EXHIBIT 99.1
For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350
Chemical Financial Corporation Reports Second Quarter 2010 Earnings
Completes Acquisition of O.A.K. Financial Corporation
MIDLAND, MI, July 26, 2010 -- Chemical Financial Corporation (NASDAQ:CHFC) today announced 2010 second quarter net income of $4.4 million, or $0.17 per diluted share, compared to net income of $2.3 million, or $0.10 per diluted share, in both the first quarter of 2010 and the second quarter of 2009. Net income was $6.7 million, or $0.27 per diluted share, for the six months ended June 30, 2010, compared to $5.0 million, or $0.21 per diluted share, for the six months ended June 30, 2009.
The Company's return on average assets during the second quarter of 2010 was 0.36 percent, up from 0.23 percent in the second quarter of 2009 and 0.22 percent in the first quarter of 2010. The return on average equity was 3.3 percent in the second quarter of 2010, up from 1.9 percent in the second quarter of 2009 and 2.0 percent in the first quarter of 2010.
Included in the second quarter and year-to-date 2010 results were $2.3 million and $3.0 million, respectively, of transaction costs related to the acquisition of O.A.K. Financial Corporation (OAK). The net impact of these costs reduced second quarter and year-to-date diluted earnings per share by $0.07 per share and $0.10 per share, respectively. As previously reported, the Company completed its acquisition of OAK, the parent company of Byron Bank, on April 30, 2010. Accordingly, results of OAK's operations are included since the acquisition date. The acquisition of OAK and Byron Bank resulted in increases in the Company's total assets of $820 million, total loans of $631 million, total deposits of $693 million (core deposits of $495 million) and goodwill of $39 million as of the acquisition date.
"The acquisition of Byron Bank will serve as a catalyst to drive Chemical Financial's growth in West Michigan and enhance operating earnings. The integration of Byron Bank is progressing
as planned, and the Company remains on target for the integration of all systems in the third quarter of 2010," said David B. Ramaker, Chairman, Chief Executive Officer and President of Chemical Financial Corporation. "Our progress is due in large part to the similar cultures of the organizations and the combined efforts of the expanded Chemical Bank team."
"Higher earnings in the second quarter of 2010, compared to both the prior year comparable quarter and first quarter of 2010, were attributable primarily to a lower provision for loan losses. In addition, performance in the second quarter of 2010 was positively impacted by slightly higher noninterest income across a number of categories," added Ramaker. "While it is premature to say that credit quality challenges have peaked, we have been modestly encouraged by certain trends we are seeing in the portfolio."
"We continue to seek additional avenues for growth," said Ramaker. "We believe our capital strength and market focus has positioned us well, relative to many of our competitors, to take advantage of other opportunities which may arise in Michigan."
In accordance with generally accepted accounting principles, all assets and liabilities acquired in the OAK transaction were recorded at fair value, including a reduction for estimated credit losses in the loan portfolio (acquired portfolio), and without carryover of that portfolio's historical allowance for loan losses. The fair value amounts were based on the Company's best estimates based on the information available and will be finalized upon receipt of third-party valuation reports. Accordingly, selected financial amounts and ratios distinguish between the "originated" portfolio and the "acquired" portfolio. For the Company's originated portfolio, representing all loans other than those acquired in the OAK transaction, nonperforming loans totaled $142.9 million at June 30, 2010, an increase from $130.1 million at March 31, 2010 and $135.8 million at December 31, 2009. The increase from March 31, 2010 was largely attributable to higher nonaccrual loans, while the increase from Dec ember 31, 2009 was largely attributable to a higher level of loans that have been modified / restructured due to cash flow difficulties of the customer. Loans in the acquired portfolio that meet the Company's definition of nonperforming but for which the risk of loss has already been considered in connection with the Company's estimated fair value of loans at acquisition, totaled $10.1 million at June 30, 2010.
Nonperforming assets, excluding nonperforming loans included in the acquired portfolio, totaled $164.7 million at June 30, 2010, a $15.7 million increase from March 31, 2010, of which $3.4 million was attributable to other real estate and repossessed assets acquired in connection with the OAK transaction. At June 30, 2010, the Company's nonperforming assets included nonaccrual loans of $108.0 million, accruing loans contractually past due 90 days or more as to interest or principal payments of $8.3 million and troubled debt restructurings of commercial and real estate residential loans of $26.6 million, in the originated portfolio, and other real estate and repossessed assets of $21.7 million.
At June 30, 2010, the allowance for loan losses of $89.5 million was 2.95 percent of originated loans, up from 2.82 percent at March 31, 2010 and 2.35 percent at June 30, 2009. The allowance for loan losses as a percentage of nonperforming loans of the originated portfolio was 63 percent at June 30, 2010, down from 65 percent at March 31, 2010, although up from 56 percent at June 30, 2009. At June 30, 2010, nonperforming loans of the originated portfolio as a percentage of originated loans were 4.71 percent, up from 4.35 percent at March 31, 2010 and 4.18 percent at June 30, 2009.
Net interest income was $42.9 million in the second quarter of 2010, up from $37.0 million in the second quarter of 2009 and $36.4 million in the first quarter of 2010. The increases in net interest income were primarily attributable to the acquisition of OAK, although also due to a slight decrease in the average cost of deposits related to maturing higher-cost customer certificates of deposit and maturing higher-cost wholesale funding. The net interest margin (on a tax-equivalent basis) in the second quarter of 2010 was 3.88 percent, down from 4.00 percent in the second quarter of 2009, although up from 3.72 percent in the first quarter of 2010. The decrease in net interest margin from the prior year's second quarter was primarily attributable to the Company's decision to enhance its liquidity position and to modestly adjust its liability sensitive position by increasing the amount of variable rate investment securities held in its investment securities portfolio.
The Company recorded a $12.7 million provision for loan losses in the second quarter of 2010, compared to $15.2 million in the second quarter of 2009 and $14.0 million in the first quarter of 2010. Second quarter 2010 net loan charge-offs were $7.3 million, compared to $7.8 million in the second quarter of 2009 and $10.7 million in the first quarter of 2010.
Total noninterest income was $11.0 million in the second quarter of 2010 and the second quarter of 2009, compared to $9.4 million in the first quarter of 2010. The increase in the second quarter of 2010, as compared to the first quarter of 2010, was attributable to the OAK transaction and modest increases across a broad array of noninterest income categories.
Operating expenses were $34.6 million in the second quarter of 2010, up from $30.0 million in the second quarter of 2009 and $29.2 million in the first quarter of 2010. The increases in operating expenses were primarily attributable to OAK operating expenses and acquisition-related transaction costs. Operating expenses in the second quarter of 2010 included $2.3 million of acquisition-related transaction costs applicable to the OAK transaction, compared to $0.7 million in the first quarter of 2010 and $0.8 million in the fourth quarter of 2009. Additional acquisition-related transaction costs of $0.8 million and $0.2 million are expected to be incurred in the third and fourth quarters of 2010, respectively. Credit-related operating expenses remained elevated at $1.8 million in the second quarter of 2010, although were $0.45 million lower than in the second quarter of 2009 and approximately the same as the first quarter of 2010. The Company's second quarter 2010 efficiency ratio was 63.1 percent, compared to 61.7 percent in the second quarter of 2009 and 62.4 percent in the first quarter of 2010.
Total assets were $5.12 billion at June 30, 2010, up from $4.29 billion at March 31, 2010 and $4.00 billion at June 30, 2009. At June 30, 2010, total loans were $3.65 billion, up from $2.99 billion at March 31, 2010 and $2.98 billion at June 30, 2009. Investment securities were $811 million at June 30, 2010, up from $691 million at March 31, 2010 and $637 million at June 30, 2009. The increases in assets, loans and investment securities during the second quarter of 2010 were primarily attributable to the acquisition of OAK.
Total deposits were $4.20 billion at June 30, 2010, up from $3.47 billion at March 31, 2010 and $3.13 billion at June 30, 2009. In addition to the increase in deposits from the OAK acquisition, the Company experienced internal growth of $60 million in core business and consumer deposits during the quarter ended June 30, 2010. The Company has maintained a portion of these new funds in interest-bearing balances at the Federal Reserve Bank, thereby further enhancing the Company's liquidity position. The Company also used some of its liquidity to pay off maturing Federal Home Loan Bank (FHLB) advances during the twelve months ended June 30, 2010 and intends to continue to pay off maturing FHLB advances and brokered deposits acquired in the OAK transaction totaling $30.3 million during the remainder of 2010. FHLB advances totaled $86.6 million at June 30, 2010, up from $80 million at March 31, 2010 and down from $115 million at June 30, 2009.
At June 30, 2010, the Company's tangible equity to assets ratio and total risk-based capital ratio were 8.8 percent and 13.6 percent, respectively, compared to 9.5 percent and 15.5 percent, respectively, at March 31, 2010. The declines in the Company's regulatory capital ratios during the second quarter of 2010 were primarily attributable to the purchase price of OAK exceeding the fair value of the net assets acquired. At June 30, 2010, the Company's book value stood at $20.27 per share, compared to $19.76 per share at March 31, 2010.
Chemical Financial Corporation is the third-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 143 banking offices spread over 32 counties in the lower peninsula of Michigan. At June 30, 2010, the Company had total assets of $5.1 billion. Chemical Financial Corporation's common stock trades on The NASDAQ Stock Market under the symbol CHFC and is one of the issues comprising the NASDAQ Global Select Market.
Forward Looking Statements
This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and Chemical Financial Corporation (Chemical Financial or Company) itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "judgment," "plans," "predicts," "projects," "should," "will," variations of such words and similar expressions are intended to identify such forward-looking statements. The future
effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and on Chemical Financial, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Chemical Financial undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
Risk factors include, but are not limited to, the risk factors described in Item 1A in Chemical Financial Corporation's Annual Report on Form 10-K for the year ended December 31, 2009; the timing and level of asset growth; changes in market interest rates; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructurings, reorganizations and bank consolidations may not be realized fully or at all or within expected time frames; the local and global effects of current and future military actions, and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about capital levels and c redit availability and concerns about the Michigan economy in particular. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.
Risk factors also include, but are not limited to, risks and uncertainties related both to the acquisition of OAK and to the integration of the acquired business into Chemical Financial including:
The transaction may be more expensive to complete and the anticipated benefits, including anticipated cost savings and strategic gains, may be significantly harder or take longer to achieve than expected or may not be achieved in their entirety as a result of unexpected factors or events.
Chemical Financial's ability to achieve anticipated results from the transaction is dependent on the state of the economic and financial markets going forward, which have been under significant stress recently. Specifically, Chemical Financial may incur more credit losses from OAK's loan portfolio than expected and deposit attrition may be greater than expected.
The complete integration of OAK's business and operations into Chemical Financial, which will include conversion of OAK's operating systems and procedures, may take longer than anticipated or be more costly than anticipated or have unanticipated adverse results relating to OAK's or Chemical Financial's existing businesses.
Chemical Financial Corporation Announces Second Quarter Operating Results |
Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation
| June 30 | December 31 | June 30 | ||||||
Assets: | |||||||||
Cash and cash equivalents: | |||||||||
Cash and cash due from banks | $ | 126,741 | $ | 131,383 | $ | 88,210 | |||
Interest-bearing deposits with unaffiliated banks and others | | 270,217 | | 229,326 | | 119,413 | |||
Total cash and cash equivalents | 396,958 | 360,709 | 207,623 | ||||||
Investment securities: | |||||||||
Trading | 1,389 | - | - | ||||||
Available-for-sale | 644,550 | 592,521 | 492,096 | ||||||
Held-to-maturity | | 165,296 | | 131,297 | | 144,556 | |||
Total Investment Securities | 811,235 | 723,818 | 636,652 | ||||||
Other securities | 27,448 | 22,128 | 22,128 | ||||||
Loans held-for-sale | 10,871 | 8,362 | 26,008 | ||||||
Loans: | |||||||||
Commercial | 769,287 | 584,286 | 560,187 | ||||||
Real estate commercial | 1,081,860 | 785,675 | 774,881 | ||||||
Real estate construction | 179,004 | 121,305 | 119,674 | ||||||
Real estate residential | 768,156 | 739,380 | 773,126 | ||||||
Consumer | | 849,654 | | 762,514 | | 749,032 | |||
Total Loans | 3,647,961 | 2,993,160 | 2,976,900 | ||||||
Allowance for loan losses | | (89,502 | ) | | (80,841 | ) | | (69,956 | ) |
Net Loans | 3,558,459 | 2,912,319 | 2,906,944 | ||||||
Premises and equipment | 68,611 | 53,934 | 52,578 | ||||||
Goodwill | 109,149 | 69,908 | 69,908 | ||||||
Other intangible assets | 15,023 | 5,408 | 5,498 | ||||||
Interest receivable and other assets | | 122,762 | | 94,126 | | 71,417 | |||
Total Assets | $ | 5,120,516 | $ | 4,250,712 | $ | 3,998,756 | |||
Liabilities: | |||||||||
Deposits: | |||||||||
Noninterest-bearing | $ | 680,751 | $ | 573,159 | $ | 551,060 | |||
Interest-bearing | | 3,518,431 | | 2,844,966 | | 2,579,367 | |||
Total Deposits | 4,199,182 | 3,418,125 | 3,130,427 | ||||||
Interest payable and other liabilities | 36,378 | 27,708 | 36,329 | ||||||
Short-term borrowings | 242,271 | 240,568 | 233,674 | ||||||
Federal Home Loan Bank advances | | 86,635 | | 90,000 | | 115,000 | |||
Total Liabilities | 4,564,466 | 3,776,401 | 3,515,430 | ||||||
Shareholders' Equity: | |||||||||
Preferred stock, no par value per share | - | - | - | ||||||
Common stock, $1 par value per share | 27,434 | 23,891 | 23,890 | ||||||
Additional paid-in capital | 429,021 | 347,676 | 347,447 | ||||||
Retained earnings | 111,804 | 115,391 | 124,496 | ||||||
Accumulated other comprehensive loss | | (12,209 | ) | | (12,647 | ) | | (12,507 | ) |
Total Shareholders' Equity | | 556,050 | | 474,311 | | 483,326 | |||
Total Liabilities and Shareholders' Equity | $ | 5,120,516 | $ | 4,250,712 | $ | 3,998,756 |
Chemical Financial Corporation Announces Second Quarter Operating Results |
Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation
Three Months Ended | Six Months Ended | |||||||||||
(In thousands, except per share data) | 2010 | | 2009 | | 2010 | | 2009 | |||||
Interest Income: | ||||||||||||
Interest and fees on loans | $ | 48,278 | $ | 42,997 | $ | 89,996 | $ | 85,790 | ||||
Interest on investment securities: | ||||||||||||
Taxable | 2,964 | 4,024 | 6,088 | 8,526 | ||||||||
Tax-exempt | 1,221 | 893 | 2,203 | 1,670 | ||||||||
Dividends on other securities | 295 | 267 | 377 | 430 | ||||||||
Interest on deposits with unaffiliated banks and others | | 204 | | 102 | | 420 | | 189 | ||||
Total Interest Income | 52,962 | 48,283 | 99,084 | 96,605 | ||||||||
Interest Expense: | ||||||||||||
Interest on deposits | 9,202 | 9,808 | 17,902 | 19,975 | ||||||||
Interest on short-term borrowings | 161 | 239 | 321 | 472 | ||||||||
Interest on Federal Home Loan Bank advances | | 708 | | 1,258 | | 1,582 | | 2,590 | ||||
Total Interest Expense | | 10,071 | | 11,305 | | 19,805 | | 23,037 | ||||
Net Interest Income | 42,891 | 36,978 | 79,279 | 73,568 | ||||||||
Provision for loan losses | | 12,700 | | 15,200 | | 26,700 | | 29,200 | ||||
Net Interest Income after Provision for Loan Losses | 30,191 | 21,778 | 52,579 | 44,368 | ||||||||
Noninterest Income: | ||||||||||||
Service charges on deposit accounts | 5,091 | 4,781 | 9,482 | 9,256 | ||||||||
Trust and investment services revenue | 2,603 | 2,374 | 4,895 | 4,749 | ||||||||
Other charges and fees for customer services | 2,333 | 1,994 | 4,341 | 3,795 | ||||||||
Mortgage banking revenue | 915 | 1,462 | 1,633 | 2,612 | ||||||||
Investment securities gains | - | 95 | - | 95 | ||||||||
Other | | 58 | | 252 | | 89 | | 308 | ||||
Total Noninterest Income | 11,000 | 10,958 | 20,440 | 20,815 | ||||||||
Operating Expenses: | ||||||||||||
Salaries, wages and employee benefits | 17,214 | 14,683 | 31,721 | 30,100 | ||||||||
Occupancy | 2,734 | 2,407 | 5,571 | 5,114 | ||||||||
Equipment | 3,698 | 2,364 | 6,412 | 4,706 | ||||||||
Other | | 11,004 | | 10,562 | | 20,135 | | 19,301 | ||||
Total Operating Expenses | | 34,650 | | 30,016 | | 63,839 | | 59,221 | ||||
Income Before Income Taxes | 6,541 | 2,720 | 9,180 | 5,962 | ||||||||
Federal Income Tax Expense | | 2,150 | | 426 | | 2,500 | | 950 | ||||
Net Income | $ | 4,391 | $ | 2,294 | $ | 6,680 | $ | 5,012 | ||||
Net income per common share: | ||||||||||||
Basic | $ | 0.17 | $ | 0.10 | $ | 0.27 | $ | 0.21 | ||||
Diluted | 0.17 | 0.10 | 0.27 | 0.21 | ||||||||
Cash dividends declared per common share | 0.20 | 0.295 | 0.400 | 0.590 | ||||||||
Average common shares outstanding: | ||||||||||||
Basic | 26,270 | 23,890 | 25,093 | 23,890 | ||||||||
Diluted | 26,300 | 23,908 | 25,117 | 23,904 |
Chemical Financial Corporation Announces Second Quarter Operating Results |
Financial Summary (Unaudited)
Chemical Financial Corporation
Three Months Ended | Six Months Ended | |||||||||||
(Dollars in thousands) | 2010 | | 2009 | | 2010 | | 2009 | |||||
Average Balances | ||||||||||||
Total assets | $ | 4,841,022 | $ | 4,001,155 | $ | 4,562,212 | $ | 3,964,318 | ||||
Total interest-earning assets | 4,534,743 | 3,776,766 | 4,294,427 | 3,737,963 | ||||||||
Total loans | 3,435,677 | 2,968,039 | 3,211,238 | 2,964,528 | ||||||||
Total deposits | 3,941,357 | 3,130,678 | 3,697,946 | 3,089,126 | ||||||||
Total interest-bearing liabilities | 3,626,955 | 2,926,290 | 3,426,803 | 2,905,601 | ||||||||
Total shareholders' equity | 528,428 | 488,765 | 501,502 | 488,432 |
Three Months Ended | Six Months Ended | |||||||||||
| 2010 | | 2009 | | 2010 | | 2009 | |||||
Key Ratios (annualized where applicable) | ||||||||||||
Net interest margin (taxable equivalent basis) | 3.88% | 4.00% | 3.81% | 4.03% | ||||||||
Efficiency ratio | 63.1% | 61.7% | 62.7% | 61.9% | ||||||||
Return on average assets | 0.36% | 0.23% | 0.30% | 0.25% | ||||||||
Return on average shareholders' equity | 3.3% | 1.9% | 2.7% | 2.1% | ||||||||
Average shareholders' equity as a | ||||||||||||
percent of average assets | 10.9% | 12.2% | 11.0% | 12.3% | ||||||||
Tangible shareholders' equity as a | ||||||||||||
percent of total assets | 8.8% | 10.5% | ||||||||||
Total risk-based capital ratio | 13.6% | 16.0% |
June 30 | March 31 | Dec 31 | Sept 30 | June 30 | March 31 | ||||||||||||
Credit Quality Statistics | |||||||||||||||||
Originated Loans | $ | 3,034,515 | |||||||||||||||
Acquired Loans | 613,446 | ||||||||||||||||
Originated Portfolio: | |||||||||||||||||
Nonaccrual loans | 107,981 | $ | 100,882 | $ | 106,589 | $ | 120,186 | $ | 109,944 | $ | 94,737 | ||||||
Loans 90 or more days past due | |||||||||||||||||
and still accruing | 8,301 | 7,204 | 11,733 | 8,699 | 10,502 | 10,240 | |||||||||||
Troubled debt restructurings - commercial loans | 7,791 | 6,243 | - | - | - | - | |||||||||||
Troubled debt restructurings - real estate |
|
|
|
|
|
| |||||||||||
Total nonperforming loans - originated portfolio | 142,929 | 130,128 | 135,755 | 138,452 | 124,427 | 104,977 | |||||||||||
Other real estate and repossessed assets (ORE) | 21,724 | 18,813 | 17,540 | 19,067 | 18,344 | 20,688 | |||||||||||
Total nonperforming assets | 164,653 | 148,941 | 153,295 | 157,519 | 142,771 | 125,665 | |||||||||||
Acquired portfolio - total nonperforming loans | 10,050 | - | - | - | - | - | |||||||||||
Net loan charge-offs (year-to-date) | 18,039 | 10,686 | 35,215 | 22,965 | 16,300 | 8,494 | |||||||||||
Allowance for loan losses as a | |||||||||||||||||
percent of total originated loans | 2.95% | 2.82% | 2.70% | 2.58% | 2.35% | 2.12% | |||||||||||
Allowance for loan losses as a | |||||||||||||||||
percent of nonperforming originated loans | 63% | 65% | 60% | 56% | 56% | 60% | |||||||||||
Nonperforming originated loans as a | |||||||||||||||||
percent of total originated loans | 4.71% | 4.35% | 4.54% | 4.61% | 4.18% | 3.56% | |||||||||||
Nonperforming assets as a | |||||||||||||||||
percent of total originated loans plus ORE | 5.39% | 4.95% | 5.09% | 5.21% | 4.77% | 4.23% | |||||||||||
Nonperforming assets as a | |||||||||||||||||
percent of total assets | 3.22% | 3.47% | 3.61% | 3.69% | 3.57% | 3.16% | |||||||||||
Net loan charge-offs as a percent of | |||||||||||||||||
average loans (year-to-date, annualized) | 1.12% | 1.43% | 1.18% | 1.03% | 1.10% | 1.15% |
June 30 | March 31 | Dec 31 | Sept 30 | June 30 | March 31 | ||||||||||||
Additional Data - Intangibles | |||||||||||||||||
Goodwill | $ | 109,149 | $ | 69,908 | $ | 69,908 | $ | 69,908 | $ | 69,908 | $ | 69,908 | |||||
Core deposit intangibles | 10,791 | 2,183 | 2,331 | 2,480 | 2,629 | 2,847 | |||||||||||
Mortgage servicing rights (MSR) | 3,641 | 3,059 | 3,077 | 2,997 | 2,869 | 2,377 | |||||||||||
Other intangible assets | 591 | - | - | - | - | - | |||||||||||
Amortization of core deposit intangibles (quarter only) | 337 | 148 | 149 | 149 | 217 | 203 |
Chemical Financial Corporation Announces Second Quarter Operating Results |
Nonperforming Assets (Unaudited)
Chemical Financial Corporation
| June 30 | March 31 | Dec 31 | Sept 30 | June 30 | March 31 | |||||||||||
Originated Portfolio: | |||||||||||||||||
Nonaccrual loans: | |||||||||||||||||
Commercial | $ | 21,643 | $ | 18,382 | $ | 19,309 | $ | 21,379 | $ | 20,371 | $ | 16,419 | |||||
Real estate commercial | 57,085 | 51,865 | 49,419 | 58,930 | 50,067 | 41,826 | |||||||||||
Real estate construction | 13,397 | 15,870 | 15,184 | 18,196 | 17,935 | 18,504 | |||||||||||
Real estate residential | 12,499 | 10,913 | 15,508 | 15,739 | 15,905 | 12,803 | |||||||||||
Consumer | | 3,357 | | | 3,852 | | | 7,169 | | | 5,942 | | | 5,666 | | | 5,185 |
Total nonaccrual loans | 107,981 | 100,882 | 106,589 | 120,186 | 109,944 | 94,737 | |||||||||||
Accruing loans contractually past due 90 days | |||||||||||||||||
Commercial | 2,108 | 2,576 | 1,371 | 1,073 | 1,201 | 2,581 | |||||||||||
Real estate commercial | 2,030 | 1,483 | 3,971 | 2,138 | 1,542 | 4,352 | |||||||||||
Real estate construction | 436 | 988 | 1,990 | 675 | 259 | 538 | |||||||||||
Real estate residential | 2,842 | 1,636 | 3,614 | 3,839 | 6,236 | 1,699 | |||||||||||
Consumer | | 885 | | | 521 | | | 787 | | | 974 | | | 1,264 | | | 1,070 |
Total accruing loans contractually past due 90 |
|
|
|
|
|
| |||||||||||
Troubled debt restructurings - commercial loans | 7,791 | 6,243 | - | - | - | - | |||||||||||
Troubled debt restructurings - real estate |
|
|
|
|
|
| |||||||||||
Total nonperforming loans | 142,929 | 130,128 | 135,755 | 138,452 | 124,427 | 104,977 | |||||||||||
Other real estate and repossessed assets | | 21,724 | | | 18,813 | | | 17,540 | | | 19,067 | | | 18,344 | | | 20,688 |
Total nonperforming assets | $ | 164,653 | | $ | 148,941 | | $ | 153,295 | | $ | 157,519 | | $ | 142,771 | | $ | 125,665 |
Nonperforming loans - Acquired portfolio (1): | |||||||||||||||||
Nonaccrual loans | $ | 7,692 | |||||||||||||||
Troubled debt restructurings | | 2,358 | |||||||||||||||
$ | 10,050 |
(1) | Represents the fair value of those loans acquired in the OAK transaction that met the Company's definition of a nonperforming loan at June 30, 2010, but for which the risk of credit loss was already considered in the fair value estimate at the acquisition date. |
Chemical Financial Corporation Announces Second Quarter Operating Results |
Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation
Three Months Ended | ||||||||||||||||||
| June 30 | March 31 | Dec 31 | Sept 30 | June 30 | March 31 | ||||||||||||
Allowance for loan losses at beginning of period | $ | 84,155 | $ | 80,841 | $ | 77,491 | $ | 69,956 | $ | 62,562 | $ | 57,056 | ||||||
Provision for loan losses | 12,700 | 14,000 | 15,600 | 14,200 | 15,200 | 14,000 | ||||||||||||
Originated portfolio: | ||||||||||||||||||
Loans charged off: | ||||||||||||||||||
Commercial | (1,438 | ) | (1,365 | ) | (3,636 | ) | (1,786 | ) | (3,289 | ) | (3,290 | ) | ||||||
Real estate commercial | (2,108 | ) | (2,289 | ) | (3,009 | ) | (1,703 | ) | (1,930 | ) | (2,589 | ) | ||||||
Real estate construction | (643 | ) | (644 | ) | (3,633 | ) | (874 | ) | (762 | ) | (1,700 | ) | ||||||
Real estate residential | (1,747 | ) | (3,173 | ) | (1,070 | ) | (1,346 | ) | (1,043 | ) | (235 | ) | ||||||
Consumer | | (2,361 | ) | | (4,427 | ) | | (1,998 | ) | | (1,996 | ) | | (1,544 | ) | | (1,253 | ) |
Total loan charge-offs | (8,297 | ) | (11,898 | ) | (13,346 | ) | (7,705 | ) | (8,568 | ) | (9,067 | ) | ||||||
Recoveries of loans previously charged off: | ||||||||||||||||||
Commercial | 171 | 373 | 220 | 349 | 130 | 205 | ||||||||||||
Real estate commercial | 29 | 170 | 91 | 91 | 226 | 87 | ||||||||||||
Real estate construction | 1 | - | 261 | 46 | - | - | ||||||||||||
Real estate residential | 175 | 185 | 174 | 231 | 127 | 82 | ||||||||||||
Consumer | | 568 | | | 484 | | | 350 | | | 323 | | | 279 | | | 199 | |
Total loan recoveries | | 944 | | | 1,212 | | | 1,096 | | | 1,040 | | | 762 | | | 573 | |
Net loan charge-offs | | (7,353 | ) | | (10,686 | ) | | (12,250 | ) | | (6,665 | ) | | (7,806 | ) | | (8,494 | ) |
Allowance for loan losses at end of period | $ | 89,502 | | $ | 84,155 | | $ | 80,841 | | $ | 77,491 | | $ | 69,956 | | $ | 62,562 |
Chemical Financial Corporation Announces Second Quarter Operating Results |
Selected Quarterly Information (Unaudited)
Chemical Financial Corporation
| 2nd Qtr. | 1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | |||||||||||
Summary of Operations | |||||||||||||||||
Interest income | $ | 52,962 | $ | 46,122 | $ | 48,060 | $ | 48,066 | $ | 48,283 | $ | 48,322 | |||||
Interest expense | | 10,071 | | | 9,734 | | | 10,847 | | | 11,403 | | | 11,305 | | | 11,732 |
Net interest income | 42,891 | 36,388 | 37,213 | 36,663 | 36,978 | 36,590 | |||||||||||
Provision for loan losses | | 12,700 | | | 14,000 | | | 15,600 | | | 14,200 | | | 15,200 | | | 14,000 |
Net interest income after provision | |||||||||||||||||
for loan losses | 30,191 | 22,388 | 21,613 | 22,463 | 21,778 | 22,590 | |||||||||||
Noninterest income | 11,000 | 9,440 | 10,212 | 10,092 | 10,958 | 9,857 | |||||||||||
Operating expenses | | 34,650 | | | 29,189 | | | 28,807 | | | 29,582 | | | 30,016 | | | 29,205 |
Income before income taxes | 6,541 | 2,639 | 3,018 | 2,973 | 2,720 | 3,242 | |||||||||||
Federal income tax expense | | 2,150 | | | 350 | | | 500 | | | 500 | | | 426 | | | 524 |
Net income | $ | 4,391 | | $ | 2,289 | | $ | 2,518 | | $ | 2,473 | | $ | 2,294 | | $ | 2,718 |
Net interest margin | 3.88% | 3.72% | 3.77% | 3.83% | 4.00% | 4.06% | |||||||||||
| | | | | | | | | | | | | | | | | |
Per Common Share Data | |||||||||||||||||
Net income: | |||||||||||||||||
Basic | $ | 0.17 | $ | 0.10 | $ | 0.11 | $ | 0.10 | $ | 0.10 | $ | 0.11 | |||||
Diluted | 0.17 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 | |||||||||||
Cash dividends | 0.200 | 0.200 | 0.295 | 0.295 | 0.295 | 0.295 | |||||||||||
Book value - period-end | 20.27 | 19.76 | 19.85 | 20.06 | 20.23 | 20.40 | |||||||||||
Market value - period-end | 21.78 | 23.62 | 23.58 | 21.79 | 19.91 | 20.81 |