EARNINGS RELEASE FINANCIAL SUPPLEMENT
THIRD QUARTER 2017
JPMORGAN CHASE & CO. | ||||||||
TABLE OF CONTENTS | ||||||||
Page(s) | ||||||||
Consolidated Results | ||||||||
Consolidated Financial Highlights | 2–3 | |||||||
Consolidated Statements of Income | 4 | |||||||
Consolidated Balance Sheets | 5 | |||||||
Condensed Average Balance Sheets and Annualized Yields | 6 | |||||||
Reconciliation from Reported to Managed Basis | 7 | |||||||
Segment Results - Managed Basis | 8 | |||||||
Capital and Other Selected Balance Sheet Items | 9 | |||||||
Earnings Per Share and Related Information | 10 | |||||||
Business Segment Results | ||||||||
Consumer & Community Banking | 11–14 | |||||||
Corporate & Investment Bank | 15–17 | |||||||
Commercial Banking | 18–19 | |||||||
Asset & Wealth Management | 20–22 | |||||||
Corporate | 23 | |||||||
Credit-Related Information | 24–27 | |||||||
Non-GAAP Financial Measures and Key Performance Measures | 28 | |||||||
Glossary of Terms and Acronyms (a) | ||||||||
(a) | Refer to the Glossary of Terms and Acronyms on pages 279–285 of JPMorgan Chase & Co.’s (the “Firm’s”) Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Annual Report”) and the Glossary of Terms and Acronyms and Line of Business Metrics on pages 168-172 and pages 173-175, respectively, of the Firm's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2017. |
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
(in millions, except per share and ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
SELECTED INCOME STATEMENT DATA | 3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | ||||||||||||||||||||||||||||
Reported Basis | ||||||||||||||||||||||||||||||||||||||
Total net revenue | $ | 25,326 | $ | 25,470 | $ | 24,675 | $ | 23,376 | $ | 24,673 | (1 | )% | 3 | % | $ | 75,471 | $ | 72,292 | 4 | % | ||||||||||||||||||
Total noninterest expense | 14,318 | 14,506 | 15,019 | 13,833 | 14,463 | (1 | ) | (1 | ) | 43,843 | 41,938 | 5 | ||||||||||||||||||||||||||
Pre-provision profit | 11,008 | 10,964 | 9,656 | 9,543 | 10,210 | — | 8 | 31,628 | 30,354 | 4 | ||||||||||||||||||||||||||||
Provision for credit losses | 1,452 | 1,215 | 1,315 | 864 | 1,271 | 20 | 14 | 3,982 | 4,497 | (11 | ) | |||||||||||||||||||||||||||
NET INCOME | 6,732 | 7,029 | 6,448 | 6,727 | 6,286 | (4 | ) | 7 | 20,209 | 18,006 | 12 | |||||||||||||||||||||||||||
Managed Basis (a) | ||||||||||||||||||||||||||||||||||||||
Total net revenue | 26,200 | 26,405 | 25,586 | 24,333 | 25,512 | (1 | ) | 3 | 78,191 | 74,809 | 5 | |||||||||||||||||||||||||||
Total noninterest expense | 14,318 | 14,506 | 15,019 | 13,833 | 14,463 | (1 | ) | (1 | ) | 43,843 | 41,938 | 5 | ||||||||||||||||||||||||||
Pre-provision profit | 11,882 | 11,899 | 10,567 | 10,500 | 11,049 | — | 8 | 34,348 | 32,871 | 4 | ||||||||||||||||||||||||||||
Provision for credit losses | 1,452 | 1,215 | 1,315 | 864 | 1,271 | 20 | 14 | 3,982 | 4,497 | (11 | ) | |||||||||||||||||||||||||||
NET INCOME | 6,732 | 7,029 | 6,448 | 6,727 | 6,286 | (4 | ) | 7 | 20,209 | 18,006 | 12 | |||||||||||||||||||||||||||
EARNINGS PER SHARE DATA | ||||||||||||||||||||||||||||||||||||||
Net income: Basic | $ | 1.77 | $ | 1.83 | $ | 1.66 | $ | 1.73 | $ | 1.60 | (3 | ) | 11 | $ | 5.26 | $ | 4.51 | 17 | ||||||||||||||||||||
Diluted | 1.76 | 1.82 | 1.65 | 1.71 | 1.58 | (3 | ) | 11 | 5.22 | 4.48 | 17 | |||||||||||||||||||||||||||
Average shares: Basic | 3,534.7 | 3,574.1 | 3,601.7 | 3,611.3 | 3,637.7 | (1 | ) | (3 | ) | 3,570.9 | 3,674.6 | (3 | ) | |||||||||||||||||||||||||
Diluted | 3,559.6 | 3,599.0 | 3,630.4 | 3,646.6 | 3,669.8 | (1 | ) | (3 | ) | 3,597.0 | 3,704.5 | (3 | ) | |||||||||||||||||||||||||
MARKET AND PER COMMON SHARE DATA | ||||||||||||||||||||||||||||||||||||||
Market capitalization | $ | 331,393 | $ | 321,633 | $ | 312,078 | $ | 307,295 | $ | 238,277 | 3 | 39 | $ | 331,393 | $ | 238,277 | 39 | |||||||||||||||||||||
Common shares at period-end | 3,469.7 | 3,519.0 | 3,552.8 | 3,561.2 | 3,578.3 | (1 | ) | (3 | ) | 3,469.7 | 3,578.3 | (3 | ) | |||||||||||||||||||||||||
Closing share price (b) | $ | 95.51 | $ | 91.40 | $ | 87.84 | $ | 86.29 | $ | 66.59 | 4 | 43 | $ | 95.51 | $ | 66.59 | 43 | |||||||||||||||||||||
Book value per share | 66.95 | 66.05 | 64.68 | 64.06 | 63.79 | 1 | 5 | 66.95 | 63.79 | 5 | ||||||||||||||||||||||||||||
Tangible book value per share (“TBVPS”) (c) | 54.03 | 53.29 | 52.04 | 51.44 | 51.23 | 1 | 5 | 54.03 | 51.23 | 5 | ||||||||||||||||||||||||||||
Cash dividends declared per share | 0.56 | (f) | 0.50 | 0.50 | 0.48 | 0.48 | 12 | 17 | 1.56 | 1.40 | 11 | |||||||||||||||||||||||||||
FINANCIAL RATIOS (d) | ||||||||||||||||||||||||||||||||||||||
Return on common equity (“ROE”) | 11 | % | 12 | % | 11 | % | 11 | % | 10 | % | 11 | % | 10 | % | ||||||||||||||||||||||||
Return on tangible common equity (“ROTCE”) (c) | 13 | 14 | 13 | 14 | 13 | 14 | 13 | |||||||||||||||||||||||||||||||
Return on assets | 1.04 | 1.10 | 1.03 | 1.06 | 1.01 | 1.06 | 0.99 | |||||||||||||||||||||||||||||||
CAPITAL RATIOS (e) | ||||||||||||||||||||||||||||||||||||||
Common equity Tier 1 (“CET1”) capital ratio | 12.6 | % | (g) | 12.6 | % | 12.5 | % | 12.4 | % | 12.0 | % | 12.6 | % | (g) | 12.0 | % | ||||||||||||||||||||||
Tier 1 capital ratio | 14.3 | (g) | 14.4 | 14.3 | 14.1 | 13.6 | 14.3 | (g) | 13.6 | |||||||||||||||||||||||||||||
Total capital ratio | 16.1 | (g) | 16.0 | 15.6 | 15.5 | 15.1 | 16.1 | (g) | 15.1 | |||||||||||||||||||||||||||||
Tier 1 leverage ratio | 8.4 | (g) | 8.5 | 8.4 | 8.4 | 8.5 | 8.4 | (g) | 8.5 | |||||||||||||||||||||||||||||
(a) | For a further discussion of managed basis, see Reconciliation from Reported to Managed Basis on page 7. |
(b) | Share price is from the New York Stock Exchange. |
(c) | TBVPS and ROTCE are non-GAAP financial measures. TBVPS represents tangible common equity (“TCE”) divided by common shares at period-end. ROTCE measures the Firm’s annualized earnings as a percentage of average TCE. TCE is also a non-GAAP financial measure; for a reconciliation of common stockholders’ equity to TCE, see page 9. For further discussion of these measures, see page 28. |
(d) | Quarterly ratios are based upon annualized amounts. |
(e) | Ratios presented are calculated under the Basel III Transitional capital rules and for the capital ratios represent the Collins Floor. See footnote (a) on page 9 for additional information on Basel III and the Collins Floor. |
(f) | On June 28, 2017, the Board of Directors increased the quarterly common stock dividend from $0.50 to $0.56 per share. |
(g) | Estimated. |
Page 2
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 2,563,074 | $ | 2,563,174 | $ | 2,546,290 | $ | 2,490,972 | $ | 2,521,029 | — | % | 2 | % | $ | 2,563,074 | $ | 2,521,029 | 2 | % | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Consumer, excluding credit card loans | 369,601 | 365,371 | 367,055 | 364,644 | 363,796 | 1 | 2 | 369,601 | 363,796 | 2 | ||||||||||||||||||||||||||||
Credit card loans | 141,313 | 140,141 | 135,016 | 141,816 | 133,435 | 1 | 6 | 141,313 | 133,435 | 6 | ||||||||||||||||||||||||||||
Wholesale loans | 402,847 | 403,255 | 393,903 | 388,305 | 390,823 | — | 3 | 402,847 | 390,823 | 3 | ||||||||||||||||||||||||||||
Total Loans | 913,761 | 908,767 | 895,974 | 894,765 | 888,054 | 1 | 3 | 913,761 | 888,054 | 3 | ||||||||||||||||||||||||||||
Core loans (a) | 843,432 | 834,935 | 812,119 | 806,152 | 795,077 | 1 | 6 | 843,432 | 795,077 | 6 | ||||||||||||||||||||||||||||
Core loans (average) (a) | 837,522 | 824,583 | 805,382 | 799,698 | 779,383 | 2 | 7 | 822,611 | 759,207 | 8 | ||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||||
U.S. offices: | ||||||||||||||||||||||||||||||||||||||
Noninterest-bearing | 390,863 | 394,921 | 400,439 | 400,831 | 409,912 | (1 | ) | (5 | ) | 390,863 | 409,912 | (5 | ) | |||||||||||||||||||||||||
Interest-bearing | 783,233 | 781,709 | 775,258 | 737,949 | 722,294 | — | 8 | 783,233 | 722,294 | 8 | ||||||||||||||||||||||||||||
Non-U.S. offices: | ||||||||||||||||||||||||||||||||||||||
Noninterest-bearing | 17,907 | 17,152 | 16,456 | 14,764 | 15,815 | 4 | 13 | 17,907 | 15,815 | 13 | ||||||||||||||||||||||||||||
Interest-bearing | 247,024 | 245,691 | 230,846 | 221,635 | 228,117 | 1 | 8 | 247,024 | 228,117 | 8 | ||||||||||||||||||||||||||||
Total deposits | 1,439,027 | 1,439,473 | 1,422,999 | 1,375,179 | 1,376,138 | — | 5 | 1,439,027 | 1,376,138 | 5 | ||||||||||||||||||||||||||||
Long-term debt (b) | 288,582 | 292,973 | 289,492 | 295,245 | 309,418 | (1 | ) | (7 | ) | 288,582 | 309,418 | (7 | ) | |||||||||||||||||||||||||
Common stockholders’ equity | 232,314 | 232,415 | 229,795 | 228,122 | 228,263 | — | 2 | 232,314 | 228,263 | 2 | ||||||||||||||||||||||||||||
Total stockholders’ equity | 258,382 | 258,483 | 255,863 | 254,190 | 254,331 | — | 2 | 258,382 | 254,331 | 2 | ||||||||||||||||||||||||||||
Loans-to-deposits ratio | 63 | % | 63 | % | 63 | % | 65 | % | 65 | % | 63 | % | 65 | % | ||||||||||||||||||||||||
Headcount | 251,503 | 249,257 | 246,345 | 243,355 | 242,315 | 1 | 4 | 251,503 | 242,315 | 4 | ||||||||||||||||||||||||||||
95% CONFIDENCE LEVEL - TOTAL VaR | ||||||||||||||||||||||||||||||||||||||
Average VaR (c) | $ | 30 | $ | 27 | $ | 25 | $ | 40 | $ | 43 | 11 | (30 | ) | |||||||||||||||||||||||||
LINE OF BUSINESS NET REVENUE (d) | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 12,033 | $ | 11,412 | $ | 10,970 | $ | 11,019 | $ | 11,328 | 5 | 6 | $ | 34,415 | $ | 33,896 | 2 | |||||||||||||||||||||
Corporate & Investment Bank | 8,590 | 8,889 | 9,536 | 8,461 | 9,455 | (3 | ) | (9 | ) | 27,015 | 26,755 | 1 | ||||||||||||||||||||||||||
Commercial Banking | 2,146 | 2,088 | 2,018 | 1,963 | 1,870 | 3 | 15 | 6,252 | 5,490 | 14 | ||||||||||||||||||||||||||||
Asset & Wealth Management | 3,245 | 3,212 | 3,087 | 3,087 | 3,047 | 1 | 6 | 9,544 | 8,958 | 7 | ||||||||||||||||||||||||||||
Corporate | 186 | 804 | (25 | ) | (197 | ) | (188 | ) | (77 | ) | NM | 965 | (290 | ) | NM | |||||||||||||||||||||||
TOTAL NET REVENUE | $ | 26,200 | $ | 26,405 | $ | 25,586 | $ | 24,333 | $ | 25,512 | (1 | ) | 3 | $ | 78,191 | $ | 74,809 | 5 | ||||||||||||||||||||
LINE OF BUSINESS NET INCOME | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 2,553 | $ | 2,223 | $ | 1,988 | $ | 2,364 | $ | 2,204 | 15 | 16 | $ | 6,764 | $ | 7,350 | (8 | ) | ||||||||||||||||||||
Corporate & Investment Bank | 2,546 | 2,710 | 3,241 | 3,431 | 2,912 | (6 | ) | (13 | ) | 8,497 | 7,384 | 15 | ||||||||||||||||||||||||||
Commercial Banking | 881 | 902 | 799 | 687 | 778 | (2 | ) | 13 | 2,582 | 1,970 | 31 | |||||||||||||||||||||||||||
Asset & Wealth Management | 674 | 624 | 385 | 586 | 557 | 8 | 21 | 1,683 | 1,665 | 1 | ||||||||||||||||||||||||||||
Corporate | 78 | 570 | 35 | (341 | ) | (165 | ) | (86 | ) | NM | 683 | (363 | ) | NM | ||||||||||||||||||||||||
NET INCOME | $ | 6,732 | $ | 7,029 | $ | 6,448 | $ | 6,727 | $ | 6,286 | (4 | ) | 7 | $ | 20,209 | $ | 18,006 | 12 | ||||||||||||||||||||
(a) | Loans considered central to the Firm’s ongoing businesses. For further discussion of core loans, see page 28. |
(b) | Included unsecured long-term debt of $221.7 billion, $221.0 billion, $212.0 billion, $212.6 billion and $226.8 billion for the periods ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively. |
(c) | The Firm refined the historical proxy time series inputs to certain VaR models during the first quarter of 2017. This refinement is intended to more appropriately reflect the risk exposure from certain asset-backed products. In the absence of this refinement, the average Total VaR would have been higher by the following amounts: $4 million, $6 million and $3 million for the three months ended September 30, 2017, June 30, 2017 and March 31, 2017, respectively. For information regarding CIB VaR, see page 17. |
(d) | For a further discussion of managed basis, see Reconciliation from Reported to Managed Basis on page 7. |
Page 3
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||||||||||||||
(in millions, except per share and ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
REVENUE | 3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | ||||||||||||||||||||||||||||
Investment banking fees | $ | 1,843 | $ | 1,810 | $ | 1,817 | $ | 1,605 | $ | 1,866 | 2 | % | (1 | )% | $ | 5,470 | $ | 4,843 | 13 | % | ||||||||||||||||||
Principal transactions | 2,721 | 3,137 | 3,582 | 2,460 | 3,451 | (13 | ) | (21 | ) | 9,440 | 9,106 | 4 | ||||||||||||||||||||||||||
Lending- and deposit-related fees | 1,497 | 1,482 | 1,448 | 1,484 | 1,484 | 1 | 1 | 4,427 | 4,290 | 3 | ||||||||||||||||||||||||||||
Asset management, administration and commissions | 3,846 | 3,824 | 3,677 | 3,689 | 3,597 | 1 | 7 | 11,347 | 10,902 | 4 | ||||||||||||||||||||||||||||
Securities gains/(losses) | (1 | ) | (34 | ) | (3 | ) | 5 | 64 | 97 | NM | (38 | ) | 136 | NM | ||||||||||||||||||||||||
Mortgage fees and related income | 429 | 404 | 406 | 511 | 624 | 6 | (31 | ) | 1,239 | 1,980 | (37 | ) | ||||||||||||||||||||||||||
Card income | 1,242 | 1,167 | 914 | 918 | 1,202 | 6 | 3 | 3,323 | 3,861 | (14 | ) | |||||||||||||||||||||||||||
Other income | 951 | 1,472 | 770 | 951 | 782 | (35 | ) | 22 | 3,193 | 2,844 | 12 | |||||||||||||||||||||||||||
Noninterest revenue | 12,528 | 13,262 | 12,611 | 11,623 | 13,070 | (6 | ) | (4 | ) | 38,401 | 37,962 | 1 | ||||||||||||||||||||||||||
Interest income | 16,687 | 15,650 | 15,042 | 14,466 | 14,070 | 7 | 19 | 47,379 | 41,435 | 14 | ||||||||||||||||||||||||||||
Interest expense | 3,889 | 3,442 | 2,978 | 2,713 | 2,467 | 13 | 58 | 10,309 | 7,105 | 45 | ||||||||||||||||||||||||||||
Net interest income | 12,798 | 12,208 | 12,064 | 11,753 | 11,603 | 5 | 10 | 37,070 | 34,330 | 8 | ||||||||||||||||||||||||||||
TOTAL NET REVENUE | 25,326 | 25,470 | 24,675 | 23,376 | 24,673 | (1 | ) | 3 | 75,471 | 72,292 | 4 | |||||||||||||||||||||||||||
Provision for credit losses | 1,452 | 1,215 | 1,315 | 864 | 1,271 | 20 | 14 | 3,982 | 4,497 | (11 | ) | |||||||||||||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||||||||||||||||||||
Compensation expense | 7,646 | 7,706 | 8,201 | 6,872 | 7,669 | (1 | ) | — | 23,553 | 23,107 | 2 | |||||||||||||||||||||||||||
Occupancy expense | 930 | 912 | 961 | 957 | 899 | 2 | 3 | 2,803 | 2,681 | 5 | ||||||||||||||||||||||||||||
Technology, communications and equipment expense | 1,972 | 1,870 | 1,828 | 1,822 | 1,741 | 5 | 13 | 5,670 | 5,024 | 13 | ||||||||||||||||||||||||||||
Professional and outside services | 1,705 | 1,644 | 1,543 | 1,742 | 1,665 | 4 | 2 | 4,892 | 4,913 | — | ||||||||||||||||||||||||||||
Marketing | 710 | 756 | 713 | 697 | 825 | (6 | ) | (14 | ) | 2,179 | 2,200 | (1 | ) | |||||||||||||||||||||||||
Other expense (a) | 1,355 | 1,618 | 1,773 | 1,743 | 1,664 | (16 | ) | (19 | ) | 4,746 | 4,013 | 18 | ||||||||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 14,318 | 14,506 | 15,019 | 13,833 | 14,463 | (1 | ) | (1 | ) | 43,843 | 41,938 | 5 | ||||||||||||||||||||||||||
Income before income tax expense | 9,556 | 9,749 | 8,341 | 8,679 | 8,939 | (2 | ) | 7 | 27,646 | 25,857 | 7 | |||||||||||||||||||||||||||
Income tax expense | 2,824 | 2,720 | 1,893 | 1,952 | 2,653 | 4 | 6 | 7,437 | 7,851 | (5 | ) | |||||||||||||||||||||||||||
NET INCOME | $ | 6,732 | $ | 7,029 | $ | 6,448 | $ | 6,727 | $ | 6,286 | (4 | ) | 7 | $ | 20,209 | $ | 18,006 | 12 | ||||||||||||||||||||
NET INCOME PER COMMON SHARE DATA | ||||||||||||||||||||||||||||||||||||||
Basic earnings per share | $ | 1.77 | $ | 1.83 | $ | 1.66 | $ | 1.73 | $ | 1.60 | (3 | ) | 11 | $ | 5.26 | $ | 4.51 | 17 | ||||||||||||||||||||
Diluted earnings per share | 1.76 | 1.82 | 1.65 | 1.71 | 1.58 | (3 | ) | 11 | 5.22 | 4.48 | 17 | |||||||||||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||
Return on common equity (b) | 11 | % | 12 | % | 11 | % | 11 | % | 10 | % | 11 | % | 10 | % | ||||||||||||||||||||||||
Return on tangible common equity (b)(c) | 13 | 14 | 13 | 14 | 13 | 14 | 13 | |||||||||||||||||||||||||||||||
Return on assets (b) | 1.04 | 1.10 | 1.03 | 1.06 | 1.01 | 1.06 | 0.99 | |||||||||||||||||||||||||||||||
Effective income tax rate | 29.6 | 27.9 | 22.7 | 22.5 | 29.7 | 26.9 | 30.4 | |||||||||||||||||||||||||||||||
Overhead ratio | 57 | 57 | 61 | 59 | 59 | 58 | 58 | |||||||||||||||||||||||||||||||
(a) | Included Firmwide legal expense/(benefit) of $(107) million, $61 million, $218 million, $230 million and $(71) million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively: and $172 million and $(547) million for the nine months ended September 30, 2017 and 2016, respectively. |
(b) | Quarterly ratios are based upon annualized amounts. |
(c) | For further discussion of ROTCE, see page 28. |
Page 4
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Sep 30, 2017 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Sep 30, | ||||||||||||||||||||
2017 | 2017 | 2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||
Cash and due from banks | $ | 21,994 | $ | 21,781 | $ | 20,484 | $ | 23,873 | $ | 21,390 | 1 | % | 3 | % | ||||||||||||
Deposits with banks | 435,810 | 427,380 | 439,911 | 365,762 | 396,200 | 2 | 10 | |||||||||||||||||||
Federal funds sold and securities purchased under | ||||||||||||||||||||||||||
resale agreements | 185,454 | 218,570 | 190,566 | 229,967 | 232,637 | (15 | ) | (20 | ) | |||||||||||||||||
Securities borrowed | 101,680 | 90,654 | 92,309 | 96,409 | 109,197 | 12 | (7 | ) | ||||||||||||||||||
Trading assets: | ||||||||||||||||||||||||||
Debt and equity instruments | 362,158 | 350,558 | 346,450 | 308,052 | 309,258 | 3 | 17 | |||||||||||||||||||
Derivative receivables | 58,260 | 56,506 | 56,063 | 64,078 | 65,579 | 3 | (11 | ) | ||||||||||||||||||
Securities | 263,288 | 263,458 | 281,850 | 289,059 | 272,401 | — | (3 | ) | ||||||||||||||||||
Loans | 913,761 | 908,767 | 895,974 | 894,765 | 888,054 | 1 | 3 | |||||||||||||||||||
Less: Allowance for loan losses | 13,539 | 13,363 | 13,413 | 13,776 | 14,204 | 1 | (5 | ) | ||||||||||||||||||
Loans, net of allowance for loan losses | 900,222 | 895,404 | 882,561 | 880,989 | 873,850 | 1 | 3 | |||||||||||||||||||
Accrued interest and accounts receivable | 61,757 | 64,038 | 60,038 | 52,330 | 64,333 | (4 | ) | (4 | ) | |||||||||||||||||
Premises and equipment | 14,218 | 14,206 | 14,227 | 14,131 | 14,208 | — | — | |||||||||||||||||||
Goodwill | 47,309 | 47,300 | 47,292 | 47,288 | 47,302 | — | — | |||||||||||||||||||
Mortgage servicing rights | 5,738 | 5,753 | 6,079 | 6,096 | 4,937 | — | 16 | |||||||||||||||||||
Other intangible assets | 808 | 827 | 847 | 862 | 887 | (2 | ) | (9 | ) | |||||||||||||||||
Other assets | 104,378 | 106,739 | 107,613 | 112,076 | 108,850 | (2 | ) | (4 | ) | |||||||||||||||||
TOTAL ASSETS | $ | 2,563,074 | $ | 2,563,174 | $ | 2,546,290 | $ | 2,490,972 | $ | 2,521,029 | — | 2 | ||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||
Deposits | $ | 1,439,027 | $ | 1,439,473 | $ | 1,422,999 | $ | 1,375,179 | $ | 1,376,138 | — | 5 | ||||||||||||||
Federal funds purchased and securities loaned or sold | ||||||||||||||||||||||||||
under repurchase agreements | 169,393 | 165,621 | 183,316 | 165,666 | 168,491 | 2 | 1 | |||||||||||||||||||
Commercial paper | 24,248 | 22,207 | 14,908 | 11,738 | 12,258 | 9 | 98 | |||||||||||||||||||
Other borrowed funds | 29,719 | 30,936 | 24,342 | 22,705 | 24,479 | (4 | ) | 21 | ||||||||||||||||||
Trading liabilities: | ||||||||||||||||||||||||||
Debt and equity instruments | 89,089 | 91,628 | 90,913 | 87,428 | 95,126 | (3 | ) | (6 | ) | |||||||||||||||||
Derivative payables | 39,446 | 41,795 | 44,575 | 49,231 | 48,143 | (6 | ) | (18 | ) | |||||||||||||||||
Accounts payable and other liabilities | 196,764 | 189,160 | 183,200 | 190,543 | 190,412 | 4 | 3 | |||||||||||||||||||
Beneficial interests issued by consolidated VIEs | 28,424 | 30,898 | 36,682 | 39,047 | 42,233 | (8 | ) | (33 | ) | |||||||||||||||||
Long-term debt | 288,582 | 292,973 | 289,492 | 295,245 | 309,418 | (1 | ) | (7 | ) | |||||||||||||||||
TOTAL LIABILITIES | 2,304,692 | 2,304,691 | 2,290,427 | 2,236,782 | 2,266,698 | — | 2 | |||||||||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||
Preferred stock | 26,068 | 26,068 | 26,068 | 26,068 | 26,068 | — | — | |||||||||||||||||||
Common stock | 4,105 | 4,105 | 4,105 | 4,105 | 4,105 | — | — | |||||||||||||||||||
Additional paid-in capital | 90,697 | 90,604 | 90,395 | 91,627 | 92,103 | — | (2 | ) | ||||||||||||||||||
Retained earnings | 175,827 | 171,488 | 166,663 | 162,440 | 157,870 | 3 | 11 | |||||||||||||||||||
Accumulated other comprehensive income/(loss) | (309 | ) | (392 | ) | (923 | ) | (1,175 | ) | 1,474 | 21 | NM | |||||||||||||||
Shares held in RSU Trust, at cost | (21 | ) | (21 | ) | (21 | ) | (21 | ) | (21 | ) | — | — | ||||||||||||||
Treasury stock, at cost | (37,985 | ) | (33,369 | ) | (30,424 | ) | (28,854 | ) | (27,268 | ) | (14 | ) | (39 | ) | ||||||||||||
TOTAL STOCKHOLDERS’ EQUITY | 258,382 | 258,483 | 255,863 | 254,190 | 254,331 | — | 2 | |||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,563,074 | $ | 2,563,174 | $ | 2,546,290 | $ | 2,490,972 | $ | 2,521,029 | — | 2 | ||||||||||||||
Page 5
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONDENSED AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS | ||||||||||||||||||||||||||||||||||||||
(in millions, except rates) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
AVERAGE BALANCES | 3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | ||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||
Deposits with banks | $ | 455,255 | $ | 437,637 | $ | 422,169 | $ | 415,817 | $ | 409,176 | 4 | % | 11 | % | $ | 438,475 | $ | 384,217 | 14 | % | ||||||||||||||||||
Federal funds sold and securities purchased under | ||||||||||||||||||||||||||||||||||||||
resale agreements | 188,594 | 193,302 | 196,965 | 217,907 | 196,657 | (2 | ) | (4 | ) | 192,922 | 201,157 | (4 | ) | |||||||||||||||||||||||||
Securities borrowed | 95,597 | 90,151 | 95,372 | 103,928 | 102,790 | 6 | (7 | ) | 93,708 | 102,640 | (9 | ) | ||||||||||||||||||||||||||
Trading assets - debt instruments | 240,876 | 234,809 | 225,801 | 218,272 | 219,816 | 3 | 10 | 233,884 | 214,656 | 9 | ||||||||||||||||||||||||||||
Securities | 261,117 | 274,695 | 285,565 | 280,087 | 272,993 | (5 | ) | (4 | ) | 273,703 | 279,152 | (2 | ) | |||||||||||||||||||||||||
Loans | 909,580 | 904,969 | 891,904 | 890,511 | 874,396 | 1 | 4 | 902,216 | 858,275 | 5 | ||||||||||||||||||||||||||||
Other assets (a) | 43,155 | 41,546 | 43,136 | 39,025 | 40,665 | 4 | 6 | 42,612 | 40,036 | 6 | ||||||||||||||||||||||||||||
Total interest-earning assets | 2,194,174 | 2,177,109 | 2,160,912 | 2,165,547 | 2,116,493 | 1 | 4 | 2,177,520 | 2,080,133 | 5 | ||||||||||||||||||||||||||||
Trading assets - equity instruments | 119,463 | 126,127 | 115,284 | 98,427 | 98,714 | (5 | ) | 21 | 120,307 | 94,555 | 27 | |||||||||||||||||||||||||||
Trading assets - derivative receivables | 59,839 | 58,250 | 61,400 | 70,580 | 72,520 | 3 | (17 | ) | 59,824 | 71,004 | (16 | ) | ||||||||||||||||||||||||||
All other noninterest-earning assets | 195,755 | 197,750 | 195,566 | 197,903 | 189,235 | (1 | ) | 3 | 196,358 | 192,142 | 2 | |||||||||||||||||||||||||||
TOTAL ASSETS | $ | 2,569,231 | $ | 2,559,236 | $ | 2,533,162 | $ | 2,532,457 | $ | 2,476,962 | — | 4 | $ | 2,554,009 | $ | 2,437,834 | 5 | |||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits | $ | 1,029,534 | $ | 1,006,008 | $ | 986,015 | $ | 959,779 | $ | 932,738 | 2 | 10 | $ | 1,007,345 | $ | 913,682 | 10 | |||||||||||||||||||||
Federal funds purchased and securities loaned or | ||||||||||||||||||||||||||||||||||||||
sold under repurchase agreements | 181,851 | 196,331 | 189,611 | 186,579 | 180,098 | (7 | ) | 1 | 189,236 | 176,081 | 7 | |||||||||||||||||||||||||||
Commercial paper | 23,022 | 19,466 | 13,364 | 11,263 | 13,798 | 18 | 67 | 18,653 | 16,257 | 15 | ||||||||||||||||||||||||||||
Trading liabilities - debt, short-term and other liabilities (b) | 198,674 | 197,066 | 199,981 | 202,979 | 196,247 | 1 | 1 | 198,569 | 197,537 | 1 | ||||||||||||||||||||||||||||
Beneficial interests issued by consolidated VIEs | 29,832 | 34,083 | 38,775 | 39,985 | 42,462 | (12 | ) | (30 | ) | 34,197 | 40,245 | (15 | ) | |||||||||||||||||||||||||
Long-term debt | 294,626 | 295,868 | 292,224 | 301,989 | 300,295 | — | (2 | ) | 294,248 | 293,418 | — | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,757,539 | 1,748,822 | 1,719,970 | 1,702,574 | 1,665,638 | — | 6 | 1,742,248 | 1,637,220 | 6 | ||||||||||||||||||||||||||||
Noninterest-bearing deposits | 401,489 | 404,121 | 405,548 | 414,266 | 405,237 | (1 | ) | (1 | ) | 403,704 | 398,814 | 1 | ||||||||||||||||||||||||||
Trading liabilities - equity instruments | 20,905 | 19,346 | 21,072 | 21,411 | 22,262 | 8 | (6 | ) | 20,441 | 20,511 | — | |||||||||||||||||||||||||||
Trading liabilities - derivative payables | 44,627 | 44,740 | 48,373 | 54,548 | 54,552 | — | (18 | ) | 45,900 | 56,390 | (19 | ) | ||||||||||||||||||||||||||
All other noninterest-bearing liabilities | 86,742 | 85,939 | 84,428 | 87,180 | 77,116 | 1 | 12 | 85,711 | 74,797 | 15 | ||||||||||||||||||||||||||||
TOTAL LIABILITIES | 2,311,302 | 2,302,968 | 2,279,391 | 2,279,979 | 2,224,805 | — | 4 | 2,298,004 | 2,187,732 | 5 | ||||||||||||||||||||||||||||
Preferred stock | 26,068 | 26,068 | 26,068 | 26,068 | 26,068 | — | — | 26,068 | 26,068 | — | ||||||||||||||||||||||||||||
Common stockholders’ equity | 231,861 | 230,200 | 227,703 | 226,410 | 226,089 | 1 | 3 | 229,937 | 224,034 | 3 | ||||||||||||||||||||||||||||
TOTAL STOCKHOLDERS’ EQUITY | 257,929 | 256,268 | 253,771 | 252,478 | 252,157 | 1 | 2 | 256,005 | 250,102 | 2 | ||||||||||||||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,569,231 | $ | 2,559,236 | $ | 2,533,162 | $ | 2,532,457 | $ | 2,476,962 | — | 4 | $ | 2,554,009 | $ | 2,437,834 | 5 | |||||||||||||||||||||
AVERAGE RATES (c) | ||||||||||||||||||||||||||||||||||||||
INTEREST-EARNING ASSETS | ||||||||||||||||||||||||||||||||||||||
Deposits with banks | 1.09 | % | 0.92 | % | 0.69 | % | 0.47 | % | 0.44 | % | 0.91 | % | 0.48 | % | ||||||||||||||||||||||||
Federal funds sold and securities purchased under | ||||||||||||||||||||||||||||||||||||||
resale agreements | 1.31 | 1.10 | 1.08 | 1.04 | 1.14 | 1.16 | 1.13 | |||||||||||||||||||||||||||||||
Securities borrowed (d) | — | (0.09 | ) | (0.19 | ) | (0.20 | ) | (0.35 | ) | (0.09 | ) | (0.36 | ) | |||||||||||||||||||||||||
Trading assets - debt instruments | 3.25 | 3.13 | 3.38 | 3.40 | 3.46 | 3.25 | 3.43 | |||||||||||||||||||||||||||||||
Securities | 3.10 | 3.11 | 3.01 | 2.87 | 2.95 | 3.07 | 2.96 | |||||||||||||||||||||||||||||||
Loans | 4.62 | 4.46 | 4.47 | 4.30 | 4.23 | 4.52 | 4.24 | |||||||||||||||||||||||||||||||
Other assets (a) | 4.83 | 4.28 | 3.21 | 2.57 | 2.14 | 4.11 | 2.08 | |||||||||||||||||||||||||||||||
Total interest-earning assets | 3.07 | 2.95 | 2.88 | 2.71 | 2.70 | 2.97 | 2.72 | |||||||||||||||||||||||||||||||
INTEREST-BEARING LIABILITIES | ||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits | 0.32 | 0.25 | 0.20 | 0.16 | 0.15 | 0.26 | 0.14 | |||||||||||||||||||||||||||||||
Federal funds purchased and securities loaned or | ||||||||||||||||||||||||||||||||||||||
sold under repurchase agreements | 0.98 | 0.79 | 0.63 | 0.56 | 0.63 | 0.80 | 0.63 | |||||||||||||||||||||||||||||||
Commercial paper | 1.43 | 1.29 | 1.22 | 1.09 | 0.97 | 1.33 | 0.86 | |||||||||||||||||||||||||||||||
Trading liabilities - debt, short-term and other liabilities (b) | 1.27 | 1.12 | 0.89 | 0.67 | 0.58 | 1.09 | 0.56 | |||||||||||||||||||||||||||||||
Beneficial interests issued by consolidated VIEs | 1.62 | 1.51 | 1.41 | 1.37 | 1.26 | 1.51 | 1.22 | |||||||||||||||||||||||||||||||
Long-term debt | 2.37 | 2.29 | 2.21 | 2.06 | 1.84 | 2.29 | 1.82 | |||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 0.88 | 0.79 | 0.70 | 0.63 | 0.59 | 0.79 | 0.58 | |||||||||||||||||||||||||||||||
INTEREST RATE SPREAD | 2.19 | % | 2.16 | % | 2.18 | % | 2.08 | % | 2.11 | % | 2.18 | % | 2.14 | % | ||||||||||||||||||||||||
NET YIELD ON INTEREST-EARNING ASSETS | 2.37 | % | 2.31 | % | 2.33 | % | 2.22 | % | 2.24 | % | 2.34 | % | 2.26 | % | ||||||||||||||||||||||||
(a) | Includes margin loans. |
(b) | Includes brokerage customer payables. |
(c) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
(d) | Negative yield is related to client-driven demand for certain securities combined with the impact of low interest rates; this is matched book activity and the negative interest expense on the corresponding securities loaned is recognized in interest expense and reported within trading liabilities - debt, short-term and other liabilities. |
Page 6
JPMORGAN CHASE & CO. | |||||||||||||||
RECONCILIATION FROM REPORTED TO MANAGED BASIS | |||||||||||||||
(in millions, except ratios) | |||||||||||||||
The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP”). That presentation, which is referred to as “reported” basis, provides the reader with an understanding of the Firm’s results that can be tracked consistently from year-to-year and enables a comparison of the Firm’s performance with other companies’ U.S. GAAP financial statements. In addition to analyzing the Firm’s results on a reported basis, management reviews Firmwide results, including the overhead ratio, on a “managed” basis; these Firmwide managed basis results are considered non-GAAP financial measures. The Firm also reviews the results of the lines of business on a managed basis. For additional information on managed basis, refer to the notes on Non-GAAP Financial Measures on page 28.
The following summary table provides a reconciliation from reported U.S. GAAP results to managed basis.
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
OTHER INCOME | ||||||||||||||||||||||||||||||||||||||
Other income - reported | $ | 951 | $ | 1,472 | $ | 770 | $ | 951 | $ | 782 | (35 | )% | 22 | % | $ | 3,193 | $ | 2,844 | 12 | % | ||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 555 | 596 | 582 | 645 | 540 | (7 | ) | 3 | 1,733 | 1,620 | 7 | |||||||||||||||||||||||||||
Other income - managed | $ | 1,506 | $ | 2,068 | $ | 1,352 | $ | 1,596 | $ | 1,322 | (27 | ) | 14 | $ | 4,926 | $ | 4,464 | 10 | ||||||||||||||||||||
TOTAL NONINTEREST REVENUE | ||||||||||||||||||||||||||||||||||||||
Total noninterest revenue - reported | $ | 12,528 | $ | 13,262 | $ | 12,611 | $ | 11,623 | $ | 13,070 | (6 | ) | (4 | ) | $ | 38,401 | $ | 37,962 | 1 | |||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 555 | 596 | 582 | 645 | 540 | (7 | ) | 3 | 1,733 | 1,620 | 7 | |||||||||||||||||||||||||||
Total noninterest revenue - managed | $ | 13,083 | $ | 13,858 | $ | 13,193 | $ | 12,268 | $ | 13,610 | (6 | ) | (4 | ) | $ | 40,134 | $ | 39,582 | 1 | |||||||||||||||||||
NET INTEREST INCOME | ||||||||||||||||||||||||||||||||||||||
Net interest income - reported | $ | 12,798 | $ | 12,208 | $ | 12,064 | $ | 11,753 | $ | 11,603 | 5 | 10 | $ | 37,070 | $ | 34,330 | 8 | |||||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 319 | 339 | 329 | 312 | 299 | (6 | ) | 7 | 987 | 897 | 10 | |||||||||||||||||||||||||||
Net interest income - managed | $ | 13,117 | $ | 12,547 | $ | 12,393 | $ | 12,065 | $ | 11,902 | 5 | 10 | $ | 38,057 | $ | 35,227 | 8 | |||||||||||||||||||||
TOTAL NET REVENUE | ||||||||||||||||||||||||||||||||||||||
Total net revenue - reported | $ | 25,326 | $ | 25,470 | $ | 24,675 | $ | 23,376 | $ | 24,673 | (1 | ) | 3 | $ | 75,471 | $ | 72,292 | 4 | ||||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 874 | 935 | 911 | 957 | 839 | (7 | ) | 4 | 2,720 | 2,517 | 8 | |||||||||||||||||||||||||||
Total net revenue - managed | $ | 26,200 | $ | 26,405 | $ | 25,586 | $ | 24,333 | $ | 25,512 | (1 | ) | 3 | $ | 78,191 | $ | 74,809 | 5 | ||||||||||||||||||||
PRE-PROVISION PROFIT | ||||||||||||||||||||||||||||||||||||||
Pre-provision profit - reported | $ | 11,008 | $ | 10,964 | $ | 9,656 | $ | 9,543 | $ | 10,210 | — | 8 | $ | 31,628 | $ | 30,354 | 4 | |||||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 874 | 935 | 911 | 957 | 839 | (7 | ) | 4 | 2,720 | 2,517 | 8 | |||||||||||||||||||||||||||
Pre-provision profit - managed | $ | 11,882 | $ | 11,899 | $ | 10,567 | $ | 10,500 | $ | 11,049 | — | 8 | $ | 34,348 | $ | 32,871 | 4 | |||||||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | ||||||||||||||||||||||||||||||||||||||
Income before income tax expense - reported | $ | 9,556 | $ | 9,749 | $ | 8,341 | $ | 8,679 | $ | 8,939 | (2 | ) | 7 | $ | 27,646 | $ | 25,857 | 7 | ||||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 874 | 935 | 911 | 957 | 839 | (7 | ) | 4 | 2,720 | 2,517 | 8 | |||||||||||||||||||||||||||
Income before income tax expense - managed | $ | 10,430 | $ | 10,684 | $ | 9,252 | $ | 9,636 | $ | 9,778 | (2 | ) | 7 | $ | 30,366 | $ | 28,374 | 7 | ||||||||||||||||||||
INCOME TAX EXPENSE | ||||||||||||||||||||||||||||||||||||||
Income tax expense - reported | $ | 2,824 | $ | 2,720 | $ | 1,893 | $ | 1,952 | $ | 2,653 | 4 | 6 | $ | 7,437 | $ | 7,851 | (5 | ) | ||||||||||||||||||||
Fully taxable-equivalent adjustments (a) | 874 | 935 | 911 | 957 | 839 | (7 | ) | 4 | 2,720 | 2,517 | 8 | |||||||||||||||||||||||||||
Income tax expense - managed | $ | 3,698 | $ | 3,655 | $ | 2,804 | $ | 2,909 | $ | 3,492 | 1 | 6 | $ | 10,157 | $ | 10,368 | (2 | ) | ||||||||||||||||||||
OVERHEAD RATIO | ||||||||||||||||||||||||||||||||||||||
Overhead ratio - reported | 57 | % | 57 | % | 61 | % | 59 | % | 59 | % | 58 | % | 58 | % | ||||||||||||||||||||||||
Overhead ratio - managed | 55 | 55 | 59 | 57 | 57 | 56 | 56 | |||||||||||||||||||||||||||||||
(a) | Predominantly recognized in the CIB and Commercial Banking (“CB”) business segments and Corporate. |
Page 7
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
SEGMENT RESULTS - MANAGED BASIS | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
TOTAL NET REVENUE (fully taxable-equivalent (“FTE”)) | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 12,033 | $ | 11,412 | $ | 10,970 | $ | 11,019 | $ | 11,328 | 5 | % | 6 | % | $ | 34,415 | $ | 33,896 | 2 | % | ||||||||||||||||||
Corporate & Investment Bank | 8,590 | 8,889 | 9,536 | 8,461 | 9,455 | (3 | ) | (9 | ) | 27,015 | 26,755 | 1 | ||||||||||||||||||||||||||
Commercial Banking | 2,146 | 2,088 | 2,018 | 1,963 | 1,870 | 3 | 15 | 6,252 | 5,490 | 14 | ||||||||||||||||||||||||||||
Asset & Wealth Management | 3,245 | 3,212 | 3,087 | 3,087 | 3,047 | 1 | 6 | 9,544 | 8,958 | 7 | ||||||||||||||||||||||||||||
Corporate | 186 | 804 | (25 | ) | (197 | ) | (188 | ) | (77 | ) | NM | 965 | (290 | ) | NM | |||||||||||||||||||||||
TOTAL NET REVENUE | $ | 26,200 | $ | 26,405 | $ | 25,586 | $ | 24,333 | $ | 25,512 | (1 | ) | 3 | $ | 78,191 | $ | 74,809 | 5 | ||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 6,495 | $ | 6,500 | $ | 6,395 | $ | 6,303 | $ | 6,510 | — | — | $ | 19,390 | $ | 18,602 | 4 | |||||||||||||||||||||
Corporate & Investment Bank | 4,768 | 4,841 | 5,121 | 4,172 | 4,934 | (2 | ) | (3 | ) | 14,730 | 14,820 | (1 | ) | |||||||||||||||||||||||||
Commercial Banking | 800 | 790 | 825 | 744 | 746 | 1 | 7 | 2,415 | 2,190 | 10 | ||||||||||||||||||||||||||||
Asset & Wealth Management | 2,181 | 2,192 | 2,580 | 2,175 | 2,130 | (1 | ) | 2 | 6,953 | 6,303 | 10 | |||||||||||||||||||||||||||
Corporate | 74 | 183 | 98 | 439 | 143 | (60 | ) | (48 | ) | 355 | 23 | NM | ||||||||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | $ | 14,318 | $ | 14,506 | $ | 15,019 | $ | 13,833 | $ | 14,463 | (1 | ) | (1 | ) | $ | 43,843 | $ | 41,938 | 5 | |||||||||||||||||||
PRE-PROVISION PROFIT/(LOSS) | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 5,538 | $ | 4,912 | $ | 4,575 | $ | 4,716 | $ | 4,818 | 13 | 15 | $ | 15,025 | $ | 15,294 | (2 | ) | ||||||||||||||||||||
Corporate & Investment Bank | 3,822 | 4,048 | 4,415 | 4,289 | 4,521 | (6 | ) | (15 | ) | 12,285 | 11,935 | 3 | ||||||||||||||||||||||||||
Commercial Banking | 1,346 | 1,298 | 1,193 | 1,219 | 1,124 | 4 | 20 | 3,837 | 3,300 | 16 | ||||||||||||||||||||||||||||
Asset & Wealth Management | 1,064 | 1,020 | 507 | 912 | 917 | 4 | 16 | 2,591 | 2,655 | (2 | ) | |||||||||||||||||||||||||||
Corporate | 112 | 621 | (123 | ) | (636 | ) | (331 | ) | (82 | ) | NM | 610 | (313 | ) | NM | |||||||||||||||||||||||
PRE-PROVISION PROFIT | $ | 11,882 | $ | 11,899 | $ | 10,567 | $ | 10,500 | $ | 11,049 | — | 8 | $ | 34,348 | $ | 32,871 | 4 | |||||||||||||||||||||
PROVISION FOR CREDIT LOSSES | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 1,517 | $ | 1,394 | $ | 1,430 | $ | 949 | $ | 1,294 | 9 | 17 | $ | 4,341 | $ | 3,545 | 22 | |||||||||||||||||||||
Corporate & Investment Bank | (26 | ) | (53 | ) | (96 | ) | (198 | ) | 67 | 51 | NM | (175 | ) | 761 | NM | |||||||||||||||||||||||
Commercial Banking | (47 | ) | (130 | ) | (37 | ) | 124 | (121 | ) | 64 | 61 | (214 | ) | 158 | NM | |||||||||||||||||||||||
Asset & Wealth Management | 8 | 4 | 18 | (11 | ) | 32 | 100 | (75 | ) | 30 | 37 | (19 | ) | |||||||||||||||||||||||||
Corporate | — | — | — | — | (1 | ) | — | 100 | — | (4 | ) | 100 | ||||||||||||||||||||||||||
PROVISION FOR CREDIT LOSSES | $ | 1,452 | $ | 1,215 | $ | 1,315 | $ | 864 | $ | 1,271 | 20 | 14 | $ | 3,982 | $ | 4,497 | (11 | ) | ||||||||||||||||||||
NET INCOME/(LOSS) | ||||||||||||||||||||||||||||||||||||||
Consumer & Community Banking | $ | 2,553 | $ | 2,223 | $ | 1,988 | $ | 2,364 | $ | 2,204 | 15 | 16 | $ | 6,764 | $ | 7,350 | (8 | ) | ||||||||||||||||||||
Corporate & Investment Bank | 2,546 | 2,710 | 3,241 | 3,431 | 2,912 | (6 | ) | (13 | ) | 8,497 | 7,384 | 15 | ||||||||||||||||||||||||||
Commercial Banking | 881 | 902 | 799 | 687 | 778 | (2 | ) | 13 | 2,582 | 1,970 | 31 | |||||||||||||||||||||||||||
Asset & Wealth Management | 674 | 624 | 385 | 586 | 557 | 8 | 21 | 1,683 | 1,665 | 1 | ||||||||||||||||||||||||||||
Corporate | 78 | 570 | 35 | (341 | ) | (165 | ) | (86 | ) | NM | 683 | (363 | ) | NM | ||||||||||||||||||||||||
TOTAL NET INCOME | $ | 6,732 | $ | 7,029 | $ | 6,448 | $ | 6,727 | $ | 6,286 | (4 | ) | 7 | $ | 20,209 | $ | 18,006 | 12 | ||||||||||||||||||||
Page 8
JPMORGAN CHASE & CO. | |||||||||||||||||||||||||||||||||||||||||
CAPITAL AND OTHER SELECTED BALANCE SHEET ITEMS | |||||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | |||||||||||||||||||||||||||||||||||||||||
Sep 30, 2017 | |||||||||||||||||||||||||||||||||||||||||
Change | NINE MONTHS ENDED SEPTEMBER 30, | ||||||||||||||||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Sep 30, | 2017 Change | ||||||||||||||||||||||||||||||||||
2017 | 2017 | 2017 | 2016 | 2016 | 2017 | 2016 | 2017 | 2016 | 2016 | ||||||||||||||||||||||||||||||||
CAPITAL (a) | |||||||||||||||||||||||||||||||||||||||||
Risk-based capital metrics | |||||||||||||||||||||||||||||||||||||||||
Standardized Transitional | |||||||||||||||||||||||||||||||||||||||||
CET1 capital | $ | 187,061 | (f) | $ | 186,942 | $ | 184,337 | $ | 182,967 | $ | 181,606 | — | % | 3 | % | ||||||||||||||||||||||||||
Tier 1 capital | 212,298 | (f) | 212,353 | 209,653 | 208,112 | 206,430 | — | 3 | |||||||||||||||||||||||||||||||||
Total capital | 242,948 | (f) | 243,061 | 240,222 | 239,553 | 241,004 | — | 1 | |||||||||||||||||||||||||||||||||
Risk-weighted assets | 1,486,433 | (f) | 1,478,816 | 1,468,931 | 1,464,981 | 1,480,291 | 1 | — | |||||||||||||||||||||||||||||||||
CET1 capital ratio | 12.6 | % | (f) | 12.6 | % | 12.5 | % | 12.5 | % | 12.3 | % | ||||||||||||||||||||||||||||||
Tier 1 capital ratio | 14.3 | (f) | 14.4 | 14.3 | 14.2 | 13.9 | |||||||||||||||||||||||||||||||||||
Total capital ratio | 16.3 | (f) | 16.4 | 16.4 | 16.4 | 16.3 | |||||||||||||||||||||||||||||||||||
Advanced Transitional | |||||||||||||||||||||||||||||||||||||||||
CET1 capital | $ | 187,061 | (f) | 186,942 | 184,337 | 182,967 | 181,606 | — | 3 | ||||||||||||||||||||||||||||||||
Tier 1 capital | 212,298 | (f) | 212,353 | 209,653 | 208,112 | 206,430 | — | 3 | |||||||||||||||||||||||||||||||||
Total capital | 232,599 | (f) | 233,345 | 229,436 | 228,592 | 229,324 | — | 1 | |||||||||||||||||||||||||||||||||
Risk-weighted assets | 1,449,048 | (f) | 1,459,196 | 1,467,992 | 1,476,915 | 1,515,177 | (1 | ) | (4 | ) | |||||||||||||||||||||||||||||||
CET1 capital ratio | 12.9 | % | (f) | 12.8 | % | 12.6 | % | 12.4 | % | 12.0 | % | ||||||||||||||||||||||||||||||
Tier 1 capital ratio | 14.7 | (f) | 14.6 | 14.3 | 14.1 | 13.6 | |||||||||||||||||||||||||||||||||||
Total capital ratio | 16.1 | (f) | 16.0 | 15.6 | 15.5 | 15.1 | |||||||||||||||||||||||||||||||||||
Leverage-based capital metrics | |||||||||||||||||||||||||||||||||||||||||
Adjusted average assets (b) | $ | 2,521,890 | (f) | $ | 2,512,120 | $ | 2,486,114 | $ | 2,484,631 | $ | 2,427,423 | — | 4 | ||||||||||||||||||||||||||||
Tier 1 leverage ratio | 8.4 | % | (f) | 8.5 | % | 8.4 | % | 8.4 | % | 8.5 | % | ||||||||||||||||||||||||||||||
SLR leverage exposure (c) | $ | 3,210,599 | (f) | $ | 3,193,072 | 3,171,822 | 3,191,990 | 3,140,733 | 1 | 2 | |||||||||||||||||||||||||||||||
SLR (c) | 6.6 | % | (f) | 6.7 | % | 6.6 | % | 6.5 | % | 6.6 | % | ||||||||||||||||||||||||||||||
TANGIBLE COMMON EQUITY (period-end) (d) | �� | ||||||||||||||||||||||||||||||||||||||||
Common stockholders’ equity | $ | 232,314 | $ | 232,415 | $ | 229,795 | $ | 228,122 | $ | 228,263 | — | 2 | |||||||||||||||||||||||||||||
Less: Goodwill | 47,309 | 47,300 | 47,292 | 47,288 | 47,302 | — | — | ||||||||||||||||||||||||||||||||||
Less: Other intangible assets | 808 | 827 | 847 | 862 | 887 | (2 | ) | (9 | ) | ||||||||||||||||||||||||||||||||
Add: Deferred tax liabilities (e) | 3,271 | 3,252 | 3,225 | 3,230 | 3,232 | 1 | 1 | ||||||||||||||||||||||||||||||||||
Total tangible common equity | $ | 187,468 | $ | 187,540 | $ | 184,881 | $ | 183,202 | $ | 183,306 | — | 2 | |||||||||||||||||||||||||||||
TANGIBLE COMMON EQUITY (average) (d) | |||||||||||||||||||||||||||||||||||||||||
Common stockholders’ equity | $ | 231,861 | $ | 230,200 | $ | 227,703 | $ | 226,410 | $ | 226,089 | 1 | 3 | $ | 229,937 | $ | 224,034 | 3 | % | |||||||||||||||||||||||
Less: Goodwill | 47,309 | 47,290 | 47,293 | 47,296 | 47,302 | — | — | 47,297 | 47,314 | — | |||||||||||||||||||||||||||||||
Less: Other intangible assets | 818 | 838 | 853 | 873 | 903 | (2 | ) | (9 | ) | 836 | 938 | (11 | ) | ||||||||||||||||||||||||||||
Add: Deferred tax liabilities (e) | 3,262 | 3,239 | 3,228 | 3,231 | 3,226 | 1 | 1 | 3,243 | 3,205 | 1 | |||||||||||||||||||||||||||||||
Total tangible common equity | $ | 186,996 | $ | 185,311 | $ | 182,785 | $ | 181,472 | $ | 181,110 | 1 | 3 | $ | 185,047 | $ | 178,987 | 3 | ||||||||||||||||||||||||
INTANGIBLE ASSETS (period-end) | |||||||||||||||||||||||||||||||||||||||||
Goodwill | $ | 47,309 | $ | 47,300 | $ | 47,292 | $ | 47,288 | $ | 47,302 | — | — | |||||||||||||||||||||||||||||
Mortgage servicing rights | 5,738 | 5,753 | 6,079 | 6,096 | 4,937 | — | 16 | ||||||||||||||||||||||||||||||||||
Other intangible assets | 808 | 827 | 847 | 862 | 887 | (2 | ) | (9 | ) | ||||||||||||||||||||||||||||||||
Total intangible assets | $ | 53,855 | $ | 53,880 | $ | 54,218 | $ | 54,246 | $ | 53,126 | — | 1 | |||||||||||||||||||||||||||||
(a) | Basel III sets forth two comprehensive methodologies for calculating risk-weighted assets: a Standardized approach and an Advanced approach. As required by the Collins Amendment of the Dodd-Frank Act, the capital adequacy of the Firm is evaluated against the Basel III approach (Standardized or Advanced) that results, for each quarter, in the lower ratio (the “Collins Floor”). For further discussion of the implementation of Basel III, see Capital Risk Management on pages 76-85 of the 2016 Annual Report, and on pages 42–48 of the Firm's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2017. |
(b) | Adjusted average assets, for purposes of calculating leverage ratios, includes total quarterly average assets adjusted for on balance sheet assets that are subject to deduction from Tier 1 capital, predominantly goodwill and other intangible assets. |
(c) | The supplementary leverage ratio (“SLR”) under Basel III is defined as Tier 1 capital divided by the Firm’s total leverage exposure. Total leverage exposure is calculated by taking the Firm’s adjusted average assets as calculated for the Tier 1 leverage ratio, and adding certain off-balance sheet exposures, such as undrawn commitments and derivatives potential future exposure. |
(d) | For further discussion of TCE, see page 28. |
(e) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
(f) | Estimated. |
Page 9
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE AND RELATED INFORMATION | ||||||||||||||||||||||||||||||||||||||
(in millions, except per share and ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
EARNINGS PER SHARE | ||||||||||||||||||||||||||||||||||||||
Basic earnings per share | ||||||||||||||||||||||||||||||||||||||
Net income | $ | 6,732 | $ | 7,029 | $ | 6,448 | $ | 6,727 | $ | 6,286 | (4 | )% | 7 | % | $ | 20,209 | $ | 18,006 | 12 | % | ||||||||||||||||||
Less: Preferred stock dividends | 412 | 411 | 412 | 412 | 412 | — | — | 1,235 | 1,235 | — | ||||||||||||||||||||||||||||
Net income applicable to common equity | 6,320 | 6,618 | 6,036 | 6,315 | 5,874 | (5 | ) | 8 | 18,974 | 16,771 | 13 | |||||||||||||||||||||||||||
Less: Dividends and undistributed earnings allocated to | ||||||||||||||||||||||||||||||||||||||
participating securities | 58 | 63 | 61 | 65 | 62 | (8 | ) | (6 | ) | 188 | 187 | 1 | ||||||||||||||||||||||||||
Net income applicable to common stockholders | $ | 6,262 | $ | 6,555 | $ | 5,975 | $ | 6,250 | $ | 5,812 | (4 | ) | 8 | $ | 18,786 | $ | 16,584 | 13 | ||||||||||||||||||||
Total weighted-average basic shares outstanding | 3,534.7 | 3,574.1 | 3,601.7 | 3,611.3 | 3,637.7 | (1 | ) | (3 | ) | 3,570.9 | 3,674.6 | (3 | ) | |||||||||||||||||||||||||
Net income per share | $ | 1.77 | $ | 1.83 | $ | 1.66 | $ | 1.73 | $ | 1.60 | (3 | ) | 11 | $ | 5.26 | $ | 4.51 | 17 | ||||||||||||||||||||
Diluted earnings per share | ||||||||||||||||||||||||||||||||||||||
Net income applicable to common stockholders | $ | 6,262 | $ | 6,555 | $ | 5,975 | $ | 6,250 | $ | 5,812 | (4 | ) | 8 | $ | 18,786 | $ | 16,584 | 13 | ||||||||||||||||||||
Total weighted-average basic shares outstanding | 3,534.7 | 3,574.1 | 3,601.7 | 3,611.3 | 3,637.7 | (1 | ) | (3 | ) | 3,570.9 | 3,674.6 | (3 | ) | |||||||||||||||||||||||||
Add: Employee stock options, stock appreciation rights (“SARs”), warrants and performance share units (“PSUs”) | 24.9 | 24.9 | 28.7 | 35.3 | 32.1 | — | (22 | ) | 26.1 | 29.9 | (13 | ) | ||||||||||||||||||||||||||
Total weighted-average diluted shares outstanding | 3,559.6 | 3,599.0 | 3,630.4 | 3,646.6 | 3,669.8 | (1 | ) | (3 | ) | 3,597.0 | 3,704.5 | (3 | ) | |||||||||||||||||||||||||
Net income per share | $ | 1.76 | $ | 1.82 | $ | 1.65 | $ | 1.71 | $ | 1.58 | (3 | ) | 11 | $ | 5.22 | $ | 4.48 | 17 | ||||||||||||||||||||
COMMON DIVIDENDS | ||||||||||||||||||||||||||||||||||||||
Cash dividends declared per share | $ | 0.56 | (c) | $ | 0.50 | $ | 0.50 | $ | 0.48 | $ | 0.48 | 12 | 17 | $ | 1.56 | $ | 1.40 | 11 | ||||||||||||||||||||
Dividend payout ratio | 31 | % | 27 | % | 30 | % | 28 | % | 30 | % | 29 | % | 31 | % | ||||||||||||||||||||||||
COMMON EQUITY REPURCHASE PROGRAM (a) | ||||||||||||||||||||||||||||||||||||||
Total shares of common stock repurchased | 51.7 | 35.0 | 32.1 | 29.8 | 35.6 | 48 | 45 | 118.8 | 110.6 | 7 | ||||||||||||||||||||||||||||
Average price paid per share of common stock | $ | 92.02 | $ | 86.05 | $ | 88.14 | $ | 75.56 | $ | 64.46 | 7 | 43 | $ | 89.22 | $ | 61.75 | 44 | |||||||||||||||||||||
Aggregate repurchases of common equity | 4,763 | 3,007 | 2,832 | 2,251 | 2,295 | 58 | 108 | 10,602 | 6,831 | 55 | ||||||||||||||||||||||||||||
EMPLOYEE ISSUANCE | ||||||||||||||||||||||||||||||||||||||
Shares issued from treasury stock related to employee | ||||||||||||||||||||||||||||||||||||||
stock-based compensation awards and employee stock | ||||||||||||||||||||||||||||||||||||||
purchase plans | 0.9 | 0.9 | 21.0 | 2.3 | 1.3 | — | (31 | ) | 22.8 | 24.8 | (8 | ) | ||||||||||||||||||||||||||
Net impact of employee issuances on stockholders’ equity (b) | $ | 238 | $ | 270 | $ | 29 | $ | 164 | $ | 226 | (12 | ) | 5 | $ | 537 | $ | 842 | (36 | ) | |||||||||||||||||||
(a) | On June 28, 2017, the Firm announced, that it is authorized to repurchase up to $19.4 billion of common equity between July 1, 2017 and June 30, 2018, under a new equity repurchase program authorized by the Board of Directors. |
(b) | The net impact of employee issuances on stockholders’ equity is driven by the cost of equity compensation awards that is recognized over the applicable vesting periods. The cost is partially offset by tax impacts related to the distribution of shares and the exercise of employee stock options and SARs. |
(c) | On June 28, 2017, the Board of Directors increased the quarterly common stock dividend from $0.50 to $0.56 per share. |
Page 10
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||||||||||||||
REVENUE | ||||||||||||||||||||||||||||||||||||||
Lending- and deposit-related fees | $ | 885 | $ | 850 | $ | 812 | $ | 841 | $ | 841 | 4 | % | 5 | % | $ | 2,547 | $ | 2,390 | 7 | % | ||||||||||||||||||
Asset management, administration and commissions | 543 | 562 | 539 | 497 | 531 | (3 | ) | 2 | 1,644 | 1,596 | 3 | |||||||||||||||||||||||||||
Mortgage fees and related income | 428 | 401 | 406 | 510 | 624 | 7 | (31 | ) | 1,235 | 1,980 | (38 | ) | ||||||||||||||||||||||||||
Card income | 1,141 | 1,061 | 817 | 821 | 1,099 | 8 | 4 | 3,019 | 3,543 | (15 | ) | |||||||||||||||||||||||||||
All other income | 901 | 810 | 743 | 774 | 773 | 11 | 17 | 2,454 | 2,303 | 7 | ||||||||||||||||||||||||||||
Noninterest revenue | 3,898 | 3,684 | 3,317 | 3,443 | 3,868 | 6 | 1 | 10,899 | 11,812 | (8 | ) | |||||||||||||||||||||||||||
Net interest income | 8,135 | 7,728 | 7,653 | 7,576 | 7,460 | 5 | 9 | 23,516 | 22,084 | 6 | ||||||||||||||||||||||||||||
TOTAL NET REVENUE | 12,033 | 11,412 | 10,970 | 11,019 | 11,328 | 5 | 6 | 34,415 | 33,896 | 2 | ||||||||||||||||||||||||||||
Provision for credit losses | 1,517 | 1,394 | 1,430 | 949 | 1,294 | 9 | 17 | 4,341 | 3,545 | 22 | ||||||||||||||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||||||||||||||||||||
Compensation expense | 2,554 | 2,511 | 2,533 | 2,468 | 2,453 | 2 | 4 | 7,598 | 7,255 | 5 | ||||||||||||||||||||||||||||
Noncompensation expense (a) | 3,941 | 3,989 | 3,862 | 3,835 | 4,057 | (1 | ) | (3 | ) | 11,792 | 11,347 | 4 | ||||||||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 6,495 | 6,500 | 6,395 | 6,303 | 6,510 | — | — | 19,390 | 18,602 | 4 | ||||||||||||||||||||||||||||
Income before income tax expense | 4,021 | 3,518 | 3,145 | 3,767 | 3,524 | 14 | 14 | 10,684 | 11,749 | (9 | ) | |||||||||||||||||||||||||||
Income tax expense | 1,468 | 1,295 | 1,157 | 1,403 | 1,320 | 13 | 11 | 3,920 | 4,399 | (11 | ) | |||||||||||||||||||||||||||
NET INCOME | $ | 2,553 | $ | 2,223 | $ | 1,988 | $ | 2,364 | $ | 2,204 | 15 | 16 | $ | 6,764 | $ | 7,350 | (8 | ) | ||||||||||||||||||||
REVENUE BY LINE OF BUSINESS | ||||||||||||||||||||||||||||||||||||||
Consumer & Business Banking | $ | 5,408 | $ | 5,233 | $ | 4,906 | $ | 4,774 | $ | 4,719 | 3 | 15 | $ | 15,547 | $ | 13,885 | 12 | |||||||||||||||||||||
Mortgage Banking | 1,558 | 1,426 | 1,529 | 1,690 | 1,874 | 9 | (17 | ) | 4,513 | 5,671 | (20 | ) | ||||||||||||||||||||||||||
Card, Commerce Solutions & Auto | 5,067 | 4,753 | 4,535 | 4,555 | 4,735 | 7 | 7 | 14,355 | 14,340 | — | ||||||||||||||||||||||||||||
MORTGAGE FEES AND RELATED INCOME DETAILS: | ||||||||||||||||||||||||||||||||||||||
Net production revenue | 158 | 152 | 141 | 183 | 247 | 4 | (36 | ) | 451 | 670 | (33 | ) | ||||||||||||||||||||||||||
Net mortgage servicing revenue (b) | 270 | 249 | 265 | 327 | 377 | 8 | (28 | ) | 784 | 1,310 | (40 | ) | ||||||||||||||||||||||||||
Mortgage fees and related income | $ | 428 | $ | 401 | $ | 406 | $ | 510 | $ | 624 | 7 | (31 | ) | $ | 1,235 | $ | 1,980 | (38 | ) | |||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||
ROE | 19 | % | 17 | % | 15 | % | 17 | % | 16 | % | 17 | % | 18 | % | ||||||||||||||||||||||||
Overhead ratio | 54 | 57 | 58 | 57 | 57 | 56 | 55 | |||||||||||||||||||||||||||||||
(a) | Included operating lease depreciation expense of $688 million, $638 million, $599 million, $549 million and $504 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively, and $1.9 billion and $1.4 billion for the nine months ended September 30, 2017 and 2016, respectively. |
(b) | Included MSR risk management of $(23) million, $(57) million, $(52) million, $(23) million and $38 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively, and $(132) million and $240 million for the nine months ended September 30, 2017 and 2016, respectively. |
Page 11
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except headcount data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 537,459 | $ | 529,859 | $ | 524,770 | $ | 535,310 | $ | 521,276 | 1 | % | 3 | % | $ | 537,459 | $ | 521,276 | 3 | % | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Consumer & Business Banking | 25,275 | 25,044 | 24,386 | 24,307 | 23,846 | 1 | 6 | 25,275 | 23,846 | 6 | ||||||||||||||||||||||||||||
Home equity | 44,542 | 46,330 | 48,234 | 50,296 | 52,445 | (4 | ) | (15 | ) | 44,542 | 52,445 | (15 | ) | |||||||||||||||||||||||||
Residential mortgage | 195,134 | 189,661 | 185,114 | 181,196 | 181,564 | 3 | 7 | 195,134 | 181,564 | 7 | ||||||||||||||||||||||||||||
Mortgage Banking | 239,676 | 235,991 | 233,348 | 231,492 | 234,009 | 2 | 2 | 239,676 | 234,009 | 2 | ||||||||||||||||||||||||||||
Credit Card | 141,313 | 140,141 | 135,016 | 141,816 | 133,435 | 1 | 6 | 141,313 | 133,435 | 6 | ||||||||||||||||||||||||||||
Auto | 65,102 | 65,627 | 65,568 | 65,814 | 64,512 | (1 | ) | 1 | 65,102 | 64,512 | 1 | |||||||||||||||||||||||||||
Student | 47 | 75 | 6,253 | 7,057 | 7,354 | (37 | ) | (99 | ) | 47 | 7,354 | (99 | ) | |||||||||||||||||||||||||
Total loans | 471,413 | 466,878 | 464,571 | 470,486 | 463,156 | 1 | 2 | 471,413 | 463,156 | 2 | ||||||||||||||||||||||||||||
Core loans | 401,648 | 393,639 | 381,393 | 382,608 | 371,060 | 2 | 8 | 401,648 | 371,060 | 8 | ||||||||||||||||||||||||||||
Deposits | 653,460 | 648,369 | 646,962 | 618,337 | 605,117 | 1 | 8 | 653,460 | 605,117 | 8 | ||||||||||||||||||||||||||||
Equity | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | — | — | 51,000 | 51,000 | — | ||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 531,959 | $ | 528,598 | $ | 532,098 | $ | 527,684 | $ | 521,882 | 1 | 2 | $ | 530,884 | $ | 512,550 | 4 | |||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Consumer & Business Banking | 25,166 | 24,725 | 24,359 | 24,040 | 23,678 | 2 | 6 | 24,753 | 23,227 | 7 | ||||||||||||||||||||||||||||
Home equity | 45,424 | 47,339 | 49,278 | 51,393 | 53,501 | (4 | ) | (15 | ) | 47,333 | 55,604 | (15 | ) | |||||||||||||||||||||||||
Residential mortgage | 192,805 | 187,201 | 183,756 | 182,820 | 180,669 | 3 | 7 | 187,954 | 175,059 | 7 | ||||||||||||||||||||||||||||
Mortgage Banking | 238,229 | 234,540 | 233,034 | 234,213 | 234,170 | 2 | 2 | 235,287 | 230,663 | 2 | ||||||||||||||||||||||||||||
Credit Card | 141,172 | 138,132 | 137,211 | 136,181 | 132,713 | 2 | 6 | 138,852 | 129,481 | 7 | ||||||||||||||||||||||||||||
Auto | 65,175 | 65,474 | 65,315 | 65,286 | 64,068 | — | 2 | 65,321 | 62,998 | 4 | ||||||||||||||||||||||||||||
Student | 58 | 4,642 | 6,916 | 7,217 | 7,490 | (99 | ) | (99 | ) | 3,847 | 7,759 | (50 | ) | |||||||||||||||||||||||||
Total loans | 469,800 | 467,513 | 466,835 | 466,937 | 462,119 | — | 2 | 468,060 | 454,128 | 3 | ||||||||||||||||||||||||||||
Core loans | 398,319 | 387,783 | 381,016 | 376,933 | 367,999 | 3 | 8 | 389,103 | 356,072 | 9 | ||||||||||||||||||||||||||||
Deposits | 645,732 | 639,873 | 622,915 | 607,175 | 593,671 | 1 | 9 | 636,257 | 579,741 | 10 | ||||||||||||||||||||||||||||
Equity | 51,000 | 51,000 | 51,000 | 51,000 | 51,000 | — | — | 51,000 | 51,000 | — | ||||||||||||||||||||||||||||
Headcount | 134,553 | 135,453 | 133,590 | 132,802 | 132,092 | (1 | ) | 2 | 134,553 | 132,092 | 2 | |||||||||||||||||||||||||||
Note: In the first quarter of 2017, the Firm transferred the student loan portfolio to held-for-sale. Net charge-offs related to the portfolio predominantly reflect a write-down of the portfolio to the estimated fair value at the time of the transfer. This transfer impacted certain loan and credit-related metrics disclosed on pages 12-13 and 24-27.
Page 12
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | ||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | ||||||||||||||||||||||||||||||||||||||
Nonaccrual loans (a)(b) | $ | 4,068 | $ | 4,124 | $ | 4,442 | $ | 4,708 | $ | 4,853 | (1 | )% | (16 | )% | $ | 4,068 | $ | 4,853 | (16 | )% | ||||||||||||||||||
Net charge-offs/(recoveries) (c)(d) | ||||||||||||||||||||||||||||||||||||||
Consumer & Business Banking | 71 | 56 | 57 | 77 | 71 | 27 | — | 184 | 180 | 2 | ||||||||||||||||||||||||||||
Home equity | 13 | 7 | 47 | 48 | 42 | 86 | (69 | ) | 67 | 136 | (51 | ) | ||||||||||||||||||||||||||
Residential mortgage | (2 | ) | (4 | ) | 3 | 3 | 7 | 50 | NM | (3 | ) | 11 | NM | |||||||||||||||||||||||||
Mortgage Banking | 11 | 3 | 50 | 51 | 49 | 267 | (78 | ) | 64 | 147 | (56 | ) | ||||||||||||||||||||||||||
Credit Card | 1,019 | 1,037 | 993 | 914 | 838 | (2 | ) | 22 | 3,049 | 2,528 | 21 | |||||||||||||||||||||||||||
Auto | 116 | 48 | 81 | 93 | 79 | 142 | 47 | 245 | 192 | 28 | ||||||||||||||||||||||||||||
Student | — | — | 498 | (i) | 64 | 32 | NM | NM | 498 | (i) | 98 | 408 | ||||||||||||||||||||||||||
Total net charge-offs/(recoveries) | $ | 1,217 | $ | 1,144 | $ | 1,679 | (i) | $ | 1,199 | $ | 1,069 | 6 | 14 | $ | 4,040 | (i) | $ | 3,145 | 28 | |||||||||||||||||||
Net charge-off/(recovery) rate (c)(d) | ||||||||||||||||||||||||||||||||||||||
Consumer & Business Banking | 1.12 | % | 0.91 | % | 0.95 | % | 1.27 | % | 1.19 | % | 0.99 | % | 1.04 | % | ||||||||||||||||||||||||
Home equity (e) | 0.15 | 0.08 | 0.52 | 0.50 | 0.42 | 0.25 | 0.44 | |||||||||||||||||||||||||||||||
Residential mortgage (e) | — | (0.01 | ) | 0.01 | 0.01 | 0.02 | — | 0.01 | ||||||||||||||||||||||||||||||
Mortgage Banking (e) | 0.02 | 0.01 | 0.10 | 0.10 | 0.10 | 0.04 | 0.10 | |||||||||||||||||||||||||||||||
Credit Card | 2.87 | 3.01 | 2.94 | 2.67 | 2.51 | 2.94 | 2.61 | |||||||||||||||||||||||||||||||
Auto | 0.71 | 0.29 | 0.50 | 0.57 | 0.49 | 0.50 | 0.41 | |||||||||||||||||||||||||||||||
Student | — | — | NM | 3.53 | 1.70 | NM | 1.69 | |||||||||||||||||||||||||||||||
Total net charge-off/(recovery) rate (e) | 1.10 | 1.07 | 1.58 | (i) | 1.11 | 1.00 | 1.25 | (i) | 1.01 | |||||||||||||||||||||||||||||
30+ day delinquency rate | ||||||||||||||||||||||||||||||||||||||
Mortgage Banking (f)(g) | 1.03 | % | 1.02 | % | 1.08 | % | 1.23 | % | 1.27 | % | 1.03 | % | 1.27 | % | ||||||||||||||||||||||||
Credit Card | 1.76 | 1.59 | 1.66 | 1.61 | 1.53 | 1.76 | 1.53 | |||||||||||||||||||||||||||||||
Auto | 0.93 | 0.88 | 0.93 | 1.19 | 1.08 | 0.93 | 1.08 | |||||||||||||||||||||||||||||||
Student (h) | — | — | — | 1.60 | 1.81 | — | 1.81 | |||||||||||||||||||||||||||||||
90+ day delinquency rate - Credit Card | 0.86 | 0.80 | 0.87 | 0.81 | 0.75 | 0.86 | 0.75 | |||||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||||||||||||
Consumer & Business Banking | $ | 796 | $ | 796 | $ | 753 | $ | 753 | $ | 703 | — | 13 | $ | 796 | $ | 703 | 13 | |||||||||||||||||||||
Mortgage Banking, excluding PCI loans | 1,153 | 1,153 | 1,328 | 1,328 | 1,488 | — | (23 | ) | 1,153 | 1,488 | (23 | ) | ||||||||||||||||||||||||||
Mortgage Banking - PCI loans (d) | 2,245 | 2,265 | 2,287 | 2,311 | 2,618 | (1 | ) | (14 | ) | 2,245 | 2,618 | (14 | ) | |||||||||||||||||||||||||
Credit Card | 4,684 | 4,384 | 4,034 | 4,034 | 3,884 | 7 | 21 | 4,684 | 3,884 | 21 | ||||||||||||||||||||||||||||
Auto | 499 | 499 | 474 | 474 | 474 | — | 5 | 499 | 474 | 5 | ||||||||||||||||||||||||||||
Student | — | — | — | 249 | 274 | NM | NM | — | 274 | NM | ||||||||||||||||||||||||||||
Total allowance for loan losses (d) | $ | 9,377 | $ | 9,097 | $ | 8,876 | $ | 9,149 | $ | 9,441 | 3 | (1 | ) | $ | 9,377 | $ | 9,441 | (1 | ) | |||||||||||||||||||
Note : CCB provides several non-GAAP financial measures which exclude the impact of PCI loans. For further discussion of these measures, see page 28.
(a) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as they are all performing. |
(b) | At September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, nonaccrual loans excluded mortgage loans 90 or more days past and insured by U.S. government agencies of $4.0 billion, $4.1 billion, $4.5 billion, $5.0 billion and $5.0 billion, respectively. Student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) and 90 or more days past due were also excluded from nonaccrual loans prior to sale of the student loan portfolio in the second quarter of 2017. These amounts have been excluded based upon the government guarantee. |
(c) | Net charge-offs and net charge-off rates for the three and nine months ended September 30, 2017 included $63 million of incremental charge-offs recorded in accordance with regulatory guidance regarding the timing of loss recognition for certain auto and residential real estate loans in bankruptcy and auto loans where assets were acquired in loan satisfaction. |
(d) | Net charge-offs/(recoveries) and the net charge-off/(recovery) rates for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, excluded write-offs in the PCI portfolio of $20 million, $22 million, $24 million, $32 million and $36 million, respectively, and for the nine months ended September 30, 2017 and 2016 excluded $66 million and $124 million, respectively. These write-offs decreased the allowance for loan losses for PCI loans. For further information on PCI write-offs, see Summary of Changes in the Allowances on page 26. |
(e) | Excludes the impact of PCI loans. For the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, the net charge-off/(recovery) rates including the impact of PCI loans were as follows: (1) home equity of 0.11%, 0.06%, 0.39%, 0.37% and 0.31%, respectively; (2) residential mortgage of -%, (0.01)%, 0.01%, 0.01% and 0.02%, respectively; (3) Mortgage Banking of 0.02%, 0.01%, 0.09%, 0.09% and 0.08%, respectively; and (4) total CCB of 1.03%, 0.99%, 1.46%, 1.02% and 0.92%, respectively. For the nine months ended September 30, 2017 and 2016, the net charge-off/(recovery) rates including the impact of PCI loans were as follows: (1) home equity of 0.19% and 0.33%, respectively; (2) residential mortgage of -% and 0.01%, respectively; (3) Mortgage Banking of 0.04% and 0.09%, respectively; and (4) total CCB of 1.16% and 0.93%, respectively. |
(f) | At September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, excluded mortgage loans insured by U.S. government agencies of $5.9 billion, $6.0 billion, $6.3 billion, $7.0 billion and $7.0 billion, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee. |
(g) | Excludes PCI loans. The 30+ day delinquency rate for PCI loans was 9.30%, 9.06%, 9.11%, 9.82% and 10.01% at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively. |
(h) | Excluded student loans insured by U.S government agencies under FFELP of $468 million and $461 million at December 31, 2016 and September 30, 2016, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee. |
(i) | Excluding net charge-offs of $467 million related to the student loan portfolio transfer, the total net charge-off rates for the three months ended March 31, 2017 and nine months ended September 30, 2017 would have been 1.14% and 1.10%, respectively. |
Page 13
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CONSUMER & COMMUNITY BANKING | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data and where otherwise noted) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
BUSINESS METRICS | ||||||||||||||||||||||||||||||||||||||
Number of: | ||||||||||||||||||||||||||||||||||||||
Branches | 5,174 | 5,217 | 5,246 | 5,258 | 5,310 | (1 | )% | (3 | )% | 5,174 | 5,310 | (3 | )% | |||||||||||||||||||||||||
Active digital customers (in thousands) (a) | 46,349 | 45,876 | 45,463 | 43,836 | 43,657 | 1 | 6 | 46,349 | 43,657 | 6 | ||||||||||||||||||||||||||||
Active mobile customers (in thousands) (b) | 29,273 | 28,386 | 27,256 | 26,536 | 26,047 | 3 | 12 | 29,273 | 26,047 | 12 | ||||||||||||||||||||||||||||
Debit and credit card sales volume (in billions) (c) | $ | 231.1 | $ | 231.3 | $ | 209.4 | $ | 220.0 | $ | 207.9 | — | 11 | $ | 671.8 | $ | 601.6 | 12 | |||||||||||||||||||||
Consumer & Business Banking | ||||||||||||||||||||||||||||||||||||||
Average deposits | $ | 630,351 | $ | 625,381 | $ | 609,035 | $ | 590,653 | $ | 576,573 | 1 | 9 | $ | 621,667 | $ | 564,190 | 10 | |||||||||||||||||||||
Deposit margin | 2.02 | % | 1.96 | % | 1.88 | % | 1.80 | % | 1.79 | % | 1.95 | % | 1.82 | % | ||||||||||||||||||||||||
Business banking origination volume | $ | 1,654 | $ | 2,193 | $ | 1,703 | $ | 1,641 | $ | 1,803 | (25 | ) | (8 | ) | $ | 5,550 | $ | 5,674 | (2 | ) | ||||||||||||||||||
Client investment assets | 262,513 | 252,993 | 245,050 | 234,532 | 231,574 | 4 | 13 | 262,513 | 231,574 | 13 | ||||||||||||||||||||||||||||
Mortgage Banking (in billions) | ||||||||||||||||||||||||||||||||||||||
Mortgage origination volume by channel | ||||||||||||||||||||||||||||||||||||||
Retail | $ | 10.6 | $ | 9.7 | $ | 9.0 | $ | 12.7 | $ | 11.7 | 9 | (9 | ) | $ | 29.3 | $ | 31.6 | (7 | ) | |||||||||||||||||||
Correspondent | 16.3 | 14.2 | 13.4 | 16.4 | 15.4 | 15 | 6 | 43.9 | 42.9 | 2 | ||||||||||||||||||||||||||||
Total mortgage origination volume (d) | $ | 26.9 | $ | 23.9 | $ | 22.4 | $ | 29.1 | $ | 27.1 | 13 | (1 | ) | $ | 73.2 | $ | 74.5 | (2 | ) | |||||||||||||||||||
Total loans serviced (period-end) | $ | 821.6 | $ | 827.8 | $ | 836.3 | $ | 846.6 | $ | 863.3 | (1 | ) | (5 | ) | $ | 821.6 | $ | 863.3 | (5 | ) | ||||||||||||||||||
Third-party mortgage loans serviced (period-end) | 556.9 | 568.0 | 582.6 | 591.5 | 609.2 | (2 | ) | (9 | ) | 556.9 | 609.2 | (9 | ) | |||||||||||||||||||||||||
MSR carrying value (period-end) | 5.7 | 5.8 | 6.1 | 6.1 | 4.9 | (2 | ) | 16 | 5.7 | 4.9 | 16 | |||||||||||||||||||||||||||
Ratio of MSR carrying value (period-end) to third-party mortgage | ||||||||||||||||||||||||||||||||||||||
loans serviced (period-end) | 1.02 | % | 1.02 | % | 1.05 | % | 1.03 | % | 0.80 | % | 1.02 | % | 0.80 | % | ||||||||||||||||||||||||
MSR revenue multiple (e) | 2.91 | x | 2.91 | x | 3.00 | x | 2.94 | x | 2.29 | x | 2.91 | x | 2.29 | x | ||||||||||||||||||||||||
Credit Card, excluding Commercial Card | ||||||||||||||||||||||||||||||||||||||
Credit card sales volume (in billions) | $ | 157.7 | $ | 156.8 | $ | 139.7 | $ | 148.5 | $ | 139.2 | 1 | 13 | $ | 454.2 | $ | 396.9 | 14 | |||||||||||||||||||||
New accounts opened | 1.9 | 2.1 | 2.5 | 2.7 | 2.7 | (10 | ) | (30 | ) | 6.5 | 7.7 | (16 | ) | |||||||||||||||||||||||||
Card Services | ||||||||||||||||||||||||||||||||||||||
Net revenue rate | 10.95 | % | 10.53 | % | 10.15 | % | 10.14 | % | 11.04 | % | 10.55 | % | 11.70 | % | ||||||||||||||||||||||||
Commerce Solutions | ||||||||||||||||||||||||||||||||||||||
Merchant processing volume (in billions) | $ | 301.6 | $ | 294.4 | $ | 274.3 | $ | 284.9 | $ | 267.2 | 2 | 13 | $ | 870.3 | $ | 778.5 | 12 | |||||||||||||||||||||
Auto | ||||||||||||||||||||||||||||||||||||||
Loan and lease origination volume (in billions) | $ | 8.8 | $ | 8.3 | $ | 8.0 | $ | 8.0 | $ | 9.3 | 6 | (5 | ) | $ | 25.1 | $ | 27.4 | (8 | ) | |||||||||||||||||||
Average Auto operating lease assets | 15,641 | 14,728 | 13,757 | 12,613 | 11,418 | 6 | 37 | 14,715 | 10,493 | 40 | ||||||||||||||||||||||||||||
(a) | Users of all web and/or mobile platforms who have logged in within the past 90 days. |
(b) | Users of all mobile platforms who have logged in within the past 90 days. |
(c) | The prior period amounts have been revised to conform with the current period presentation. |
(d) | Firmwide mortgage origination volume was $29.2 billion, $26.2 billion, $25.6 billion, $33.5 billion and $30.9 billion for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively, and $81.0 billion and $83.9 billion for the nine months ended September 30, 2017 and 2016, respectively. |
(e) | Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). |
Page 14
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||||||||||||||
REVENUE | ||||||||||||||||||||||||||||||||||||||
Investment banking fees | $ | 1,819 | $ | 1,803 | $ | 1,812 | $ | 1,612 | $ | 1,855 | 1 | % | (2 | )% | $ | 5,434 | $ | 4,812 | 13 | % | ||||||||||||||||||
Principal transactions | 2,673 | 2,928 | 3,507 | 2,372 | 3,282 | (9 | ) | (19 | ) | 9,108 | 8,717 | 4 | ||||||||||||||||||||||||||
Lending- and deposit-related fees | 374 | 387 | 388 | 400 | 402 | (3 | ) | (7 | ) | 1,149 | 1,181 | (3 | ) | |||||||||||||||||||||||||
Asset management, administration and commissions | 1,041 | 1,068 | 1,052 | 1,000 | 968 | (3 | ) | 8 | 3,161 | 3,062 | 3 | |||||||||||||||||||||||||||
All other income | 187 | 258 | 177 | 242 | 183 | (28 | ) | 2 | 622 | 927 | (33 | ) | ||||||||||||||||||||||||||
Noninterest revenue | 6,094 | 6,444 | 6,936 | 5,626 | 6,690 | (5 | ) | (9 | ) | 19,474 | 18,699 | 4 | ||||||||||||||||||||||||||
Net interest income | 2,496 | 2,445 | 2,600 | 2,835 | 2,765 | 2 | (10 | ) | 7,541 | 8,056 | (6 | ) | ||||||||||||||||||||||||||
TOTAL NET REVENUE (a) | 8,590 | 8,889 | 9,536 | 8,461 | 9,455 | (3 | ) | (9 | ) | 27,015 | 26,755 | 1 | ||||||||||||||||||||||||||
Provision for credit losses | (26 | ) | (53 | ) | (96 | ) | (198 | ) | 67 | 51 | NM | (175 | ) | 761 | NM | |||||||||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||||||||||||||||||||
Compensation expense | 2,286 | 2,451 | 2,800 | 1,696 | 2,513 | (7 | ) | (9 | ) | 7,537 | 7,850 | (4 | ) | |||||||||||||||||||||||||
Noncompensation expense | 2,482 | 2,390 | 2,321 | 2,476 | 2,421 | 4 | 3 | 7,193 | 6,970 | 3 | ||||||||||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 4,768 | 4,841 | 5,121 | 4,172 | 4,934 | (2 | ) | (3 | ) | 14,730 | 14,820 | (1 | ) | |||||||||||||||||||||||||
Income before income tax expense | 3,848 | 4,101 | 4,511 | 4,487 | 4,454 | (6 | ) | (14 | ) | 12,460 | 11,174 | 12 | ||||||||||||||||||||||||||
Income tax expense | 1,302 | 1,391 | 1,270 | 1,056 | 1,542 | (6 | ) | (16 | ) | 3,963 | 3,790 | 5 | ||||||||||||||||||||||||||
NET INCOME | $ | 2,546 | $ | 2,710 | $ | 3,241 | $ | 3,431 | $ | 2,912 | (6 | ) | (13 | ) | $ | 8,497 | $ | 7,384 | 15 | |||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||
ROE | 13 | % | 15 | % | 18 | % | 20 | % | 17 | % | 15 | % | 14 | % | ||||||||||||||||||||||||
Overhead ratio | 56 | 54 | 54 | 49 | 52 | 55 | 55 | |||||||||||||||||||||||||||||||
Compensation expense as a percent of total net revenue | 27 | 28 | 29 | 20 | 27 | 28 | 29 | |||||||||||||||||||||||||||||||
REVENUE BY BUSINESS | ||||||||||||||||||||||||||||||||||||||
Investment Banking | $ | 1,705 | $ | 1,695 | $ | 1,651 | $ | 1,487 | $ | 1,740 | 1 | (2 | ) | $ | 5,051 | $ | 4,463 | 13 | ||||||||||||||||||||
Treasury Services | 1,058 | 1,055 | 981 | 950 | 917 | — | 15 | 3,094 | 2,693 | 15 | ||||||||||||||||||||||||||||
Lending | 331 | 373 | 389 | 346 | 283 | (11 | ) | 17 | 1,093 | 862 | 27 | |||||||||||||||||||||||||||
Total Banking | 3,094 | 3,123 | 3,021 | 2,783 | 2,940 | (1 | ) | 5 | 9,238 | 8,018 | 15 | |||||||||||||||||||||||||||
Fixed Income Markets | 3,164 | 3,216 | 4,215 | 3,369 | 4,334 | (2 | ) | (27 | ) | 10,595 | 11,890 | (11 | ) | |||||||||||||||||||||||||
Equity Markets | 1,363 | 1,586 | 1,606 | 1,150 | 1,414 | (14 | ) | (4 | ) | 4,555 | 4,590 | (1 | ) | |||||||||||||||||||||||||
Securities Services | 1,007 | 982 | 916 | 887 | 916 | 3 | 10 | 2,905 | 2,704 | 7 | ||||||||||||||||||||||||||||
Credit Adjustments & Other (b) | (38 | ) | (18 | ) | (222 | ) | 272 | (149 | ) | (111 | ) | 74 | (278 | ) | (447 | ) | 38 | |||||||||||||||||||||
Total Markets & Investor Services | 5,496 | 5,766 | 6,515 | 5,678 | 6,515 | (5 | ) | (16 | ) | 17,777 | 18,737 | (5 | ) | |||||||||||||||||||||||||
TOTAL NET REVENUE | $ | 8,590 | $ | 8,889 | $ | 9,536 | $ | 8,461 | $ | 9,455 | (3 | ) | (9 | ) | $ | 27,015 | $ | 26,755 | 1 | |||||||||||||||||||
(a) | Included tax-equivalent adjustments, predominantly due to income tax credits related to alternative energy investments; income tax credits and amortization of the cost of investments in affordable housing projects; as well as tax-exempt income from municipal bonds of $505 million, $554 million, $551 million, $591 million and $483 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively, and $1.6 billion and $1.5 billion for the nine months ended September 30, 2017 and 2016, respectively. |
(b) | Consists primarily of credit valuation adjustments (“CVA”) managed centrally within CIB, funding valuation adjustments (“FVA”) and debit valuation adjustments (“DVA”) on derivatives. Results are presented net of associated hedging activities and net of CVA and FVA amounts allocated to Fixed Income Markets and Equity Markets. |
Page 15
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||||||||||||||||||||||
Assets | $ | 851,808 | $ | 847,377 | $ | 840,304 | $ | 803,511 | $ | 825,933 | 1 | % | 3 | % | $ | 851,808 | $ | 825,933 | 3 | % | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Loans retained (a) | 106,955 | 108,935 | 107,902 | 111,872 | 117,133 | (2 | ) | (9 | ) | 106,955 | 117,133 | (9 | ) | |||||||||||||||||||||||||
Loans held-for-sale and loans at fair value | 3,514 | 7,168 | 6,477 | 3,781 | 4,184 | (51 | ) | (16 | ) | 3,514 | 4,184 | (16 | ) | |||||||||||||||||||||||||
Total loans | 110,469 | 116,103 | 114,379 | 115,653 | 121,317 | (5 | ) | (9 | ) | 110,469 | 121,317 | (9 | ) | |||||||||||||||||||||||||
Core loans | 110,133 | 115,764 | 114,003 | 115,243 | 120,885 | (5 | ) | (9 | ) | 110,133 | 120,885 | (9 | ) | |||||||||||||||||||||||||
Equity | 70,000 | 70,000 | 70,000 | 64,000 | 64,000 | — | 9 | 70,000 | 64,000 | 9 | ||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | ||||||||||||||||||||||||||||||||||||||
Assets | $ | 858,912 | $ | 864,686 | $ | 838,017 | $ | 836,446 | $ | 811,217 | (1 | ) | 6 | $ | 853,948 | $ | 808,228 | 6 | ||||||||||||||||||||
Trading assets - debt and equity instruments | 349,448 | 351,678 | 328,339 | 304,348 | 306,431 | (1 | ) | 14 | 343,232 | 299,350 | 15 | |||||||||||||||||||||||||||
Trading assets - derivative receivables | 55,875 | 54,937 | 58,948 | 65,675 | 63,829 | 2 | (12 | ) | 56,575 | 62,619 | (10 | ) | ||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Loans retained (a) | 107,829 | 110,011 | 108,389 | 112,987 | 110,941 | (2 | ) | (3 | ) | 108,741 | 110,442 | (2 | ) | |||||||||||||||||||||||||
Loans held-for-sale and loans at fair value | 4,674 | 5,789 | 5,308 | 4,998 | 3,864 | (19 | ) | 21 | 5,254 | 3,414 | 54 | |||||||||||||||||||||||||||
Total loans | 112,503 | 115,800 | 113,697 | 117,985 | 114,805 | (3 | ) | (2 | ) | 113,995 | 113,856 | — | ||||||||||||||||||||||||||
Core loans | 112,168 | 115,434 | 113,309 | 117,570 | 114,380 | (3 | ) | (2 | ) | 113,631 | 113,410 | — | ||||||||||||||||||||||||||
Equity | 70,000 | 70,000 | 70,000 | 64,000 | 64,000 | — | 9 | 70,000 | 64,000 | 9 | ||||||||||||||||||||||||||||
Headcount | 50,641 | 49,228 | 48,700 | 48,748 | 49,176 | 3 | 3 | 50,641 | 49,176 | 3 | ||||||||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | ||||||||||||||||||||||||||||||||||||||
Net charge-offs/(recoveries) | $ | 20 | $ | 47 | $ | (18 | ) | $ | 29 | $ | 3 | (57 | ) | NM | $ | 49 | $ | 139 | (65 | ) | ||||||||||||||||||
Nonperforming assets: | ||||||||||||||||||||||||||||||||||||||
Nonaccrual loans: | ||||||||||||||||||||||||||||||||||||||
Nonaccrual loans retained (b) | 437 | 462 | 308 | 467 | 614 | (5 | ) | (29 | ) | 437 | 614 | (29 | ) | |||||||||||||||||||||||||
Nonaccrual loans held-for-sale and loans at fair value | 2 | 31 | 109 | 109 | 26 | (94 | ) | (92 | ) | 2 | 26 | (92 | ) | |||||||||||||||||||||||||
Total nonaccrual loans | 439 | 493 | 417 | 576 | 640 | (11 | ) | (31 | ) | 439 | 640 | (31 | ) | |||||||||||||||||||||||||
Derivative receivables | 164 | 170 | 179 | 223 | 232 | (4 | ) | (29 | ) | 164 | 232 | (29 | ) | |||||||||||||||||||||||||
Assets acquired in loan satisfactions | 92 | 71 | 87 | 79 | 75 | 30 | 23 | 92 | 75 | 23 | ||||||||||||||||||||||||||||
Total nonperforming assets | 695 | 734 | 683 | 878 | 947 | (5 | ) | (27 | ) | 695 | 947 | (27 | ) | |||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | 1,253 | 1,298 | 1,346 | 1,420 | 1,611 | (3 | ) | (22 | ) | 1,253 | 1,611 | (22 | ) | |||||||||||||||||||||||||
Allowance for lending-related commitments | 745 | 745 | 797 | 801 | 837 | — | (11 | ) | 745 | 837 | (11 | ) | ||||||||||||||||||||||||||
Total allowance for credit losses | 1,998 | 2,043 | 2,143 | 2,221 | 2,448 | (2 | ) | (18 | ) | 1,998 | 2,448 | (18 | ) | |||||||||||||||||||||||||
Net charge-off/(recovery) rate (a)(d) | 0.07 | % | 0.17 | % | (0.07 | )% | 0.10 | % | 0.01 | % | 0.06 | % | 0.17 | % | ||||||||||||||||||||||||
Allowance for loan losses to period-end loans retained (a) | 1.17 | 1.19 | 1.25 | 1.27 | 1.38 | 1.17 | 1.38 | |||||||||||||||||||||||||||||||
Allowance for loan losses to period-end loans retained, | ||||||||||||||||||||||||||||||||||||||
excluding trade finance and conduits (c) | 1.79 | 1.83 | 1.91 | 1.86 | 2.02 | 1.79 | 2.02 | |||||||||||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans retained (a)(b) | 287 | 281 | 437 | 304 | 262 | 287 | 262 | |||||||||||||||||||||||||||||||
Nonaccrual loans to total period-end loans | 0.40 | 0.42 | 0.36 | 0.50 | 0.53 | 0.40 | 0.53 | |||||||||||||||||||||||||||||||
(a) | Loans retained includes credit portfolio loans, loans held by consolidated Firm-administered multi-seller conduits, trade finance loans, other held-for-investment loans and overdrafts. |
(b) | Allowance for loan losses of $177 million, $164 million, $61 million, $113 million and $202 million were held against nonaccrual loans at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively. |
(c) | Management uses allowance for loan losses to period-end loans retained, excluding trade finance and conduits, a non-GAAP financial measure, to provide a more meaningful assessment of CIB’s allowance coverage ratio. |
(d) | Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. |
Page 16
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CORPORATE & INVESTMENT BANK | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except where otherwise noted) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
BUSINESS METRICS | ||||||||||||||||||||||||||||||||||||||
Advisory | $ | 620 | $ | 503 | $ | 501 | $ | 517 | $ | 542 | 23 | % | 14 | % | $ | 1,624 | $ | 1,593 | 2 | % | ||||||||||||||||||
Equity underwriting | 293 | 367 | 394 | 299 | 370 | (20 | ) | (21 | ) | 1,054 | 860 | 23 | ||||||||||||||||||||||||||
Debt underwriting | 906 | 933 | 917 | 796 | 943 | (3 | ) | (4 | ) | 2,756 | 2,359 | 17 | ||||||||||||||||||||||||||
Total investment banking fees | $ | 1,819 | $ | 1,803 | $ | 1,812 | $ | 1,612 | $ | 1,855 | 1 | (2 | ) | $ | 5,434 | $ | 4,812 | 13 | ||||||||||||||||||||
Assets under custody (“AUC”) (period-end) (in billions) | $ | 22,738 | $ | 22,134 | $ | 21,383 | $ | 20,520 | $ | 21,224 | 3 | 7 | $ | 22,738 | $ | 21,224 | 7 | |||||||||||||||||||||
Client deposits and other third-party liabilities (average) (a) | 421,588 | 404,920 | 391,716 | 390,793 | 381,542 | 4 | 10 | 406,184 | 371,417 | 9 | ||||||||||||||||||||||||||||
Trade finance loans (period-end) | 17,171 | 17,356 | 16,613 | 15,923 | 16,957 | (1 | ) | 1 | 17,171 | 16,957 | 1 | |||||||||||||||||||||||||||
95% Confidence Level - Total CIB VaR (average) (b) | ||||||||||||||||||||||||||||||||||||||
CIB trading VaR by risk type: (c) | ||||||||||||||||||||||||||||||||||||||
Fixed income | $ | 28 | $ | 28 | $ | 28 | $ | 40 | $ | 49 | — | (43 | ) | |||||||||||||||||||||||||
Foreign exchange | 13 | 8 | 10 | 12 | 16 | 63 | (19 | ) | ||||||||||||||||||||||||||||||
Equities | 12 | 12 | 11 | 10 | 8 | — | 50 | |||||||||||||||||||||||||||||||
Commodities and other | 6 | 8 | 8 | 9 | 9 | (25 | ) | (33 | ) | |||||||||||||||||||||||||||||
Diversification benefit to CIB trading VaR (d) | (31 | ) | (30 | ) | (34 | ) | (36 | ) | (42 | ) | (3 | ) | 26 | |||||||||||||||||||||||||
CIB trading VaR (c) | 28 | 26 | 23 | 35 | 40 | 8 | (30 | ) | ||||||||||||||||||||||||||||||
Credit portfolio VaR (e) | 5 | 9 | 10 | 12 | 13 | (44 | ) | (62 | ) | |||||||||||||||||||||||||||||
Diversification benefit to CIB VaR (d) | (3 | ) | (8 | ) | (8 | ) | (8 | ) | (10 | ) | 63 | 70 | ||||||||||||||||||||||||||
CIB VaR | $ | 30 | $ | 27 | $ | 25 | $ | 39 | $ | 43 | 11 | (30 | ) | |||||||||||||||||||||||||
(a) | Client deposits and other third party liabilities pertain to the Treasury Services and Securities Services businesses. |
(b) | As discussed in footnote (c) on page 3, the Firm refined the historical proxy time series inputs to certain VaR models during the first quarter of 2017. In the absence of this refinement, the average VaR for each of the following reported components would have been higher by the following amounts: CIB fixed income of $4 million, $6 million and $5 million, CIB trading VaR of $5 million, $5 million and $4 million, CIB VaR of $5 million, $6 million and $3 million for the three months ended September 30, 2017, June 30 2017 and March 31, 2017, respectively. |
(c) | CIB trading VaR includes substantially all market-making and client-driven activities, as well as certain risk management activities in CIB, including credit spread sensitivity to CVA. For further information, see VaR measurement on pages 118–120 of the 2016 Annual Report, and pages 72-74 of the Firm's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2017. |
(d) | Average portfolio VaR was less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. |
(e) | Credit portfolio VaR includes the derivative CVA, hedges of the CVA and hedges of the retained loan portfolio, which are reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not reported at fair value. |
Page 17
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
COMMERCIAL BANKING | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||||||||||||||
REVENUE | ||||||||||||||||||||||||||||||||||||||
Lending- and deposit-related fees | $ | 223 | $ | 232 | $ | 235 | $ | 230 | $ | 228 | (4 | )% | (2 | )% | $ | 690 | $ | 687 | — | % | ||||||||||||||||||
Asset management, administration and commissions | 16 | 16 | 18 | 15 | 14 | — | 14 | 50 | 54 | (7 | ) | |||||||||||||||||||||||||||
All other income (a) | 353 | 335 | 346 | 355 | 336 | 5 | 5 | 1,034 | 979 | 6 | ||||||||||||||||||||||||||||
Noninterest revenue | 592 | 583 | 599 | 600 | 578 | 2 | 2 | 1,774 | 1,720 | 3 | ||||||||||||||||||||||||||||
Net interest income | 1,554 | 1,505 | 1,419 | 1,363 | 1,292 | 3 | 20 | 4,478 | 3,770 | 19 | ||||||||||||||||||||||||||||
TOTAL NET REVENUE (b) | 2,146 | 2,088 | 2,018 | 1,963 | 1,870 | 3 | 15 | 6,252 | 5,490 | 14 | ||||||||||||||||||||||||||||
Provision for credit losses | (47 | ) | (130 | ) | (37 | ) | 124 | (121 | ) | 64 | 61 | (214 | ) | 158 | NM | |||||||||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||||||||||||||||||||
Compensation expense | 370 | 365 | 371 | 333 | 343 | 1 | 8 | 1,106 | 999 | 11 | ||||||||||||||||||||||||||||
Noncompensation expense | 430 | 425 | 454 | 411 | 403 | 1 | 7 | 1,309 | 1,191 | 10 | ||||||||||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 800 | 790 | 825 | 744 | 746 | 1 | 7 | 2,415 | 2,190 | 10 | ||||||||||||||||||||||||||||
Income before income tax expense | 1,393 | 1,428 | 1,230 | 1,095 | 1,245 | (2 | ) | 12 | 4,051 | 3,142 | 29 | |||||||||||||||||||||||||||
Income tax expense | 512 | 526 | 431 | 408 | 467 | (3 | ) | 10 | 1,469 | 1,172 | 25 | |||||||||||||||||||||||||||
NET INCOME | $ | 881 | $ | 902 | $ | 799 | $ | 687 | $ | 778 | (2 | ) | 13 | $ | 2,582 | $ | 1,970 | 31 | ||||||||||||||||||||
Revenue by product | ||||||||||||||||||||||||||||||||||||||
Lending | $ | 1,030 | $ | 1,023 | $ | 992 | $ | 994 | $ | 956 | 1 | 8 | $ | 3,045 | $ | 2,801 | 9 | |||||||||||||||||||||
Treasury services | 873 | 854 | 796 | 730 | 693 | 2 | 26 | 2,523 | 2,067 | 22 | ||||||||||||||||||||||||||||
Investment banking (c) | 196 | 189 | 216 | 220 | 203 | 4 | (3 | ) | 601 | 565 | 6 | |||||||||||||||||||||||||||
Other | 47 | 22 | 14 | 19 | 18 | 114 | 161 | 83 | 57 | 46 | ||||||||||||||||||||||||||||
Total Commercial Banking net revenue | $ | 2,146 | $ | 2,088 | $ | 2,018 | $ | 1,963 | $ | 1,870 | 3 | 15 | $ | 6,252 | $ | 5,490 | 14 | |||||||||||||||||||||
Investment banking revenue, gross (d) | $ | 570 | $ | 524 | $ | 646 | $ | 608 | $ | 600 | 9 | (5 | ) | $ | 1,740 | $ | 1,678 | 4 | ||||||||||||||||||||
Revenue by client segment | ||||||||||||||||||||||||||||||||||||||
Middle Market Banking (e) | $ | 848 | $ | 839 | $ | 784 | $ | 753 | $ | 706 | 1 | 20 | $ | 2,471 | $ | 2,095 | 18 | |||||||||||||||||||||
Corporate Client Banking (e) | 688 | 662 | 666 | 645 | 622 | 4 | 11 | 2,016 | 1,784 | 13 | ||||||||||||||||||||||||||||
Commercial Term Lending | 367 | 364 | 367 | 355 | 350 | 1 | 5 | 1,098 | 1,053 | 4 | ||||||||||||||||||||||||||||
Real Estate Banking | 157 | 147 | 134 | 128 | 117 | 7 | 34 | 438 | 328 | 34 | ||||||||||||||||||||||||||||
Other | 86 | 76 | 67 | 82 | 75 | 13 | 15 | 229 | 230 | — | ||||||||||||||||||||||||||||
Total Commercial Banking net revenue | $ | 2,146 | $ | 2,088 | $ | 2,018 | $ | 1,963 | $ | 1,870 | 3 | 15 | $ | 6,252 | $ | 5,490 | 14 | |||||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||
ROE | 17 | % | 17 | % | 15 | % | 16 | % | 18 | % | 16 | % | 15 | % | ||||||||||||||||||||||||
Overhead ratio | 37 | 38 | 41 | 38 | 40 | 39 | 40 | |||||||||||||||||||||||||||||||
(a) | Includes revenue from investment banking products and commercial card transactions. |
(b) | Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income related to municipal financing activities of $143 million, $131 million, $121 million, $134 million and $127 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively, and $395 million and $371 million for nine months ended September 30, 2017 and 2016, respectively. |
(c) | Includes total Firm revenue from investment banking products sold to CB clients, net of revenue sharing with the CIB. |
(d) | Represents total Firm revenue from investment banking products sold to CB clients. |
(e) | Certain clients were transferred from Middle Market Banking to Corporate Client Banking in the second quarter of 2017. The prior period amounts have been revised to conform with the current period presentation. |
Page 18
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
COMMERCIAL BANKING | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except headcount and ratio data) | QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | ||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 220,064 | $ | 220,676 | $ | 217,348 | $ | 214,341 | $ | 212,189 | — | % | 4 | % | $ | 220,064 | $ | 212,189 | 4 | % | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Loans retained | 201,463 | 197,912 | 194,538 | 188,261 | 185,609 | 2 | 9 | 201,463 | 185,609 | 9 | ||||||||||||||||||||||||||||
Loans held-for-sale and loans at fair value | 764 | 1,661 | 1,056 | 734 | 191 | (54 | ) | 300 | 764 | 191 | 300 | |||||||||||||||||||||||||||
Total loans | $ | 202,227 | $ | 199,573 | $ | 195,594 | $ | 188,995 | $ | 185,800 | 1 | 9 | $ | 202,227 | $ | 185,800 | 9 | |||||||||||||||||||||
Core loans | 201,999 | 199,319 | 195,296 | 188,673 | 185,354 | 1 | 9 | 201,999 | 185,354 | 9 | ||||||||||||||||||||||||||||
Equity | 20,000 | 20,000 | 20,000 | 16,000 | 16,000 | — | 25 | 20,000 | 16,000 | 25 | ||||||||||||||||||||||||||||
Period-end loans by client segment | ||||||||||||||||||||||||||||||||||||||
Middle Market Banking (a) | $ | 56,192 | $ | 56,377 | $ | 55,113 | $ | 53,929 | $ | 53,581 | — | 5 | $ | 56,192 | $ | 53,581 | 5 | |||||||||||||||||||||
Corporate Client Banking (a) | 47,682 | 45,918 | 45,798 | 43,027 | 43,517 | 4 | 10 | 47,682 | 43,517 | 10 | ||||||||||||||||||||||||||||
Commercial Term Lending | 74,349 | 73,760 | 72,496 | 71,249 | 69,133 | 1 | 8 | 74,349 | 69,133 | 8 | ||||||||||||||||||||||||||||
Real Estate Banking | 17,127 | 16,726 | 15,846 | 14,722 | 13,905 | 2 | 23 | 17,127 | 13,905 | 23 | ||||||||||||||||||||||||||||
Other | 6,877 | 6,792 | 6,341 | 6,068 | 5,664 | 1 | 21 | 6,877 | 5,664 | 21 | ||||||||||||||||||||||||||||
Total Commercial Banking loans | $ | 202,227 | $ | 199,573 | $ | 195,594 | $ | 188,995 | $ | 185,800 | 1 | 9 | $ | 202,227 | $ | 185,800 | 9 | |||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 218,196 | $ | 217,694 | $ | 213,784 | $ | 212,848 | $ | 208,765 | — | 5 | $ | 216,574 | $ | 205,748 | 5 | |||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||||
Loans retained | 199,487 | 196,454 | 190,774 | 187,528 | 180,962 | 2 | 10 | 195,604 | 175,695 | 11 | ||||||||||||||||||||||||||||
Loans held-for-sale and loans at fair value | 675 | 1,402 | 717 | 1,342 | 517 | (52 | ) | 31 | 931 | 516 | 80 | |||||||||||||||||||||||||||
Total loans | $ | 200,162 | $ | 197,856 | $ | 191,491 | $ | 188,870 | $ | 181,479 | 1 | 10 | $ | 196,535 | $ | 176,211 | 12 | |||||||||||||||||||||
Core loans | 199,920 | 197,567 | 191,180 | 188,478 | 181,016 | 1 | 10 | 196,254 | 175,651 | 12 | ||||||||||||||||||||||||||||
Client deposits and other third-party liabilities | 176,218 | 173,214 | 176,780 | 180,036 | 173,696 | 2 | 1 | 175,402 | 172,502 | 2 | ||||||||||||||||||||||||||||
Equity | 20,000 | 20,000 | 20,000 | 16,000 | 16,000 | — | 25 | 20,000 | 16,000 | 25 | ||||||||||||||||||||||||||||
Average loans by client segment | ||||||||||||||||||||||||||||||||||||||
Middle Market Banking (a) | $ | 55,782 | $ | 55,651 | $ | 54,267 | $ | 53,806 | $ | 52,646 | — | 6 | $ | 55,239 | $ | 51,716 | 7 | |||||||||||||||||||||
Corporate Client Banking (a) | 46,451 | 46,483 | 43,582 | 44,390 | 42,141 | — | 10 | 45,516 | 40,872 | 11 | ||||||||||||||||||||||||||||
Commercial Term Lending | 74,136 | 73,081 | 71,880 | 70,316 | 67,696 | 1 | 10 | 73,041 | 65,486 | 12 | ||||||||||||||||||||||||||||
Real Estate Banking | 16,936 | 16,139 | 15,525 | 14,452 | 13,382 | 5 | 27 | 16,205 | 12,597 | 29 | ||||||||||||||||||||||||||||
Other | 6,857 | 6,502 | 6,237 | 5,906 | 5,614 | 5 | 22 | 6,534 | 5,540 | 18 | ||||||||||||||||||||||||||||
Total Commercial Banking loans | $ | 200,162 | $ | 197,856 | $ | 191,491 | $ | 188,870 | $ | 181,479 | 1 | 10 | $ | 196,535 | $ | 176,211 | 12 | |||||||||||||||||||||
Headcount | 8,965 | 8,823 | 8,554 | 8,365 | 8,333 | 2 | 8 | 8,965 | 8,333 | 8 | ||||||||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | ||||||||||||||||||||||||||||||||||||||
Net charge-offs/(recoveries) | $ | 19 | $ | 8 | $ | (10 | ) | $ | 53 | $ | 44 | 138 | (57 | ) | $ | 17 | $ | 110 | (85 | ) | ||||||||||||||||||
Nonperforming assets | ||||||||||||||||||||||||||||||||||||||
Nonaccrual loans: | ||||||||||||||||||||||||||||||||||||||
Nonaccrual loans retained (b) | 744 | 819 | 929 | 1,149 | 1,212 | (9 | ) | (39 | ) | 744 | 1,212 | (39 | ) | |||||||||||||||||||||||||
Nonaccrual loans held-for-sale and loans | ||||||||||||||||||||||||||||||||||||||
at fair value | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Total nonaccrual loans | 744 | 819 | 929 | 1,149 | 1,212 | (9 | ) | (39 | ) | 744 | 1,212 | (39 | ) | |||||||||||||||||||||||||
Assets acquired in loan satisfactions | 3 | 4 | 11 | 1 | 1 | (25 | ) | 200 | 3 | 1 | 200 | |||||||||||||||||||||||||||
Total nonperforming assets | 747 | 823 | 940 | 1,150 | 1,213 | (9 | ) | (38 | ) | 747 | 1,213 | (38 | ) | |||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | 2,620 | 2,678 | 2,896 | 2,925 | 2,858 | (2 | ) | (8 | ) | 2,620 | 2,858 | (8 | ) | |||||||||||||||||||||||||
Allowance for lending-related commitments | 323 | 331 | 251 | 248 | 244 | (2 | ) | 32 | 323 | 244 | 32 | |||||||||||||||||||||||||||
Total allowance for credit losses | 2,943 | 3,009 | 3,147 | 3,173 | 3,102 | (2 | ) | (5 | ) | 2,943 | 3,102 | (5 | ) | |||||||||||||||||||||||||
Net charge-off/(recovery) rate (c) | 0.04 | % | 0.02 | % | (0.02 | ) | % | 0.11 | % | 0.10 | % | 0.01 | % | 0.08 | % | |||||||||||||||||||||||
Allowance for loan losses to period-end loans retained | 1.30 | 1.35 | 1.49 | 1.55 | 1.54 | 1.30 | 1.54 | |||||||||||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans retained (b) | 352 | 327 | 312 | 255 | 236 | 352 | 236 | |||||||||||||||||||||||||||||||
Nonaccrual loans to period-end total loans | 0.37 | 0.41 | 0.47 | 0.61 | 0.65 | 0.37 | 0.65 | |||||||||||||||||||||||||||||||
(a) | Certain clients were transferred from Middle Market Banking to Corporate Client Banking in the second quarter of 2017. The prior period amounts have been revised to conform with the current period presentation. |
(b) | Allowance for loan losses of $128 million, $112 million, $115 million, $155 million and $221 million was held against nonaccrual loans retained at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively. |
(c) | Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. |
Page 19
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
ASSET & WEALTH MANAGEMENT | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio and headcount data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||||||||||||||
REVENUE | ||||||||||||||||||||||||||||||||||||||
Asset management, administration and commissions | $ | 2,240 | $ | 2,211 | $ | 2,105 | $ | 2,209 | $ | 2,087 | 1 | % | 7 | % | $ | 6,556 | $ | 6,205 | 6 | % | ||||||||||||||||||
All other income | 150 | 155 | 163 | 89 | 190 | (3 | ) | (21 | ) | 468 | 509 | (8 | ) | |||||||||||||||||||||||||
Noninterest revenue | 2,390 | 2,366 | 2,268 | 2,298 | 2,277 | 1 | 5 | 7,024 | 6,714 | 5 | ||||||||||||||||||||||||||||
Net interest income | 855 | 846 | 819 | 789 | 770 | 1 | 11 | 2,520 | 2,244 | 12 | ||||||||||||||||||||||||||||
TOTAL NET REVENUE | 3,245 | 3,212 | 3,087 | 3,087 | 3,047 | 1 | 6 | 9,544 | 8,958 | 7 | ||||||||||||||||||||||||||||
Provision for credit losses | 8 | 4 | 18 | (11 | ) | 32 | 100 | (75 | ) | 30 | 37 | (19 | ) | |||||||||||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||||||||||||||||||||
Compensation expense | 1,319 | 1,278 | 1,331 | 1,296 | 1,279 | 3 | 3 | 3,928 | 3,769 | 4 | ||||||||||||||||||||||||||||
Noncompensation expense | 862 | 914 | 1,249 | 879 | 851 | (6 | ) | 1 | 3,025 | 2,534 | 19 | |||||||||||||||||||||||||||
TOTAL NONINTEREST EXPENSE | 2,181 | 2,192 | 2,580 | 2,175 | 2,130 | (1 | ) | 2 | 6,953 | 6,303 | 10 | |||||||||||||||||||||||||||
Income before income tax expense | 1,056 | 1,016 | 489 | 923 | 885 | 4 | 19 | 2,561 | 2,618 | (2 | ) | |||||||||||||||||||||||||||
Income tax expense | 382 | 392 | 104 | 337 | 328 | (3 | ) | 16 | 878 | 953 | (8 | ) | ||||||||||||||||||||||||||
NET INCOME | $ | 674 | $ | 624 | $ | 385 | $ | 586 | $ | 557 | 8 | 21 | $ | 1,683 | $ | 1,665 | 1 | |||||||||||||||||||||
REVENUE BY LINE OF BUSINESS | ||||||||||||||||||||||||||||||||||||||
Asset Management | $ | 1,587 | $ | 1,561 | $ | 1,487 | $ | 1,550 | $ | 1,497 | 2 | 6 | $ | 4,635 | $ | 4,420 | 5 | |||||||||||||||||||||
Wealth Management | 1,658 | 1,651 | 1,600 | 1,537 | 1,550 | — | 7 | 4,909 | 4,538 | 8 | ||||||||||||||||||||||||||||
TOTAL NET REVENUE | $ | 3,245 | $ | 3,212 | $ | 3,087 | $ | 3,087 | $ | 3,047 | 1 | 6 | $ | 9,544 | $ | 8,958 | 7 | |||||||||||||||||||||
FINANCIAL RATIOS | ||||||||||||||||||||||||||||||||||||||
ROE | 29 | % | 27 | % | 16 | % | 25 | % | 24 | % | 24 | % | 24 | % | ||||||||||||||||||||||||
Overhead ratio | 67 | 68 | 84 | 70 | 70 | 73 | 70 | |||||||||||||||||||||||||||||||
Pretax margin ratio: | ||||||||||||||||||||||||||||||||||||||
Asset Management | 34 | 31 | 1 | 30 | 31 | 22 | 31 | |||||||||||||||||||||||||||||||
Wealth Management | 32 | 33 | 30 | 30 | 27 | 31 | 27 | |||||||||||||||||||||||||||||||
Asset & Wealth Management | 33 | 32 | 16 | 30 | 29 | 27 | 29 | |||||||||||||||||||||||||||||||
Headcount | 22,685 | 22,289 | 22,196 | 21,082 | 21,142 | 2 | 7 | 22,685 | 21,142 | 7 | ||||||||||||||||||||||||||||
Number of Wealth Management client advisors | 2,581 | 2,452 | 2,480 | 2,504 | 2,560 | 5 | 1 | 2,581 | 2,560 | 1 | ||||||||||||||||||||||||||||
Page 20
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
ASSET & WEALTH MANAGEMENT | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 149,170 | $ | 147,508 | $ | 141,049 | $ | 138,384 | $ | 137,295 | 1 | % | 9 | % | $ | 149,170 | $ | 137,295 | 9 | % | ||||||||||||||||||
Loans | 128,038 | 124,517 | 119,947 | 118,039 | 116,043 | 3 | 10 | 128,038 | 116,043 | 10 | ||||||||||||||||||||||||||||
Core loans | 128,038 | 124,517 | 119,947 | 118,039 | 116,043 | 3 | 10 | 128,038 | 116,043 | 10 | ||||||||||||||||||||||||||||
Deposits | 141,409 | 146,758 | 157,295 | 161,577 | 157,274 | (4 | ) | (10 | ) | 141,409 | 157,274 | (10 | ) | |||||||||||||||||||||||||
Equity | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | — | — | 9,000 | 9,000 | — | ||||||||||||||||||||||||||||
SELECTED BALANCE SHEET DATA (average) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 146,388 | $ | 142,966 | $ | 138,178 | $ | 135,213 | $ | 134,920 | 2 | 8 | $ | 142,541 | $ | 132,090 | 8 | |||||||||||||||||||||
Loans | 125,445 | 122,173 | 118,310 | 115,063 | 114,201 | 3 | 10 | 122,002 | 112,142 | 9 | ||||||||||||||||||||||||||||
Core loans | 125,445 | 122,173 | 118,310 | 115,063 | 114,201 | 3 | 10 | 122,002 | 112,142 | 9 | ||||||||||||||||||||||||||||
Deposits | 144,496 | 150,786 | 158,810 | 158,335 | 153,121 | (4 | ) | (6 | ) | 151,311 | 151,656 | — | ||||||||||||||||||||||||||
Equity | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | — | — | 9,000 | 9,000 | — | ||||||||||||||||||||||||||||
CREDIT DATA AND QUALITY STATISTICS | ||||||||||||||||||||||||||||||||||||||
Net charge-offs | $ | 5 | $ | 2 | $ | 3 | $ | — | $ | 5 | 150 | — | $ | 10 | $ | 16 | (38 | ) | ||||||||||||||||||||
Nonaccrual loans | 337 | 400 | 379 | 390 | 372 | (16 | ) | (9 | ) | 337 | 372 | (9 | ) | |||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | 285 | 285 | 289 | 274 | 285 | — | — | 285 | 285 | — | ||||||||||||||||||||||||||||
Allowance for lending-related commitments | 10 | 10 | 4 | 4 | 5 | — | 100 | 10 | 5 | 100 | ||||||||||||||||||||||||||||
Total allowance for credit losses | 295 | 295 | 293 | 278 | 290 | — | 2 | 295 | 290 | 2 | ||||||||||||||||||||||||||||
Net charge-off/(recovery) rate | 0.02 | % | 0.01 | % | 0.01 | % | — | % | 0.02 | % | 0.01 | % | 0.02 | % | ||||||||||||||||||||||||
Allowance for loan losses to period-end loans | 0.22 | 0.23 | 0.24 | 0.23 | 0.25 | 0.22 | 0.25 | |||||||||||||||||||||||||||||||
Allowance for loan losses to nonaccrual loans | 85 | 71 | 76 | 70 | 77 | 85 | 77 | |||||||||||||||||||||||||||||||
Nonaccrual loans to period-end loans | 0.26 | 0.32 | 0.32 | 0.33 | 0.32 | 0.26 | 0.32 | |||||||||||||||||||||||||||||||
Page 21
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
ASSET & WEALTH MANAGEMENT | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in billions) | ||||||||||||||||||||||||||||||||||||||
Sep 30, 2017 | ||||||||||||||||||||||||||||||||||||||
Change | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Sep 30, | 2017 Change | |||||||||||||||||||||||||||||||
CLIENT ASSETS | 2017 | 2017 | 2017 | 2016 | 2016 | 2017 | 2016 | 2017 | 2016 | 2016 | ||||||||||||||||||||||||||||
Assets by asset class | ||||||||||||||||||||||||||||||||||||||
Liquidity | $ | 441 | $ | 434 | $ | 444 | $ | 436 | $ | 403 | 2 | % | 9 | % | $ | 441 | $ | 403 | 9 | % | ||||||||||||||||||
Fixed income | 461 | 440 | 432 | 420 | 437 | 5 | 5 | 461 | 437 | 5 | ||||||||||||||||||||||||||||
Equity | 405 | 390 | 378 | 351 | 357 | 4 | 13 | 405 | 357 | 13 | ||||||||||||||||||||||||||||
Multi-asset and alternatives | 638 | 612 | 587 | 564 | 575 | 4 | 11 | 638 | 575 | 11 | ||||||||||||||||||||||||||||
TOTAL ASSETS UNDER MANAGEMENT | 1,945 | 1,876 | 1,841 | 1,771 | 1,772 | 4 | 10 | 1,945 | 1,772 | 10 | ||||||||||||||||||||||||||||
Custody/brokerage/administration/deposits | 733 | 722 | 707 | 682 | 675 | 2 | 9 | 733 | 675 | 9 | ||||||||||||||||||||||||||||
TOTAL CLIENT ASSETS | $ | 2,678 | $ | 2,598 | $ | 2,548 | $ | 2,453 | $ | 2,447 | 3 | 9 | $ | 2,678 | $ | 2,447 | 9 | |||||||||||||||||||||
Memo: | ||||||||||||||||||||||||||||||||||||||
Alternatives client assets (a) | $ | 161 | $ | 159 | $ | 157 | $ | 154 | $ | 157 | 1 | 3 | $ | 161 | $ | 157 | 3 | |||||||||||||||||||||
Assets by client segment | ||||||||||||||||||||||||||||||||||||||
Private Banking | $ | 507 | $ | 488 | $ | 468 | $ | 435 | $ | 433 | 4 | 17 | $ | 507 | $ | 433 | 17 | |||||||||||||||||||||
Institutional | 921 | 889 | 889 | 869 | 862 | 4 | 7 | 921 | 862 | 7 | ||||||||||||||||||||||||||||
Retail | 517 | 499 | 484 | 467 | 477 | 4 | 8 | 517 | 477 | 8 | ||||||||||||||||||||||||||||
TOTAL ASSETS UNDER MANAGEMENT | $ | 1,945 | $ | 1,876 | $ | 1,841 | $ | 1,771 | $ | 1,772 | 4 | 10 | $ | 1,945 | $ | 1,772 | 10 | |||||||||||||||||||||
Private Banking | $ | 1,217 | $ | 1,188 | $ | 1,154 | $ | 1,098 | $ | 1,089 | 2 | 12 | $ | 1,217 | $ | 1,089 | 12 | |||||||||||||||||||||
Institutional | 941 | 909 | 908 | 886 | 879 | 4 | 7 | 941 | 879 | 7 | ||||||||||||||||||||||||||||
Retail | 520 | 501 | 486 | 469 | 479 | 4 | 9 | 520 | 479 | 9 | ||||||||||||||||||||||||||||
TOTAL CLIENT ASSETS | $ | 2,678 | $ | 2,598 | $ | 2,548 | $ | 2,453 | $ | 2,447 | 3 | 9 | $ | 2,678 | $ | 2,447 | 9 | |||||||||||||||||||||
Assets under management rollforward | ||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,876 | $ | 1,841 | $ | 1,771 | $ | 1,772 | $ | 1,693 | $ | 1,771 | $ | 1,723 | ||||||||||||||||||||||||
Net asset flows: | ||||||||||||||||||||||||||||||||||||||
Liquidity | 5 | (7 | ) | 1 | 35 | 18 | (1 | ) | (11 | ) | ||||||||||||||||||||||||||||
Fixed income | 17 | 2 | 5 | (6 | ) | 9 | 24 | 36 | ||||||||||||||||||||||||||||||
Equity | (5 | ) | (3 | ) | (4 | ) | (12 | ) | (7 | ) | (12 | ) | (17 | ) | ||||||||||||||||||||||||
Multi-asset and alternatives | 9 | 10 | 7 | (3 | ) | 21 | 26 | 25 | ||||||||||||||||||||||||||||||
Market/performance/other impacts | 43 | 33 | 61 | (15 | ) | 38 | 137 | 16 | ||||||||||||||||||||||||||||||
Ending balance | $ | 1,945 | $ | 1,876 | $ | 1,841 | $ | 1,771 | $ | 1,772 | $ | 1,945 | $ | 1,772 | ||||||||||||||||||||||||
Client assets rollforward | ||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,598 | $ | 2,548 | $ | 2,453 | $ | 2,447 | $ | 2,344 | $ | 2,453 | $ | 2,350 | ||||||||||||||||||||||||
Net asset flows | 25 | 2 | 10 | 21 | 47 | 37 | 42 | |||||||||||||||||||||||||||||||
Market/performance/other impacts | 55 | 48 | 85 | (15 | ) | 56 | 188 | 55 | ||||||||||||||||||||||||||||||
Ending balance | $ | 2,678 | $ | 2,598 | $ | 2,548 | $ | 2,453 | $ | 2,447 | $ | 2,678 | $ | 2,447 | ||||||||||||||||||||||||
(a) | Represents assets under management, as well as client balances in brokerage accounts. |
Page 22
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CORPORATE | ||||||||||||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
(in millions, except headcount data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||||||||||||||
REVENUE | ||||||||||||||||||||||||||||||||||||||
Principal transactions | $ | (2 | ) | $ | 148 | $ | 15 | $ | 27 | $ | 57 | NM | NM | $ | 161 | $ | 183 | (12 | )% | |||||||||||||||||||
Securities gains/(losses) | — | (34 | ) | (3 | ) | 5 | 64 | 100 | (100 | ) | (37 | ) | 135 | NM | ||||||||||||||||||||||||
All other income (a) | 111 | 667 | 61 | 269 | 76 | (83 | ) | 46 | 839 | 319 | 163 | |||||||||||||||||||||||||||
Noninterest revenue | 109 | 781 | 73 | 301 | 197 | (86 | ) | (45 | ) | 963 | 637 | 51 | ||||||||||||||||||||||||||
Net interest income | 77 | 23 | (98 | ) | (498 | ) | (385 | ) | 235 | NM | 2 | (927 | ) | NM | ||||||||||||||||||||||||
TOTAL NET REVENUE (b) | 186 | 804 | (25 | ) | (197 | ) | (188 | ) | (77 | ) | NM | 965 | (290 | ) | NM | |||||||||||||||||||||||
Provision for credit losses | — | — | — | — | (1 | ) | — | 100 | — | (4 | ) | 100 | ||||||||||||||||||||||||||
NONINTEREST EXPENSE (c) | 74 | 183 | 98 | 439 | 143 | (60 | ) | (48 | ) | 355 | 23 | NM | ||||||||||||||||||||||||||
Income/(loss) before income tax expense/(benefit) | 112 | 621 | (123 | ) | (636 | ) | (330 | ) | (82 | ) | NM | 610 | (309 | ) | NM | |||||||||||||||||||||||
Income tax expense/(benefit) | 34 | 51 | (158 | ) | (295 | ) | (165 | ) | (33 | ) | NM | (73 | ) | 54 | NM | |||||||||||||||||||||||
NET INCOME/(LOSS) | $ | 78 | $ | 570 | $ | 35 | $ | (341 | ) | $ | (165 | ) | (86 | ) | NM | $ | 683 | $ | (363 | ) | NM | |||||||||||||||||
MEMO: | ||||||||||||||||||||||||||||||||||||||
TOTAL NET REVENUE | ||||||||||||||||||||||||||||||||||||||
Treasury and Chief Investment Office (“CIO”) | 265 | 86 | (7 | ) | (256 | ) | (211 | ) | 208 | NM | 344 | (531 | ) | NM | ||||||||||||||||||||||||
Other Corporate | (79 | ) | 718 | (18 | ) | 59 | 23 | NM | NM | 621 | 241 | 158 | ||||||||||||||||||||||||||
TOTAL NET REVENUE | $ | 186 | $ | 804 | $ | (25 | ) | $ | (197 | ) | $ | (188 | ) | (77 | ) | NM | $ | 965 | $ | (290 | ) | NM | ||||||||||||||||
NET INCOME/(LOSS) | ||||||||||||||||||||||||||||||||||||||
Treasury and CIO | 75 | (14 | ) | (67 | ) | (197 | ) | (208 | ) | NM | NM | (6 | ) | (518 | ) | 99 | ||||||||||||||||||||||
Other Corporate | 3 | 584 | 102 | (144 | ) | 43 | (99 | ) | (93 | ) | 689 | 155 | 345 | |||||||||||||||||||||||||
TOTAL NET INCOME/(LOSS) | $ | 78 | $ | 570 | $ | 35 | $ | (341 | ) | $ | (165 | ) | (86 | ) | NM | $ | 683 | $ | (363 | ) | NM | |||||||||||||||||
SELECTED BALANCE SHEET DATA (period-end) | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 804,573 | $ | 817,754 | $ | 822,819 | $ | 799,426 | $ | 824,336 | (2 | ) | (2 | ) | $ | 804,573 | $ | 824,336 | (2 | ) | ||||||||||||||||||
Loans | 1,614 | 1,696 | 1,483 | 1,592 | 1,738 | (5 | ) | (7 | ) | 1,614 | 1,738 | (7 | ) | |||||||||||||||||||||||||
Core loans (d) | 1,614 | 1,696 | 1,480 | 1,589 | 1,735 | (5 | ) | (7 | ) | 1,614 | 1,735 | (7 | ) | |||||||||||||||||||||||||
Headcount | 34,659 | 33,464 | 33,305 | 32,358 | 31,572 | 4 | 10 | 34,659 | 31,572 | 10 | ||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION | ||||||||||||||||||||||||||||||||||||||
TREASURY and CIO | ||||||||||||||||||||||||||||||||||||||
Securities gains | $ | — | $ | (34 | ) | $ | (15 | ) | $ | (3 | ) | $ | 64 | 100 | % | (100 | )% | $ | (49 | ) | $ | 135 | NM | |||||||||||||||
AFS investment securities ( average) | 212,633 | 225,053 | 234,841 | 227,960 | 219,042 | (6 | ) | (3 | ) | 224,094 | 226,533 | (1 | ) | |||||||||||||||||||||||||
HTM investment securities ( average) | 47,034 | 48,232 | 49,362 | 50,883 | 52,774 | (2 | ) | (11 | ) | 48,201 | 51,518 | (6 | ) | |||||||||||||||||||||||||
Investment securities portfolio (average) | $ | 259,667 | $ | 273,285 | $ | 284,203 | $ | 278,843 | $ | 271,816 | (5 | ) | (4 | ) | $ | 272,295 | $ | 278,051 | (2 | ) | ||||||||||||||||||
AFS investment securities ( period-end) | 214,257 | 213,291 | 230,617 | 236,670 | 217,196 | — | (1 | ) | 214,257 | 217,196 | (1 | ) | ||||||||||||||||||||||||||
HTM investment securities ( period-end) | 47,079 | 47,761 | 48,913 | 50,168 | 52,011 | (1 | ) | (9 | ) | 47,079 | 52,011 | (9 | ) | |||||||||||||||||||||||||
Investment securities portfolio (period-end) | $ | 261,336 | $ | 261,052 | $ | 279,530 | $ | 286,838 | $ | 269,207 | — | (3 | ) | $ | 261,336 | $ | 269,207 | (3 | ) | |||||||||||||||||||
(a) | Included revenue related to a legal settlement of $645 million for both the three months ended June 30, 2017 and the nine months ended September 30, 2017. |
(b) | Included tax-equivalent adjustments, predominantly due to tax-exempt income from municipal bond investments of $216 million, $237 million, $228 million, $222 million, and $218 million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively and $681 million and $663 million for the nine months ended September 30, 2017 and 2016, respectively. |
(c) | Included legal expense/(benefit) of $(148) million, $16 million, $(228) million, $165 million and $(85) million for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively, and $(360) million and $(550) million for the nine months ended September 30, 2017 and 2016, respectively. |
(d) | Average core loans were $1.7 billion, $1.6 billion, $1.6 billion, $1.7 billion, and $1.8 billion for the three months ended September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, respectively, and $1.6 billion and $1.9 billion for the nine months ended September 30, 2017 and 2016, respectively. |
Page 23
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Sep 30, 2017 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Sep 30, | ||||||||||||||||||||
2017 | 2017 | 2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||||||
CREDIT EXPOSURE | ||||||||||||||||||||||||||
Consumer, excluding credit card loans (a) | ||||||||||||||||||||||||||
Loans retained, excluding PCI loans | $ | 337,592 | $ | 332,051 | $ | 326,198 | $ | 328,727 | $ | 326,353 | 2 | % | 3 | % | ||||||||||||
Loans - PCI | 31,821 | 33,064 | 34,385 | 35,679 | 37,045 | (4 | ) | (14 | ) | |||||||||||||||||
Total loans retained | 369,413 | 365,115 | 360,583 | 364,406 | 363,398 | 1 | 2 | |||||||||||||||||||
Loans held-for-sale | 188 | 256 | 6,472 | 238 | 398 | (27 | ) | (53 | ) | |||||||||||||||||
Total consumer, excluding credit card loans | 369,601 | 365,371 | 367,055 | 364,644 | 363,796 | 1 | 2 | |||||||||||||||||||
Credit card loans | ||||||||||||||||||||||||||
Loans retained | 141,200 | 140,035 | 134,917 | 141,711 | 133,346 | 1 | 6 | |||||||||||||||||||
Loans held-for-sale | 113 | 106 | 99 | 105 | 89 | 7 | 27 | |||||||||||||||||||
Total credit card loans | 141,313 | 140,141 | 135,016 | 141,816 | 133,435 | 1 | 6 | |||||||||||||||||||
Total consumer loans | 510,914 | 505,512 | 502,071 | 506,460 | 497,231 | 1 | 3 | |||||||||||||||||||
Wholesale loans (b) | ||||||||||||||||||||||||||
Loans retained | 398,569 | 394,426 | 386,370 | 383,790 | 386,449 | 1 | 3 | |||||||||||||||||||
Loans held-for-sale and loans at fair value | 4,278 | 8,829 | 7,533 | 4,515 | 4,374 | (52 | ) | (2 | ) | |||||||||||||||||
Total wholesale loans | 402,847 | 403,255 | 393,903 | 388,305 | 390,823 | — | 3 | |||||||||||||||||||
Total loans | 913,761 | 908,767 | 895,974 | 894,765 | 888,054 | 1 | 3 | |||||||||||||||||||
Derivative receivables | 58,260 | 56,506 | 56,063 | 64,078 | 65,579 | 3 | (11 | ) | ||||||||||||||||||
Receivables from customers and other (c) | 19,350 | 19,531 | 21,473 | 17,560 | 19,163 | (1 | ) | 1 | ||||||||||||||||||
Total credit-related assets | 991,371 | 984,804 | 973,510 | 976,403 | 972,796 | 1 | 2 | |||||||||||||||||||
Lending-related commitments | ||||||||||||||||||||||||||
Consumer, excluding credit card | 55,071 | 58,162 | 53,594 | 54,797 | 59,990 | (5 | ) | (8 | ) | |||||||||||||||||
Credit card | 574,641 | 576,264 | 577,096 | 553,891 | 549,634 | — | 5 | |||||||||||||||||||
Wholesale | 372,380 | 366,498 | 364,520 | 368,014 | 368,987 | 2 | 1 | |||||||||||||||||||
Total lending-related commitments | 1,002,092 | 1,000,924 | 995,210 | 976,702 | 978,611 | — | 2 | |||||||||||||||||||
Total credit exposure | $ | 1,993,463 | $ | 1,985,728 | $ | 1,968,720 | $ | 1,953,105 | $ | 1,951,407 | — | 2 | ||||||||||||||
Memo: Total by category | ||||||||||||||||||||||||||
Consumer exposure (d) | $ | 1,140,758 | $ | 1,140,074 | $ | 1,132,889 | $ | 1,115,268 | $ | 1,106,980 | — | 3 | ||||||||||||||
Wholesale exposures (e) | 852,705 | 845,654 | 835,831 | 837,837 | 844,427 | 1 | 1 | |||||||||||||||||||
Total credit exposure | $ | 1,993,463 | $ | 1,985,728 | $ | 1,968,720 | $ | 1,953,105 | $ | 1,951,407 | — | 2 | ||||||||||||||
Note 1: In the first quarter of 2017, the Firm transferred the student loan portfolio to held-for-sale. Net charge-offs related to the portfolio predominantly reflect a write-down to the estimated fair value of the portfolio at the time of the transfer. This transfer impacted certain loan and credit-related metrics disclosed on pages 12-13 and 24-27.
Note 2: The Firm provides several non-GAAP financial measures which exclude the impact of PCI loans. For further discussion of these measures, see page 28.
(a) | Includes loans reported in CCB, prime mortgage and home equity loans reported in AWM, and prime mortgage loans reported in Corporate. |
(b) | Includes loans reported in CIB, CB and AWM business segments and Corporate. |
(c) | Predominantly includes receivables from customers, which represent margin loans to prime and retail brokerage customers; these are classified in accrued interest and accounts receivable on the Consolidated balance sheets. |
(d) | Represents total consumer loans and lending-related commitments. |
(e) | Represents total wholesale loans, lending-related commitments, derivative receivables, and receivables from customers and other. |
Page 24
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | ||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||
Sep 30, 2017 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Sep 30, | ||||||||||||||||||||
2017 | 2017 | 2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||||||
NONPERFORMING ASSETS (a) | ||||||||||||||||||||||||||
Consumer nonaccrual loans (b)(c) | $ | 4,161 | $ | 4,226 | $ | 4,549 | $ | 4,820 | $ | 4,961 | (2 | ) | (16 | ) | ||||||||||||
Wholesale nonaccrual loans | ||||||||||||||||||||||||||
Loans retained | 1,470 | 1,634 | 1,571 | 1,954 | 2,151 | (10 | ) | (32 | ) | |||||||||||||||||
Loans held-for-sale and loans at fair value | 2 | 31 | 109 | 109 | 26 | (94 | ) | (92 | ) | |||||||||||||||||
Total wholesale nonaccrual loans | 1,472 | 1,665 | 1,680 | 2,063 | 2,177 | (12 | ) | (32 | ) | |||||||||||||||||
Total nonaccrual loans | 5,633 | 5,891 | 6,229 | 6,883 | 7,138 | (4 | ) | (21 | ) | |||||||||||||||||
Derivative receivables | 164 | 170 | 179 | 223 | 232 | (4 | ) | (29 | ) | |||||||||||||||||
Assets acquired in loan satisfactions | 357 | 371 | 418 | 429 | 409 | (4 | ) | (13 | ) | |||||||||||||||||
Total nonperforming assets | 6,154 | 6,432 | 6,826 | 7,535 | 7,779 | (4 | ) | (21 | ) | |||||||||||||||||
Wholesale lending-related commitments (d) | 764 | 750 | 882 | 506 | 503 | 2 | 52 | |||||||||||||||||||
Total nonperforming exposure | $ | 6,918 | $ | 7,182 | $ | 7,708 | $ | 8,041 | $ | 8,282 | (4 | ) | (16 | ) | ||||||||||||
NONACCRUAL LOAN-RELATED RATIOS | ||||||||||||||||||||||||||
Total nonaccrual loans to total loans | 0.62 | % | 0.65 | % | 0.70 | % | 0.77 | % | 0.80 | % | ||||||||||||||||
Total consumer, excluding credit card nonaccrual loans to | ||||||||||||||||||||||||||
total consumer, excluding credit card loans | 1.13 | 1.16 | 1.24 | 1.32 | 1.36 | |||||||||||||||||||||
Total wholesale nonaccrual loans to total | ||||||||||||||||||||||||||
wholesale loans | 0.37 | 0.41 | 0.43 | 0.53 | 0.56 | |||||||||||||||||||||
(a) | At September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016, and September 30, 2016, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $4.0 billion, $4.1 billion, $4.5 billion, $5.0 billion and $5.0 billion, respectively, that are 90 or more days past due; and (2) real estate owned (“REO”) insured by U.S. government agencies of $99 million, $105 million, $121 million, $142 million and $163 million, respectively. Student loans insured by U.S. government agencies under FFELP and 90 or more days past due were also excluded from nonperforming assets prior to sale of the student loan portfolio in the second quarter of 2017. These amounts have been excluded based upon the government guarantee. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”). Under this guidance, non-modified credit card loans are charged off by the end of the month in which the account becomes 180 days past due, while modified credit card loans are charged off when the account becomes 120 days past due. Moreover, all credit card loans must be charged off within 60 days of receiving notification about certain specified events (e.g., bankruptcy of the borrower). |
(b) | Included nonaccrual loans held-for-sale of $3 million, $33 million, $156 million, $53 million and $53 million at September 30, 2017, June 30, 2017, March 31, 2017, December 31, 2016 and September 30, 2016, respectively. |
(c) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as they are all performing. |
(d) | Represents commitments that are risk rated as nonaccrual. |
Page 25
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | ||||||||||||||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||||||||||||||
QUARTERLY TRENDS | NINE MONTHS ENDED SEPTEMBER 30, | |||||||||||||||||||||||||||||||||||||
3Q17 Change | 2017 Change | |||||||||||||||||||||||||||||||||||||
3Q17 | 2Q17 | 1Q17 | 4Q16 | 3Q16 | 2Q17 | 3Q16 | 2017 | 2016 | 2016 | |||||||||||||||||||||||||||||
SUMMARY OF CHANGES IN THE ALLOWANCES | ||||||||||||||||||||||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 13,363 | $ | 13,413 | $ | 13,776 | $ | 14,204 | $ | 14,227 | — | % | (6 | )% | $ | 13,776 | $ | 13,555 | 2 | % | ||||||||||||||||||
Net charge-offs: | ||||||||||||||||||||||||||||||||||||||
Gross charge-offs | 1,550 | 1,468 | 1,959 | 1,532 | 1,375 | 6 | 13 | 4,977 | 4,165 | 19 | ||||||||||||||||||||||||||||
Gross recoveries | (285 | ) | (264 | ) | (305 | ) | (252 | ) | (254 | ) | (8 | ) | (12 | ) | (854 | ) | (753 | ) | (13 | ) | ||||||||||||||||||
Net charge-offs (a) | 1,265 | 1,204 | 1,654 | 1,280 | 1,121 | 5 | 13 | 4,123 | 3,412 | 21 | ||||||||||||||||||||||||||||
Write-offs of PCI loans (b) | 20 | 22 | 24 | 32 | 36 | (9 | ) | (44 | ) | 66 | 124 | (47 | ) | |||||||||||||||||||||||||
Provision for loan losses | 1,460 | 1,175 | 1,316 | 896 | 1,132 | 24 | 29 | 3,951 | 4,184 | (6 | ) | |||||||||||||||||||||||||||
Other | 1 | 1 | (1 | ) | (12 | ) | 2 | — | (50 | ) | 1 | 1 | — | |||||||||||||||||||||||||
Ending balance | $ | 13,539 | $ | 13,363 | $ | 13,413 | $ | 13,776 | $ | 14,204 | 1 | (5 | ) | $ | 13,539 | $ | 14,204 | (5 | ) | |||||||||||||||||||
ALLOWANCE FOR LENDING-RELATED COMMITMENTS | ||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,117 | $ | 1,077 | $ | 1,078 | $ | 1,100 | $ | 960 | 4 | 16 | $ | 1,078 | $ | 786 | 37 | |||||||||||||||||||||
Provision for lending-related commitments | (8 | ) | 40 | (1 | ) | (32 | ) | 139 | NM | NM | 31 | 313 | (90 | ) | ||||||||||||||||||||||||
Other | — | — | — | 10 | 1 | — | (100 | ) | — | 1 | (100 | ) | ||||||||||||||||||||||||||
Ending balance | $ | 1,109 | $ | 1,117 | $ | 1,077 | $ | 1,078 | $ | 1,100 | (1 | ) | 1 | $ | 1,109 | $ | 1,100 | 1 | ||||||||||||||||||||
Total allowance for credit losses | $ | 14,648 | $ | 14,480 | $ | 14,490 | $ | 14,854 | $ | 15,304 | 1 | (4 | ) | $ | 14,648 | $ | 15,304 | (4 | ) | |||||||||||||||||||
NET CHARGE-OFF/(RECOVERY) RATES (a) | ||||||||||||||||||||||||||||||||||||||
Consumer retained, excluding credit card loans (c) | 0.22 | % | 0.12 | % | 0.76 | % | (d) | 0.31 | % | 0.26 | % | 0.37 | % | (d) | 0.23 | % | ||||||||||||||||||||||
Credit card retained loans | 2.87 | 3.01 | 2.94 | 2.67 | 2.51 | 2.94 | 2.61 | |||||||||||||||||||||||||||||||
Total consumer retained loans | 0.95 | 0.92 | 1.35 | (d) | 0.95 | 0.86 | 1.07 | (d) | 0.87 | |||||||||||||||||||||||||||||
Wholesale retained loans | 0.04 | 0.06 | (0.03 | ) | 0.08 | 0.05 | 0.03 | 0.09 | ||||||||||||||||||||||||||||||
Total retained loans | 0.56 | 0.54 | 0.76 | (d) | 0.58 | 0.51 | 0.62 | (d) | 0.53 | |||||||||||||||||||||||||||||
Consumer retained loans, excluding credit card and | ||||||||||||||||||||||||||||||||||||||
PCI loans | 0.24 | 0.13 | 0.84 | (d) | 0.35 | 0.29 | 0.40 | (d) | 0.26 | |||||||||||||||||||||||||||||
Consumer retained loans, excluding PCI loans | 1.02 | 0.99 | 1.46 | (d) | 1.03 | 0.93 | 1.15 | (d) | 0.94 | |||||||||||||||||||||||||||||
Total retained, excluding PCI loans | 0.58 | 0.56 | 0.79 | (d) | 0.60 | 0.54 | 0.64 | (d) | 0.56 | |||||||||||||||||||||||||||||
Memo: Average retained loans | ||||||||||||||||||||||||||||||||||||||
Consumer retained, excluding credit card loans | $ | 367,411 | $ | 362,551 | $ | 366,098 | $ | 364,857 | $ | 362,457 | 1 | 1 | $ | 365,359 | $ | 356,347 | 3 | |||||||||||||||||||||
Credit card retained loans | 141,061 | 138,032 | 137,112 | 136,085 | 132,626 | 2 | 6 | 138,749 | 129,401 | 7 | ||||||||||||||||||||||||||||
Total average retained consumer loans | 508,472 | 500,583 | 503,210 | 500,942 | 495,083 | 2 | 3 | 504,108 | 485,748 | 4 | ||||||||||||||||||||||||||||
Wholesale retained loans | 395,420 | 392,257 | 382,367 | 382,360 | 374,593 | 1 | 6 | 390,062 | 368,225 | 6 | ||||||||||||||||||||||||||||
Total average retained loans | $ | 903,892 | $ | 892,840 | $ | 885,577 | $ | 883,302 | $ | 869,676 | 1 | 4 | $ | 894,170 | $ | 853,973 | 5 | |||||||||||||||||||||
Consumer retained, excluding credit card and | ||||||||||||||||||||||||||||||||||||||
PCI loans | $ | 334,987 | $ | 328,816 | $ | 331,057 | $ | 328,507 | $ | 324,741 | 2 | 3 | $ | 331,635 | $ | 317,301 | 5 | |||||||||||||||||||||
Consumer retained, excluding PCI loans | 476,048 | 466,848 | 468,169 | 464,592 | 457,367 | 2 | 4 | 470,384 | 446,702 | 5 | ||||||||||||||||||||||||||||
Total retained, excluding PCI loans | 871,465 | 859,102 | 850,533 | 846,949 | 831,956 | 1 | 5 | 860,443 | 814,923 | 6 | ||||||||||||||||||||||||||||
Note: During the second quarter of 2017, the Firm refined its loss estimates on the wholesale portfolio by incorporating the use of internal historical data versus external credit rating agency default statistics to estimate probability of default. In addition, an adjustment to the modeled loss estimates for wholesale lending-related commitments was incorporated similar to the adjustment applied for wholesale loans. The impacts of these refinements were not material to the allowance for credit losses.
(a) | Net charge-offs and net charge-off rates for the three and nine months ended September 30, 2017 included $63 million of incremental charge-offs recorded in accordance with regulatory guidance regarding the timing of loss recognition for certain auto and residential real estate loans in bankruptcy and auto loans where assets were acquired in loan satisfaction. |
(b) | Write-offs of PCI loans are recorded against the allowance for loan losses when actual losses for a pool exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. A write-off of a PCI loan is recognized when the underlying loan is removed from a pool (e.g., upon liquidation). |
(c) | The net charge-off rates exclude the write-offs in the PCI portfolio. These write-offs decreased the allowance for loan losses for PCI loans. |
(d) | During the first quarter of 2017, the Firm transferred the student loan portfolio to held-for-sale, resulting in a write-down of the portfolio to the estimated fair value at the time of the transfer. For the three months ended March 31, 2017, excluding net charge-offs of $467 million related to the transfer, the net charge-off rate for Consumer retained, excluding credit card loans, would have been 0.24%; Total consumer retained loans would have been 0.98%; Total retained loans would have been 0.54%; Consumer retained, excluding credit card loans and PCI loans would have been 0.27%; Total consumer retained loans excluding PCI loans would have been 1.05%; and Total retained, excluding PCI loans would have been 0.57%. For the nine months ended September 30, 2017, the net charge-off rate for Consumer retained, excluding credit card loans would have been 0.20%; Total consumer retained loans would have been 0.95%; Total retained loans would have been 0.55%; Consumer retained, excluding credit card loans and PCI loans would have been 0.22%; Total consumer retained loans excluding PCI loans would have been 1.02%; and Total retained, excluding PCI loans would have been 0.57%. |
Page 26
JPMORGAN CHASE & CO. | ||||||||||||||||||||||||||
CREDIT-RELATED INFORMATION, CONTINUED | ||||||||||||||||||||||||||
(in millions, except ratio data) | ||||||||||||||||||||||||||
Sep 30, 2017 | ||||||||||||||||||||||||||
Change | ||||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Sep 30, | ||||||||||||||||||||
2017 | 2017 | 2017 | 2016 | 2016 | 2017 | 2016 | ||||||||||||||||||||
ALLOWANCE COMPONENTS AND RATIOS | ||||||||||||||||||||||||||
ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||||||
Consumer, excluding credit card | ||||||||||||||||||||||||||
Asset-specific (a) | $ | 271 | $ | 296 | $ | 300 | $ | 308 | $ | 352 | (8 | )% | (23 | )% | ||||||||||||
Formula-based | 2,266 | 2,239 | 2,339 | 2,579 | 2,667 | 1 | (15 | ) | ||||||||||||||||||
PCI | 2,245 | 2,265 | 2,287 | 2,311 | 2,618 | (1 | ) | (14 | ) | |||||||||||||||||
Total consumer, excluding credit card | 4,782 | 4,800 | 4,926 | 5,198 | 5,637 | — | (15 | ) | ||||||||||||||||||
Credit card | ||||||||||||||||||||||||||
Asset-specific (a)(b) | 376 | 370 | 373 | 358 | 363 | 2 | 4 | |||||||||||||||||||
Formula-based | 4,308 | 4,014 | 3,661 | 3,676 | 3,521 | 7 | 22 | |||||||||||||||||||
Total credit card | 4,684 | 4,384 | 4,034 | 4,034 | 3,884 | 7 | 21 | |||||||||||||||||||
Total consumer | 9,466 | 9,184 | 8,960 | 9,232 | 9,521 | 3 | (1 | ) | ||||||||||||||||||
Wholesale | ||||||||||||||||||||||||||
Asset-specific (a) | 363 | 345 | 249 | 342 | 490 | 5 | (26 | ) | ||||||||||||||||||
Formula-based | 3,710 | 3,834 | 4,204 | 4,202 | 4,193 | (3 | ) | (12 | ) | |||||||||||||||||
Total wholesale | 4,073 | 4,179 | 4,453 | 4,544 | 4,683 | (3 | ) | (13 | ) | |||||||||||||||||
Total allowance for loan losses | 13,539 | 13,363 | 13,413 | 13,776 | 14,204 | 1 | (5 | ) | ||||||||||||||||||
Allowance for lending-related commitments | 1,109 | 1,117 | 1,077 | 1,078 | 1,100 | (1 | ) | 1 | ||||||||||||||||||
Total allowance for credit losses | $ | 14,648 | $ | 14,480 | $ | 14,490 | $ | 14,854 | $ | 15,304 | 1 | (4 | ) | |||||||||||||
CREDIT RATIOS | ||||||||||||||||||||||||||
Consumer, excluding credit card allowance, to total | ||||||||||||||||||||||||||
consumer, excluding credit card retained loans | 1.29 | % | 1.31 | % | 1.37 | % | 1.43 | % | 1.55 | % | ||||||||||||||||
Credit card allowance to total credit card retained loans | 3.32 | 3.13 | 2.99 | 2.85 | 2.91 | |||||||||||||||||||||
Wholesale allowance to total wholesale retained loans | 1.02 | 1.06 | 1.15 | 1.18 | 1.21 | |||||||||||||||||||||
Wholesale allowance to total wholesale retained loans, | ||||||||||||||||||||||||||
excluding trade finance and conduits (c) | 1.12 | 1.17 | 1.27 | 1.30 | 1.33 | |||||||||||||||||||||
Total allowance to total retained loans | 1.49 | 1.49 | 1.52 | 1.55 | 1.61 | |||||||||||||||||||||
Consumer, excluding credit card allowance, to consumer, | ||||||||||||||||||||||||||
excluding credit card retained nonaccrual loans (d) | 115 | 114 | 112 | 109 | 115 | |||||||||||||||||||||
Total allowance, excluding credit card allowance, to retained | ||||||||||||||||||||||||||
nonaccrual loans, excluding credit card nonaccrual loans (d) | 157 | 154 | 157 | 145 | 146 | |||||||||||||||||||||
Wholesale allowance to wholesale retained nonaccrual loans | 277 | 256 | 283 | 233 | 218 | |||||||||||||||||||||
Total allowance to total retained nonaccrual loans | 241 | 229 | 225 | 205 | 201 | |||||||||||||||||||||
CREDIT RATIOS, excluding PCI loans | ||||||||||||||||||||||||||
Consumer, excluding credit card allowance, to total | ||||||||||||||||||||||||||
consumer, excluding credit card retained loans | 0.75 | 0.76 | 0.81 | 0.88 | 0.93 | |||||||||||||||||||||
Total allowance to total retained loans | 1.29 | 1.28 | 1.31 | 1.34 | 1.37 | |||||||||||||||||||||
Consumer, excluding credit card allowance, to consumer, | ||||||||||||||||||||||||||
excluding credit card retained nonaccrual loans (d) | 61 | 60 | 60 | 61 | 62 | |||||||||||||||||||||
Allowance, excluding credit card allowance, to retained non- | ||||||||||||||||||||||||||
accrual loans, excluding credit card nonaccrual loans (d) | 117 | 115 | 119 | 111 | 109 | |||||||||||||||||||||
Total allowance to total retained nonaccrual loans | 201 | 190 | 187 | 171 | 164 | |||||||||||||||||||||
(a) | Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a troubled debt restructuring (“TDR”). |
(b) | The asset-specific credit card allowance for loan losses relates to loans that have been modified in a TDR; the Firm calculates such allowance based on the loans’ original contractual interest rates and does not consider any incremental penalty rates. |
(c) | Management uses allowance for loan losses to period-end loans retained, excluding CIB’s trade finance and conduits, a non-GAAP financial measure, to provide a more meaningful assessment of the wholesale allowance coverage ratio. |
(d) | For information on the Firm’s nonaccrual policy for credit card loans, see footnote (a) on page 25. |
Page 27
JPMORGAN CHASE & CO. | |||||||||||||
NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES | |||||||||||||
Non-GAAP Financial Measures
(a) | In addition to analyzing the Firm’s results on a reported basis, management reviews Firmwide results, including the overhead ratio, on a “managed” basis; these Firmwide managed basis results are considered non-GAAP financial measures. The Firm also reviews the results of the lines of business on a managed basis. The Firm’s definition of managed basis starts, in each case, with the reported U.S. GAAP results and includes certain reclassifications to present total net revenue for the Firm and each of the reportable business segments on a FTE basis. Accordingly, revenue from investments that receive tax credits and tax-exempt securities is presented in the managed results on a basis comparable to taxable investments and securities. These financial measures allow management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The corresponding income tax impact related to tax-exempt items is recorded within income tax expense. These adjustments have no impact on net income as reported by the Firm as a whole or by the lines of business. |
(b) | Tangible common equity (“TCE”), Return on tangible common equity (“ROTCE”), and Tangible book value per share (“TBVPS”) are non-GAAP financial measures. TCE represents the Firm’s common stockholders’ equity (i.e., total stockholders’ equity less preferred stock) less goodwill and identifiable intangible assets (other than MSRs), net of related deferred tax liabilities. ROTCE measures the Firm’s net income applicable to common equity as a percentage of average TCE. TBVPS represents the Firm’s TCE at period-end divided by common shares at period-end. TCE, ROTCE, and TBVPS are meaningful to the Firm, as well as investors and analysts, in assessing the Firm’s use of equity. |
(c) | The ratios of the allowance for loan losses to period-end loans retained, the allowance for loan losses to nonaccrual loans retained, and nonaccrual loans to total period-end loans excluding credit card and PCI loans, exclude the following: loans accounted for at fair value and loans held-for-sale; PCI loans; and the allowance for loan losses related to PCI loans. Additionally, net charge-offs and net charge-off rates exclude the impact of PCI loans. The ratio of the wholesale allowance for loan losses to period-end loans retained, excluding trade finance and conduits, is calculated excluding loans accounted for at fair value, loans held-for-sale, CIB’s trade finance loans and consolidated Firm-administered multi-seller conduits, as well as their related allowances, to provide a more meaningful assessment of the wholesale allowance coverage ratio. |
(d) | CIB calculates the ratio of the allowance for loan losses to end-of-period loans excluding the impact of consolidated Firm-administered multi-seller conduits and trade finance loans, to provide a more meaningful assessment of CIB’s allowance coverage ratio. |
Key Performance Measures
(a) | Core loans represent loans considered central to the Firm’s ongoing businesses; core loans exclude loans classified as trading assets, runoff portfolios, discontinued portfolios and portfolios the Firm has an intent to exit. |
Page 28