EXHIBIT 12.2
JPMorgan Chase & Co.
Computation of Ratio of Earnings to Fixed Charges
and Preferred Stock Dividend Requirements
Six months ended June 30, (in millions, except ratios) | 2013 | ||
Excluding interest on deposits | |||
Income before income tax expense | $ | 18,380 | |
Fixed charges: | |||
Interest expense | 3,851 | ||
One-third of rents, net of income from subleases (a) | 266 | ||
Total fixed charges | 4,117 | ||
Add: Equity in undistributed loss of affiliates | 176 | ||
Income before income tax expense and fixed charges, excluding capitalized interest | $ | 22,673 | |
Fixed charges, as above | $ | 4,117 | |
Preferred stock dividends (pre-tax) | 555 | ||
Fixed charges including preferred stock dividends | $ | 4,672 | |
Ratio of earnings to fixed charges and preferred stock dividend requirements | 4.85 | ||
Including interest on deposits | |||
Fixed charges including preferred stock dividends, as above | $ | 4,672 | |
Add: Interest on deposits | 1,084 | ||
Total fixed charges including preferred stock dividends and interest on deposits | $ | 5,756 | |
Income before income tax expense and fixed charges, excluding capitalized interest, as above | $ | 22,673 | |
Add: Interest on deposits | 1,084 | ||
Total income before income tax expense, fixed charges and interest on deposits | $ | 23,757 | |
Ratio of earnings to fixed charges and preferred stock dividend requirements | 4.13 |
(a) | The proportion deemed representative of the interest factor. |