EXHIBIT 99.1
For further information:
Lori A. Gwizdala, CFO
Chemical Financial Corporation
(989) 839-5358
For Immediate Release
Chemical Financial Corporation Reports Second Quarter 2006 Earnings
Midland, MI, October 23, 2006--- Chemical Financial Corporation's (NASDAQ: CHFC) Board of Directors today announced 2006 third quarter net income of $11.5 million, or $0.46 per diluted share, versus net income of $13.6 million, or $0.54 per diluted share, in the third quarter of 2005.
Net income was $35.6 million, or $1.42 per diluted share, for the nine months ended September 30, 2006, compared to net income of $40.3 million, or $1.60 per diluted share, for the nine months ended September 30, 2005.
"Michigan's economy continues to struggle and that fact, coupled with the Federal Reserve's increases in interest rates earlier in the year, continued to negatively impact profitability, as our deposits have repriced more rapidly than our loans. Decreases in net interest income, caused primarily by higher interest paid on deposits and short-term borrowings, exceeded noninterest expense savings during the quarter," said David B. Ramaker, Chairman, President and Chief Executive Officer of Chemical Financial Corporation.
"During the quarter we completed implementation of our previously announced internal consolidation. We also have seen some early, positive signs from our system-wide retail sales and service training program, which we kicked off at the end of last quarter to help bolster long-term organic growth. In mid-August, we completed the previously announced purchase of two branches in the Grand Rapids market and opened new branches in Kalamazoo and Owosso, giving us a total of 127 branch offices at
1
quarter's end. The acquisition of the two branches in the Grand Rapids market added $64 million in loans and $47 million in deposits at the date of the transaction. We are confident that our new structure and reconfigured branch network will allow us to more efficiently and effectively deliver high quality financial products and services to the markets we serve, while retaining the community banking orientation for which we are known," said Ramaker.
During the third quarter of 2006, no internal consolidation costs were incurred and no further costs are anticipated. Management had estimated that total costs for the internal consolidation would not exceed $800,000 in 2006; actual internal consolidation costs incurred during 2006 year-to-date total $562,000.
Net interest income was $32.7 million in the third quarter of 2006, a decrease of 6.8 percent from third quarter 2005 net interest income of $35.1 million. The decrease in net interest income was attributable to decreases in both average interest-earning assets and the net interest margin, partially offset by decreases in average interest-bearing liabilities. The net interest margin (on a tax-equivalent basis) fell from 3.96% in the third quarter of 2005 to 3.74% in the third quarter of 2006. The decline in net interest margin was primarily attributable to increases in rates paid on interest-bearing liabilities exceeding increases in rates earned on interest-earning assets, as deposits repriced more rapidly than loans in the rising interest rate environment experienced in the past 12 months. The Corporation continues to experience strong competition for deposits in the markets it serves, which when combined with the increasing interest rate environment, limits the Corpor ation's ability to utilize deposit pricing as a means through which to control interest expenses.
Total assets were $3.84 billion at September 30, 2006, up from $3.73 billion at June 30, 2006 and unchanged from $3.84 billion at September 30, 2005. At September 30, 2006, total loans were $2.85 billion, versus $2.76 billion at June 30, 2006 and $2.70 billion at September 30, 2005. Chemical has seen moderate loan growth across all types during the past year. Investment securities were $638 million at
2
September 30, 2006, down from $646 million at June 30, 2006 and $766 million at September 30, 2005. The decrease in investment securities was primarily attributable to the Corporation using excess liquidity from maturing investment securities to fund loan growth.
Total deposits were $2.96 billion at September 30, 2006, up from $2.79 billion at June 30, 2006 and from $2.91 billion at September 30, 2005. Other liabilities, which include Federal Home Loan Bank advances, totaled $374 million at September 30, 2006, down from $440 million at June 30, 2006 and from $436 million at September 30, 2005. The Corporation has utilized seasonal liquidity from increased municipal deposits to temporarily reduce wholesale borrowings.
The provision for loan losses was $1,750,000 in the third quarter of 2006, compared to $400,000 in the second quarter of 2006 and $1,500,000 in the third quarter of 2005. Net loan losses were $440,000 in the third quarter of 2006, compared to $916,000 in the second quarter of 2006 and $719,000 in the third quarter of 2005. The increase in the provision for loan losses in the third quarter of 2006, as compared to the previous quarter, was primarily reflective of the increase in nonperforming loans during the third quarter of 2006. The allowance for loan losses of $35.3 million at September 30, 2006 was 1.25 percent of total loans, up from 1.22 percent of total loans at June 30, 2006 and down from 1.28 percent of total loans at September 30, 2005. At September 30, 2006, nonperforming loans as a percentage of total loans were 1.16 percent, up from 0.99 percent at June 30, 2006 and from 0.75 percent at September 30, 2005.
At September 30, 2006, nonperforming assets totaled $42.7 million, up from $36.9 million at June 30, 2006 and $26.8 million at September 30, 2005. The $5.8 million increase in nonperforming assets from the previous quarter's end was due primarily to a $4.5 million increase in nonaccrual commercial and commercial real estate loans, due in part to the struggling Michigan economy. Management believes the Corporation's nonperforming loans are generally well-secured.
3
Total noninterest income was $9.9 million in the third quarter of 2006, down $0.3 million, or 3 percent, from $10.2 million in the third quarter of 2005. Increases in mortgage banking revenue were insufficient to overcome slight decreases in trust and investment services revenue, service charges on deposit accounts and other noninterest income.
Operating expenses were $24.2 million in the third quarter of 2006, down $0.6 million, or 3 percent, from the third quarter of 2005, and down $0.9 million from $25.1 million in the second quarter of 2006. The Company's efficiency ratio was 56.1 percent in the third quarter of 2006, up from 54.2 percent in the third quarter of 2005, but down from 56.8 percent in the second quarter of 2006. The increase in the ratio from the prior year is primarily attributable to the decrease in net interest income.
The Corporation's effective federal income tax rate was 31.2% in the third quarter of 2006, compared to 28.6% in the third quarter of 2005. Both quarters' federal income tax provisions were lowered due primarily to a combination of the expiration of required tax reserves based on the statute of limitations over the Corporation's federal income tax liability and the reassessment of required tax accruals. In comparison, the effective federal income tax rate was 33.3% and 33.0% in the first and second quarters of 2006, respectively.
The Company's return on average assets during the third quarter of 2006 was 1.20 percent, down from 1.42 percent in the third quarter of 2005 and from 1.32 percent in the second quarter of 2006. Shareholders' equity increased from $498 million at September 30, 2005 to $509 million at September 30, 2006. At September 30, 2006, the Company's book value stood at $20.51 per share versus $19.82 per share at September 30, 2005. The decline in return on assets combined with the increase in shareholders' equity resulted in a decline in return on average equity to 9.1 percent in the third quarter of 2006 from 10.9 percent in the third quarter of 2005.
4
Chemical Financial Corporation is the fourth largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 127 banking offices spread over 32 counties in the lower peninsula of Michigan. At September 30, 2006, the Company had total assets of $3.84 billion. Chemical Financial Corporation common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.
Forward-Looking Statements
This press release contains forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "intends," "should," "will," variations of such words and similar expressions are intended to identify forward-looking statements. These statements reflect management's current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include, among others: changes in the national and local economies or market conditions; changes in interest rates and banking laws and regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhanc ements from acquisitions, restructurings and bank consolidations may not be fully realized at all or within the expected time frames. These and other factors that may emerge could cause decisions and actual results to differ materially from current expectations. Chemical undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.
5
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| September 30, 2006
|
| December 31, 2005
|
| September 30, 2005
| |
Assets: | | | | | | | | | |
Cash due from banks | $ | 87,430 | | $ | 145,575 | | $ | 111,115 | |
Federal funds sold | | 86,500 | | | 6,600 | | | 76,300 | |
Interest-bearing deposits with unaffiliated banks | | 5,230 | | | 5,321 | | | 36,337 | |
| | | | | | | | | |
Investment securities - available for sale | | 537,449 | | | 594,491 | | | 633,394 | |
Investment securities - held to maturity |
| 100,980
| |
| 127,806
| |
| 132,898
| |
Total Investment Securities | | 638,429 | | | 722,297 | | | 766,292 | |
Other securities | | 23,368 | | | 21,051 | | | 21,051 | |
| | | | | | | | | |
Loans held for sale | | 29,578 | | | 3,519 | | | 6,710 | |
| | | | | | | | | |
Loans: | | | | | | | | | |
Commercial loans | | 539,549 | | | 517,852 | | | 504,189 | |
Real estate commercial loans | | 725,988 | | | 704,684 | | | 708,152 | |
Real estate construction loans | | 162,762 | | | 158,376 | | | 146,973 | |
Real estate residential loans | | 820,798 | | | 785,160 | | | 777,124 | |
Consumer loans |
| 568,935
| |
| 540,623
| |
| 557,256
| |
Total Loans | | 2,818,032 | | | 2,706,695 | | | 2,693,694 | |
Less: Allowance for loan losses |
| 35,348
| |
| 34,148
| |
| 34,603
| |
Net Loans | | 2,782,684 | | | 2,672,547 | | | 2,659,091 | |
| | | | | | | | | |
Premises and equipment | | 47,559 | | | 45,058 | | | 45,123 | |
Intangible assets | | 80,362 | | | 71,496 | | | 72,194 | |
Interest receivable and other assets |
| 58,166
| |
| 55,852
| |
| 47,948
| |
Total Assets | $
| 3,839,306
| | $
| 3,749,316
| | $
| 3,842,161
| |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Noninterest-bearing deposits | $ | 524,373 | | $ | 542,014 | | $ | 521,969 | |
Interest-bearing deposits |
| 2,432,561
| |
| 2,277,866
| |
| 2,386,605
| |
Total Deposits | | 2,956,934 | | | 2,819,880 | | | 2,908,574 | |
Interest payable and other liabilities | | 27,135 | | | 28,008 | | | 29,118 | |
Securities sold under agreements to repurchase | | 166,451 | | | 125,598 | | | 127,613 | |
Reverse repurchase agreements | | - | | | 10,000 | | | 10,000 | |
Federal Home Loan Bank advances - short-term | | 30,000 | | | 68,000 | | | 25,000 | |
Federal Home Loan Bank advances - long-term |
| 150,072
| |
| 196,765
| |
| 243,959
| |
Total Liabilities | | 3,330,592 | | | 3,248,251 | | | 3,344,264 | |
| | | | | | | | | |
Shareholders' Equity: | | | | | | | | | |
Common stock, $1 par value | | 24,799 | | | 25,079 | | | 25,127 | |
Surplus | | 367,991 | | | 376,046 | | | 377,469 | |
Retained earnings | | 121,546 | | | 106,507 | | | 100,598 | |
Accumulated other comprehensive loss |
| (5,622
| )
|
| (6,567
| )
|
| (5,297
| )
|
Total Shareholders' Equity |
| 508,714
| |
| 501,065
| |
| 497,897
| |
Total Liabilities and Shareholders' Equity | $
| 3,839,306
| | $
| 3,749,316
| | $
| 3,842,161
| |
6
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
| Three Months Ended September 30, | | Nine Months Ended September 30, | |
(In thousands, except per share data)
| 2006
|
| 2005
|
| 2006
|
| 2005
| |
Interest Income: | | | | | | | | | | | | |
Interest and fees on loans | $ | 47,843 | | $ | 42,023 | | $ | 137,027 | | $ | 121,055 | |
Interest on investment securities: | | | | | | | | | | | | |
Taxable | | 6,006 | | | 6,684 | | | 18,524 | | | 21,754 | |
Nontaxable |
| 661
| |
| 539
| |
| 1,892
| |
| 1,551
| |
Total Interest on Investment Securities | | 6,667 | | | 7,223 | | | 20,416 | | | 23,305 | |
Interest on other securities | | 178 | | | 266 | | | 867 | | | 705 | |
Interest on federal funds sold | | 785 | | | 682 | | | 2,357 | | | 1,586 | |
Interest on deposits with unaffiliated banks |
| 83
| |
| 226
| |
| 557
| |
| 741
| |
Total Interest Income | | 55,556 | | | 50,420 | | | 161,224 | | | 147,392 | |
| | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | |
Interest on deposits | | 18,016 | | | 11,851 | | | 49,586 | | | 31,522 | |
Interest on securities sold under agreements to repurchase | | 1,665 | | | 641 | | | 3,929 | | | 1,403 | |
Interest on reverse repurchase agreements | | - | | | 92 | | | 154 | | | 123 | |
Interest on Federal Home Loan Bank advances - short-term | | 1,282 | | | 233 | | | 2,301 | | | 269 | |
Interest on Federal Home Loan Bank advances - long-term |
| 1,854
| |
| 2,457
| |
| 5,707
| |
| 7,284
| |
Total Interest Expense |
| 22,817
| |
| 15,274
| |
| 61,677
| |
| 40,601
| |
Net Interest Income | | 32,739 | | | 35,146 | | | 99,547 | | | 106,791 | |
Provision for loan losses |
| 1,750
| |
| 1,500
| |
| 2,610
| |
| 2,960
| |
Net Interest Income after | | | | | | | | | | | | |
Provision for Loan Losses | | 30,989 | | | 33,646 | | | 96,937 | | | 103,831 | |
| | | | | | | | | | | | |
Noninterest Income: | | | | | | | | | | | | |
Service charges on deposit accounts | | 5,308 | | | 5,406 | | | 15,761 | | | 15,136 | |
Trust and investment services revenue | | 1,745 | | | 1,891 | | | 5,844 | | | 5,963 | |
Other charges and fees for customer services | | 2,308 | | | 2,388 | | | 6,695 | | | 5,984 | |
Mortgage banking revenue | | 476 | | | 322 | | | 1,389 | | | 1,292 | |
Net gains on sales of investment securities | | - | | | 3 | | | - | | | 1,174 | |
Other |
| 59
| |
| 239
| |
| 557
| |
| 633
| |
Total Noninterest Income | | 9,896 | | | 10,249 | | | 30,246 | | | 30,182 | |
| | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | |
Salaries, wages and employee benefits | | 13,984 | | | 14,372 | | | 42,586 | | | 43,541 | |
Occupancy and equipment | | 4,439 | | | 4,480 | | | 13,991 | | | 13,753 | |
Other |
| 5,773
| |
| 5,987
| |
| 17,816
| |
| 17,291
| |
Total Operating Expenses |
| 24,196
| |
| 24,839
| |
| 74,393
| |
| 74,585
| |
Income Before Income Taxes | | 16,689 | | | 19,056 | | | 52,790 | | | 59,428 | |
Provision for federal income taxes |
| 5,199
| |
| 5,451
| |
| 17,174
| |
| 19,104
| |
Net Income | $
| 11,490
| | $
| 13,605
| | $
| 35,616
| | $
| 40,324
| |
| | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | |
Basic | $ | 0.46 | | $ | 0.54 | | $ | 1.42 | | $ | 1.60 | |
Diluted | | 0.46 | | | 0.54 | | | 1.42 | | | 1.60 | |
| | | | | | | | | | | | |
Cash dividends per share | $ | 0.275 | | $ | 0.265 | | $ | 0.825 | | $ | 0.795 | |
| | | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | | | | |
Basic | | 24,800 | | | 25,134 | | | 24,957 | | | 25,156 | |
Diluted | | 24,829 | | | 25,190 | | | 24,992 | | | 25,213 | |
7
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Financial Summary (Unaudited)
Chemical Financial Corporation
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(Dollars in thousands)
| 2006
|
| 2005
|
| 2006
|
| 2005
|
Average Balances | | | | | | | | | | | |
Total assets | $ | 3,785,236 | | $ | 3,800,550 | | $ | 3,757,186 | | $ | 3,794,386 |
Total interest-earning assets | | 3,537,591 | | | 3,561,959 | | | 3,518,028 | | | 3,558,148 |
Total loans | | 2,807,848 | | | 2,677,776 | | | 2,745,405 | | | 2,619,616 |
Total deposits | | 2,846,603 | | | 2,876,608 | | | 2,853,044 | | | 2,899,205 |
Total shareholders' equity | | 503,486 | | | 496,405 | | | 503,591 | | | 491,624 |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2006
|
| 2005
|
| 2006
|
| 2005
|
Key Ratios (annualized where applicable) | | | | | | | | | | | |
Net interest margin | | 3.74% | | | 3.96% | | | 3.81% | | | 4.06% |
Efficiency ratio | | 56.1% | | | 54.2% | | | 56.7% | | | 54.3% |
Return on average assets | | 1.20% | | | 1.42% | | | 1.27% | | | 1.42% |
Return on average shareholders' equity | | 9.1% | | | 10.9% | | | 9.5% | | | 11.0% |
Average shareholders' equity as a | | | | | | | | | | | |
percent of average assets | | 13.3% | | | 13.1% | | | 13.4% | | | 13.0% |
Tangible shareholders' equity as a | | | | | | | | | | | |
percent of total assets | | | | | | | | 11.4% | | | 11.3% |
Total risk-based capital ratio | | | | | | | | 17.1% | | | 17.5% |
| September 30, 2006
|
| June 30, 2006
|
| March 31, 2006
|
| December 31, 2005
|
| September 30, 2005
|
Credit Quality Statistics | | | | | | | | | | | | | | |
Nonaccrual loans | $ | 23,113 | | $ | 17,636 | | $ | 13,902 | | $ | 14,561 | | $ | 9,913 |
Loans 90 or more days past due | | | | | | | | | | | | | | |
and still accruing | | 9,505 | | | 9,618 | | | 5,773 | | | 5,136 | | | 10,364 |
Total nonperforming loans | | 32,618 | | | 27,254 | | | 19,675 | | | 19,697 | | | 20,277 |
Repossessed assets (RA) | | 10,062 | | | 9,615 | | | 7,905 | | | 6,801 | | | 6,511 |
Total nonperforming assets | | 42,680 | | | 36,869 | | | 27,580 | | | 26,498 | | | 26,788 |
Net loan charge-offs (year-to-date) | | 1,810 | | | 1,370 | | | 454 | | | 4,303 | | | 2,523 |
| | | | | | | | | | | | | | |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of total loans | | 1.25% | | | 1.22% | | | 1.27% | | | 1.26% | | | 1.28% |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of nonperforming loans | | 108% | | | 123% | | | 174% | | | 173% | | | 171% |
Nonperforming loans as a | | | | | | | | | | | | | | |
percent of total loans | | 1.16% | | | 0.99% | | | 0.73% | | | 0.73% | | | 0.75% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total loans plus RA | | 1.51% | | | 1.33% | | | 1.02% | | | 0.98% | | | 0.99% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total assets | | 1.11% | | | 0.99% | | | 0.74% | | | 0.71% | | | 0.70% |
Net loan charge-offs as a percent of | | | | | | | | | | | | | | |
average loans (year-to-date, annualized) | | 0.09% | | | 0.10% | | | 0.07% | | | 0.16% | | | 0.13% |
| September 30, 2006
|
| June 30, 2006
|
| March 31, 2006
|
| December 31, 2005
|
| September 30, 2005
|
Additional Data | | | | | | | | | | | | | | |
Goodwill | $ | 70,799 | | $ | 63,293 | | $ | 63,293 | | $ | 63,293 | | $ | 63,293 |
Core deposits and other intangibles | | 7,030 | | | 4,743 | | | 5,246 | | | 5,780 | | | 6,306 |
Mortgage servicing rights (MSR) | | 2,533 | | | 2,193 | | | 2,283 | | | 2,423 | | | 2,595 |
Amortization of intangibles (quarter-to-date) | | 618 | | | 683 | | | 718 | | | 776 | | | 903 |
8
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| 3rd Qtr. 2006
|
| 2nd Qtr. 2006
|
| 1st Qtr. 2006
|
| 4th Qtr. 2005
|
| 3rd Qtr. 2005
|
Summary of Operations | | | | | | | | | |
Interest income | $55,556 | | $53,391 | | $52,277 | | $51,912 | | $50,420 |
Interest expense | 22,817 | | 20,174 | | 18,686 | | 16,852 | | 15,274 |
Net interest income | 32,739 | | 33,217 | | 33,591 | | 35,060 | | 35,146 |
Provision for loan losses | 1,750 | | 400 | | 460 | | 1,325 | | 1,500 |
Net interest income after provision | | | | | | | | | |
for loan losses | 30,989 | | 32,817 | | 33,131 | | 33,735 | | 33,646 |
Noninterest income | 9,896 | | 10,518 | | 9,832 | | 9,038 | | 10,249 |
Noninterest expense | 24,196 | | 25,076 | | 25,121 | | 23,878 | | 24,839 |
Income taxes | 5,199 | | 6,030 | | 5,945 | | 6,341 | | 5,451 |
Net income | 11,490 | | 12,229 | | 11,897 | | 12,554 | | 13,605 |
|
|
|
|
|
|
|
|
|
|
Per Common Share Data | | | | | | | | | |
Net income: | | | | | | | | | |
Basic | $ 0.46 | | $ 0.49 | | $ 0.47 | | $ 0.50 | | $ 0.54 |
Diluted | 0.46 | | 0.49 | | 0.47 | | 0.50 | | 0.54 |
Cash dividends | 0.275 | | 0.275 | | 0.275 | | 0.265 | | 0.265 |
Book value | 20.51 | | 20.14 | | 20.10 | | 19.98 | | 19.82 |
9