | | (17,801) | |
Other, net | — | | | 3 | | | 3 | |
Balance, end of period | $ | 155,536 | | | $ | 522,365 | | | $ | 677,901 | |
| | | | | |
| |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
(1)Additions to the commercial loan and lease portfolio include $6.6 million related to the CEC business combination.
Interest income recognized on loans and leases on nonaccrual status was $7.9 million for the three months ended March 31, 2021, compared to $4.4 million for the three months ended March 31, 2020.
See "Note 8. Allowance for Credit Losses and Credit Quality" of Notes to Consolidated Financial Statements for further information.
Loan and lease credit risk classifications We assess the risk of our loan and lease portfolio utilizing numerous risk characteristics as outlined in the previous sections. Credit risk classifications are an additional characteristic monitored in the overall credit risk process. Loan and lease credit risk classifications are derived from standard regulatory rating definitions, which include: non-classified (pass and special mention) and classified (substandard). Classified loans and leases have well-defined weaknesses, but may never result in a loss.
Loans and leases by portfolio and credit risk classification were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 |
| Non-classified | | Classified | | | | Total |
(In thousands) | Pass | | Special Mention | | Substandard | | | |
Commercial loan and lease portfolio: | | | | | | | | | |
Commercial and industrial | $ | 12,056,775 | | | $ | 388,839 | | | $ | 411,087 | | | | | $ | 12,856,701 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Commercial real estate | 8,911,088 | | | 579,268 | | | 390,985 | | | | | 9,881,341 | |
Lease financing | 2,796,726 | | | 41,133 | | | 118,767 | | | | | 2,956,626 | |
Total commercial loan and lease portfolio | 23,764,589 | | | 1,009,240 | | | 920,839 | | | | | 25,694,668 | |
Consumer loan portfolio: | | | | | | | | | |
Residential mortgage | 6,430,908 | | | — | | | 80,073 | | | | | 6,510,981 | |
Home equity | 2,789,816 | | | — | | | 74,326 | | | | | 2,864,142 | |
Consumer installment | 1,144,829 | | | — | | | 6,399 | | | | | 1,151,228 | |
Total consumer loan portfolio | 10,365,553 | | | — | | | 160,798 | | | | | 10,526,351 | |
Total loans and leases | $ | 34,130,142 | | | $ | 1,009,240 | | | $ | 1,081,637 | | | | | $ | 36,221,019 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2020 |
| Non-classified | | Classified | | | | Total |
(In thousands) | Pass | | Special Mention | | Substandard | | | |
Commercial loan and lease portfolio: | | | | | | | | | |
Commercial and industrial | $ | 10,710,654 | | | $ | 267,585 | | | $ | 444,144 | | | | | $ | 11,422,383 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Commercial real estate | 8,807,045 | | | 531,016 | | | 364,526 | | | | | 9,702,587 | |
Lease financing | 2,681,307 | | | 34,084 | | | 101,840 | | | | | 2,817,231 | |
Total commercial loan and lease portfolio | 22,199,006 | | | 832,685 | | | 910,510 | | | | | 23,942,201 | |
Consumer loan portfolio: | | | | | | | | | |
Residential mortgage | 6,078,865 | | | 112 | | | 103,068 | | | | | 6,182,045 | |
Home equity | 3,028,765 | | | — | | | 79,971 | | | | | 3,108,736 | |
Consumer installment | 1,227,061 | | | — | | | 6,365 | | | | | 1,233,426 | |
Total consumer loan portfolio | 10,334,691 | | | 112 | | | 189,404 | | | | | 10,524,207 | |
Total loans and leases | $ | 32,533,697 | | | $ | 832,797 | | | $ | 1,099,914 | | | | | $ | 34,466,408 | |
Total classified loans and leases in our loan and lease portfolio were $1.1 billion at both March 31, 2021 and December 31, 2020. During the year ended December 31, 2020, and to a lesser extent in the three months ended March 31, 2021, our classified loans increased due to downgrades in our commercial loan and lease portfolio, largely occurring due to economic impacts caused by COVID-19. We have identified certain sectors within our commercial loan and lease portfolio that have been more heavily impacted by COVID-19 including motor coach, shuttle bus, hotel, franchise and retail commercial real estate, excluding any PPP loans within these sectors as they are guaranteed by the Small Business Administration. At March 31, 2021, these higher COVID-19 impacted sectors represent $756.8 million of the total commercial loan and lease portfolio classified balance, of which $288.8 million are on nonaccrual status, compared to $715.6 million of the total commercial loan and lease portfolio classified balance, of which $263.3 million were on nonaccrual status, at December 31, 2020. Sectors identified as having a higher impact due to COVID-19 may change in future periods depending on how economic environment conditions develop over time.
Loan modifications Troubled debt restructuring ("TDR") loans are loans to financially troubled borrowers that have been modified such that we have granted a concession in terms to improve the likelihood of collection of all principal and modified interest owed. TDR loans were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | At December 31, 2020 |
(Dollars in thousands) | Accruing TDR Loans | | Nonaccrual TDR Loans | | Total TDR Loans | | Accruing TDR Loans | | Nonaccrual TDR Loans | | Total TDR Loans |
Commercial loan and lease portfolio | $ | 12,121 | | | $ | 21,554 | | | $ | 33,675 | | | $ | 35,697 | | | $ | 23,575 | | | $ | 59,272 | |
Consumer loan portfolio | 17,154 | | | 19,700 | | | 36,854 | | | 16,658 | | | 22,804 | | | 39,462 | |
Total | $ | 29,275 | | | $ | 41,254 | | | $ | 70,529 | | | $ | 52,355 | | | $ | 46,379 | | | $ | 98,734 | |
Over 90-day delinquency as a percentage of total accruing TDR loans | 1.41 | % | | | | | | 0.99 | % | | | | |
N.A. Not Applicable
Loan modifications to borrowers who have not been granted concessions are not considered TDR loans and therefore are not included in the table above. In addition, Section 4013 of the CARES Act and the Interagency Statement on Loan Modifications provide banks the option to temporarily suspend certain TDR accounting guidance for loans modified due to the effects of COVID-19 when certain conditions are met. On December 27, 2020, this provision of the CARES Act was extended to the earlier of January 1, 2022 or 60 days after the President of the United States declares a termination of the COVID-19 national emergency. In March 2020, TCF began providing assistance to customers in response to the COVID-19 pandemic, predominantly in the form of payment deferrals. As of March 31, 2021, $231.0 million of loan and lease balance was on deferral status, of which $148.8 million are on nonaccrual status, the majority of which have been on deferral for over 180 days. TCF additionally granted certain other loan modifications which provide temporary customer assistance predominantly in the form of financial covenant concessions and modification of borrowing base. As of March 31, 2021, other loan modifications balance was $431.0 million. TDR loans with an interest rate consistent with market rates on loans with comparable risk at the time of restructuring and performing based on the restructured terms are no longer disclosed as TDR loans in the calendar years after modification; however, these loans do not share similar risk characteristics with other loans and follow the Corporation's loan reserve policies for individually evaluated loans.
TDRs typically involve a deferral of the principal balance of the loan, a reduction of the stated interest rate of the loan or, in certain limited circumstances, a reduction of the principal balance of the loan or the loan's accrued interest.
Interest income recognized on TDR loans and contractual interest that would have been recorded had the TDR loans performed in accordance with their original contractual terms were as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(In thousands) | March 31, 2021 | | | | March 31, 2020 | | | | |
Contractual interest due on TDR loans | $ | 876 | | | | | $ | 321 | | | | | |
Interest income recognized on TDR loans | 340 | | | | | 292 | | | | | |
Unrecognized interest income | $ | 536 | | | | | $ | 29 | | | | | |
See "Note 8. Allowance for Credit Losses and Credit Quality" of Notes to Consolidated Financial Statements for further information.
Allowance for Credit Losses The ACL includes the ALLL and the RULC. The ALLL is a valuation account presented separately on the Consolidated Statements of Financial Condition that is deducted from or added to loans' amortized cost basis to present the net amount expected to be collected. The RULC for letters of credit, financial guarantees and binding unfunded loan commitments is recorded in other liabilities on the Consolidated Statements of Financial Condition. The Corporation's reserve methodology used to determine the appropriate level of the ACL is a critical accounting estimate. The ACL is maintained at a level believed to be appropriate to provide for the current credit losses expected to be incurred in the loan and lease portfolios over the remaining expected life of each financial asset at the balance sheet date, including known or anticipated problem loans and leases, as well as for loans and leases which are not currently known to require specific allowances. The collective evaluation of expected losses in these portfolios is based on their probability of default multiplied by historical loss rates, as well as adjustments for forward-looking information, including industry and macroeconomic forecasts. Factors utilized in the determination of the amount of the allowance include historic loss experience and measurement date credit risk characteristics such as product type, lien position, delinquency, collateral value, credit bureau scores and financial statement ratios. The various quantitative and qualitative factors used in the methodologies are reviewed quarterly.
We consider our ACL of $526.6 million, or 1.45% of total loans and leases, appropriate to cover current credit losses expected to be incurred in the loan and lease portfolios over the remaining expected life of each financial asset at March 31, 2021, including loans and leases which are not currently known to require specific allowances. The ACL was $549.2 million, or 1.59% of total loans and leases, at December 31, 2020. The decrease in the ACL as a percentage of total loans and leases from December 31, 2020 was primarily due to continued improvement in both current and forecasted macro-economic conditions and benefit from nonaccrual loan sale recoveries. The ACL as a percentage of total loans and leases, excluding PPP loans, a non-GAAP financial measure, was 1.53% at March 31, 2021, compared to 1.67% at December 31, 2020. PPP loans are individually guaranteed by the Small Business Administration and therefore the accounting under CECL does not require reserves to be recorded on such loans. No assurance can be given that we will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved or will not require significant changes in the balance of the ACL due to subsequent evaluations of the loan and lease portfolios, in light of factors then prevailing, including economic conditions, information obtained during our ongoing credit review process or regulatory requirements. Among other factors, economic slowdown, increasing levels of unemployment, declines in collateral values and/or rising interest rates may have an adverse impact on the current adequacy of our ACL by increasing credit risk and the risk of potential loss. See "Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
The total ACL is expected to absorb losses from any segment of the portfolio. The allocation of our ACL disclosed in the following table is subject to change based on changes in the criteria used to evaluate the allowance.
Detailed information regarding our credit loss reserves was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2021 | | | | At December 31, 2020 |
| ACL | | % of Category to Total Loan and Lease Portfolio | | | | | | ACL | | % of Category to Total Loan and Lease Portfolio |
(Dollars in thousands) | Amount | | Reserve Rate | | | | | | | | Amount | | Reserve Rate | |
Commercial loan and lease portfolio: | | | | | | | | | | | | | | | | | |
Commercial and industrial | $ | 148,056 | | | 1.15 | % | | 35.4 | % | | | | | | | | $ | 155,665 | | | 1.36 | % | | 33.1 | % |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Commercial real estate | 166,452 | | | 1.68 | | | 27.3 | | | | | | | | | 192,331 | | | 1.98 | | | 28.2 | |
Lease financing | 46,658 | | | 1.58 | | | 8.2 | | | | | | | | | 40,978 | | | 1.45 | | | 8.2 | |
Total commercial loan and lease portfolio | 361,166 | | | 1.41 | | | 70.9 | | | | | | | | | 388,974 | | | 1.62 | | | 69.5 | |
Consumer loan portfolio: | | | | | | | | | | | | | | | | | |
Residential mortgage | 79,609 | | | 1.22 | | | 18.0 | | | | | | | | | 72,315 | | | 1.17 | | | 17.9 | |
Home equity | 48,251 | | | 1.68 | | | 7.9 | | | | | | | | | 45,761 | | | 1.47 | | | 9.0 | |
Consumer installment | 15,619 | | | 1.36 | | | 3.2 | | | | | | | | | 18,818 | | | 1.53 | | | 3.6 | |
Total consumer loan portfolio | 143,479 | | | 1.36 | | | 29.1 | | | | | | | | | 136,894 | | | 1.30 | | | 30.5 | |
Total allowance for loan and lease losses | 504,645 | | | 1.39 | | | 100.0 | % | | | | | | | | 525,868 | | | 1.53 | | | 100.0 | % |
Other credit loss reserves: | | | | | | | | | | | | | | | | | |
Reserve for unfunded commitments | 21,909 | | | N.A. | | | | | | | | | | 23,313 | | | N.A. | | |
Total credit loss reserves | $ | 526,554 | | | 1.45 | % | | | | | | | | | | $ | 549,181 | | | 1.59 | % | | |
N.A. Not Applicable
The rollforward of the allowance for credit losses were as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(Dollars in thousands) | March 31, 2021 | | | | March 31, 2020 | | | | |
Allowance for loans and lease losses | | | | | | | | | |
Balance, beginning of period | $ | 525,868 | | | | | $ | 113,052 | | | | | |
Impact of CECL adoption | — | | | | | 205,992 | | | | | |
Adjusted balance, beginning of period | 525,868 | | | | | 319,044 | | | | | |
Charge-offs | | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | |
Commercial and industrial | (23,324) | | | | | (7,584) | | | | | |
Commercial real estate | (19,581) | | | | | — | | | | | |
Lease financing | (4,373) | | | | | (1,297) | | | | | |
Total commercial loan and lease portfolio | (47,278) | | | | | (8,881) | | | | | |
Consumer loan portfolio: | | | | | | | | | |
Residential mortgage | (446) | | | | | (528) | | | | | |
Home equity | (3,381) | | | | | (1,249) | | | | | |
Consumer installment | (4,513) | | | | | (4,071) | | | | | |
Total consumer loan portfolio | (8,340) | | | | | (5,848) | | | | | |
Total charge-offs | (55,618) | | | | | (14,729) | | | | | |
Recoveries | | | | | | | | | |
Commercial loan and lease portfolio: | | | | | | | | | |
Commercial and industrial | 2,848 | | | | | 3,562 | | | | | |
Commercial real estate | 1,192 | | | | | 563 | | | | | |
Lease financing | 437 | | | | | 419 | | | | | |
Total commercial loan and lease portfolio | 4,477 | | | | | 4,544 | | | | | |
Consumer loan portfolio: | | | | | | | | | |
Residential mortgage | 4,324 | | | | | 883 | | | | | |
Home equity | 517 | | | | | 1,003 | | | | | |
Consumer installment | 3,038 | | | | | 2,822 | | | | | |
Total consumer loan portfolio | 7,879 | | | | | 4,708 | | | | | |
Total recoveries | 12,356 | | | | | 9,252 | | | | | |
Net charge-offs | (43,262) | | | | | (5,477) | | | | | |
Provision for credit losses related to loans and leases(1) | 21,960 | | | | | 92,990 | | | | | |
Other(2) | 79 | | | | | (174) | | | | | |
Balance, end of period | 504,645 | | | | | 406,383 | | | | | |
Reserve for unfunded lending commitments | | | | | | | | | |
Balance, beginning of period | 23,313 | | | | | 3,528 | | | | | |
Impact of CECL adoption | — | | | | | 14,707 | | | | | |
Adjusted balance, beginning of period | 23,313 | | | | | 18,235 | | | | | |
Provision (benefit) for credit losses related to unfunded lending commitments(1) | (1,404) | | | | | 3,953 | | | | | |
| | | | | | | | | |
Balance, end of period | 21,909 | | | | | 22,188 | | | | | |
Total allowance for credit losses | $ | 526,554 | | | | | $ | 428,571 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
(1)Provision for credit losses related to loans and leases and the provision for credit losses related to unfunded lending commitments are included within provision for credit losses.
(2)Primarily includes allowance for PCD acquisitions and the transfer of the allowance for loan and lease losses to loans and leases held-for-sale.
Net loan and lease charge-offs for the three months ended March 31, 2021 were $43.3 million, or 0.49% of average loans and leases (annualized), compared to $5.5 million, or 0.06% of average loans and leases (annualized), for the three months ended March 31, 2020. The increase in the three months ended March 31, 2021, compared to the three months ended March 31, 2020, was primarily due to charge-offs taken on nonaccrual loan and leases within the commercial industrial portfolio, as well as the commercial real estate portfolio, primarily in the hotel sector.
Investment Securities Held-to-Maturity The investment securities held-to-maturity portfolio consist primarily of fixed-rate mortgage-backed securities issued and guaranteed by FNMA, GNMA and FHLMC which significantly decreases credit risk. The most important credit quality factor we consider to understand the condition of the residential agency mortgage-backed securities is that all are AAA rated and guaranteed.
Liquidity Management We manage our liquidity to ensure that our funding needs are met both promptly and in a cost-effective manner. Asset liquidity arises from liquid assets that can be sold or pledged as collateral, amortization, prepayment or maturity of assets and from our ability to sell loans. Liability liquidity results from our ability to maintain a diverse set of funding sources to promptly meet funding requirements.
TCF Bank had $274.1 million of net liquidity qualifying interest-bearing deposits at the Federal Reserve Bank at March 31, 2021, compared to $434.3 million at December 31, 2020. Certain investment securities held-to-maturity and investment securities carried at fair value provide the ability to liquidate or pledge unencumbered securities as needed. At March 31, 2021, $581.0 million of our securities were pledged as collateral to secure certain deposits and borrowings.
TCF Financial had net liquidity qualifying cash of $162.5 million at March 31, 2021, compared to $173.0 million at December 31, 2020.
Deposits are the primary source of our funds for use in lending and for other general business purposes. In addition to deposits, we receive funds from loan and lease repayments, loan sales and borrowings. Borrowings may be used to compensate for reductions in normal sources of funds, such as deposit inflows at less than projected levels, net deposit outflows or to fund balance sheet growth. We primarily borrow from the Federal Home Loan Bank (the "FHLB") of Des Moines. We had $5.9 billion of additional borrowing capacity at the FHLB of Des Moines at March 31, 2021, as well as access to the Federal Reserve Discount Window. In addition, we maintain a diversified set of unsecured and uncommitted funding sources, including access to overnight federal funds purchased lines, brokered deposits and capital markets. Lending activities, such as loan originations, loan purchases and equipment purchases for lease financing are the primary uses of our funds.
Our wholly-owned subsidiary, TCF Commercial Finance Canada, Inc. ("TCFCFC"), maintains a $20.0 million Canadian dollar-denominated line of credit facility with an unaffiliated bank, which is guaranteed by TCF Bank. TCFCFC had $2.4 million (USD) outstanding under the line of credit with the counterparty at March 31, 2021 and no outstanding balance at December 31, 2020.
Deposits Deposits were $39.8 billion at March 31, 2021, an increase of $930.5 million, compared to $38.9 billion at December 31, 2020. The increase in deposits was due to increases in noninterest-bearing deposits of $1.4 billion, savings account balances of $478.5 million and interest-bearing checking account balances of $3.3 million, partially offset by a decrease in money market deposits of $50.8 million and certificates of deposit of $859.2 million as runoff exceeded new deposits and renewals. The increases in noninterest-bearing deposits and savings account balances were impacted by the most recent stimulus payments and PPP funding.
Noninterest-bearing checking accounts represented 31.1% of total deposits at March 31, 2021, compared to 28.3% of total deposits at December 31, 2020. Our weighted-average interest rate for deposits, including noninterest-bearing deposits, was 0.14% for the three months ended March 31, 2021, compared to 0.78% for the three months ended March 31, 2020.
Certificates of deposit including Certificate of Deposit Account Registry Service ("CDARS") deposits, IRA deposits and brokered deposits, were $4.7 billion at March 31, 2021, compared to $5.5 billion at December 31, 2020. The maturities of certificates of deposit with denominations equal to or greater than $100,000 at March 31, 2021 were as follows:
| | | | | | | | | |
(In thousands) | | | | | |
Three months or less | $ | 1,105,960 | | | | | |
Over three through six months | 604,793 | | | | | |
Over six through 12 months | 509,415 | | | | | |
Over 12 months | 206,326 | | | | | |
Total | $ | 2,426,494 | | | | | |
Borrowings Borrowings were $2.9 billion at March 31, 2021, compared to $2.0 billion at December 31, 2020. The increase in borrowings was primarily due to an increase in short-term FHLB advances.
Information regarding short-term borrowings (borrowings with an original maturity of less than one year) was as follows:
| | | | | | | | | | | | | | | |
| At or For the Three Months Ended March 31, | | |
(Dollars in thousands) | 2021 | | 2020 | | | | |
FHLB advances | | | | | | | |
Maximum outstanding at any month-end | $ | 1,200,000 | | | $ | 3,200,000 | | | | | |
Balance outstanding at end of period | 1,200,000 | | | 3,200,000 | | | | | |
Weighted average interest rate at end of period | 0.29 | % | | 0.61 | % | | | | |
Average balance outstanding | $ | 1,011,111 | | | $ | 2,467,583 | | | | | |
Weighted average interest rate | 0.31 | % | | 1.63 | % | | | | |
Federal funds purchased | | | | | | | |
Maximum outstanding at any month-end | $ | — | | | $ | — | | | | | |
Balance outstanding at end of period | — | | | — | | | | | |
Weighted average interest rate at end of period | — | % | | — | % | | | | |
Average balance outstanding | $ | — | | | $ | 231 | | | | | |
Weighted average interest rate | — | % | | 1.78 | % | | | | |
Collateralized Deposits | | | | | | | |
Maximum outstanding at any month-end | $ | 223,695 | | | $ | 218,163 | | | | | |
Balance outstanding at end of period | 223,695 | | | 202,535 | | | | | |
Weighted average interest rate at end of period | 0.07 | % | | 0.64 | % | | | | |
Average balance outstanding | $ | 216,660 | | | $ | 208,316 | | | | | |
Weighted average interest rate | 0.09 | % | | 0.56 | % | | | | |
Line-of-credit: TCF Financial Corporation | | | | | | | |
Maximum outstanding at any month-end | $ | — | | | $ | 80,000 | | | | | |
Balance outstanding at end of period | — | | | 80,000 | | | | | |
Weighted average interest rate at end of period | — | % | | 2.64 | % | | | | |
Average balance outstanding | $ | — | | | $ | 12,527 | | | | | |
Weighted average interest rate | — | % | | 3.89 | % | | | | |
Line-of-credit: TCF Commercial Finance Canada, Inc. | | | | | | | |
Maximum outstanding at any month-end | $ | 4,696 | | | $ | 747 | | | | | |
Balance outstanding at end of period | 2,388 | | | — | | | | | |
Weighted average interest rate at end of period | 2.45 | % | | — | % | | | | |
Average balance outstanding | $ | 730 | | | $ | 605 | | | | | |
Weighted average interest rate | 1.69 | % | | 2.88 | % | | | | |
Long-term borrowings were as follows:
| | | | | | | | | | | |
(In thousands) | March 31, 2021 | | December 31, 2020 |
FHLB advances | $ | 859,335 | | | $ | 709,848 | |
Subordinated debt obligations | 583,312 | | | 586,145 | |
Discounted lease rentals | 73,222 | | | 75,770 | |
Finance lease obligation | 2,947 | | | 2,969 | |
Total long-term borrowings | $ | 1,518,816 | | | $ | 1,374,732 | |
See "Note 12. Borrowings" of Notes to Consolidated Financial Statements for further information regarding our long-term borrowings.
Commitments We have commitments that may impact our liquidity, including $6.6 billion of commitments to extend credit and $120.8 million of standby letters of credit as of March 31, 2021. Although many of these commitments historically have expired without being drawn upon, and therefore, the total amount of these commitments does not necessarily represent future liquidity requirements, changes in macroeconomic conditions and customer liquidity needs could result in greater utilization than we have experienced previously. See "Note 22. Commitments, Contingent Liabilities and Guarantees" of Notes to Consolidated Financial Statements for a further discussion of these obligations.
Capital Management We are committed to managing capital to maintain protection for shareholders, depositors and creditors. We employ a variety of capital management tools to achieve our capital goals, including, but not limited to, dividends, public offerings of debt and preferred and common stock, common stock repurchases, and issuance or redemption of preferred stock, subordinated debt and other capital instruments. We maintain a Capital Planning and Dividend Policy which applies to TCF Financial and incorporates TCF Bank's Capital Planning and Dividend Policy. These policies are intended to ensure that capital strategy actions, including the addition of new capital, if needed, common stock repurchases, redemption of preferred stock or the declaration of preferred stock, common stock and bank dividends are prudent, efficient and provide value to our shareholders, while ensuring that past and prospective earnings retention is consistent with our capital needs for growth, as well as asset quality and overall financial condition. TCF Financial and TCF Bank manage capital levels to exceed all regulatory capital requirements.
In 2019, our Board of Directors approved an authorization to repurchase up to $150.0 million of our common stock. The repurchase program has no expiration, and permits shares to be repurchased in compliance with Rule 10b-18 of the Exchange Act, through one or more broker-dealers as part of “block purchases” made by TCF, and/or through privately negotiated purchases, accelerated stock repurchase agreements, or Rule 10b5-1 plans at our discretion. The Corporation has $89.4 million remaining available for repurchase under the repurchase program. In accordance with the TCF/Huntington Merger Agreement, we are not permitted to repurchase shares of common stock without Huntington's prior approval. We did not repurchase any shares of our common stock during the three months ended March 31, 2021.
Effective January 1, 2020, the Corporation adopted CECL. Consistent with the treatment of the ACL under the capital rule’s standardized approach, the ALLL (excluding PCD loans) and RULC are eligible for inclusion in TCF’s Tier 2 capital up to 1.25 percent of standardized total risk weighted assets. In response to the COVID-19 pandemic, the regulatory agencies published a final rule that provides the option to delay the cumulative effect of the day 1 impact of CECL adoption on regulatory capital, along with 25% of the change in the adjusted allowance for credit losses (as computed for regulatory capital purposes which excludes PCD loans), for two years, followed by a three-year phase-in period. Management elected the 5-year transition period consistent with the final rule issued by the regulatory agencies resulting in a $207.2 million, or a cumulative 56 basis point, regulatory capital benefit as of March 31, 2021. The CECL transitional amount of $207.2 million includes $159.2 million related to the cumulative effect of adopting CECL and $48.0 million related to the estimated incremental effect of CECL since adoption.
At March 31, 2021 and December 31, 2020, TCF Bank's capital ratios exceeded the quantitative capital ratios required for an institution to be considered "well-capitalized". Significant factors that may affect capital adequacy include, but are not limited to, economic uncertainty, deteriorating economic conditions, a disproportionate growth in assets versus capital and a change in mix or credit quality of assets. There are no conditions or events since March 31, 2021 that management believes have changed TCF Bank's status as well-capitalized.
Equity Total equity was $5.6 billion, or 11.3% of total assets, at March 31, 2021, compared to $5.7 billion, or 11.9% of total assets, at December 31, 2020.
Common Stock Dividends Dividends to common shareholders on a per share basis were $0.35 for the three months ended March 31, 2021 and March 31, 2020. Our common stock dividend payout ratio was 44.30% for the three months ended March 31, 2021, compared to 109.38% for the three months ended March 31, 2020. TCF Financial's primary funding sources for dividends are dividends received from TCF Bank.
Our Board of Directors declared a quarterly cash dividend of $0.35625 per depositary share representing a 1/1,000th interest in a share of the 5.70% Series C Non-Cumulative Perpetual Preferred Stock, payable on June 1, 2021 to shareholders of record at the close of business on May 14, 2021. Our board of directors has not declared a regular quarterly cash dividend on TCF's common shares for the second quarter of 2021 given the expected closing date of the merger with Huntington. If necessary to give effect to the intent of the Agreement and Plan of Merger to provide that TCF shareholders will receive either a common dividend from TCF or a common dividend from Huntington, but not both for the quarter, TCF's board of directors will revisit the dividend topic.
Common Shareholders' Equity Total common shareholders' equity was $5.4 billion, or 10.91% of total assets, at March 31, 2021, compared to $5.5 billion, or 11.51%, at December 31, 2020. Tangible common equity was $3.9 billion, or 8.06% of total tangible assets, at March 31, 2021, compared with $4.0 billion, or 8.72% of total tangible assets, at December 31, 2020. Book value per common share was $35.33 at March 31, 2021, compared to $36.06 at December 31, 2020. Tangible book value per common share was $25.31 at March 31, 2021, compared to $26.49 at December 31, 2020. Tangible common equity and tangible book value are non-GAAP measures that exclude goodwill and other intangible assets See "Consolidated Financial Condition Analysis — Non-GAAP Financial Measures" in this Management's Discussion and Analysis for further information.
Non-GAAP Financial Measures This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include our tangible book value per common share; tangible common shareholders' equity; presentation of net interest income and net interest margin on a FTE basis; our adjusted efficiency ratio (which excludes merger-related expenses, expenses related to the sale of the Legacy TCF auto finance portfolio, changes in loan servicing rights impairment, lease financing equipment depreciation, net interest income FTE adjustment, amortization of intangible assets and historic tax credit amortization), composition of loans and leases, excluding PPP loans, the adjusted allowance for credit losses as a percentage of loans and leases, excluding PPP loans; adjusted net interest income and margin (which excludes purchase accounting accretion and amortization and the impact of PPP loans); and other adjusted information presented excluding merger-related expenses and notable items (defined as sale of the Legacy TCF auto finance portfolio and related expenses and loan servicing rights impairment) including net income, diluted earnings per share, return on average assets, return on average common shareholders' equity, return on average tangible common shareholders' equity tangible book value per common share and tangible common equity to tangible assets. Management believes that the presentation of these non-GAAP financial measures (i) provides important supplemental information that contributes to a proper understanding of our operating performance, (ii) enables a more complete understanding of factors and trends affecting our business and (iii) allows investors to evaluate our performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators. Management uses non-GAAP financial measures internally in the preparation of our operating budgets, monthly financial performance reporting, and in our presentation to investors of our performance. Non-GAAP financial measures are not defined by GAAP and other entities may calculate them differently than we do. Non-GAAP financial measures have inherent limitations and are not required to be uniformly applied. Although non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.
The following tables provide a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. A reconciliation of net interest income and net interest margin (FTE) to the most directly comparable GAAP financial measure can be found within the Net Interest Income subheading of this report.
The computation of the adjusted diluted earnings per common share and adjusted net income attributable to TCF was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
(Dollars in thousands, except per share data) | | March 31, 2021 | | | | March 31, 2020 | | | | |
Net income available to common shareholders | (a) | $ | 120,843 | | | | | $ | 49,406 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Merger-related expenses | | 16,216 | | | | | 36,728 | | | | | |
Notable items: | | | | | | | | | | |
Sale of legacy TCF auto finance portfolio and related expenses(1) | | — | | | | | 3,063 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Loan servicing rights (recovery) impairment(2) | | (7,637) | | | | | 8,236 | | | | | |
| | | | | | | | | | |
Total notable items | | (7,637) | | | | | 11,299 | | | | | |
Total merger-related expenses and notable items | | 8,579 | | | | | 48,027 | | | | | |
Related income tax expense, net of benefits(3) | | (1,841) | | | | | (10,071) | | | | | |
Total adjustments, net of tax | | 6,738 | | | | | 37,956 | | | | | |
Adjusted earnings allocated to common stock | (b) | $ | 127,581 | | | | | $ | 87,362 | | | | | |
| | | | | | | | | | |
Weighted-average common shares outstanding used in diluted earnings per common share calculation | (c) | 152,540,687 | | | | | 152,114,017 | | | | | |
| | | | | | | | | | |
Diluted earnings per common share | (a)/(c) | $ | 0.79 | | | | | $ | 0.32 | | | | | |
Adjusted diluted earnings per common share | (b)/(c) | 0.84 | | | | | 0.57 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Net income attributable to TCF | | $ | 123,336 | | | | | $ | 51,899 | | | | | |
Total adjustments, net of tax | | 6,738 | | | | | 37,956 | | | | | |
Adjusted net income attributable to TCF | | $ | 130,074 | | | | | $ | 89,855 | | | | | |
(1)Three months ended March 31, 2020 amount included within occupancy and equipment ($1.6 million), compensation and employee benefits ($0.9 million) and other noninterest expense ($0.6 million).
(2)Included within mortgage banking income.
(3)Included within income tax expense.
The computation of the adjusted net interest income and margin was as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
(Dollars in thousands, except per share data) | March 31, 2021 | | | | March 31, 2020 | | | | |
Net Interest Income | $ | 381,827 | | | | | $ | 401,481 | | | | | |
Adjustments for FTE interest | 2,810 | | | | | 2,983 | | | | | |
Net interest income (FTE) | 384,637 | | | | | 404,464 | | | | | |
Purchase accounting accretion and amortization(1) | (15,043) | | | | | (25,258) | | | | | |
| | | | | | | | | |
Net fees recognized on PPP loans | (14,607) | | | | | — | | | | | |
Interest recognition on PPP loans(2) | (3,201) | | | | | — | | | | | |
Total PPP loans impact | (17,808) | | | | | — | | | | | |
Adjusted net interest income, including FTE adjustment and excluding purchase accounting accretion and amortization and PPP impact | $ | 351,786 | | | | | $ | 379,206 | | | | | |
Net interest margin (GAAP) | 3.45 | % | | | | 3.73 | % | | | | |
FTE impact | 0.02 | | | | | 0.03 | | | | | |
Net interest margin (FTE) | 3.47 | | | | | 3.76 | | | | | |
Purchase accounting accretion and amortization | (0.14) | | | | | (0.23) | | | | | |
| | | | | | | | | |
PPP loans impact(3) | (0.03) | | | | | — | | | | | |
Adjusted net interest margin, excluding purchase accounting accretion and amortization and PPP loans impact (FTE) | 3.30 | % | | | | 3.53 | % | | | | |
(1)Includes purchase accounting accretion and amortization resulting from the TCF/Chemical merger.
(2)Interest income on PPP loans less funding costs.
(3)The exclusion of PPP loans additionally reduces average earning assets by $1.7 billion in the three months ended March 31, 2021.
The computation of the adjusted return on average assets, common equity and average tangible common equity was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
(Dollars in thousands) | | March 31, 2021 | | | | March 31, 2020 | | | | |
Adjusted net income after tax expense: | | | | | | | | | | |
Income after tax expense | (a) | $ | 125,109 | | | | | $ | 53,816 | | | | | |
Merger-related expenses | | 16,216 | | | | | 36,728 | | | | | |
Notable items | | (7,637) | | | | | 11,299 | | | | | |
Related income tax expense, net of tax benefits | | (1,841) | | | | | (10,071) | | | | | |
Adjusted net income after income tax expense for adjusted ROAA calculation | (b) | 131,847 | | | | | 91,772 | | | | | |
Net income available to common shareholders | (c) | 120,843 | | | | | 49,406 | | | | | |
| | | | | | | | | | |
Other intangibles amortization | | 5,168 | | | | | 5,480 | | | | | |
Related income tax expense | | (1,109) | | | | | (1,149) | | | | | |
Adjusted net income available to common shareholders used in adjusted ROATCE calculation | (d) | 124,902 | | | | | 53,737 | | | | | |
| | | | | | | | | | |
Adjusted net income available to common shareholders: | | | | | | | | | | |
Net income available to common shareholders | | 120,843 | | | | | 49,406 | | | | | |
Notable items | | (7,637) | | | | | 11,299 | | | | | |
Merger-related expenses | | 16,216 | | | | | 36,728 | | | | | |
Related income tax expense, net of tax benefits | | (1,841) | | | | | (10,071) | | | | | |
Adjusted net income available to common shareholders used in adjusted ROACE calculation | (e) | 127,581 | | | | | 87,362 | | | | | |
| | | | | | | | | | |
Other intangibles amortization | | 5,168 | | | | | 5,480 | | | | | |
Related income tax expense | | (1,109) | | | | | (1,149) | | | | | |
Adjusted net income available to common shareholders used in adjusted ROATCE calculation | (f) | 131,640 | | | | | 91,693 | | | | | |
Average balances: | | | | | | | | | | |
Average assets | (g) | 48,750,758 | | | | | 46,985,426 | | | | | |
Total average equity | | 5,696,284 | | | | | 5,630,487 | | | | | |
Non-controlling interest in subsidiaries | | (22,630) | | | | | (25,328) | | | | | |
Total TCF Financial Corporation shareholders' equity | | 5,673,654 | | | | | 5,605,159 | | | | | |
Preferred stock | | (169,302) | | | | | (169,302) | | | | | |
Average total common shareholders' equity used in ROACE calculation | (h) | 5,504,352 | | | | | 5,435,857 | | | | | |
Average goodwill, net | | (1,363,039) | | | | | (1,301,080) | | | | | |
Average other intangibles, net | | (146,763) | | | | | (166,298) | | | | | |
Average tangible common shareholders' equity used in ROATCE calculation | (i) | $ | 3,994,550 | | | | | $ | 3,968,479 | | | | | |
| | | | | | | | | | |
ROAA(1) | (a)/(g) | 1.03 | % | | | | 0.46 | % | | | | |
Adjusted ROAA(1) | (b)/(g) | 1.08 | | | | | 0.78 | | | | | |
ROACE(1) | (c)/(h) | 8.78 | | | | | 3.64 | | | | | |
Adjusted ROACE(1) | (e)/(h) | 9.27 | | | | | 6.43 | | | | | |
ROATCE(1) | (d)/(i) | 12.51 | | | | | 5.42 | | | | | |
Adjusted ROATCE(1) | (f)/(i) | 13.18 | | | | | 9.24 | | | | | |
(1)Annualized.
The computation of the adjusted efficiency ratio, noninterest income and noninterest expense was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
(Dollars in thousands) | | March 31, 2021 | | | | March 31, 2020 | | | | |
Noninterest expense | (a) | $ | 348,682 | | | | | $ | 374,599 | | | | | |
Merger-related expenses | | (16,216) | | | | | (36,728) | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Expenses related to the sale of Legacy TCF auto finance portfolio | | — | | | | | (3,063) | | | | | |
| | | | | | | | | | |
Adjusted noninterest expense | | 332,466 | | | | | 334,808 | | | | | |
Lease financing equipment depreciation | | (20,426) | | | | | (18,450) | | | | | |
Amortization of intangibles | | (5,168) | | | | | (5,480) | | | | | |
Historic tax credit amortization | | (543) | | | | | (1,521) | | | | | |
Adjusted noninterest expense, efficiency ratio | (b) | $ | 306,329 | | | | | $ | 309,357 | | | | | |
| | | | | | | | | | |
Net interest income | | $ | 381,827 | | | | | $ | 401,481 | | | | | |
Noninterest income | | 132,060 | | | | | 136,963 | | | | | |
Total revenue | (c) | 513,887 | | | | | 538,444 | | | | | |
| | | | | | | | | | |
Noninterest income | | 132,060 | | | | | 136,963 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Loan servicing rights (recovery) impairment | | (7,637) | | | | | 8,236 | | | | | |
Adjusted noninterest income | | 124,423 | | | | | 145,199 | | | | | |
Net interest income | | 381,827 | | | | | 401,481 | | | | | |
Net interest income FTE adjustment | | 2,810 | | | | | 2,983 | | | | | |
Adjusted net interest income (FTE) | | 384,637 | | | | | 404,464 | | | | | |
Lease financing equipment depreciation | | (20,426) | | | | | (18,450) | | | | | |
Adjusted total revenue, efficiency ratio | (d) | $ | 488,634 | | | | | $ | 531,213 | | | | | |
| | | | | | | | | | |
Efficiency ratio | (a)/(c) | 67.85 | % | | | | 69.57 | % | | | | |
Adjusted efficiency ratio | (b)/(d) | 62.69 | | | | | 58.24 | | | | | |
The computations of tangible common equity to tangible assets and tangible book value per common share were as follows:
| | | | | | | | | | | | | | |
(Dollars in thousands, except per share data) | | At March 31, 2021 | | At December 31, 2020 |
Total equity | | $ | 5,591,771 | | | $ | 5,689,297 | |
Non-controlling interest in subsidiaries | | (27,937) | | | (18,484) | |
Total TCF Financial Corporation shareholders' equity | | 5,563,834 | | 5,670,813 | |
Preferred stock | | (169,302) | | | (169,302) | |
Total common shareholders' equity | (a) | 5,394,532 | | | 5,501,511 | |
Goodwill, net | | (1,379,890) | | | (1,313,046) | |
Other intangibles, net | | (149,438) | | | (146,377) | |
Tangible common shareholders' equity | (b) | $ | 3,865,204 | | | $ | 4,042,088 | |
| | | | |
Total assets | (c) | $ | 49,459,551 | | | $ | 47,802,487 | |
Goodwill, net | | (1,379,890) | | | (1,313,046) | |
Other intangibles, net | | (149,438) | | | (146,377) | |
Tangible assets | (d) | $ | 47,930,223 | | | $ | 46,343,064 | |
| | | | |
Common stock shares outstanding | (e) | 152,696,133 | | | 152,565,504 | |
| | | | |
Common equity to assets | (a)/(c) | 10.91 | % | | 11.51 | % |
Tangible common equity to tangible assets | (b)/(d) | 8.06 | | | 8.72 | |
| | | | |
Book value per common share | (a)/(e) | $ | 35.33 | | | $ | 36.06 | |
Tangible book value per common share | (b)/(e) | 25.31 | | | 26.49 | |
The computations of loans and leases and the related allowance for credit losses excluding PPP were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | Change from December 31, 2020 |
(Dollars in thousands) | At March 31, 2021 | | At December 31, 2020 | | $ | % |
Commercial and industrial | $ | 12,856,701 | | $ | 11,422,383 | | $ | 1,434,318 | | 12.6% |
Commercial real estate | 9,881,341 | | | 9,702,587 | | | 178,754 | | 1.8 |
Lease financing | 2,956,626 | | | 2,817,231 | | | 139,395 | | 4.9 |
Total commercial loan and lease portfolio | 25,694,668 | | | 23,942,201 | | | 1,752,467 | | 7.3 |
Residential mortgage | 6,510,981 | | | 6,182,045 | | | 328,936 | | 5.3 |
Home equity | 2,864,142 | | | 3,108,736 | | | (244,594) | | (7.9) |
Consumer installment | 1,151,228 | | | 1,233,426 | | | (82,198) | | (6.7) |
Total consumer loan portfolio | 10,526,351 | | | 10,524,207 | | | 2,144 | | 0.0 |
Total loans and leases | 36,221,019 | | 34,466,408 | | 1,754,611 | | 5.1 |
PPP (Commercial and industrial) | 1,865,319 | | 1,553,908 | | 311,411 | | 20.0 |
Loans and leases excluding PPP loans | | | | | | |
Commercial and industrial | 10,991,382 | | 9,868,475 | | 1,122,907 | | 11.4 |
Commercial real estate | 9,881,341 | | | 9,702,587 | | | 178,754 | | 1.8 |
Lease financing | 2,956,626 | | | 2,817,231 | | | 139,395 | | 4.9 |
Total commercial loan and lease portfolio | 23,829,349 | | | 22,388,293 | | | 1,441,056 | | 6.4 |
Residential mortgage | 6,510,981 | | | 6,182,045 | | | 328,936 | | 5.3 |
Home equity | 2,864,142 | | | 3,108,736 | | | (244,594) | | (7.9) |
Consumer installment | 1,151,228 | | | 1,233,426 | | | (82,198) | | (6.7) |
Total consumer loan portfolio | 10,526,351 | | | 10,524,207 | | | 2,144 | | 0.0 |
Total loans and leases, excluding PPP loans | $ | 34,355,700 | | $ | 32,912,500 | | $ | 1,443,200 | | 4.4 |
Allowance for credit losses | $ | 526,554 | | $ | 549,181 | | $ | (22,627) | (4.1)% |
Allowance for credit losses as a % of total loans and leases | 1.45% | | 1.59% | | (14) | | bps |
Allowance for credit losses as a % of loans and leases, excluding PPP loans | 1.53% | | 1.67% | | (14) | | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Our results of operations depend, to a large degree, on our net interest income and our ability to manage interest rate risk. Although we manage other risks in the normal course of business, such as credit risk, liquidity risk and foreign currency risk, we consider interest rate risk to be one of our more significant market risks.
Interest Rate Risk
Our ALCO and Finance Committee of our Board of Directors have established interest rate risk policy limits. Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments (interest earning assets, deposits and borrowings) to movements in interest rates. The major sources of our interest rate risk are timing differences in the maturity and repricing characteristics of assets and liabilities, changes in the shape of the yield curve, changes in consumer behavior and changes in relationships between rate indices (basis risk). Management measures these risks and their impact in various ways, including through the use of simulation and valuation analyses. The interest rate scenarios may include gradual or rapid changes in interest rates, spread narrowing and widening, yield curve twists and changes in assumptions about consumer behavior in various interest rate scenarios. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest rate risk. We, like most financial institutions, have material interest rate risk exposure to changes in both short- and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or London Interbank Offered Rate).
Our ALCO is responsible for reviewing our interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. ALCO manages our interest rate risk based on interest rate expectations and other factors. The principal objective in managing our assets and liabilities is to provide maximum levels of net interest income and facilitate our funding needs, while maintaining acceptable levels of interest rate risk and liquidity risk.
ALCO primarily uses two interest rate risk tools with policy limits to evaluate our interest rate risk: net interest income simulation and economic value of equity ("EVE") analysis.
Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on our net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, including the level of interest rates, the shape of the yield curve and the spreads between market interest rates. Management exercises best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit repricing and events outside management's control, including consumer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions, consumer behavior and management strategies, among other factors. We perform various sensitivity analyses on new loan spreads, prepayment rates, basis risk and deposit assumptions.
The following table presents changes in our net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate change. These projections were based on our assets and liabilities remaining static over the next twelve months and factored into the simulation model.
| | | | | | | | | | | | | | | | | |
| Impact on Net Interest Income |
(Dollars in thousands) | March 31, 2021 | | December 31, 2020 |
Immediate change in interest rates: | | | | | |
+200 basis points | $ | 53,800 | | 3.5 | % | | $ | 61,700 | | 4.2 | % |
+100 basis points | 24,800 | | 1.6 | | | 32,700 | | 2.2 | |
-100 basis points(1) | (42,600) | | (2.8) | | | (39,500) | | (2.7) | |
(1) Sensitivity measure is calculated assuming market rates do not decline below 0%.
Management also uses EVE to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. EVE analysis addresses only the current balance sheet and does not incorporate the planned changes to assets or liabilities. As with the net interest income simulation model, EVE analysis is based on key assumptions about the timing and variability of balance sheet cash flows and does not take into account any potential responses by management to anticipated changes in interest rates.
LIBOR Transition
In 2017, the U.K. Financial Conduct Authority (the “FCA”) noted that market conditions raised serious questions about the future sustainability of LIBOR benchmarks. Many financial products, including mortgages and other consumer loans, commercial loans, corporate loans, various types of debt, derivatives and other securities, reference LIBOR to determine their applicable interest rate. As part of the expected upcoming cessation of publication of LIBOR rates, TCF created a company-wide LIBOR transition plan and has already taken several important steps to ensure TCF’s operational readiness for the transition, including completing an inventory of existing LIBOR-indexed products and developing LIBOR fallback language for inclusion in loans that contemplates the transition away from LIBOR. As part of our plan, we have and will continue to engage with industry working groups and regulators in order to monitor and respond to risks associated with the discontinuation, unavailability, or non-representativeness of LIBOR, and will continue to actively engage with our clients to facilitate the transition to alternative reference rates. For additional information related to the potential impact surrounding the transition from LIBOR on our business, see Part 1, Item 1A. in our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures TCF Financial carried out an evaluation, under the supervision and with the participation of TCF Financial's management, including its Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), of the effectiveness of the design and operation of TCF Financial's disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on that evaluation, TCF’s Principal Executive Officer and Principal Financial Officer concluded that TCF's disclosure controls and procedures were effective as of March 31, 2021.
Any system of disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system inherently has limitations and the benefits of controls must be weighed against their costs. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. Therefore, no assessment of a cost-effective system of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, will be detected.
Disclosure controls and procedures are designed to ensure that information required to be disclosed by TCF Financial in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to TCF Financial's management, including the Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), as appropriate, to allow for timely decisions regarding required disclosure. TCF Financial's disclosure controls also include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and that transactions are properly recorded and reported.
Changes in Internal Control Over Financial Reporting Management is responsible for establishing and maintaining adequate internal control over financial reporting for TCF. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Internal control over financial reporting includes those policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of TCF; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of TCF are only being made in accordance with authorizations of management and directors of TCF; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of TCF’s assets that could have a material effect on the financial statements.
There were no changes in internal control over financial reporting (as a defined rule in Rule 13a-15(f) of the Exchange Act) that occurred during the three months ended March 31, 2021 that has materially affected, or is reasonably likely to materially affect, TCF's internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings.
From time to time, we are a party to legal proceedings arising out of our lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of our lending and leasing collections activities. We may also be subject to regulatory examinations and enforcement actions brought by federal regulators, including the SEC, the Federal Reserve, the OCC and the CFPB which may impose sanctions in the event of a regulatory violation. The COVID-19 pandemic has resulted in novel legal and regulatory risks, including risks in the area of workplace safety, risks related to emergency lending programs and the associated risk of fraud and regulatory activity. From time to time, borrowers and other customers, and employees and former employees have also brought actions against us, in some cases claiming substantial damages. We, like other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined, and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of our pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on our consolidated financial position, operating results or cash flows.
As previously disclosed, following the announcement of our proposed merger with Huntington, ten lawsuits challenging the merger were filed alleging, among other things, that the defendants, including TCF, caused a materially incomplete and misleading joint proxy statement/prospectus relating to the proposed merger to be filed with the SEC in violation of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934 and Rule 14a-9 promulgated thereunder and/or in breach of their fiduciary obligations under state law. We refer to the ten lawsuits collectively as the “Merger Litigation.”
TCF and Huntington believe that the claims asserted in the Merger Litigation, including those related to breaches of law or fiduciary duties to shareholders, are without merit and supplemental disclosures are not required or necessary under applicable laws. However, in order to avoid the risk that the Merger Litigation would delay or otherwise adversely affect the merger, and to minimize the costs, risks and uncertainties inherent in defending the lawsuits, and without admitting any liability or wrongdoing, TCF and Huntington agreed to supplement the joint proxy statement/prospectus as described in our Current Report on Form 8-K filed with the SEC on March 12, 2021, and plaintiffs in the Merger Litigation agreed to dismiss their complaints as moot. In the Garfield and Bushansky actions, which were filed as a putative class action, such dismissal was agreed to be with prejudice as to the named plaintiff only and without prejudice to all other members of the putative class. The Stein and Garfield cases were voluntarily dismissed on March 15, 2021, the Curtis case was voluntarily dismissed on March 12, 2021, and the Gallo case was voluntarily dismissed on March 16, 2021.
Item 1A. Risk Factors.
There were no material changes in the risk factors for TCF in the quarter covered by this report. You should carefully consider the risks and risk factors included under Part 1, Item 1A. in our Annual Report on Form 10-K for the year ended December 31, 2020, and in TCF’s other SEC filings, including the Joint Proxy Statement/Prospectus regarding our merger with Huntington that we filed with the SEC on February 17, 2021 pursuant to Rule 424(b)(3). TCF's business, financial condition or results of operations could be materially adversely affected by any of these risks.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Share repurchase activity for the three months ended March 31, 2021 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plan | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan |
January 1 to January 31, 2021 | | | | | | | |
Share repurchase program(1) | — | | | $ | — | | | — | | | $ | 89,419,941 | |
Employee transactions(2) | 19,926 | | | 37.02 | | | N.A. | | N.A. |
February 1 to February 28, 2021 | | | | | | | |
Share repurchase program(1) | — | | | $ | — | | | — | | | $ | 89,419,941 | |
Employee transactions(2) | — | | | — | | | N.A. | | N.A. |
March 1 to March 31, 2021 | | | | | | | |
Share repurchase program(1) | — | | | $ | — | | | — | | | $ | 89,419,941 | |
Employee transactions(2) | — | | | — | | | N.A. | | N.A. |
Total | | | | | | | |
Share repurchase program(1) | — | | | $ | — | | | — | | | $ | 89,419,941 | |
Employee transactions(2) | 19,926 | | | 37.02 | | | N.A. | | N.A. |
N.A. Not Applicable
(1)On October 24, 2019, the Board of Directors approved an authorization to repurchase up to $150.0 million of our common stock. Repurchases will be based on market conditions, the trading price of our shares and other factors including prior approval in accordance with the TCF/Huntington Merger Agreement. The ability to repurchase shares in the future may be adversely affected by new legislation or regulations or by changes in regulatory policies.
(2)Represents restricted stock withheld pursuant to the terms of awards granted under the Legacy TCF Financial Omnibus Incentive Plan to offset tax withholding obligations that occur upon vesting and release of restricted stock. The plan provides that the value of shares withheld shall be the average of the high and low prices of common stock of TCF Financial Corporation on the date the relevant transaction occurs.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits. | | | | | | | | |
Exhibit Number | | Description |
| | |
2(a)* | | |
3(a) | | |
3(b) | | |
3(c) | | |
4(a) | | Description of Capital Stock. Previously filed as Exhibit 4(a) to the registrant's Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on February 26, 2021. Here incorporated by reference. |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
4(b) | | Long-Term Debt. The registrant has outstanding long-term debt which at the time of this Annual Report does not exceed 10% of the registrant's total consolidated assets. The registrant agrees to furnish copies of the agreements defining the rights of holders of such long-term debt to the SEC upon request. |
31.1# | | |
31.2# | | |
32.1# | | |
32.2# | | |
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH# | | Inline XBRL Taxonomy Extension Schema Document |
101.CAL# | | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF# | | Inline XBRL Taxonomy Extension Definitions Linkbase Document |
101.LAB# | | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE# | | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and embedded within Exhibit 101) |
# Filed herein
*Pursuant to Item 601(b)(2) of Regulation S-K, certain schedules and similar attachments have been omitted. The registrant hereby agrees to furnish a copy of any omitted schedule or similar attachment to the SEC upon request.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| TCF FINANCIAL CORPORATION | |
| | |
| | |
| /s/ David T. Provost | |
| David T. Provost, | |
| Chief Executive Officer | |
| (Principal Executive Officer) | |
| | |
| /s/ Brian W. Maass | |
| Brian W. Maass, | |
| Executive Vice President and Chief Financial Officer | |
| (Principal Financial Officer) | |
| | |
| /s/ Kathleen S. Wendt | |
| Kathleen S. Wendt, | |
| Executive Vice President and Chief Accounting Officer | |
| (Principal Accounting Officer) | |
| | |
Dated: May 7, 2021