EXHIBIT 99.1
Chemical Financial Corporation Reports Fourth Quarter 2008 Results
MIDLAND, Mich., January 26, 2009 (GLOBE NEWSWIRE) -- Chemical Financial Corporation (Nasdaq:CHFC) today announced fourth quarter 2008 net income of $1.6 million, or $0.06 per diluted share, versus net income of $9.8 million, or $0.41 per diluted share, in the fourth quarter of 2007.
Net income was $19.8 million, or $0.83 per diluted share, for the twelve months ended December 31, 2008, compared to net income of $39.0 million, or $1.60 per diluted share, for the twelve months ended December 31, 2007.
"Although net interest income in the fourth quarter of 2008 increased over 15 percent from the prior year's quarter, increasing credit quality issues and associated costs produced a lower level of financial performance. During the fourth quarter of 2008, we recorded an $18 million provision for loan losses and incurred $2.6 million in other credit quality related costs. In light of these amounts and the credit quality issues facing the banking industry nationwide, we are encouraged by our continued profitability, but by no means satisfied with our reported results," said David B. Ramaker, Chairman, Chief Executive Officer and President of Chemical Financial Corporation.
"With the national economy and Michigan's economy in the midst of a significant recession, and the outlook uncertain, we continue to enhance our efforts to address credit quality issues. Opportunities remain for quality consumer and commercial loan growth, however, as national competitors continue to abandon lending to the Michigan market," noted Ramaker.
"Our balance sheet, capital position, and liquidity leave Chemical Financial Corporation well positioned to capture this growth by expanding our commercial and consumer relationships as well as capitalizing on other expansion opportunities that present themselves. Chemical Financial Corporation will continue to take a leadership role in meeting the financial needs of the communities we serve," added Ramaker.
Net interest income was $38.5 million in the fourth quarter of 2008, an increase of $5.1 million, or 15.2 percent, from fourth quarter 2007 net interest income of $33.4 million and an increase of $1.8 million, or 4.9 percent, from third quarter 2008 net interest income of $36.7 million. The
increases in net interest income were attributable primarily to continued increases in net interest margin. The net interest margin (on a tax-equivalent basis) in the fourth quarter of 2008 was 4.38 percent, up substantially from 3.86 percent in the fourth quarter of 2007 and up from 4.20 percent in the third quarter of 2008. The increases in net interest margin were primarily attributable to decreases in rates paid on interest-bearing liabilities exceeding decreases in rates earned on interest-earning assets, as deposits repriced more rapidly than loans in the falling interest rate environment experienced in the past 12 months.
Total assets were $3.87 billion at December 31, 2008, up slightly from $3.79 billion at September 30, 2008 and up modestly from $3.75 billion at December 31, 2007. At December 31, 2008, total loans were $2.98 billion, versus $2.93 billion at September 30, 2008 and $2.80 billion at December 31, 2007. The Company had no Federal funds sold at December 31, 2008, versus $2 million at September 30, 2008 and $58 million at December 31, 2007. Due to the low yields on Federal funds sold in the current interest rate environment, all overnight investable liquidity, $50 million at year-end 2008, was held in cash at the Federal Reserve Bank in Chicago. Investment securities were $547 million at December 31, 2008, down from $566 million at September 30, 2008, and down from $595 million at December 31, 2007. During 2008, the Company utilized excess liquidity to fund loan growth.
Total deposits were $2.98 billion at December 31, 2008, up from $2.94 billion at September 30, 2008, and up from $2.88 billion at December 31, 2007. Long-term wholesale borrowings, comprised of Federal Home Loan Bank advances, totaled $135 million at December 31, 2008, up from $90 million at September 30, 2008, although down from $150 million at December 31, 2007.
The provision for loan losses was $18.0 million in the fourth quarter of 2008, compared to $22.0 million in the third quarter of 2008 and $4.5 million in the fourth quarter of 2007. Included in the third quarter 2008 provision was $10.1 million attributable to a previously disclosed fraudulent loan transaction. Net loan charge-offs were $7.3 million in the fourth quarter of 2008, down from $15.3 million in the third quarter of 2008, but up substantially from $3.4 million in the fourth quarter of 2007. The declines in both the provision and loan charge-offs in the fourth quarter of 2008, as compared to the third quarter of 2008, were attributable to the fraudulent loan transaction that was reported in the third quarter of 2008. At December 31, 2008, nonperforming
- -2-
assets totaled $113.3 million, up from $98.4 million at September 30, 2008 and up from $74.5 million at December 31, 2007. Nonperforming loans were $93.3 million at December 31, 2008, compared to $82.7 million at September 30, 2008 and $63.4 million at December 31, 2007. At December 31, 2008, nonperforming loans as a percentage of total loans were 3.13 percent, up from 2.83 percent at September 30, 2008 and up from 2.26 percent at December 31, 2007.
The allowance for loan losses was $57.1 million at December 31, 2008, up 22.9 percent from $46.4 million at September 30, 2008. The allowance at December 31, 2008 was 1.91 percent of total loans, up from 1.58 percent of total loans at September 30, 2008 and up from 1.41 percent of total loans at December 31, 2007. The allowance for loan losses as a percent of nonperforming loans was 61 percent at December 31, 2008, up from 56 percent at September 30, 2008, but down slightly from 62 percent at December 31, 2007. As part of Chemical Financial Corporation's ongoing credit portfolio monitoring program, the Company makes regular, periodic assessments of the quality of each nonperforming credit, the financial condition of the borrower and the value of any underlying collateral to identify potential loss exposure on nonperforming loans.
Total noninterest income was $9.6 million in the fourth quarter of 2008, down $0.5 million, or 4.5 percent, from $10.1 million in the third quarter of 2008 and down $1.2 million, or 11.3 percent, from $10.8 million in the fourth quarter of 2007. The decrease in the fourth quarter of 2008 was primarily attributable to decreases in trust and investment services revenue, service charges on deposit accounts and other income. The decrease in trust and investment services revenue resulted from declines in U.S. equity markets, which reduced the market value of the assets under management. Operating expenses in the fourth quarter of 2008 were $28.6 million, up $1.9 million, or 7.0 percent, from the third quarter of 2008, and up $3.1 million, or 12.2 percent, from $25.5 million in the fourth quarter of 2007. The increase in the fourth quarter of 2008 was attributable to higher operating costs incurred across the company's expense base, although largely due to increases in other credit-related costs. Credit related costs, included in other operating expenses, were $2.6 million in the fourth quarter of 2008, compared to $1.1 million in the third quarter of 2008 and $0.9 million in the fourth quarter of 2007. The Company's efficiency ratio was 58.7 percent in the fourth quarter of 2008, up from 56.5 percent in the third quarter of 2008 and from 56.9 percent in the fourth quarter of 2007. The increase in
- -3-
the efficiency ratio from the prior year's quarter was attributable to the increase in operating expenses.
The Company's return on average assets during the fourth quarter of 2008 was 0.17 percent, up from (0.11) percent in the third quarter of 2008, but down from 1.04 percent in the fourth quarter of 2007. At December 31, 2008, the Company's book value stood at $20.58 per share versus $21.35 per share at December 31, 2007.
Net income for the twelve months ended December 31, 2008 of $19.8 million was 49 percent lower than net income for the twelve months ended December 31, 2007. Costs attributable to declining credit quality along with the previously disclosed fraud loss were the primary cause of the decline in net income. Although net interest income increased by over $15 million, or 11.7 percent, this increase was insufficient to overcome the substantial increase in the provision for loan losses. The provision for loan losses in the twelve months ended December 31, 2008 totaled $49.2 million, more than four times the $11.5 million provision incurred in 2007. Noninterest income declined by 4.8 percent in 2008 from the prior year, due primarily to declines in other income and trust and investment services revenue, while operating expenses increased by 4.2 percent, due primarily to increases in credit-related costs, which are reported in other operating expenses.
As previously announced on January 21, 2009, the Company declared its first quarter 2009 cash dividend of $0.295 per share, unchanged from the prior quarter's dividend level.
Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At December 31, 2008, the Company had total assets of $3.87 billion. Chemical Financial Corporation's common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.
Safe Harbor Statement
This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements.
- -4-
Management's determination of the provision and allowance for loan losses involves judgments that are inherently forward-looking. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2007, the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability an d concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.
- -5-
Chemical Financial Corporation Announces Fourth Quarter Operating Results
|
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| December 31 2008
|
| December 31 2007
| |
Assets: | | | | | | |
Cash and cash equivalents: | | | | | | |
Cash and cash due from banks | $ | 168,650 | | $ | 125,285 | |
Federal funds sold | | - | | | 58,000 | |
Interest-bearing deposits with unaffiliated banks |
| 4,572
| |
| 6,228
| |
Total Cash and Cash Equivalents | | 173,222 | | | 189,513 | |
Investment securities: | | | | | | |
Available for sale | | 449,947 | | | 503,271 | |
Held to maturity |
| 97,511
| |
| 91,243
| |
Total Investment Securities | | 547,458 | | | 594,514 | |
Other securities | | 22,128 | | | 22,135 | |
Loans held for sale | | 8,463 | | | 7,883 | |
| | | | | | |
Loans: | | | | | | |
Commercial | | 587,554 | | | 515,319 | |
Real estate commercial | | 786,404 | | | 760,399 | |
Real estate construction | | 119,001 | | | 134,828 | |
Real estate residential | | 839,555 | | | 838,545 | |
Consumer |
| 649,163
| |
| 550,343
| |
Total Loans | | 2,981,677 | | | 2,799,434 | |
Allowance for loan losses |
| (57,056
| )
|
| (39,422
| )
|
Net Loans | | 2,924,621 | | | 2,760,012 | |
| | | | | | |
Premises and equipment | | 53,036 | | | 49,930 | |
Goodwill | | 69,908 | | | 69,908 | |
Other intangible assets | | 5,241 | | | 6,876 | |
Interest receivable and other assets |
| 70,236
| |
| 53,542
| |
Total Assets | $
| 3,874,313
| | $
| 3,754,313
| |
| | | | | | |
Liabilities: | | | | | | |
Deposits: | | | | | | |
Noninterest-bearing | $ | 524,464 | | $ | 535,705 | |
Interest-bearing |
| 2,454,328
| |
| 2,339,884
| |
Total Deposits | | 2,978,792 | | | 2,875,589 | |
Interest payable and other liabilities | | 35,214 | | | 22,848 | |
Short-term borrowings | | 233,738 | | | 197,363 | |
Federal Home Loan Bank advances - long-term |
| 135,025
| |
| 150,049
| |
Total Liabilities | | 3,382,769 | | | 3,245,849 | |
| | | | | | |
Shareholders' Equity: | | | | | | |
Common stock, $1 par value per share | | 23,881 | | | 23,815 | |
Surplus | | 346,916 | | | 344,579 | |
Retained earnings | | 133,578 | | | 141,867 | |
Accumulated other comprehensive loss |
| (12,831
| )
|
| (1,797
| )
|
Total Shareholders' Equity |
| 491,544
| |
| 508,464
| |
Total Liabilities and Shareholders' Equity | $
| 3,874,313
| | $
| 3,754,313
| |
- -6-
Chemical Financial Corporation Announces Fourth Quarter Operating Results
|
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
| Three Months Ended December 31 | | Twelve Months Ended December 31 |
(In thousands, except per share data)
| 2008
|
| 2007
|
| 2008
|
| 2007
|
Interest Income: | | | | | | | | | | | |
Interest and fees on loans | $ | 45,357 | | $ | 47,630 | | $ | 180,629 | | $ | 191,480 |
Interest on investment securities: | | | | | | | | | | | |
Taxable | | 5,148 | | | 6,260 | | | 21,793 | | | 24,927 |
Tax-exempt | | 762 | | | 701 | | | 2,882 | | | 2,719 |
Dividends on other securities | | 372 | | | 361 | | | 1,167 | | | 1,116 |
Interest on federal funds sold | | 56 | | | 640 | | | 1,666 | | | 5,135 |
Interest on deposits with unaffiliated banks |
| 8
| |
| 134
| |
| 199
| |
| 517
|
Total Interest Income | | 51,703 | | | 55,726 | | | 208,336 | | | 225,894 |
| | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | |
Interest on deposits | | 11,716 | | | 18,944 | | | 54,763 | | | 81,234 |
Interest on short-term borrowings | | 281 | | | 1,596 | | | 2,223 | | | 7,327 |
Interest on Federal Home Loan Bank advances - long-term |
| 1,195
| |
| 1,764
| |
| 6,097
| |
| 7,244
|
Total Interest Expense |
| 13,192
| |
| 22,304
| |
| 63,083
| |
| 95,805
|
Net Interest Income | | 38,511 | | | 33,422 | | | 145,253 | | | 130,089 |
Provision for loan losses |
| 18,000
| |
| 4,475
| |
| 49,200
| |
| 11,500
|
Net Interest Income after | | | | | | | | | | | |
Provision for Loan Losses | | 20,511 | | | 28,947 | | | 96,053 | | | 118,589 |
| | | | | | | | | | | |
Noninterest Income: | | | | | | | | | | | |
Service charges on deposit accounts | | 4,951 | | | 5,306 | | | 20,048 | | | 20,549 |
Trust and investment services revenue | | 2,517 | | | 2,906 | | | 10,625 | | | 11,325 |
Other charges and fees for customer services | | 1,658 | | | 1,759 | | | 6,894 | | | 6,772 |
Mortgage banking revenue | | 428 | | | 470 | | | 1,836 | | | 2,117 |
Investment securities net gains | | - | | | - | | | 1,278 | | | 4 |
Other |
| 50
| |
| 391
| |
| 516
| |
| 2,521
|
Total Noninterest Income | | 9,604 | | | 10,832 | | | 41,197 | | | 43,288 |
| | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | |
Salaries, wages and employee benefits | | 14,863 | | | 14,033 | | | 59,227 | | | 59,008 |
Occupancy | | 2,619 | | | 2,451 | | | 10,221 | | | 10,172 |
Equipment | | 2,564 | | | 2,301 | | | 9,230 | | | 8,722 |
Other |
| 8,583
| |
| 6,737
| |
| 30,430
| |
| 26,769
|
Total Operating Expenses |
| 28,629
| |
| 25,522
| |
| 109,108
| |
| 104,671
|
Income Before Income Taxes | | 1,486 | | | 14,257 | | | 28,142 | | | 57,206 |
Federal Income Tax Expense (Benefit) |
| (100
| )
|
| 4,411
| |
| 8,300
| |
| 18,197
|
Net Income
| $
| 1,586
| | $
| 9,846
| | $
| 19,842
| | $
| 39,009
|
| | | | | | | | | | | |
Net income per share: | | | | | | | | | | | |
Basic | $ | 0.06 | | $ | 0.41 | | $ | 0.83 | | $ | 1.60 |
Diluted | | 0.06 | | | 0.41 | | | 0.83 | | | 1.60 |
| | | | | | | | | | | |
Cash dividends per share | | 0.295 | | | 0.285 | | | 1.180 | | | 1.140 |
| | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | | | |
Basic | | 23,878 | | | 23,884 | | | 23,840 | | | 24,360 |
Diluted | | 23,894 | | | 23,893 | | | 23,853 | | | 24,371 |
- -7-
Chemical Financial Corporation Announces Fourth Quarter Operating Results
|
Financial Summary (Unaudited)
Chemical Financial Corporation
| Three Months Ended December 31 | | Twelve Months Ended December 31 |
(Dollars in thousands)
| 2008
|
| 2007
|
| 2008
|
| 2007
|
Average Balances | | | | | | | | | | | |
Total assets | $ | 3,807,132 | | $ | 3,741,603 | | $ | 3,784,617 | | $ | 3,785,034 |
Total interest-earning assets | | 3,567,966 | | | 3,510,614 | | | 3,550,611 | | | 3,551,867 |
Total loans | | 2,966,308 | | | 2,814,004 | | | 2,873,151 | | | 2,805,880 |
Total deposits | | 2,930,089 | | | 2,883,060 | | | 2,924,361 | | | 2,923,004 |
Total interest-bearing liabilities | | 2,738,703 | | | 2,677,572 | | | 2,711,413 | | | 2,718,814 |
Total shareholders' equity | | 503,758 | | | 502,260 | | | 509,100 | | | 505,915 |
| Three Months Ended December 31 | | Twelve Months Ended December 31 |
| 2008
|
| 2007
|
| 2008
|
| 2007
|
Key Ratios (annualized where applicable) | | | | | | | | | | | |
Net interest margin (taxable equivalent basis) | | 4.38% | | | 3.86% | | | 4.16% | | | 3.73% |
Efficiency ratio | | 58.7% | | | 56.9% | | | 57.8% | | | 59.6% |
Return on average assets | | 0.17% | | | 1.04% | | | 0.52% | | | 1.03% |
Return on average shareholders' equity | | 1.3% | | | 7.8% | | | 3.9% | | | 7.7% |
Average shareholders' equity as a | | | | | | | | | | | |
percent of average assets | | 13.2% | | | 13.4% | | | 13.5% | | | 13.4% |
Tangible shareholders' equity as a | | | | | | | | | | | |
percent of total assets | | | | | | | | 11.0% | | | 11.7% |
Total risk-based capital ratio | | | | | | | | 16.4% | | | 17.3% |
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
| March 31 2008
|
| Dec 31 2007
|
Credit Quality Statistics | | | | | | | | | | | | | | |
Nonaccrual loans | $ | 76,466 | | $ | 69,719 | | $ | 61,635 | | $ | 61,360 | | $ | 55,596 |
Loans 90 or more days past due | | | | | | | | | | | | | | |
and still accruing | | 16,862 | | | 13,012 | | | 10,288 | | | 10,570 | | | 7,764 |
Total nonperforming loans | | 93,328 | | | 82,731 | | | 71,923 | | | 71,930 | | | 63,360 |
Repossessed assets (RA) | | 19,923 | | | 15,699 | | | 15,897 | | | 12,664 | | | 11,132 |
Total nonperforming assets | | 113,251 | | | 98,430 | | | 87,820 | | | 84,594 | | | 74,492 |
Net loan charge-offs (year-to-date) | | 31,566 | | | 24,210 | | | 8,958 | | | 2,460 | | | 6,176 |
| | | | | | | | | | | | | | |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of total loans | | 1.91% | | | 1.58% | | | 1.39% | | | 1.42% | | | 1.41% |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of nonperforming loans | | 61% | | | 56% | | | 55% | | | 55% | | | 62% |
Nonperforming loans as a | | | | | | | | | | | | | | |
percent of total loans | | 3.13% | | | 2.83% | | | 2.52% | | | 2.58% | | | 2.26% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total loans plus RA | | 3.77% | | | 3.34% | | | 3.06% | | | 3.02% | | | 2.65% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total assets | | 2.92% | | | 2.60% | | | 2.35% | | | 2.23% | | | 1.98% |
Net loan charge-offs as a percent of | | | | | | | | | | | | | | |
average loans (year-to-date, annualized) | | 1.10% | | | 1.14% | | | 0.64% | | | 0.35% | | | 0.22% |
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
| March 31 2008
|
| Dec 31 2007
|
Additional Data - Intangibles | | | | | | | | | | | | | | |
Goodwill | $ | 69,908 | | $ | 69,908 | | $ | 69,908 | | $ | 69,908 | | $ | 69,908 |
Core deposit intangibles | | 3,050 | | | 3,266 | | | 3,609 | | | 4,062 | | | 4,593 |
Mortgage servicing rights (MSR) | | 2,191 | | | 2,328 | | | 2,354 | | | 2,280 | | | 2,283 |
Amortization of core deposit intangibles (quarter only) | | 216
| | | 343
| | | 453
| | | 531
| | | 431
|
- -8-
Chemical Financial Corporation Announces Fourth Quarter Operating Results
|
Nonperforming Assets (Unaudited)
Chemical Financial Corporation
(Dollars in thousands)
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
| March 31 2008
|
| Dec 31 2007
|
Nonaccrual loans: | | | | | | | | | | | | | | |
Commercial | $ | 16,324 | | $ | 13,320 | | $ | 10,918 | | $ | 11,595 | | $ | 10,961 |
Real estate commercial | | 27,344 | | | 24,230 | | | 17,915 | | | 19,235 | | | 19,672 |
Real estate construction | | 15,310 | | | 14,513 | | | 15,157 | | | 17,206 | | | 12,979 |
Real estate residential | | 12,175 | | | 12,869 | | | 11,955 | | | 9,267 | | | 8,516 |
Consumer |
| 5,313
|
|
| 4,787
|
|
| 5,690
|
|
| 4,057
|
|
| 3,468
|
Total nonaccrual loans | | 76,466 | | | 69,719 | | | 61,635 | | | 61,360 | | | 55,596 |
Accruing loans contractually past due 90 days or more as to interest or principal payments: | | | | | | | | | | | | | | |
Commercial | | 1,652 | | | 1,735 | | | 3,130 | | | 1,631 | | | 1,958 |
Real estate commercial | | 9,995 | | | 6,586 | | | 2,948 | | | 2,865 | | | 4,170 |
Real estate construction | | 759 | | | 1,096 | | | 676 | | | 392 | | | - |
Real estate residential | | 3,369 | | | 2,910 | | | 2,746 | | | 4,742 | | | 1,470 |
Consumer |
| 1,087
|
|
| 685
|
|
| 788
|
|
| 940
|
|
| 166
|
Total accruing loans contractually past due 90 days or more as to interest or principal payments |
|
16,862
|
|
|
13,012
|
|
|
10,288
|
|
|
10,570
|
|
|
7,764
|
Total nonperforming loans | | 93,328 | | | 82,731 | | | 71,923 | | | 71,930 | | | 63,360 |
Other real estate and repossessed assets |
| 19,923
|
|
| 15,699
|
|
| 15,897
|
|
| 12,664
|
|
| 11,132
|
Total nonperforming assets | $
| 113,251
|
| $
| 98,430
|
| $
| 87,820
|
| $
| 84,594
|
| $
| 74,492
|
- -9-
Chemical Financial Corporation Announces Fourth Quarter Operating Results
|
Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation
| Three Months Ended
| |
(Dollars in thousands)
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
| March 31 2008
|
| Dec 31 2007
| |
Allowance for loan losses at beginning of period | $
| 46,412
| | $
| 39,664
| | $
| 39,662
| | $
| 39,422
| | $
| 38,386
| |
Provision for loan losses | | 18,000 | | | 22,000 | | | 6,500 | | | 2,700 | | | 4,475 | |
| | | | | | | | | | | | | | | |
Loans charged off: | | | | | | | | | | | | | | | |
Commercial | | (3,254 | ) | | (11,468 | ) | | (1,474 | ) | | (591 | ) | | (550 | ) |
Real estate commercial | | (1,581 | ) | | (673 | ) | | (3,373 | ) | | (1,304 | ) | | (1,415 | ) |
Real estate construction | | (954 | ) | | (923 | ) | | (1,070 | ) | | (16 | ) | | (850 | ) |
Real estate residential | | (1,063 | ) | | (749 | ) | | (358 | ) | | (245 | ) | | (306 | ) |
Consumer |
| (1,918
| )
|
| (1,776
| )
|
| (612
| )
|
| (540
| )
|
| (596
| )
|
Total loan charge-offs | | (8,770 | ) | | (15,589 | ) | | (6,887 | ) | | (2,696 | ) | | (3,717 | ) |
Recoveries of loans previously charged off: | | | | | | | | | | | | | | | |
Commercial | | 1,094 | | | 74 | | | 228 | | | 77 | | | 90 | |
Real estate commercial | | 11 | | | 68 | | | 32 | | | 20 | | | 1 | |
Real estate construction | | - | | | - | | | - | | | 29 | | | 30 | |
Real estate residential | | 83 | | | 50 | | | 5 | | | 22 | | | 12 | |
Consumer |
| 226
|
|
| 145
|
|
| 124
|
|
| 88
|
|
| 145
| |
Total loan recoveries |
| 1,414
|
|
| 337
|
|
| 389
|
|
| 236
|
|
| 278
| |
Net loan charge-offs |
| (7,356
| )
|
| (15,252
| )
|
| (6,498
| )
|
| (2,460
| )
|
| (3,439
| )
|
Allowance for loan losses at end of period | $
| 57,056
|
| $
| 46,412
|
| $
| 39,664
|
| $
| 39,662
|
| $
| 39,422
| |
- -10-
Chemical Financial Corporation Announces Fourth Quarter Operating Results
|
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| 4th Qtr. 2008
|
| 3rd Qtr. 2008
|
| 2nd Qtr. 2008
|
| 1st Qtr. 2008
|
| 4th Qtr. 2007
|
Summary of Operations | | | | | | | | | |
Interest income | $51,703 | | $51,688 | | $51,508 | | $53,437 | | $55,726 |
Interest expense | 13,192
|
| 14,968
|
| 15,872
|
| 19,051
|
| 22,304
|
Net interest income | 38,511 | | 36,720 | | 35,636 | | 34,386 | | 33,422 |
Provision for loan losses | 18,000
|
| 22,000
|
| 6,500
|
| 2,700
|
| 4,475
|
Net interest income after provision | | | | | | | | | |
for loan losses | 20,511 | | 14,720 | | 29,136 | | 31,686 | | 28,947 |
Noninterest income | 9,604 | | 10,054 | | 11,959 | | 9,580 | | 10,832 |
Operating expenses | 28,629
|
| 26,750
|
| 26,885
|
| 26,844
|
| 25,522
|
Income (Loss) Before Income Taxes | 1,486 | | (1,976 | ) | 14,210 | | 14,422 | | 14,257 |
Federal Income Tax Expense (Benefit) | (100
| )
| (951
| )
| 4,600
|
| 4,751
|
| 4,411
|
Net Income (Loss) | $ 1,586 | | $(1,025 | ) | $ 9,610 | | $ 9,671 | | $ 9,846 |
|
|
|
|
|
|
|
|
|
|
Per Common Share Data | | | | | | | | | |
Net income (loss): | | | | | | | | | |
Basic | $ 0.06 | | $ (0.04 | ) | $ 0.40 | | $ 0.41 | | $ 0.41 |
Diluted | 0.06 | | (0.04 | ) | 0.40 | | 0.41 | | 0.41 |
Cash dividends | 0.295 | | 0.295 | | 0.295 | | 0.295 | | 0.285 |
Book value - period-end | 20.58 | | 21.19 | | 21.58 | | 21.60 | | 21.35 |
Market value - period-end | 27.88 | | 31.14 | | 20.40 | | 23.84 | | 23.79 |
- -11-