EXHIBIT 99.1
For further information:
Lori A. Gwizdala, CFO
Chemical Financial Corporation
(989) 839-5358
For Immediate Release
Chemical Financial Corporation Reports Second Quarter 2006 Earnings
Midland, MI, July 24, 2006--- Chemical Financial Corporation's (NASDAQ: CHFC) Board of Directors today announced 2006 second quarter net income of $12.2 million, or $0.49 per diluted share, versus reported net income of $13.2 million, or $0.53 per diluted share, in the second quarter of 2005.
Net income was $24.1 million, or $0.96 per diluted share, in the first six months of 2006, compared to net income of $26.7 million, or $1.06 per diluted share, in the first six months of 2005.
"Rising interest rates continued to negatively impact financial results during the second quarter. Increases in noninterest income were offset by a decrease in net interest income, due primarily to higher interest paid on deposits and short-term borrowings," said David B. Ramaker, Chairman, President and Chief Executive Officer of Chemical Financial Corporation.
"The implementation phase of our previously announced strategic restructuring plan, which we believe will position the Company to better capitalize on growth opportunities and enhance operating efficiencies, is nearing completion. During the quarter, we announced the acquisition of two branch offices in the Grand Rapids market, which is expected to be completed in the third quarter. In addition, to bolster organic growth, we initiated a system-wide sales and service training program to improve sales, cross sales and customer development and retention across our 123 branch office
1
network. We continue to explore other avenues to enhance financial performance. Absent further interest rate increases, we are cautiously optimistic about the short-term financial outlook for the remainder of the year," added Ramaker.
During the second quarter of 2006, restructuring costs of $0.17 million were incurred. Management had estimated that total costs for the restructuring would not exceed $0.8 million in 2006 and would be incurred primarily during the first half of the year. Actual restructuring costs incurred in the first six months of 2006 were $0.56 million. Management anticipates incurring the remaining $0.24 million of restructuring costs during the third quarter of 2006.
Net interest income was $33.2 million in the second quarter of 2006, a decrease of 7.0 percent from second quarter 2005 net interest income of $35.7 million. The decrease in net interest income was attributable to decreases in both average interest-earning assets and the net interest margin, partially offset by a decrease in average interest-bearing liabilities. The net interest margin (on a tax-equivalent basis) fell from 4.10% in the second quarter of 2005 to 3.88% in the second quarter of 2006. The decline in net interest margin was primarily attributable to increases in rates paid on interest-bearing liabilities outstripping yields earned on interest-earning assets, as deposits continued to reprice more rapidly than loans in the rising interest rate environment.
Total assets were $3.73 billion at June 30, 2006, down slightly from $3.75 billion at December 31, 2005 and up slightly from $3.72 billion at June 30, 2005. At June 30, 2006, total loans were $2.76 billion, versus $2.71 billion at December 31, 2005 and $2.65 billion at June 30, 2005. Investment securities were $646 million at June 30, 2006, down from $722 million at December 31, 2005 and $799 million at June 30, 2005. The decrease in investment securities was primarily attributable to the Company using excess liquidity from maturing investment securities to fund loan growth.
Total deposits were $2.79 billion at June 30, 2006, down slightly from $2.82 billion at December 31, 2005 and from $2.82 billion at June 30, 2005. In the second
2
quarter of 2006, the Company continued to experience strong competition for deposits in the markets it serves. Other liabilities, which include Federal Home Loan Bank advances, totaled $440 million at June 30, 2006, up from $428 million at December 31, 2005 and from $403 million at June 30, 2005.
The provision for loan losses was $400,000 in the second quarter of 2006, compared to $460,000 in the first quarter of 2006 and $730,000 in the second quarter of 2005. Net loan losses were $916,000 in the second quarter of 2006, compared to $454,000 in the first quarter of 2006 and $1,079,000 in the second quarter of 2005. Net loan losses in the second quarter of 2006 include a $0.6 million loss on a real estate commercial construction loan. The loan was deemed an impaired loan during the fourth quarter of 2005, with a $0.6 million impairment reserve. The remaining loan balance of $2.6 million was transferred to other real estate during the second quarter of 2006. The allowance for loan losses as a percentage of total loans was 1.22 percent at June 30, 2006, down from 1.27 percent at March 31, 2006 and from 1.27 percent at June 30, 2005. At June 30, 2006, nonperforming loans as a percentage of total loans were 0.99 percent, up from 0.73 percent at March 31, 2006 and up f rom 0.61 percent at June 30, 2005.
On June 30, 2006, nonperforming assets totaled $36.9 million, up from $21.9 million at June 30, 2005 and $27.6 million at March 31, 2006. The increase in nonperforming assets from the previous quarter's end is due primarily to a $4.3 million increase in nonaccrual commercial loans and a $3.7 million increase in real estate commercial loans past due 90 days or more. While nonperforming assets have increased, management does not anticipate increased significant loss exposure as a result of this increase.
Total noninterest income was $10.5 million in the second quarter of 2006, up $0.8 million, or 7.8 percent, from the second quarter of 2005. In the second quarter of 2006, the Company experienced increases in service charges on deposit accounts, as well as increases in other fees for customer services, compared to the second quarter of 2005.
3
Operating expenses were $25.1 million in the second quarter of 2006, up $0.3 million, or 1.3 percent, from the second quarter of 2005, and unchanged from $25.1 million in the first quarter of 2006. Excluding restructuring expenses of $0.17 million incurred in the second quarter of 2006 in conjunction with the strategic restructuring, operating expenses in the second quarter of 2006 were $24.9 million. The Company's efficiency ratio was 56.8 percent in the second quarter of 2006, down from 57.3 percent in the first quarter of 2006, although up from 54.0 percent in the second quarter of 2005. The increase in the ratio from the prior year is primarily attributable to the decrease in net interest income.
The Company's return on average assets during the second quarter of 2006 was 1.32 percent, down from 1.41 percent in the second quarter of 2005 and up slightly from 1.28 percent in the first quarter of 2006. Shareholders' equity increased from $495 million at June 30, 2005 to $500 million at June 30, 2006. At June 30, 2006, the Company's book value stood at $20.14 per share versus $19.68 per share at June 30, 2005. The decline in return on assets combined with the increase in shareholders' equity resulted in a decline in return on average equity to 9.7 percent in the second quarter of 2006 from 10.8 percent in the second quarter of 2005.
Chemical Financial Corporation is the fourth largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 123 banking offices spread over 32 counties in the lower peninsula of Michigan. At June 30, 2006, the Company had total assets of $3.73 billion. Chemical Financial Corporation common stock trades on The Nasdaq Stock Market, Inc. under the symbol CHFC and is one of the issues comprising The NASDAQ Global Select Market and the NASDAQ Financial 100 index.
4
Forward-Looking Statements
This press release contains forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "intends," "should," "will," variations of such words and similar expressions are intended to identify forward-looking statements. These statements reflect management's current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include, among others: changes in the national and local economies or market conditions; changes in interest rates and banking laws and regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhanc ements from acquisitions, restructurings and bank consolidations may not be fully realized at all or within the expected time frames. These and other factors that may emerge could cause decisions and actual results to differ materially from current expectations. Chemical Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.
5
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| June 30, 2006
|
| December 31, 2005
|
| June 30, 2005
| |
Assets: | | | | | | | | | |
Cash due from banks | $ | 110,457 | | $ | 145,575 | | $ | 105,261 | |
Federal funds sold | | 36,500 | | | 6,600 | | | 5,000 | |
Interest-bearing deposits with unaffiliated banks | | 5,211 | | | 5,321 | | | 5,804 | |
| | | | | | | | | |
Investment securities - available for sale | | 549,532 | | | 594,491 | | | 658,594 | |
Investment securities - held to maturity |
| 96,518
| |
| 127,806
| |
| 139,934
| |
Total Investment Securities | | 646,050 | | | 722,297 | | | 798,528 | |
Other securities | | 25,683 | | | 21,051 | | | 21,052 | |
| | | | | | | | | |
Commercial loans | | 536,099 | | | 517,852 | | | 491,919 | |
Real estate commercial loans | | 706,213 | | | 704,684 | | | 714,393 | |
Real estate construction loans | | 155,463 | | | 158,376 | | | 129,144 | |
Real estate residential loans | | 812,407 | | | 788,679 | | | 766,447 | |
Consumer loans |
| 554,492
| |
| 540,623
| |
| 552,100
| |
Total Loans | | 2,764,674 | | | 2,710,214 | | | 2,654,003 | |
Less: Allowance for loan losses |
| 33,638
| |
| 34,148
| |
| 33,822
| |
Net Loans | | 2,731,036 | | | 2,676,066 | | | 2,620,181 | |
| | | | | | | | | |
Premises and equipment | | 44,736 | | | 45,058 | | | 46,165 | |
Intangible assets | | 70,229 | | | 71,496 | | | 73,031 | |
Interest receivable and other assets |
| 60,740
| |
| 55,852
| |
| 47,078
| |
Total Assets | $
| 3,730,642
| | $
| 3,749,316
| | $
| 3,722,100
| |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Noninterest-bearing deposits | $ | 535,537 | | $ | 542,014 | | $ | 531,667 | |
Interest-bearing deposits |
| 2,255,816
| |
| 2,277,866
| |
| 2,292,512
| |
Total Deposits | | 2,791,353 | | | 2,819,880 | | | 2,824,179 | |
Interest payable and other liabilities | | 28,162 | | | 28,008 | | | 27,526 | |
Securities sold under agreements to repurchase | | 151,267 | | | 125,598 | | | 96,781 | |
Reverse repurchase agreements | | - | | | 10,000 | | | 10,000 | |
Federal Home Loan Bank advances - short-term | | 125,000 | | | 68,000 | | | 25,000 | |
Federal Home Loan Bank advances - long-term |
| 135,072
| |
| 196,765
| |
| 243,959
| |
Total Liabilities | | 3,230,854 | | | 3,248,251 | | | 3,227,445 | |
| | | | | | | | | |
Shareholders' Equity: | | | | | | | | | |
Common stock, $1 par value | | 24,817 | | | 25,079 | | | 25,138 | |
Surplus | | 368,562 | | | 376,046 | | | 377,854 | |
Retained earnings | | 116,875 | | | 106,507 | | | 93,650 | |
Accumulated other comprehensive loss
|
| (10,466
| )
|
| (6,567
| )
|
| (1,987
| )
|
Total Shareholders' Equity |
| 499,788
| |
| 501,065
| |
| 494,655
| |
Total Liabilities and Shareholders' Equity
| $
| 3,730,642
| | $
| 3,749,316
| | $
| 3,722,100
| |
6
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
| Three Months Ended June 30, | | Six Months Ended June 30, | |
(In thousands, except per share data)
| 2006
|
| 2005
|
| 2006
|
| 2005
| |
Interest Income: | | | | | | | | | | | | |
Interest and fees on loans | $ | 45,474 | | $ | 40,221 | | $ | 89,184 | | $ | 79,032 | |
Interest on investment securities: | | | | | | | | | | | | |
Taxable | | 6,176 | | | 7,506 | | | 12,518 | | | 15,070 | |
Nontaxable |
| 611
| |
| 522
| |
| 1,231
| |
| 1,012
| |
Total Interest on Investment Securities | | 6,787 | | | 8,028 | | | 13,749 | | | 16,082 | |
Interest on other securities | | 348 | | | 222 | | | 689 | | | 439 | |
Interest on federal funds sold | | 621 | | | 251 | | | 1,572 | | | 904 | |
Interest on deposits with unaffiliated banks |
| 161
| |
| 290
| |
| 474
| |
| 515
| |
Total Interest Income | | 53,391 | | | 49,012 | | | 105,668 | | | 96,972 | |
| | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | |
Interest on deposits | | 16,496 | | | 10,478 | | | 31,570 | | | 19,671 | |
Interest on securities sold under agreements to repurchase | | 1,205 | | | 414 | | | 2,264 | | | 762 | |
Interest on reverse repurchase agreements | | 62 | | | 31 | | | 154 | | | 31 | |
Interest on Federal Home Loan Bank advances - short-term | | 602 | | | 36 | | | 1,019 | | | 36 | |
Interest on Federal Home Loan Bank advances - long-term |
| 1,809
| |
| 2,355
| |
| 3,853
| |
| 4,827
| |
Total Interest Expense |
| 20,174
| |
| 13,314
| |
| 38,860
| |
| 25,327
| |
Net Interest Income | | 33,217 | | | 35,698 | | | 66,808 | | | 71,645 | |
Provision for loan losses |
| 400
| |
| 730
| |
| 860
| |
| 1,460
| |
Net Interest Income after | | | | | | | | | | | | |
Provision for Loan Losses | | 32,817 | | | 34,968 | | | 65,948 | | | 70,185 | |
| | | | | | | | | | | | |
Noninterest Income: | | | | | | | | | | | | |
Service charges on deposit accounts | | 5,356 | | | 5,014 | | | 10,453 | | | 9,730 | |
Trust and investment services revenue | | 2,094 | | | 2,055 | | | 4,099 | | | 4,072 | |
Other charges and fees for customer services | | 2,255 | | | 1,908 | | | 4,387 | | | 3,596 | |
Mortgage banking revenue | | 490 | | | 481 | | | 913 | | | 970 | |
Net gains on sales of investment securities | | - | | | 82 | | | - | | | 1,171 | |
Other |
| 323
| |
| 213
| |
| 498
| |
| 394
| |
Total Noninterest Income | | 10,518 | | | 9,753 | | | 20,350 | | | 19,933 | |
| | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | |
Salaries, wages and employee benefits | | 14,012 | | | 14,625 | | | 28,602 | | | 29,169 | |
Occupancy and equipment | | 4,766 | | | 4,517 | | | 9,552 | | | 9,273 | |
Other |
| 6,298
| |
| 5,621
| |
| 12,043
| |
| 11,304
| |
Total Operating Expenses |
| 25,076
| |
| 24,763
| |
| 50,197
| |
| 49,746
| |
Income Before Income Taxes | | 18,259 | | | 19,958 | | | 36,101 | | | 40,372 | |
Provision for federal income taxes |
| 6,030
| |
| 6,743
| |
| 11,975
| |
| 13,653
| |
Net Income | $
| 12,229
| | $
| 13,215
| | $
| 24,126
| | $
| 26,719
| |
| | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | |
Basic | $ | 0.49 | | $ | 0.53 | | $ | 0.96 | | $ | 1.06 | |
Diluted | | 0.49 | | | 0.53 | | | 0.96 | | | 1.06 | |
| | | | | | | | | | | | |
Cash dividends per share | $ | 0.275 | | $ | 0.265 | | $ | 0.550 | | $ | 0.530 | |
| | | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | | | | |
Basic | | 24,977 | | | 25,152 | | | 25,036 | | | 25,167 | |
Diluted | | 25,010 | | | 25,200 | | | 25,075 | | | 25,224 | |
7
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Financial Summary (Unaudited)
Chemical Financial Corporation
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Dollars in thousands)
| 2006
|
| 2005
|
| 2006
|
| 2005
|
Average Balances | | | | | | | | | | | |
Total assets | $ | 3,715,334 | | $ | 3,760,798 | | $ | 3,742,930 | | $ | 3,791,253 |
Total interest-earning assets | | 3,480,772 | | | 3,527,087 | | | 3,508,098 | | | 3,556,211 |
Total loans | | 2,731,421 | | | 2,604,615 | | | 2,713,680 | | | 2,590,054 |
Total deposits | | 2,840,341 | | | 2,892,240 | | | 2,856,318 | | | 2,910,691 |
Total shareholders' equity | | 503,306 | | | 490,813 | | | 503,646 | | | 489,194 |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2006
|
| 2005
|
| 2006
|
| 2005
|
Key Ratios (annualized where applicable) | | | | | | | | | |
Net interest margin | | 3.88% | | | 4.10% | | | 3.89% | | | 4.11% |
Efficiency ratio | | 56.8% | | | 54.0% | | | 57.0% | | | 54.4% |
Return on average assets | | 1.32% | | | 1.41% | | | 1.30% | | | 1.42% |
Return on average shareholders' equity | | 9.7% | | | 10.8% | | | 9.7% | | | 11.0% |
Average shareholders' equity as a | | | | | | | | | | | |
percent of average assets | | 13.5% | | | 13.1% | | | 13.5% | | | 12.9% |
Tangible shareholders' equity as a | | | | | | | | | | | |
percent of total assets | | | | | | | | 11.7% | | | 11.6% |
Total risk-based capital ratio | | | | | | | | 17.8% | | | 17.7% |
| June 30, 2006
|
| March 31, 2006
|
| December 31, 2005
|
| September 30, 2005
|
| June 30, 2005
|
Credit Quality Statistics | | | | | | | | | | | | | | |
Nonaccrual loans | $ | 17,636 | | $ | 13,902 | | $ | 14,561 | | $ | 9,913 | | $ | 8,639 |
Loans 90 or more days past due | | | | | | | | | | | | | | |
and still accruing | | 9,618 | | | 5,773 | | | 5,136 | | | 10,364 | | | 7,426 |
Total nonperforming loans | | 27,254 | | | 19,675 | | | 19,697 | | | 20,277 | | | 16,065 |
Repossessed assets (RA) | | 9,615 | | | 7,905 | | | 6,801 | | | 6,511 | | | 5,848 |
Total nonperforming assets | | 36,869 | | | 27,580 | | | 26,498 | | | 26,788 | | | 21,913 |
Net loan charge-offs (year-to-date) | | 1,370 | | | 454 | | | 4,303 | | | 2,523 | | | 1,804 |
| | | | | | | | | | | | | | |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of total loans | | 1.22% | | | 1.27% | | | 1.26% | | | 1.28% | | | 1.27% |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of nonperforming loans | | 123% | | | 174% | | | 173% | | | 171% | | | 211% |
Nonperforming loans as a | | | | | | | | | | | | | | |
percent of total loans | | 0.99% | | | 0.73% | | | 0.73% | | | 0.75% | | | 0.61% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total loans plus RA | | 1.33% | | | 1.02% | | | 0.98% | | | 0.99% | | | 0.82% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total assets | | 0.99% | | | 0.74% | | | 0.71% | | | 0.70% | | | 0.59% |
Net loan charge-offs as a percent of | | | | | | | | | | | | | | |
average loans (year-to-date, annualized) | | 0.10% | | | 0.07% | | | 0.16% | | | 0.13% | | | 0.14% |
| June 30, 2006
|
| March 31, 2006
|
| December 31, 2005
|
| September 30, 2005
|
| June 30, 2005
|
Additional Data | | | | | | | | | | | | | | |
Goodwill | $ | 63,293 | | $ | 63,293 | | $ | 63,293 | | $ | 63,293 | | $ | 63,293 |
Core deposits and other intangibles | | 4,743 | | | 5,246 | | | 5,780 | | | 6,306 | | | 6,797 |
Mortgage servicing rights (MSR) | | 2,193 | | | 2,283 | | | 2,423 | | | 2,595 | | | 2,941 |
Amortization of intangibles (quarter-to-date) | | 683 | | | 718 | | | 776 | | | 903 | | | 793 |
8
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| 2nd Qtr. 2006
|
| 1st Qtr. 2006
|
| 4th Qtr. 2005
|
| 3rd Qtr. 2005
|
| 2nd Qtr. 2005
|
Summary of Operations | | | | | | | | | |
Interest income | $53,391 | | $52,277 | | $51,912 | | $50,420 | | $49,012 |
Interest expense | 20,174 | | 18,686 | | 16,852 | | 15,274 | | 13,314 |
Net interest income | 33,217 | | 33,591 | | 35,060 | | 35,146 | | 35,698 |
Provision for loan losses | 400 | | 460 | | 1,325 | | 1,500 | | 730 |
Net interest income after provision | | | | | | | | | |
for loan losses | 32,817 | | 33,131 | | 33,735 | | 33,646 | | 34,968 |
Noninterest income | 10,518 | | 9,832 | | 9,038 | | 10,249 | | 9,753 |
Noninterest expense | 25,076 | | 25,121 | | 23,878 | | 24,839 | | 24,763 |
Income taxes | 6,030 | | 5,945 | | 6,341 | | 5,451 | | 6,743 |
Net income | 12,229 | | 11,897 | | 12,554 | | 13,605 | | 13,215 |
|
|
|
|
|
|
|
|
|
|
Per Common Share Data | | | | | | | | | |
Net income: | | | | | | | | | |
Basic | $0.49 | | $0.47 | | $0.50 | | $0.54 | | $0.53 |
Diluted | 0.49 | | 0.47 | | 0.50 | | 0.54 | | 0.53 |
Cash dividends | 0.275 | | 0.275 | | 0.265 | | 0.265 | | 0.265 |
Book value | 20.14 | | 20.10 | | 19.98 | | 19.82 | | 19.68 |
9