EXHIBIT 99.1
For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350
Chemical Financial Corporation Reports Second Quarter 2009 Earnings
MIDLAND, Mich., July 27, 2009 -- Chemical Financial Corporation (Nasdaq:CHFC) today announced 2009 second quarter net income of $2.3 million, or $0.10 per diluted share, versus net income of $9.6 million, or $0.40 per diluted share, in the second quarter of 2008.
Net income was $5.0 million, or $0.21 per diluted share, for the six months ended June 30, 2009, compared to net income of $19.3 million, or $0.81 per diluted share, for the six months ended June 30, 2008.
"Although we remain profitable, loan loss provisioning, credit related costs and increased FDIC premiums depressed second quarter earnings, as Michigan's ongoing recession continued to negatively impact virtually all segments of our customer base. In the quarter, we recorded a $15.2 million provision for loan losses, as we incurred net loan charge-offs of $7.8 million in the quarter and increased our allowance for loan losses an additional $7.4 million," said David B. Ramaker, Chairman, Chief Executive Officer & President. "This increase in our allowance for loan losses was precipitated primarily by an increase in nonperforming loans during the quarter."
"Our capital levels and liquidity bear witness to our financial strength and stability, which have enabled us to pursue quality opportunities for growth in consumer loans, real estate residential loan originations and deposits despite the challenging economic environment. Since the year began, our consumer lending portfolio has grown by $100 million, which is approximately a 30 percent annualized rate of growth. Extensive opportunities in indirect consumer lending due to a combination of an increased sales effort, new technology to support indirect loan application processing and a reduction in the number of competing lenders has facilitated this growth. Similarly, deposit growth has been strong, with total deposits up 8.4 percent in the past twelve months. As credit concerns ease and the economy recovers, the
Company intends to increasingly deploy these deposits into loans, which we believe will translate into improved earnings performance."
"Due in part to our strong capital levels, which we are committed to maintaining, we remain well positioned to capitalize on other growth opportunities that may present themselves, and we will continue to take a strong leadership position in meeting the needs of the communities we serve," added Ramaker.
Net interest income was $37.0 million in the second quarter of 2009, an increase of $1.4 million, or 3.8 percent, from second quarter 2008 net interest income of $35.6 million and an increase of $0.4 million, or 1.1 percent, from first quarter 2009 net interest income of $36.6 million. These increases resulted primarily from improved income from growth in earning assets outpacing declines in net interest margin. The net interest margin (on a tax-equivalent basis) in the second quarter of 2009 was 4.00 percent, down slightly from 4.11 percent in the second quarter of 2008 and from 4.06 percent in the first quarter of 2009. The decrease in the net interest margin was largely attributable to a higher proportion of earning assets being invested in lower rate-yielding assets. In general, this shift in earning asset mix was attributable to a lack of quality business lending opportunities under current economic conditions and a reduction in the residential loan portfolio, w hich resulted in the Company investing funds received as the result of relationship-based deposit growth into lower earning asset classes, such as securities and overnight investments.
Total assets were $4.00 billion at June 30, 2009, up from $3.87 billion at December 31, 2008 and from $3.74 billion at June 30, 2008. At June 30, 2009, total loans were $2.98 billion, versus $2.98 billion at December 31, 2008 and $2.85 billion at June 30, 2008. As previously mentioned, in the current economic environment, the Company is challenged in finding adequate high quality commercial and retail loan opportunities to maintain and grow certain segments of its loan portfolio. The Company experienced a $66.4 million, or 7.9 percent, decline in the residential loan portfolio during the six months ended June 30, 2009. This decline was primarily attributable to the historically low fixed mortgage interest rates that have been prevalent throughout 2009. As adjustable rate portfolio loans refinanced into fixed rate products, the Company sold the majority of fixed rate loans it originated during the six months ended June 30, 2009 into the secondary market, while retaining servicing rights on the majority of the loans
- -2-
sold; resulting in an increase in mortgage banking revenue. Investment securities were $637 million at June 30, 2009, up substantially from $547 million at December 31, 2008 and up from $589 million at June 30, 2008.
Total deposits were $3.13 billion at June 30, 2009, up from $2.98 billion at December 31, 2008 and from $2.89 billion at June 30, 2008. The strong deposit growth over the past year was attributable, in part, to the Company's ongoing efforts to enhance and build customer relationships. Long-term wholesale borrowings, comprised of Federal Home Loan Bank advances, totaled $115 million at June 30, 2009, down $20 million, or 15 percent, from $135 million at December 31, 2008 and down $15 million, or 12 percent, from $130 million at June 30, 2008.
The provision for loan losses was $15.2 million in the second quarter of 2009, compared to $14.0 million in the first quarter of 2009 and $6.5 million in the second quarter of 2008. Net loan charge-offs were $7.8 million in the second quarter of 2009, down from $8.5 million in the first quarter of 2009, although up from $6.5 million in the second quarter of 2008.
At June 30, 2009, nonperforming assets totaled $142.8 million, up from $125.7 million at March 31, 2009 and $87.8 million at June 30, 2008. Nonperforming loans were $124.4 million at June 30, 2009, up from $105.0 million at March 31, 2009, with the increase attributable primarily to increases in the commercial, real estate commercial and real estate residential categories. At June 30, 2009, nonperforming loans as a percentage of total loans were 4.18 percent, up from 3.56 percent at March 31, 2009 and up from 2.52 percent at June 30, 2008.
The allowance for loan losses of $70.0 million at June 30, 2009 was 2.35 percent of total loans, up from 2.12 percent of total loans at March 31, 2009 and up from 1.39 percent of total loans at June 30, 2008. The allowance for loan losses as a percent of nonperforming loans was 56 percent at June 30, 2009, compared to 60 percent at March 31, 2009, and 55 percent at June 30, 2008. The Company's nonperforming loans at June 30, 2009 included commercial, real estate commercial and residential development construction loans, totaling $48.6 million, which have been analyzed and deemed to be adequately collateralized so as not to require a valuation allowance.
- -3-
Total noninterest income was $11.0 million in the second quarter of 2009, up $1.1 million, or 11.2 percent, from the first quarter of 2009, although down $1.0 million, or 8.4 percent, from the second quarter of 2008. The increase in noninterest income in the second quarter of 2009, compared to the first quarter of 2009, was primarily attributable to increases in both service charges on deposit accounts and mortgage banking revenue. The decrease from the prior year was primarily attributable to the realization of a $1.7 million gain on the sale of MasterCard stock in the second quarter of 2008. As compared to the second quarter of 2008, in the second quarter of 2009 the Company saw strong increases in mortgage banking revenue, which were partially offset by declines in trust and investment services revenue due primarily to declines in the value of trust assets.
Operating expenses of $30.0 million in the second quarter of 2009 were up $0.8 million, or 2.8 percent, from the first quarter of 2009 and up $3.1 million, or 11.6 percent, from the second quarter of 2008. FDIC insurance premiums were $3.1 million in the second quarter of 2009, up from $1.2 million in the first quarter of 2009, and up substantially from $0.2 million in the second quarter of 2008. The premium in the second quarter of 2009 included a FDIC industry-wide special assessment of $1.8 million for the Company. The FDIC has notified banks that it is probable another special assessment may be assessed in the fourth quarter of 2009. Loan collection expenses and costs related to the Company's nonperforming assets totaled $2.3 million in the second quarter of 2009, compared to $2.2 million in the first quarter of 2009 and $1.1 million in the second quarter of 2008. Employee benefit costs were $0.8 million lower in the second quarter of 2009 than in the first quar ter of 2009 due largely to an experience rated reduction in group health costs during the quarter.
The Company's return on average assets during the second quarter of 2009 was 0.23 percent, down from 0.28 percent in the first quarter of 2009 and down from 1.03 percent in the second quarter of 2008. The decrease in return on assets resulted in a decrease in return on average equity to 1.9 percent in the second quarter of 2009 from 7.6 percent in the second quarter of 2008. At June 30, 2009, the Company's book value stood at $20.23 per share versus $21.58 per share at June 30, 2008.
Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129
- -4-
banking offices spread over 31 counties in the lower peninsula of Michigan. At June 30, 2009, the Company had total assets of $4.0 billion. Chemical Financial Corporation's common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.
SAFE HARBOR STATEMENT
This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. Management's determination of the provision and allowance for loan losses involves judgments that are inherently forward-looking. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemica l Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2008; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availabili ty and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement
- -5-
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| June 30 2009
|
| December 31 2008
|
| June 30 2008
| |
Assets: | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | |
Cash and cash due from banks | $ | 88,210 | | $ | 168,650 | | $ | 110,050 | |
Federal funds sold | | - | | | - | | | 8,000 | |
Interest-bearing deposits with unaffiliated banks and others |
| 119,413
| |
| 4,572
| |
| 4,827
| |
Total Cash and Cash Equivalents | | 207,623 | | | 173,222 | | | 122,877 | |
Investment securities: | | | | | | | | | |
Available-for-sale | | 492,096 | | | 449,947 | | | 477,910 | |
Held-to-maturity |
| 144,556
| |
| 97,511
| |
| 111,579
| |
Total Investment Securities | | 636,652 | | | 547,458 | | | 589,489 | |
Other securities | | 22,128 | | | 22,128 | | | 22,142 | |
Loans held for sale | | 26,008 | | | 8,463 | | | 7,571 | |
| | | | | | | | | |
Loans: | | | | | | | | | |
Commercial | | 560,187 | | | 587,554 | | | 539,086 | |
Real estate commercial | | 774,881 | | | 786,404 | | | 776,505 | |
Real estate construction | | 119,674 | | | 119,001 | | | 130,079 | |
Real estate residential | | 773,126 | | | 839,555 | | | 824,588 | |
Consumer |
| 749,032
| |
| 649,163
| |
| 580,203
| |
Total Loans | | 2,976,900 | | | 2,981,677 | | | 2,850,461 | |
Allowance for loan losses |
| (69,956
| )
|
| (57,056
| )
|
| (39,664
| )
|
Net Loans | | 2,906,944 | | | 2,924,621 | | | 2,810,797 | |
| | | | | | | | | |
Premises and equipment | | 52,578 | | | 53,036 | | | 49,164 | |
Goodwill | | 69,908 | | | 69,908 | | | 69,908 | |
Other intangible assets | | 5,498 | | | 5,241 | | | 5,963 | |
Interest receivable and other assets |
| 71,417
| |
| 70,236
| |
| 59,943
| |
Total Assets | $
| 3,998,756
| | $
| 3,874,313
| | $
| 3,737,854
| |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Deposits: | | | | | | | | | |
Noninterest-bearing | $ | 551,060 | | $ | 524,464 | | $ | 552,550 | |
Interest-bearing |
| 2,579,367
| |
| 2,454,328
| |
| 2,334,409
| |
Total Deposits | | 3,130,427 | | | 2,978,792 | | | 2,886,959 | |
Interest payable and other liabilities | | 36,329 | | | 35,214 | | | 21,207 | |
Short-term borrowings | | 233,674 | | | 233,738 | | | 185,472 | |
Federal Home Loan Bank advances - long-term |
| 115,000
| |
| 135,025
| |
| 130,025
| |
Total Liabilities | | 3,515,430 | | | 3,382,769 | | | 3,223,663 | |
| | | | | | | | | |
Shareholders' Equity: | | | | | | | | | |
Common stock, $1 par value per share | | 23,890 | | | 23,881 | | | 23,823 | |
Surplus | | 347,447 | | | 346,916 | | | 345,117 | |
Retained earnings | | 124,496 | | | 133,578 | | | 147,092 | |
Accumulated other comprehensive loss |
| (12,507
| )
|
| (12,831
| )
|
| (1,841
| )
|
Total Shareholders' Equity |
| 483,326
| |
| 491,544
| |
| 514,191
| |
Total Liabilities and Shareholders' Equity | $
| 3,998,756
| | $
| 3,874,313
| | $
| 3,737,854
| |
- -6-
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
| Three Months Ended | | Six Months Ended | |
| June 30 | | June 30 | |
(In thousands, except per share data)
| 2009
|
|
| 2008
|
| 2009
|
| 2008
| |
Interest Income: | | | | | | | | | | | | |
Interest and fees on loans | $ | 42,997 | | $ | 44,491 | | $ | 85,790 | | $ | 90,061 | |
Interest on investment securities: | | | | | | | | | | | | |
Taxable | | 4,024 | | | 5,473 | | | 8,526 | | | 11,312 | |
Tax-exempt | | 893 | | | 687 | | | 1,670 | | | 1,382 | |
Dividends on other securities | | 267 | | | 390 | | | 430 | | | 584 | |
Interest on federal funds sold | | - | | | 412 | | | - | | | 1,430 | |
Interest on deposits with unaffiliated banks and others |
| 102
| |
| 55
| |
| 189
| |
| 176
| |
Total Interest Income | | 48,283 | | | 51,508 | | | 96,605 | | | 104,945 | |
| | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | |
Interest on deposits | | 9,808 | | | 13,734 | | | 19,975 | | | 30,061 | |
Interest on short-term borrowings | | 239 | | | 501 | | | 472 | | | 1,460 | |
Interest on Federal Home Loan Bank advances - long-term |
| 1,258
| |
| 1,637
| |
| 2,590
| |
| 3,402
| |
Total Interest Expense |
| 11,305
| |
| 15,872
| |
| 23,037
| |
| 34,923
| |
Net Interest Income | | 36,978 | | | 35,636 | | | 73,568 | | | 70,022 | |
Provision for loan losses |
| 15,200
| |
| 6,500
| |
| 29,200
| |
| 9,200
| |
Net Interest Income after | | | | | | | | | | | | |
Provision for Loan Losses | | 21,778 | | | 29,136 | | | 44,368 | | | 60,822 | |
| | | | | | | | | | | | |
Noninterest Income: | | | | | | | | | | | | |
Service charges on deposit accounts | | 4,781 | | | 5,007 | | | 9,256 | | | 9,781 | |
Trust and investment services revenue | | 2,374 | | | 2,838 | | | 4,749 | | | 5,492 | |
Other charges and fees for customer services | | 1,994 | | | 1,713 | | | 3,795 | | | 3,309 | |
Mortgage banking revenue | | 1,462 | | | 524 | | | 2,612 | | | 1,060 | |
Investment securities gains | | 95 | | | 1,716 | | | 95 | | | 1,716 | |
Other |
| 252
| |
| 161
| |
| 308
| |
| 181
| |
Total Noninterest Income | | 10,958 | | | 11,959 | | | 20,815 | | | 21,539 | |
| | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | |
Salaries, wages and employee benefits | | 14,683 | | | 14,810 | | | 30,100 | | | 29,289 | |
Occupancy | | 2,407 | | | 2,360 | | | 5,114 | | | 5,130 | |
Equipment | | 2,364 | | | 2,133 | | | 4,706 | | | 4,320 | |
Other |
| 10,562
| |
| 7,582
| |
| 19,301
| |
| 14,990
| |
Total Operating Expenses |
| 30,016
| |
| 26,885
| |
| 59,221
| |
| 53,729
| |
Income Before Income Taxes | | 2,720 | | | 14,210 | | | 5,962 | | | 28,632 | |
Federal Income Tax Expense |
| 426
| |
| 4,600
| |
| 950
| |
| 9,351
| |
Net Income | $
| 2,294
| | $
| 9,610
| | $
| 5,012
| | $
| 19,281
| |
| | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | |
Basic | $ | 0.10 | | $ | 0.40 | | $ | 0.21 | | $ | 0.81 | |
Diluted | | 0.10 | | | 0.40 | | | 0.21 | | | 0.81 | |
| | | | | | | | | | | | |
Cash dividends per share | | 0.295 | | | 0.295 | | | 0.590 | | | 0.590 | |
| | | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | | | | |
Basic | | 23,890 | | | 23,823 | | | 23,890 | | | 23,823 | |
Diluted | | 23,908 | | | 23,831 | | | 23,904 | | | 23,829 | |
- -7-
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Financial Summary (Unaudited)
Chemical Financial Corporation
| Three Months Ended June 30 | | Six Months Ended June 30 |
(Dollars in thousands)
| 2009
|
| 2008
|
| 2009
|
| 2008
|
Average Balances | | | | | | | | | | | |
Total assets | $ | 4,001,155 | | $ | 3,757,238 | | $ | 3,964,318 | | $ | 3,774,361 |
Total interest-earning assets | | 3,776,766 | | | 3,530,750 | | | 3,737,963 | | | 3,546,177 |
Total loans | | 2,968,039 | | | 2,827,260 | | | 2,964,528 | | | 2,813,105 |
Total deposits | | 3,130,678 | | | 2,910,357 | | | 3,089,126 | | | 2,921,693 |
Total interest-bearing liabilities | | 2,926,290 | | | 2,680,550 | | | 2,905,601 | | | 2,708,823 |
Total shareholders' equity | | 488,765 | | | 511,926 | | | 488,432 | | | 510,079 |
| Three Months Ended June 30 | | Six Months Ended June 30 |
| 2009
|
| 2008
|
| 2009
|
| 2008
|
Key Ratios (annualized where applicable) | | | | | | | | | | | |
Net interest margin (taxable equivalent basis) | | 4.00% | | | 4.11% | | | 4.03% | | | 4.02% |
Efficiency ratio | | 61.7% | | | 55.8% | | | 61.9% | | | 58.0% |
Return on average assets | | 0.23% | | | 1.03% | | | 0.25% | | | 1.03% |
Return on average shareholders' equity | | 1.9% | | | 7.6% | | | 2.1% | | | 7.6% |
Average shareholders' equity as a | | | | | | | | | | | |
percent of average assets | | 12.2% | | | 13.6% | | | 12.3% | | | 13.5% |
Tangible shareholders' equity as a | | | | | | | | | | | |
percent of total assets | | | | | | | | 10.5% | | | 12.0% |
Total risk-based capital ratio | | | | | | | | 16.0% | | | 17.3% |
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
Credit Quality Statistics | | | | | | | | | | | | | | |
Nonaccrual loans | $ | 109,944 | | $ | 94,737 | | $ | 76,466 | | $ | 69,719 | | $ | 61,635 |
Loans 90 or more days past due | | | | | | | | | | | | | | |
and still accruing | | 10,502 | | | 10,240 | | | 16,862 | | | 13,012 | | | 10,288 |
Loans modified under troubled debt restructuring | | 3,981 | | | - | | | - | | | - | | | - |
Total nonperforming loans | | 124,427 | | | 104,977 | | | 93,328 | | | 82,731 | | | 71,923 |
Repossessed assets (RA) | | 18,344 | | | 20,688 | | | 19,923 | | | 15,699 | | | 15,897 |
Total nonperforming assets | | 142,771 | | | 125,665 | | | 113,251 | | | 98,430 | | | 87,820 |
Net loan charge-offs (year-to-date) | | 16,300 | | | 8,494 | | | 31,566 | | | 24,210 | | | 8,958 |
| | | | | | | | | | | | | | |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of total loans | | 2.35% | | | 2.12% | | | 1.91% | | | 1.58% | | | 1.39% |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of nonperforming loans | | 56% | | | 60% | | | 61% | | | 56% | | | 55% |
Nonperforming loans as a | | | | | | | | | | | | | | |
percent of total loans | | 4.18% | | | 3.56% | | | 3.13% | | | 2.83% | | | 2.52% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total loans plus RA | | 4.77% | | | 4.23% | | | 3.77% | | | 3.34% | | | 3.06% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total assets | | 3.57% | | | 3.16% | | | 2.92% | | | 2.60% | | | 2.35% |
Net loan charge-offs as a percent of | | | | | | | | | | | | | | |
average loans (year-to-date, annualized) | | 1.10% | | | 1.15% | | | 1.10% | | | 1.14% | | | 0.64% |
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
Additional Data - Intangibles | | | | | | | | | | | | | | |
Goodwill | $ | 69,908 | | $ | 69,908 | | $ | 69,908 | | $ | 69,908 | | $ | 69,908 |
Core deposit intangibles | | 2,629 | | | 2,847 | | | 3,050 | | | 3,266 | | | 3,609 |
Mortgage servicing rights (MSR) | | 2,869 | | | 2,377 | | | 2,191 | | | 2,328 | | | 2,354 |
Amortization of core deposit intangibles (quarter only) | | 217 | | | 203 | | | 216 | | | 343 | | | 453 |
- -8-
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Nonperforming Assets (Unaudited)
Chemical Financial Corporation
(Dollars in thousands)
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
|
Nonaccrual loans: | | | | | | | | | | | | | | |
Commercial | $ | 20,371 | | $ | 16,419 | | $ | 16,324 | | $ | 13,320 | | $ | 10,918 |
Real estate commercial | | 50,067 | | | 41,826 | | | 27,344 | | | 24,230 | | | 17,915 |
Real estate construction | | 17,935 | | | 18,504 | | | 15,310 | | | 14,513 | | | 15,157 |
Real estate residential | | 15,905 | | | 12,803 | | | 12,175 | | | 12,869 | | | 11,955 |
Consumer |
| 5,666
|
|
| 5,185
|
|
| 5,313
|
|
| 4,787
|
|
| 5,690
|
Total nonaccrual loans | | 109,944 | | | 94,737 | | | 76,466 | | | 69,719 | | | 61,635 |
Accruing loans contractually past due 90 days or more as to interest or | | | | | | | | | | | | | | |
principal payments: | | | | | | | | | | | | | | |
Commercial | | 1,201 | | | 2,581 | | | 1,652 | | | 1,735 | | | 3,130 |
Real estate commercial | | 1,542 | | | 4,352 | | | 9,995 | | | 6,586 | | | 2,948 |
Real estate construction | | 259 | | | 538 | | | 759 | | | 1,096 | | | 676 |
Real estate residential | | 6,236 | | | 1,699 | | | 3,369 | | | 2,910 | | | 2,746 |
Consumer |
| 1,264
|
|
| 1,070
|
|
| 1,087
|
|
| 685
|
|
| 788
|
Total accruing loans contractually past due 90 days or more as to interest | | | | | | | | | | | | | | |
or principal payments | | 10,502 | | | 10,240 | | | 16,862 | | | 13,012 | | | 10,288 |
Loans modified under troubled debt restructuring |
| 3,981
|
|
| -
|
|
| -
|
|
| -
|
|
| -
|
Total nonperforming loans | | 124,427 | | | 104,977 | | | 93,328 | | | 82,731 | | | 71,923 |
Other real estate and repossessed assets |
| 18,344
|
|
| 20,688
|
|
| 19,923
|
|
| 15,699
|
|
| 15,897
|
Total nonperforming assets | $
| 142,771
|
| $
| 125,665
|
| $
| 113,251
|
| $
| 98,430
|
| $
| 87,820
|
- -9-
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation
| Three Months Ended
| |
(Dollars in thousands)
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
| June 30 2008
| |
Allowance for loan losses at beginning of period | $ | 62,562 | | $ | 57,056 | | $ | 46,412 | | $ | 39,664 | | $ | 39,662 | |
Provision for loan losses | | 15,200 | | | 14,000 | | | 18,000 | | | 22,000 | | | 6,500 | |
| | | | | | | | | | | | | | | |
Loans charged off: | | | | | | | | | | | | | | | |
Commercial | | (3,289 | ) | | (3,290 | ) | | (3,254 | ) | | (11,468 | ) | | (1,474 | ) |
Real estate commercial | | (1,930 | ) | | (2,589 | ) | | (1,645 | ) | | (673 | ) | | (3,373 | ) |
Real estate construction | | (762 | ) | | (1,700 | ) | | (954 | ) | | (923 | ) | | (1,070 | ) |
Real estate residential | | (1,043 | ) | | (235 | ) | | (1,106 | ) | | (749 | ) | | (358 | ) |
Consumer |
| (1,544
| )
|
| (1,253
| )
|
| (1,811
| )
|
| (1,776
| )
|
| (612
| )
|
Total loan charge-offs | | (8,568 | ) | | (9,067 | ) | | (8,770 | ) | | (15,589 | ) | | (6,887 | ) |
Recoveries of loans previously charged off: | | | | | | | | | | | | | | | |
Commercial | | 130 | | | 205 | | | 1,094 | | | 74 | | | 228 | |
Real estate commercial | | 226 | | | 87 | | | 11 | | | 68 | | | 32 | |
Real estate construction | | - | | | - | | | - | | | - | | | - | |
Real estate residential | | 127 | | | 82 | | | 83 | | | 50 | | | 5 | |
Consumer |
| 279
|
|
| 199
|
|
| 226
|
|
| 145
|
|
| 124
| |
Total loan recoveries |
| 762
|
|
| 573
|
|
| 1,414
|
|
| 337
|
|
| 389
| |
Net loan charge-offs |
| (7,806
| )
|
| (8,494
| )
|
| (7,356
| )
|
| (15,252
| )
|
| (6,498
| )
|
Allowance for loan losses at end of period | $
| 69,956
|
| $
| 62,562
|
| $
| 57,056
|
| $
| 46,412
|
| $
| 39,664
| |
- -10-
Chemical Financial Corporation Announces Second Quarter Operating Results
|
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| 2nd Qtr. 2009
|
| 1st Qtr. 2009
|
| 4th Qtr. 2008
|
| 3rd Qtr. 2008
|
| 2nd Qtr. 2008
|
Summary of Operations | | | | | | | | | |
Interest income | $48,283 | | $48,322 | | $51,703 | | $51,688 | | $51,508 |
Interest expense | 11,305
|
| 11,732
|
| 13,192
|
| 14,968
|
| 15,872
|
Net interest income | 36,978 | | 36,590 | | 38,511 | | 36,720 | | 35,636 |
Provision for loan losses | 15,200
|
| 14,000
|
| 18,000
|
| 22,000
|
| 6,500
|
Net interest income after provision | | | | | | | | | |
for loan losses | 21,778 | | 22,590 | | 20,511 | | 14,720 | | 29,136 |
Noninterest income | 10,958 | | 9,857 | | 9,604 | | 10,054 | | 11,959 |
Operating expenses | 30,016
|
| 29,205
|
| 28,629
|
| 26,750
|
| 26,885
|
Income (loss) before income taxes | 2,720 | | 3,242 | | 1,486 | | (1,976 | ) | 14,210 |
Federal income tax expense (benefit) | 426
|
| 524
|
| (100
| )
| (951
| )
| 4,600
|
Net income (loss) | $2,294
|
| $2,718
|
| $1,586
|
| $(1,025
| )
| $9,610
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data | | | | | | | | | |
Net income (loss): | | | | | | | | | |
Basic | $0.10 | | $0.11 | | $0.06 | | $(0.04 | ) | $0.40 |
Diluted | 0.10 | | 0.11 | | 0.06 | | (0.04 | ) | 0.40 |
Cash dividends | 0.295 | | 0.295 | | 0.295 | | 0.295 | | 0.295 |
Book value - period-end | 20.23 | | 20.40 | | 20.58 | | 21.19 | | 21.58 |
Market value - period-end | 19.91 | | 20.81 | | 27.88 | | 31.14 | | 20.40 |
- -11-