EXHIBIT 99.1
For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350
Chemical Financial Corporation Reports Third Quarter 2009 Results
MIDLAND, Mich., October 26, 2009 -- Chemical Financial Corporation (Nasdaq:CHFC) today announced third quarter 2009 net income of $2.5 million, or $0.10 per diluted share, versus a net loss of $1.0 million, or $0.04 per diluted share, in the third quarter of 2008.
Net income was $7.5 million, or $0.31 per diluted share, for the nine months ended September 30, 2009, compared to net income of $18.3 million, or $0.77 per diluted share, for the nine months ended September 30, 2008.
"The quarter's financial results benefitted from a decrease in our loan loss provision from $22.0 million in last year's third quarter to $14.2 million in this year's third quarter, which was partially offset by higher operating expenses. Although total assets have increased by over 12 percent during the past twelve months, this growth has not yet translated into higher net interest income due to the combination of a lack of sufficient quality lending opportunities in our markets and our decision to maintain a higher level of liquidity," said David B. Ramaker, Chairman, Chief Executive Officer and President of Chemical Financial Corporation.
"While we are pleased to maintain our profitability in light of the difficulties faced by our industry, the national and Michigan economies continue to face challenges. As a result, credit quality measures continued to deteriorate during the third quarter of 2009, although net charge-offs moderated slightly from the previous two quarters.
"Our strong balance sheet, ample liquidity, high capital ratios and risk management practices are reflective of our sound business practices, which continue to serve us well in this environment. We believe we remain well positioned to benefit from future economic recovery and take advantage of selected opportunities for growth that may result from the industry's current challenges," added Ramaker.
Net interest income was $36.7 million in the third quarter of 2009, essentially unchanged from third quarter 2008 net interest income, but slightly below second quarter 2009 net interest income of $37.0 million. As compared to the third quarter of 2008, increases in net interest-earning assets were offset by decreases in net interest margin. The net interest margin (on a tax-equivalent basis) in the third quarter of 2009 was 3.83 percent, down from 4.20 percent in the third quarter of 2008 and from 4.00 percent in the second quarter of 2009. The decreases in net interest margin were partially attributable to the Company's decision to maintain a higher degree of liquidity coupled with the loss of interest on nonaccrual loans.
Total assets were $4.27 billion at September 30, 2009, up substantially from $3.87 billion at December 31, 2008 and $3.79 billion at September 30, 2008. During the first nine months of 2009, the Company increased liquidity substantially, with $466 million in cash and cash equivalents at September 30, 2009, versus $173 million at December 31, 2008 and $114 million at September 30, 2008. Investment securities were $645 million at September 30, 2009, up from $547 million at December 31, 2008 and $566 million at September 30, 2008. At September 30, 2009, total loans were $3.00 billion, versus $2.98 billion at December 31, 2008 and $2.93 billion at September 30, 2008. Growth in the consumer loan portfolio more than offset a decline in the residential real estate portfolio.
Total deposits were $3.40 billion at September 30, 2009, up substantially from $2.98 billion at December 31, 2008, and $2.94 billion at September 30, 2008. A portion of the growth in the current year is attributable to a strong level of seasonal deposits at September 30, 2009. Federal Home Loan Bank advances totaled $115 million at September 30, 2009, down $20 million, or 14.8 percent, from $135 million at December 31, 2008, but up $25 million, or 27.7 percent, from $90 million at September 30, 2008.
The provision for loan losses was $14.2 million in the third quarter of 2009, compared to $15.2 million in the second quarter of 2009 and $22.0 million in the third quarter of 2008. Included in the third quarter 2008 provision for loan losses was $10.1 million attributable to a fraudulent loan transaction identified in that quarter. Net loan charge-offs were $6.7 million in the third quarter of 2009, down from $7.8 million in the second quarter of 2009 and down from $15.3
- -2-
million in the third quarter of 2008, which included a $10.1 million charge-off for the fraudulent loan transaction.
At September 30, 2009, nonperforming assets totaled $157.5 million, up from $142.8 million at June 30, 2009 and up substantially from $98.4 million at September 30, 2008. Nonperforming loans were $138.5 million at September 30, 2009, compared to $124.4 million at June 30, 2009 and $82.7 million at September 30, 2008. At September 30, 2009, nonperforming loans as a percentage of total loans were 4.61 percent, up from 4.18 percent at June 30, 2009 and 2.83 percent at September 30, 2008.
The allowance for loan losses totaled $77.5 million at September 30, 2009, up 10.8 percent from $70.0 million at June 30, 2009 and up 67.0 percent from $46.4 million at September 30, 2008. The allowance at September 30, 2009 was 2.58 percent of total loans, up from 2.35 percent of total loans at June 30, 2009 and 1.58 percent of total loans at September 30, 2008. The allowance for loan losses as a percent of nonperforming loans was 56 percent at September 30, 2009, June 30, 2009 and September 30, 2008.
As part of Chemical Financial Corporation's ongoing credit portfolio monitoring program, the Company makes regular, periodic assessments of the quality of each nonperforming credit, the financial condition of the borrower and the value of any underlying collateral to identify potential loss exposure on nonperforming loans. The Company's nonperforming loans at September 30, 2009, June 30, 2009 and September 30, 2008 included commercial, real estate commercial and real estate construction loans totaling $49.6 million, $48.6 million and $27.3 million, respectively, which after being analyzed were deemed to have sufficient collateral values so as not to require allocation of the allowance for loan losses to these loans.
Total noninterest income was $10.1 million in the third quarter of 2009, down from $11.0 million in the second quarter of 2009, but essentially unchanged from the third quarter of 2008. The reduction in noninterest income in the third quarter of 2009, as compared to the second quarter of 2009, was primarily attributable to lower mortgage banking revenue as the refinancing volume of residential real estate loans into long-term fixed interest rate loans significantly declined during the latest quarter. The reduced volume resulted in lower revenue generated from
- -3-
the sale of these loans into the secondary market. As compared to the third quarter of 2008, this year's third quarter found increases in mortgage banking revenues largely offsetting decreases in service charges on deposit accounts and trust and investment services revenues. In addition, during the third quarter of 2008, noninterest income included recognition of an other-than-temporary impairment loss of $0.4 million on an investment security. During the third quarter of 2009, the Company had no investment securities gains or losses.
Operating expenses in the third quarter of 2009 were $29.6 million, down slightly from $30.0 million in the second quarter of 2009, but up $2.8 million, or 10.6 percent, from $26.8 million in the third quarter of 2008. FDIC insurance costs were $1.3 million, $3.1 million and $0.1 million during the third quarter of 2009, second quarter of 2009 and third quarter of 2008, respectively. Excluding FDIC insurance costs, operating expenses were up $1.3 million, or 5.0 percent, during the third quarter of 2009 compared to the second quarter of 2009. This increase was largely driven by higher seasonal salaries, group health benefit costs and marketing expenses. The increase over the third quarter of the prior year was attributable primarily to higher FDIC insurance costs and higher costs associated with nonperforming assets and other real estate.
The Company's return on average assets during the third quarter of 2009 was 0.24 percent, up marginally from 0.23 percent in the second quarter of 2009, and up from (0.11) percent in the third quarter of 2008. At September 30, 2009, the Company's book value stood at $20.06 per share versus $20.23 per share at June 30, 2009 and $21.19 per share at September 30, 2008.
Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 129 banking offices spread over 31 counties in the lower peninsula of Michigan. At September 30, 2009, the Company had total assets of $4.3 billion. Chemical Financial Corporation's common stock trades on The Nasdaq Stock Market under the symbol CHFC and is one of the issues comprising the Nasdaq Global Select Market.
SAFE HARBOR STATEMENT
This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and Chemical Financial Corporation itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are
- -4-
intended to identify such forward-looking statements. Management's determination of the provision and allowance for loan losses, the carrying value of goodwill and mortgage servicing rights, and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary) and management's assumptions concerning pension and post retirement benefit plans involve judgments that are inherently forward-looking. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and on Chemical Financial Corporation, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecast ed in such forward-looking statements. Chemical Financial Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2008; the timing and level of asset growth; changes in market interest rates; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of current and future military actions, and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit availability and concerns ab out the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.
- -5-
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| September 30 2009
|
| December 31 2008
|
| September 30 2008
| |
Assets: | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | |
Cash and cash due from banks | $ | 90,215 | | $ | 168,650 | | $ | 107,311 | |
Federal funds sold | | - | | | - | | | 2,000 | |
Interest-bearing deposits with unaffiliated banks and others |
| 375,489
| |
| 4,572
| |
| 4,579
| |
Total Cash and Cash Equivalents | | 465,704 | | | 173,222 | | | 113,890 | |
Investment securities: | | | | | | | | | |
Available-for-sale | | 512,413 | | | 449,947 | | | 455,158 | |
Held-to-maturity |
| 132,438
| |
| 97,511
| |
| 111,261
| |
Total Investment Securities | | 644,851 | | | 547,458 | | | 566,419 | |
Other securities | | 22,128 | | | 22,128 | | | 22,142 | |
Loans held for sale | | 7,043 | | | 8,463 | | | 10,861 | |
| | | | | | | | | |
Loans: | | | | | | | | | |
Commercial | | 575,062 | | | 587,554 | | | 574,006 | |
Real estate commercial | | 782,640 | | | 786,404 | | | 776,617 | |
Real estate construction | | 118,116 | | | 119,001 | | | 133,615 | |
Real estate residential | | 753,744 | | | 839,555 | | | 831,700 | |
Consumer |
| 773,902
| |
| 649,163
| |
| 612,433
| |
Total Loans | | 3,003,464 | | | 2,981,677 | | | 2,928,371 | |
Allowance for loan losses |
| (77,491
| )
|
| (57,056
| )
|
| (46,412
| )
|
Net Loans | | 2,925,973 | | | 2,924,621 | | | 2,881,959 | |
| | | | | | | | | |
Premises and equipment | | 53,172 | | | 53,036 | | | 51,471 | |
Goodwill | | 69,908 | | | 69,908 | | | 69,908 | |
Other intangible assets | | 5,477 | | | 5,241 | | | 5,594 | |
Interest receivable and other assets |
| 74,107
| |
| 70,236
| |
| 65,842
| |
Total Assets | $
| 4,268,363
| | $
| 3,874,313
| | $
| 3,788,086
| |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Deposits: | | | | | | | | | |
Noninterest-bearing | $ | 533,430 | | $ | 524,464 | | $ | 531,355 | |
Interest-bearing |
| 2,870,069
| |
| 2,454,328
| |
| 2,412,521
| |
Total Deposits | | 3,403,499 | | | 2,978,792 | | | 2,943,876 | |
Interest payable and other liabilities | | 36,891 | | | 35,214 | | | 23,606 | |
Short-term borrowings | | 233,693 | | | 233,738 | | | 224,684 | |
Federal Home Loan Bank advances |
| 115,000
| |
| 135,025
| |
| 90,025
| |
Total Liabilities | | 3,789,083 | | | 3,382,769 | | | 3,282,191 | |
| | | | | | | | | |
Shareholders' Equity: | | | | | | | | | |
Preferred stock, no par value per share | | - | | | - | | | - | |
Common stock, $1 par value per share | | 23,890 | | | 23,881 | | | 23,877 | |
Surplus | | 347,667 | | | 346,916 | | | 346,652 | |
Retained earnings | | 119,920 | | | 133,578 | | | 139,037 | |
Accumulated other comprehensive loss |
| (12,197
| )
|
| (12,831
| )
|
| (3,671
| )
|
Total Shareholders' Equity |
| 479,280
| |
| 491,544
| |
| 505,895
| |
Total Liabilities and Shareholders' Equity | $
| 4,268,363
| | $
| 3,874,313
| | $
| 3,788,086
| |
- -6-
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
| Three Months Ended September 30 | | Nine Months Ended September 30 | |
(In thousands, except per share data)
| 2009
|
|
| 2008
|
| 2009
|
| 2008
| |
Interest Income: | | | | | | | | | | | | |
Interest and fees on loans | $ | 43,289 | | $ | 45,211 | | $ | 129,079 | | $ | 135,272 | |
Interest on investment securities: | | | | | | | | | | | | |
Taxable | | 3,527 | | | 5,333 | | | 12,053 | | | 16,645 | |
Tax-exempt | | 962 | | | 738 | | | 2,632 | | | 2,120 | |
Dividends on other securities | | 132 | | | 211 | | | 562 | | | 795 | |
Interest on federal funds sold | | - | | | 180 | | | - | | | 1,610 | |
Interest on deposits with unaffiliated banks and others |
| 156
| |
| 15
| |
| 345
| |
| 191
| |
Total Interest Income | | 48,066 | | | 51,688 | | | 144,671 | | | 156,633 | |
| | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | |
Interest on deposits | | 9,942 | | | 12,986 | | | 29,917 | | | 43,047 | |
Interest on short-term borrowings | | 251 | | | 482 | | | 723 | | | 1,942 | |
Interest on Federal Home Loan Bank advances |
| 1,210
| |
| 1,500
| |
| 3,800
| |
| 4,902
| |
Total Interest Expense |
| 11,403
| |
| 14,968
| |
| 34,440
| |
| 49,891
| |
Net Interest Income | | 36,663 | | | 36,720 | | | 110,231 | | | 106,742 | |
Provision for loan losses |
| 14,200
| |
| 22,000
| |
| 43,400
| |
| 31,200
| |
Net Interest Income after | | | | | | | | | | | | |
Provision for Loan Losses | | 22,463 | | | 14,720 | | | 66,831 | | | 75,542 | |
| | | | | | | | | | | | |
Noninterest Income: | | | | | | | | | | | | |
Service charges on deposit accounts | | 4,949 | | | 5,316 | | | 14,205 | | | 15,097 | |
Trust and investment services revenue | | 2,306 | | | 2,616 | | | 7,055 | | | 8,108 | |
Other charges and fees for customer services | | 1,971 | | | 1,927 | | | 5,766 | | | 5,236 | |
Mortgage banking revenue | | 840 | | | 348 | | | 3,452 | | | 1,408 | |
Investment securities gains | | - | | | 6 | | | 95 | | | 1,722 | |
Other-than-temporary impairment writedown of investment security | | - -
| | | (444
| )
| | - -
| | | (444
| )
|
Other |
| 26
| |
| 285
| |
| 334
| |
| 466
| |
Total Noninterest Income | | 10,092 | | | 10,054 | | | 30,907 | | | 31,593 | |
| | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | |
Salaries, wages and employee benefits | | 15,765 | | | 15,075 | | | 45,865 | | | 44,364 | |
Occupancy | | 2,497 | | | 2,472 | | | 7,611 | | | 7,602 | |
Equipment | | 2,435 | | | 2,346 | | | 7,141 | | | 6,666 | |
Other |
| 8,885
| |
| 6,857
| |
| 28,186
| |
| 21,847
| |
Total Operating Expenses |
| 29,582
| |
| 26,750
| |
| 88,803
| |
| 80,479
| |
Income (Loss) Before Income Taxes | | 2,973 | | | (1,976 | ) | | 8,935 | | | 26,656 | |
Federal Income Tax Expense (Benefit) |
| 500
| |
| (951
| )
|
| 1,450
| |
| 8,400
| |
Net Income (Loss) | $
| 2,473
| | $
| (1,025
| )
| $
| 7,485
| | $
| 18,256
| |
| | | | | | | | | | | | |
Net income (loss) per share: | | | | | | | | | | | | |
Basic | $ | 0.10 | | $ | (0.04 | ) | $ | 0.31 | | $ | 0.77 | |
Diluted | | 0.10 | | | (0.04 | ) | | 0.31 | | | 0.77 | |
| | | | | | | | | | | | |
Cash dividends per share | | 0.295 | | | 0.295 | | | 0.885 | | | 0.885 | |
| | | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | | | | |
Basic | | 23,890 | | | 23,836 | | | 23,890 | | | 23,827 | |
Diluted | | 23,912 | | | 23,836 | | | 23,907 | | | 23,839 | |
- -7-
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Financial Summary (Unaudited)
Chemical Financial Corporation
| Three Months Ended September 30 | | Nine Months Ended September 30 |
(Dollars in thousands)
| 2009
|
| 2008
|
| 2009
|
| 2008
|
Average Balances | | | | | | | | | | | |
Total assets | $ | 4,111,923 | | $ | 3,782,391 | | $ | 4,014,060 | | $ | 3,777,057 |
Total interest-earning assets | | 3,894,124 | | | 3,542,031 | | | 3,790,588 | | | 3,544,785 |
Total loans | | 2,985,388 | | | 2,889,648 | | | 2,971,557 | | | 2,834,790 |
Total deposits | | 3,235,959 | | | 2,923,912 | | | 3,138,608 | | | 2,922,438 |
Total interest-bearing liabilities | | 3,036,864 | | | 2,689,248 | | | 2,949,836 | | | 2,702,251 |
Total shareholders' equity | | 480,064 | | | 512,504 | | | 485,612 | | | 510,893 |
| Three Months Ended September 30 | | Nine Months Ended September 30 |
| 2009
|
| 2008
|
| 2009
|
| 2008
|
Key Ratios (annualized where applicable) | | | | | | | | | | | |
Net interest margin (taxable equivalent basis) | | 3.83% | | | 4.20% | | | 3.96% | | | 4.08% |
Efficiency ratio | | 62.3% | | | 56.5% | | | 62.0% | | | 57.5% |
Return on average assets | | 0.24% | | | (0.11)% | | | 0.25% | | | 0.65% |
Return on average shareholders' equity | | 2.0% | | | (0.8)% | | | 2.1% | | | 4.8% |
Average shareholders' equity as a | | | | | | | | | | | |
percent of average assets | | 11.7% | | | 13.5% | | | 12.1% | | | 13.5% |
Tangible shareholders' equity as a | | | | | | | | | | | |
percent of total assets | | | | | | | | 9.7% | | | 11.6% |
Total risk-based capital ratio | | | | | | | | 15.7% | | | 16.7% |
| Sept 30 2009
|
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
Credit Quality Statistics | | | | | | | | | | | | | | |
Nonaccrual loans | $ | 120,186 | | $ | 109,944 | | $ | 94,737 | | $ | 76,466 | | $ | 69,719 |
Loans 90 or more days past due | | | | | | | | | | | | | | |
and still accruing | | 8,699 | | | 10,502 | | | 10,240 | | | 16,862 | | | 13,012 |
Loans modified under troubled debt restructurings | | 9,567 | | | 3,981 | | | - | | | - | | | - |
Total nonperforming loans | | 138,452 | | | 124,427 | | | 104,977 | | | 93,328 | | | 82,731 |
Repossessed assets (RA) | | 19,067 | | | 18,344 | | | 20,688 | | | 19,923 | | | 15,699 |
Total nonperforming assets | | 157,519 | | | 142,771 | | | 125,665 | | | 113,251 | | | 98,430 |
Net loan charge-offs (year-to-date) | | 22,965 | | | 16,300 | | | 8,494 | | | 31,566 | | | 24,210 |
| | | | | | | | | | | | | | |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of total loans | | 2.58% | | | 2.35% | | | 2.12% | | | 1.91% | | | 1.58% |
Allowance for loan losses as a | | | | | | | | | | | | | | |
percent of nonperforming loans | | 56% | | | 56% | | | 60% | | | 61% | | | 56% |
Nonperforming loans as a | | | | | | | | | | | | | | |
percent of total loans | | 4.61% | | | 4.18% | | | 3.56% | | | 3.13% | | | 2.83% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total loans plus RA | | 5.21% | | | 4.77% | | | 4.23% | | | 3.77% | | | 3.34% |
Nonperforming assets as a | | | | | | | | | | | | | | |
percent of total assets | | 3.69% | | | 3.57% | | | 3.16% | | | 2.92% | | | 2.60% |
Net loan charge-offs as a percent of | | | | | | | | | | | | | | |
average loans (year-to-date, annualized) | | 1.03% | | | 1.10% | | | 1.15% | | | 1.10% | | | 1.14% |
| Sept 30 2009
|
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
Additional Data - Intangibles | | | | | | | | | | | | | | |
Goodwill | $ | 69,908 | | $ | 69,908 | | $ | 69,908 | | $ | 69,908 | | $ | 69,908 |
Core deposit intangibles | | 2,480 | | | 2,629 | | | 2,847 | | | 3,050 | | | 3,266 |
Mortgage servicing rights (MSR) | | 2,997 | | | 2,869 | | | 2,377 | | | 2,191 | | | 2,328 |
Amortization of core deposit intangibles (quarter only) | | 149 | | | 217 | | | 203 | | | 216 | | | 343 |
- -8-
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Nonperforming Assets (Unaudited)
Chemical Financial Corporation
(Dollars in thousands)
| Sept 30 2009
|
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
|
Nonaccrual loans: | | | | | | | | | | | | | | |
Commercial | $ | 21,379 | | $ | 20,371 | | $ | 16,419 | | $ | 16,324 | | $ | 13,320 |
Real estate commercial | | 58,930 | | | 50,067 | | | 41,826 | | | 27,344 | | | 24,230 |
Real estate construction | | 18,196 | | | 17,935 | | | 18,504 | | | 15,310 | | | 14,513 |
Real estate residential | | 15,739 | | | 15,905 | | | 12,803 | | | 12,175 | | | 12,869 |
Consumer |
| 5,942
|
|
| 5,666
|
|
| 5,185
|
|
| 5,313
|
|
| 4,787
|
Total nonaccrual loans | | 120,186 | | | 109,944 | | | 94,737 | | | 76,466 | | | 69,719 |
Accruing loans contractually past due 90 days or more as to interest or principal payments: | | | | | | | | | | | | | | |
Commercial | | 1,073 | | | 1,201 | | | 2,581 | | | 1,652 | | | 1,735 |
Real estate commercial | | 2,138 | | | 1,542 | | | 4,352 | | | 9,995 | | | 6,586 |
Real estate construction | | 675 | | | 259 | | | 538 | | | 759 | | | 1,096 |
Real estate residential | | 3,839 | | | 6,236 | | | 1,699 | | | 3,369 | | | 2,910 |
Consumer |
| 974
|
|
| 1,264
|
|
| 1,070
|
|
| 1,087
|
|
| 685
|
Total accruing loans contractually past due 90 days or more as to interest or principal payments | |
8,699
| | |
10,502
| | |
10,240
| | |
16,862
| | |
13,012
|
Loans modified under troubled debt restructurings |
| 9,567
|
|
| 3,981
|
|
| -
|
|
| -
|
|
| -
|
Total nonperforming loans | | 138,452 | | | 124,427 | | | 104,977 | | | 93,328 | | | 82,731 |
Other real estate and repossessed assets |
| 19,067
|
|
| 18,344
|
|
| 20,688
|
|
| 19,923
|
|
| 15,699
|
Total nonperforming assets | $
| 157,519
|
| $
| 142,771
|
| $
| 125,665
|
| $
| 113,251
|
| $
| 98,430
|
- -9-
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation
| Three Months Ended
| |
(Dollars in thousands)
| Sept 30 2009
|
| June 30 2009
|
| March 31 2009
|
| Dec 31 2008
|
| Sept 30 2008
| |
Allowance for loan losses at beginning of period | $ | 69,956 | | $ | 62,562 | | $ | 57,056 | | $ | 46,412 | | $ | 39,664 | |
Provision for loan losses | | 14,200 | | | 15,200 | | | 14,000 | | | 18,000 | | | 22,000 | |
| | | | | | | | | | | | | | | |
Loans charged off: | | | | | | | | | | | | | | | |
Commercial | | (1,786 | ) | | (3,289 | ) | | (3,290 | ) | | (3,254 | ) | | (11,468 | ) |
Real estate commercial | | (1,703 | ) | | (1,930 | ) | | (2,589 | ) | | (1,645 | ) | | (673 | ) |
Real estate construction | | (874 | ) | | (762 | ) | | (1,700 | ) | | (954 | ) | | (923 | ) |
Real estate residential | | (1,346 | ) | | (1,043 | ) | | (235 | ) | | (1,106 | ) | | (749 | ) |
Consumer |
| (1,996
| )
|
| (1,544
| )
|
| (1,253
| )
|
| (1,811
| )
|
| (1,776
| )
|
Total loan charge-offs | | (7,705 | ) | | (8,568 | ) | | (9,067 | ) | | (8,770 | ) | | (15,589 | ) |
Recoveries of loans previously charged off: | | | | | | | | | | | | | | | |
Commercial | | 349 | | | 130 | | | 205 | | | 1,094 | | | 74 | |
Real estate commercial | | 91 | | | 226 | | | 87 | | | 11 | | | 68 | |
Real estate construction | | 46 | | | - | | | - | | | - | | | - | |
Real estate residential | | 231 | | | 127 | | | 82 | | | 83 | | | 50 | |
Consumer |
| 323
|
|
| 279
|
|
| 199
|
|
| 226
|
|
| 145
| |
Total loan recoveries |
| 1,040
|
|
| 762
|
|
| 573
|
|
| 1,414
|
|
| 337
| |
Net loan charge-offs |
| (6,665
| )
|
| (7,806
| )
|
| (8,494
| )
|
| (7,356
| )
|
| (15,252
| )
|
Allowance for loan losses at end of period | $
| 77,491
|
| $
| 69,956
|
| $
| 62,562
|
| $
| 57,056
|
| $
| 46,412
| |
- -10-
Chemical Financial Corporation Announces Third Quarter Operating Results
|
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
(In thousands, except per share data)
| 3rd Qtr. 2009
|
| 2nd Qtr. 2009
|
| 1st Qtr. 2009
|
| 4th Qtr. 2008
|
| 3rd Qtr. 2008
| |
Summary of Operations | | | | | | | | | | |
Interest income | $48,066 | | $48,283 | | $48,322 | | $51,703 | | $51,688 | |
Interest expense | 11,403
|
| 11,305
|
| 11,732
|
| 13,192
|
| 14,968
| |
Net interest income | 36,663 | | 36,978 | | 36,590 | | 38,511 | | 36,720 | |
Provision for loan losses | 14,200
|
| 15,200
|
| 14,000
|
| 18,000
|
| 22,000
| |
Net interest income after provision | | | | | | | | | | |
for loan losses | 22,463 | | 21,778 | | 22,590 | | 20,511 | | 14,720 | |
Noninterest income | 10,092 | | 10,958 | | 9,857 | | 9,604 | | 10,054 | |
Operating expenses | 29,582
|
| 30,016
|
| 29,205
|
| 28,629
|
| 26,750
| |
Income (loss) before income taxes | 2,973 | | 2,720 | | 3,242 | | 1,486 | | (1,976 | ) |
Federal income tax expense (benefit) | 500
|
| 426
|
| 524
|
| (100
| )
| (951
| )
|
Net income (loss) | $2,473
|
| $2,294
|
| $2,718
|
| $1,586
|
| $(1,025
| )
|
|
|
|
|
|
|
|
|
|
| |
Per Common Share Data | | | | | | | | | | |
Net income (loss): | | | | | | | | | | |
Basic | $0.10 | | $0.10 | | $0.11 | | $0.06 | | $(0.04 | ) |
Diluted | 0.10 | | 0.10 | | 0.11 | | 0.06 | | (0.04 | ) |
Cash dividends | 0.295 | | 0.295 | | 0.295 | | 0.295 | | 0.295 | |
Book value - period-end | 20.06 | | 20.23 | | 20.40 | | 20.58 | | 21.19 | |
Market value - period-end | 21.79 | | 19.91 | | 20.81 | | 27.88 | | 31.14 | |
- -11-