EARNINGS RELEASE FINANCIAL SUPPLEMENT
THIRD QUARTER 2019
|
| | | | | | | | |
JPMORGAN CHASE & CO. | | | |
TABLE OF CONTENTS | | | | | | | | |
| | | | | | | | |
| | | | | | | Page(s) | |
Consolidated Results | | | | | | | | |
Consolidated Financial Highlights | | | | | | | 2–3 | |
Consolidated Statements of Income | | | | | | | 4 | |
Consolidated Balance Sheets | | | | | | | 5 | |
Condensed Average Balance Sheets and Annualized Yields | | | | | | | 6 | |
Reconciliation from Reported to Managed Basis | | | | | | | 7 | |
Segment Results - Managed Basis | | | | | | | 8 | |
Capital and Other Selected Balance Sheet Items | | | | | | | 9 | |
Earnings Per Share and Related Information | | | | | | | 10 | |
| | | | | | | | |
Business Segment Results | | | | | | | | |
Consumer & Community Banking (“CCB”) | | | | | | | 11–14 | |
Corporate & Investment Bank (“CIB”) | | | | | | | 15–17 | |
Commercial Banking (“CB”) | | | | | | | 18–19 | |
Asset & Wealth Management (“AWM”) | | | | | | | 20–22 | |
Corporate | | | | | | | 23 | |
| | | | | | | | |
Credit-Related Information | | | | | | | 24–27 | |
| | | | | | | | |
Non-GAAP Financial Measures and Key Performance Measures | | | | | | | 28 | |
| | | | | | | | |
| | | | | | | | |
Glossary of Terms and Acronyms (a) | | | | | | | | |
| | | | | | | | |
| |
(a) | Refer to the Glossary of Terms and Acronyms on pages 293–299 of JPMorgan Chase & Co.’s (the “Firm’s”) Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”) and the Glossary of Terms and Acronyms and Line of Business Metrics on pages 168-172 and pages 173-175, respectively, of the Firm’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2019. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONSOLIDATED FINANCIAL HIGHLIGHTS | | | | |
(in millions, except per share and ratio data) | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
SELECTED INCOME STATEMENT DATA | 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
Reported Basis | | | | | | | | | | | | | | | | | | | | | |
Total net revenue | $ | 29,341 |
| | $ | 28,832 |
| | $ | 29,123 |
| | $ | 26,109 |
| | $ | 27,260 |
| | 2 | % |
| 8 | % |
| | $ | 87,296 |
| | $ | 82,920 |
| | 5 | % |
|
Total noninterest expense | 16,422 |
| | 16,341 |
| | 16,395 |
| | 15,720 |
| | 15,623 |
| | — |
| | 5 |
| | | 49,158 |
| | 47,674 |
| | 3 |
| |
Pre-provision profit | 12,919 |
| | 12,491 |
| | 12,728 |
| | 10,389 |
| | 11,637 |
| | 3 |
| | 11 |
| | | 38,138 |
| | 35,246 |
| | 8 |
| |
Provision for credit losses | 1,514 |
| | 1,149 |
| | 1,495 |
| | 1,548 |
| | 948 |
| | 32 |
| | 60 |
| | | 4,158 |
| | 3,323 |
| | 25 |
| |
NET INCOME | 9,080 |
| | 9,652 |
| | 9,179 |
| | 7,066 |
| | 8,380 |
| | (6 | ) | | 8 |
| | | 27,911 |
| | 25,408 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Managed Basis (a) | | | | | | | | | | | | | | | | | | | | | |
Total net revenue | 30,064 |
| | 29,566 |
| | 29,851 |
| | 26,804 |
| | 27,822 |
| | 2 |
| | 8 |
| | | 89,481 |
| | 84,730 |
| | 6 |
| |
Total noninterest expense | 16,422 |
| | 16,341 |
| | 16,395 |
| | 15,720 |
| | 15,623 |
| | — |
| | 5 |
| | | 49,158 |
| | 47,674 |
| | 3 |
| |
Pre-provision profit | 13,642 |
| | 13,225 |
| | 13,456 |
| | 11,084 |
| | 12,199 |
| | 3 |
| | 12 |
| | | 40,323 |
| | 37,056 |
| | 9 |
| |
Provision for credit losses | 1,514 |
| | 1,149 |
| | 1,495 |
| | 1,548 |
| | 948 |
| | 32 |
| | 60 |
| | | 4,158 |
| | 3,323 |
| | 25 |
| |
NET INCOME | 9,080 |
| | 9,652 |
| | 9,179 |
| | 7,066 |
| | 8,380 |
| | (6 | ) | | 8 |
| | | 27,911 |
| | 25,408 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
EARNINGS PER SHARE DATA | | | | | | | | | | | | | | | | | | | | | |
Net income: Basic | $ | 2.69 |
| | $ | 2.83 |
| | $ | 2.65 |
| | $ | 1.99 |
| | $ | 2.35 |
| | (5 | ) | | 14 |
| | | $ | 8.17 |
| | $ | 7.04 |
| | 16 |
| |
Diluted | 2.68 |
| | 2.82 |
| | 2.65 |
| | 1.98 |
| | 2.34 |
| | (5 | ) | | 15 |
| | | 8.15 |
| | 7.00 |
| | 16 |
| |
Average shares: Basic | 3,198.5 |
| | 3,250.6 |
| | 3,298.0 |
| | 3,335.8 |
| | 3,376.1 |
| | (2 | ) | | (5 | ) | | | 3,248.7 |
| | 3,416.5 |
| | (5 | ) | |
Diluted | 3,207.2 |
| | 3,259.7 |
| | 3,308.2 |
| | 3,347.3 |
| | 3,394.3 |
| | (2 | ) | | (6 | ) | | | 3,258.0 |
| | 3,436.2 |
| | (5 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
MARKET AND PER COMMON SHARE DATA | | | | | | | | | | | | | | | | | | | | | |
Market capitalization | $ | 369,133 |
| | $ | 357,479 |
| | $ | 328,387 |
| | $ | 319,780 |
| | $ | 375,239 |
| | 3 |
| | (2 | ) | | | $ | 369,133 |
| | $ | 375,239 |
| | (2 | ) | |
Common shares at period-end | 3,136.5 |
| | 3,197.5 |
| | 3,244.0 |
| | 3,275.8 |
| | 3,325.4 |
| | (2 | ) | | (6 | ) | | | 3,136.5 |
| | 3,325.4 |
| | (6 | ) | |
Book value per share | 75.24 |
| | 73.88 |
| | 71.78 |
| | 70.35 |
| | 69.52 |
| | 2 |
| | 8 |
| | | 75.24 |
| | 69.52 |
| | 8 |
| |
Tangible book value per share (“TBVPS”) (b) | 60.48 |
| | 59.52 |
| | 57.62 |
| | 56.33 |
| | 55.68 |
| | 2 |
| | 9 |
| | | 60.48 |
| | 55.68 |
| | 9 |
| |
Cash dividends declared per share | 0.90 |
| (e) | 0.80 |
| | 0.80 |
| | 0.80 |
| | 0.80 |
| | 13 |
| | 13 |
| | | 2.50 |
| | 1.92 |
| | 30 |
| |
| | | | | | | | | | | | | | | | | | | | | |
FINANCIAL RATIOS (c) | | | | | | | | | | | | | | | | | | | | | |
Return on common equity (“ROE”) | 15 | % |
| 16 | % |
| 16 | % |
| 12 | % | | 14 | % | | | | | | | 15 | % |
| 14 | % |
| | |
Return on tangible common equity (“ROTCE”) (b) | 18 |
| | 20 |
| | 19 |
| | 14 |
| | 17 |
| | | | | | | 19 |
| | 18 |
| | | |
Return on assets | 1.30 |
| | 1.41 |
| | 1.39 |
| | 1.06 |
| | 1.28 |
| | | | | | | 1.37 |
| | 1.31 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
CAPITAL RATIOS | | | | | | | | | | | | | | | | | | | | | |
Common equity Tier 1 (“CET1”) capital ratio (d) | 12.3 | % | (f) | 12.2 | % | | 12.1 | % | | 12.0 | % | | 12.0 | % | | | | | | | 12.3 | % | (f) | 12.0 | % | | | |
Tier 1 capital ratio (d) | 14.1 |
| (f) | 14.0 |
| | 13.8 |
| | 13.7 |
| | 13.6 |
| | | | | | | 14.1 |
| (f) | 13.6 |
| | | |
Total capital ratio (d) | 15.9 |
| (f) | 15.8 |
| | 15.7 |
| | 15.5 |
| | 15.4 |
| | | | | | | 15.9 |
| (f) | 15.4 |
| | | |
Tier 1 leverage ratio (d) | 7.9 |
| (f) | 8.0 |
| | 8.1 |
| | 8.1 |
| | 8.2 |
| | | | | | | 7.9 |
| (f) | 8.2 |
| | | |
Supplementary leverage ratio (“SLR”) | 6.3 |
| (f) | 6.4 |
| | 6.4 |
| | 6.4 |
| | 6.5 |
| | | | | | | 6.3 |
| (f) | 6.5 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | For a further discussion of managed basis, refer to Reconciliation from Reported to Managed Basis on page 7. |
| |
(b) | TBVPS and ROTCE are each non-GAAP financial measures. TBVPS represents tangible common equity (“TCE”) divided by common shares at period-end. ROTCE measures the Firm’s net income applicable to common equity as a percentage of average TCE. TCE is also a non-GAAP financial measure; for a reconciliation of common stockholders’ equity to TCE, refer to page 9. For a further discussion of these measures, refer to page 28. |
| |
(c) | Quarterly ratios are based upon annualized amounts. |
| |
(d) | The Basel III capital rules became fully phased-in effective January 1, 2019. During 2018, the required capital measures were subject to the transitional rules and as of December 31, 2018 and September 30, 2018, were the same on a fully phased-in and on a transitional basis. For additional information, refer to Key performance measures on page 59 and Capital Risk Management on pages 85-94 of the Firm’s 2018 Form 10-K and pages 44-48 of the Firm’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2019. |
| |
(e) | On September 17, 2019, the Board of Directors declared a quarterly common stock dividend of $0.90 per share. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONSOLIDATED FINANCIAL HIGHLIGHTS, CONTINUED | | | |
(in millions, except ratio and headcount data) | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
SELECTED BALANCE SHEET DATA (period-end) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 2,764,661 |
| | $ | 2,727,379 |
| | $ | 2,737,188 |
| | $ | 2,622,532 |
| | $ | 2,615,183 |
| | 1 | % | | 6 | % | | | $ | 2,764,661 |
| | $ | 2,615,183 |
| | 6 | % | |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Consumer, excluding credit card loans | 336,630 |
| | 352,722 |
| | 363,914 |
| | 373,732 |
| | 376,062 |
| | (5 | ) | | (10 | ) | | | 336,630 |
| | 376,062 |
| | (10 | ) | |
Credit card loans | 159,571 |
| | 157,576 |
| | 150,527 |
| | 156,632 |
| | 147,881 |
| | 1 |
| | 8 |
| | | 159,571 |
| | 147,881 |
| | 8 |
| |
Wholesale loans | 449,017 |
| | 446,591 |
| | 441,804 |
| | 454,190 |
| | 430,375 |
| | 1 |
| | 4 |
| | | 449,017 |
| | 430,375 |
| | 4 |
| |
Total Loans | 945,218 |
| | 956,889 |
| | 956,245 |
| | 984,554 |
| | 954,318 |
| | (1 | ) | | (1 | ) | | | 945,218 |
| | 954,318 |
| | (1 | ) | |
Core loans (a) | 899,572 |
| | 908,971 |
| | 905,943 |
| | 931,856 |
| | 899,006 |
| | (1 | ) | | — |
| | | 899,572 |
| | 899,006 |
| | — |
| |
Core loans (average) (a) | 900,567 |
| | 905,786 |
| | 916,567 |
| | 907,271 |
| | 894,279 |
| | (1 | ) | | 1 |
| | | 907,581 |
| | 877,774 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | |
U.S. offices: | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing (b) | 393,522 |
| | 394,237 |
| | 388,572 |
| | 386,709 |
| | 388,686 |
| | — |
| | 1 |
| | | 393,522 |
| | 388,686 |
| | 1 |
| |
Interest-bearing (b) | 844,137 |
| | 841,397 |
| | 826,723 |
| | 813,881 |
| | 800,905 |
| | — |
| | 5 |
| | | 844,137 |
| | 800,905 |
| | 5 |
| |
Non-U.S. offices: | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing (b) | 21,455 |
| | 20,419 |
| | 21,090 |
| | 21,459 |
| | 21,438 |
| | 5 |
| | — |
| | | 21,455 |
| | 21,438 |
| | — |
| |
Interest-bearing (b) | 266,147 |
| | 268,308 |
| | 257,056 |
| | 248,617 |
| | 247,733 |
| | (1 | ) | | 7 |
| | | 266,147 |
| | 247,733 |
| | 7 |
| |
Total deposits | 1,525,261 |
| | 1,524,361 |
| | 1,493,441 |
| | 1,470,666 |
| | 1,458,762 |
| | — |
| | 5 |
| | | 1,525,261 |
| | 1,458,762 |
| | 5 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Long-term debt | 296,472 |
| | 288,869 |
| | 290,893 |
| | 282,031 |
| | 270,124 |
| | 3 |
| | 10 |
| | | 296,472 |
| | 270,124 |
| | 10 |
| |
Common stockholders’ equity | 235,985 |
| | 236,222 |
| | 232,844 |
| | 230,447 |
| | 231,192 |
| | — |
| | 2 |
| | | 235,985 |
| | 231,192 |
| | 2 |
| |
Total stockholders’ equity | 264,348 |
| | 263,215 |
| | 259,837 |
| | 256,515 |
| | 258,956 |
| | — |
| | 2 |
| | | 264,348 |
| | 258,956 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Loans-to-deposits ratio | 62 | % |
| 63 | % |
| 64 | % | | 67 | % | | 65 | % |
| | | | | | 62 | % |
| 65 | % |
| | |
| | | | | | | | | | | | | | | | | | | | | |
Headcount | 257,444 |
| | 254,983 |
| | 255,998 |
| | 256,105 |
| | 255,313 |
| | 1 |
| | 1 |
| | | 257,444 |
| | 255,313 |
| | 1 |
| |
| | | | | | | | | | | | | | | | | | | | | |
95% CONFIDENCE LEVEL - TOTAL VaR | | | | | | | | | | | | | | | | | | | | | |
Average VaR | $ | 39 |
| | $ | 46 |
| | $ | 52 |
| | $ | 51 |
| | $ | 35 |
| | (15 | ) | | 11 |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
LINE OF BUSINESS NET REVENUE (c) | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 14,259 |
| | $ | 13,833 |
| | $ | 13,751 |
| | $ | 13,695 |
| | $ | 13,290 |
| | 3 |
| | 7 |
| | | $ | 41,843 |
| | $ | 38,384 |
| | 9 |
| |
Corporate & Investment Bank | 9,338 |
| | 9,641 |
| | 9,848 |
| | 7,237 |
| | 8,805 |
| | (3 | ) | | 6 |
| | | 28,827 |
| | 29,211 |
| | (1 | ) | |
Commercial Banking | 2,207 |
| | 2,211 |
| | 2,338 |
| | 2,306 |
| | 2,271 |
| | — |
| | (3 | ) | | | 6,756 |
| | 6,753 |
| | — |
| |
Asset & Wealth Management | 3,568 |
| | 3,559 |
| | 3,489 |
| | 3,439 |
| | 3,559 |
| | — |
| | — |
| | | 10,616 |
| | 10,637 |
| | — |
| |
Corporate | 692 |
| | 322 |
| | 425 |
| | 127 |
| | (103 | ) | | 115 |
| | NM |
| | | 1,439 |
| | (255 | ) | | NM |
| |
TOTAL NET REVENUE | $ | 30,064 |
| | $ | 29,566 |
| | $ | 29,851 |
| | $ | 26,804 |
| | $ | 27,822 |
| | 2 |
| | 8 |
| | | $ | 89,481 |
| | $ | 84,730 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
LINE OF BUSINESS NET INCOME | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 4,273 |
| | $ | 4,174 |
| | $ | 3,963 |
| | $ | 4,028 |
| | $ | 4,086 |
| | 2 |
| | 5 |
| | | $ | 12,410 |
| | $ | 10,824 |
| | 15 |
| |
Corporate & Investment Bank | 2,809 |
| | 2,935 |
| | 3,251 |
| | 1,975 |
| | 2,626 |
| | (4 | ) | | 7 |
| | | 8,995 |
| | 9,798 |
| | (8 | ) | |
Commercial Banking | 937 |
| | 996 |
| | 1,053 |
| | 1,036 |
| | 1,089 |
| | (6 | ) | | (14 | ) | | | 2,986 |
| | 3,201 |
| | (7 | ) | |
Asset & Wealth Management | 668 |
| | 719 |
| | 661 |
| | 604 |
| | 724 |
| | (7 | ) | | (8 | ) | | | 2,048 |
| | 2,249 |
| | (9 | ) | |
Corporate | 393 |
| | 828 |
| | 251 |
| | (577 | ) | | (145 | ) | | (53 | ) | | NM |
| | | 1,472 |
| | (664 | ) | | NM |
| |
NET INCOME | $ | 9,080 |
| | $ | 9,652 |
| | $ | 9,179 |
| | $ | 7,066 |
| | $ | 8,380 |
| | (6 | ) | | 8 |
| | | $ | 27,911 |
| | $ | 25,408 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| |
(a) | Loans considered central to the Firm’s ongoing businesses. For further discussion of core loans, refer to page 28. |
| |
(b) | In the second quarter of 2019, the Firm reclassified balances related to certain structured notes from interest-bearing to noninterest-bearing deposits as the associated returns are recorded in principal transactions revenue and not in net interest income. This change was applied retrospectively and, accordingly, prior period amounts were revised to conform with the current presentation. |
| |
(c) | For a further discussion of managed basis, refer to Reconciliation from Reported to Managed Basis on page 7. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONSOLIDATED STATEMENTS OF INCOME | | | | |
(in millions, except per share and ratio data) | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
REVENUE | 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
Investment banking fees | $ | 1,967 |
| | $ | 1,851 |
| | $ | 1,840 |
| | $ | 1,814 |
| | $ | 1,832 |
| | 6 | % | | 7 | % | | | $ | 5,658 |
| | $ | 5,736 |
| | (1 | )% | |
Principal transactions | 3,449 |
| | 3,714 |
| | 4,076 |
| | 1,361 |
| | 2,964 |
| | (7 | ) | | 16 |
| | | 11,239 |
| | 10,698 |
| | 5 |
| |
Lending- and deposit-related fees | 1,626 |
| | 1,535 |
| | 1,482 |
| | 1,538 |
| | 1,542 |
| | 6 |
| | 5 |
| | | 4,643 |
| | 4,514 |
| | 3 |
| |
Asset management, administration and commissions | 4,351 |
| | 4,353 |
| | 4,114 |
| | 4,195 |
| | 4,310 |
| | — |
| | 1 |
| | | 12,818 |
| | 12,923 |
| | (1 | ) | |
Investment securities gains/(losses) | 78 |
| | 44 |
| | 13 |
| | (24 | ) | | (46 | ) | | 77 |
| | NM |
| | | 135 |
| | (371 | ) | | NM |
| |
Mortgage fees and related income | 887 |
| | 279 |
| | 396 |
| | 203 |
| | 262 |
| | 218 |
| | 239 |
| | | 1,562 |
| | 1,051 |
| | 49 |
| |
Card income | 1,283 |
| | 1,366 |
| | 1,274 |
| | 1,366 |
| | 1,328 |
| | (6 | ) | | (3 | ) | | | 3,923 |
| | 3,623 |
| | 8 |
| |
Other income | 1,472 |
| | 1,292 |
| | 1,475 |
| | 1,302 |
| | 1,160 |
| | 14 |
| | 27 |
| | | 4,239 |
| | 4,041 |
| | 5 |
| |
Noninterest revenue | 15,113 |
| | 14,434 |
| | 14,670 |
| | 11,755 |
| | 13,352 |
| | 5 |
| | 13 |
| | | 44,217 |
| | 42,215 |
| | 5 |
| |
Interest income (a) | 21,121 |
| | 21,603 |
| | 21,389 |
| | 20,601 |
| | 19,439 |
| | (2 | ) | | 9 |
| | | 64,113 |
| | 55,499 |
| | 16 |
| |
Interest expense (a) | 6,893 |
| | 7,205 |
| | 6,936 |
| | 6,247 |
| | 5,531 |
| | (4 | ) | | 25 |
| | | 21,034 |
| | 14,794 |
| | 42 |
| |
Net interest income | 14,228 |
| | 14,398 |
| | 14,453 |
| | 14,354 |
| | 13,908 |
| | (1 | ) | | 2 |
| | | 43,079 |
| | 40,705 |
| | 6 |
| |
TOTAL NET REVENUE | 29,341 |
| | 28,832 |
| | 29,123 |
| | 26,109 |
| | 27,260 |
| | 2 |
| | 8 |
| | | 87,296 |
| | 82,920 |
| | 5 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | 1,514 |
| | 1,149 |
| | 1,495 |
| | 1,548 |
| | 948 |
| | 32 |
| | 60 |
| | | 4,158 |
| | 3,323 |
| | 25 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Compensation expense | 8,583 |
| | 8,547 |
| | 8,937 |
| | 7,809 |
| | 8,108 |
| | — |
| | 6 |
| | | 26,067 |
| | 25,308 |
| | 3 |
| |
Occupancy expense | 1,110 |
| | 1,060 |
| | 1,068 |
| | 1,069 |
| | 1,014 |
| | 5 |
| | 9 |
| | | 3,238 |
| | 2,883 |
| | 12 |
| |
Technology, communications and equipment expense | 2,494 |
| | 2,378 |
| | 2,364 |
| | 2,361 |
| | 2,219 |
| | 5 |
| | 12 |
| | | 7,236 |
| | 6,441 |
| | 12 |
| |
Professional and outside services | 2,056 |
| | 2,212 |
| | 2,039 |
| | 2,169 |
| | 2,086 |
| | (7 | ) | | (1 | ) | | | 6,307 |
| | 6,333 |
| | — |
| |
Marketing | 945 |
| | 862 |
| | 879 |
| | 894 |
| | 798 |
| | 10 |
| | 18 |
| | | 2,686 |
| | 2,396 |
| | 12 |
| |
Other expense (b) | 1,234 |
| | 1,282 |
| | 1,108 |
| | 1,418 |
| | 1,398 |
| | (4 | ) | | (12 | ) | | | 3,624 |
| | 4,313 |
| | (16 | ) | |
TOTAL NONINTEREST EXPENSE | 16,422 |
| | 16,341 |
| | 16,395 |
| | 15,720 |
| | 15,623 |
| | — |
| | 5 |
| | | 49,158 |
| | 47,674 |
| | 3 |
| |
Income before income tax expense | 11,405 |
| | 11,342 |
| | 11,233 |
| | 8,841 |
| | 10,689 |
| | 1 |
| | 7 |
| | | 33,980 |
| | 31,923 |
| | 6 |
| |
Income tax expense/(benefit) | 2,325 |
| | 1,690 |
| (e) | 2,054 |
| | 1,775 |
| | 2,309 |
| | 38 |
| | 1 |
| | | 6,069 |
| (e) | 6,515 |
| | (7 | ) | |
NET INCOME | $ | 9,080 |
| | $ | 9,652 |
| | $ | 9,179 |
| | $ | 7,066 |
| | $ | 8,380 |
| | (6 | ) | | 8 |
| | | $ | 27,911 |
| | $ | 25,408 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NET INCOME PER COMMON SHARE DATA | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | $ | 2.69 |
| | $ | 2.83 |
| | $ | 2.65 |
| | $ | 1.99 |
| | $ | 2.35 |
| | (5 | ) | | 14 |
| | | $ | 8.17 |
| | $ | 7.04 |
| | 16 |
| |
Diluted earnings per share | 2.68 |
| | 2.82 |
| | 2.65 |
| | 1.98 |
| | 2.34 |
| | (5 | ) | | 15 |
| | | 8.15 |
| | 7.00 |
| | 16 |
| |
| | | | | | | | | | | | | | | | | | | | | |
FINANCIAL RATIOS | | | | | | | | | | | | | | | | | | | | | |
Return on common equity (c) | 15 | % | | 16 | % | | 16 | % | | 12 | % | | 14 | % | | | | | | | 15 | % | | 14 | % | | | |
Return on tangible common equity (c)(d) | 18 |
| | 20 |
| | 19 |
| | 14 |
| | 17 |
| | | | | | | 19 |
| | 18 |
| | | |
Return on assets (c) | 1.30 |
| | 1.41 |
| | 1.39 |
| | 1.06 |
| | 1.28 |
| | | | | | | 1.37 |
| | 1.31 |
| | | |
Effective income tax rate | 20.4 |
| | 14.9 |
| (e) | 18.3 |
| | 20.1 |
| | 21.6 |
| | | | | | | 17.9 |
| (e) | 20.4 |
| | | |
Overhead ratio | 56 |
| | 57 |
| | 56 |
| | 60 |
| | 57 |
| | | | | | | 56 |
| | 57 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | In the second quarter of 2019, the Firm implemented certain presentation changes that impacted interest income and interest expense, but had no effect on net interest income. These changes were made to align the accounting treatment between the balance sheet and the related interest income or expense, primarily by offsetting interest income and expense for certain prime brokerage-related held-for-investment customer receivables and payables that are currently presented as a single margin account on the balance sheet. These changes were applied retrospectively and, accordingly, prior period amounts were revised to conform with the current presentation. |
| |
(b) | Included Firmwide legal expense/(benefit) of $10 million, $69 million, $(81) million, $(18) million and $20 million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively; and $(2) million and $90 million for the nine months ended September 30, 2019 and 2018, respectively. |
| |
(c) | Quarterly ratios are based upon annualized amounts. |
| |
(d) | For further discussion of ROTCE, refer to page 28. |
| |
(e) | The three months ended June 30, 2019 and nine months ended September 30, 2019 included income tax benefits of $768 million and $1.0 billion, respectively, due to the resolution of certain tax audits. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONSOLIDATED BALANCE SHEETS | | | | |
(in millions) | | | | |
| | | | | | | | | | | Sep 30, 2019 | |
| | | | | | | | | | | Change | |
| Sep 30, | | Jun 30, | | Mar 31, | | Dec 31, | | Sep 30, | | Jun 30, | | Sep 30, | |
| 2019 | | 2019 | | 2019 | | 2018 | | 2018 | | 2019 | | 2018 | |
ASSETS | | | | | | | | | | | | | | |
Cash and due from banks | $ | 21,215 |
| | $ | 23,164 |
| | $ | 21,946 |
| | $ | 22,324 |
| | $ | 23,225 |
| | (8 | )% | | (9 | )% | |
Deposits with banks | 235,382 |
| | 244,874 |
| | 280,658 |
| | 256,469 |
| | 395,872 |
| | (4 | ) | | (41 | ) | |
Federal funds sold and securities purchased under | | | | | | | | | | | | | | |
resale agreements | 257,391 |
| | 267,864 |
| | 299,140 |
| | 321,588 |
| | 217,632 |
| | (4 | ) | | 18 |
| |
Securities borrowed | 138,336 |
| | 130,661 |
| | 123,186 |
| | 111,995 |
| | 122,434 |
| | 6 |
| | 13 |
| |
Trading assets: | | | | | | | | | | | | | | |
Debt and equity instruments | 440,298 |
| | 470,495 |
| | 483,069 |
| | 359,501 |
| | 359,765 |
| | (6 | ) | | 22 |
| |
Derivative receivables | 55,577 |
| | 52,878 |
| | 50,333 |
| | 54,213 |
| | 60,062 |
| | 5 |
| | (7 | ) | |
Investment securities | 394,251 |
| | 307,264 |
| | 267,365 |
| | 261,828 |
| | 231,398 |
| | 28 |
| | 70 |
| |
Loans | 945,218 |
| | 956,889 |
| | 956,245 |
| | 984,554 |
| | 954,318 |
| | (1 | ) | | (1 | ) | |
Less: Allowance for loan losses | 13,235 |
| | 13,166 |
| | 13,533 |
| | 13,445 |
| | 13,128 |
| | 1 |
| | 1 |
| |
Loans, net of allowance for loan losses | 931,983 |
| | 943,723 |
| | 942,712 |
| | 971,109 |
| | 941,190 |
| | (1 | ) | | (1 | ) | |
Accrued interest and accounts receivable | 88,988 |
| | 88,399 |
| | 72,240 |
| | 73,200 |
| | 78,792 |
| | 1 |
| | 13 |
| |
Premises and equipment | 25,117 |
| | 24,665 |
| | 24,160 |
| (b) | 14,934 |
| | 14,180 |
| | 2 |
| | 77 |
| |
Goodwill, MSRs and other intangible assets | 53,078 |
| | 53,302 |
| | 54,168 |
| | 54,349 |
| | 54,697 |
| | — |
| | (3 | ) | |
Other assets | 123,045 |
| | 120,090 |
| | 118,211 |
| | 121,022 |
| | 115,936 |
| | 2 |
| | 6 |
| |
TOTAL ASSETS | $ | 2,764,661 |
| | $ | 2,727,379 |
| | $ | 2,737,188 |
| | $ | 2,622,532 |
| | $ | 2,615,183 |
| | 1 |
| | 6 |
| |
| | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | |
Deposits | $ | 1,525,261 |
| | $ | 1,524,361 |
| | $ | 1,493,441 |
| | $ | 1,470,666 |
| | $ | 1,458,762 |
| | — |
| | 5 |
| |
Federal funds purchased and securities loaned or sold | | | | | | | | | | | | | | |
under repurchase agreements | 247,766 |
| | 201,683 |
| | 222,677 |
| | 182,320 |
| | 181,608 |
| | 23 |
| | 36 |
| |
Short-term borrowings | 48,893 |
| | 59,890 |
| | 71,305 |
| | 69,276 |
| | 64,635 |
| | (18 | ) | | (24 | ) | |
Trading liabilities: | | | | | | | | | | | | | | |
Debt and equity instruments | 90,553 |
| | 106,160 |
| | 117,904 |
| | 103,004 |
| | 109,457 |
| | (15 | ) | | (17 | ) | |
Derivative payables | 47,790 |
| | 41,479 |
| | 39,003 |
| | 41,769 |
| | 41,693 |
| | 15 |
| | 15 |
| |
Accounts payable and other liabilities | 225,063 |
| | 216,137 |
| | 216,173 |
| (b) | 196,710 |
| | 209,707 |
| | 4 |
| | 7 |
| |
Beneficial interests issued by consolidated VIEs | 18,515 |
| | 25,585 |
| | 25,955 |
| | 20,241 |
| | 20,241 |
| | (28 | ) | | (9 | ) | |
Long-term debt | 296,472 |
| | 288,869 |
| | 290,893 |
| | 282,031 |
| | 270,124 |
| | 3 |
| | 10 |
| |
TOTAL LIABILITIES | 2,500,313 |
| | 2,464,164 |
| | 2,477,351 |
| | 2,366,017 |
| | 2,356,227 |
| | 1 |
| | 6 |
| |
| | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | |
Preferred stock | 28,363 |
| (a) | 26,993 |
| | 26,993 |
| | 26,068 |
| | 27,764 |
| (c) | 5 |
| | 2 |
| |
Common stock | 4,105 |
| | 4,105 |
| | 4,105 |
| | 4,105 |
| | 4,105 |
| | — |
| | — |
| |
Additional paid-in capital | 88,512 |
| | 88,359 |
| | 88,170 |
| | 89,162 |
| | 89,333 |
| | — |
| | (1 | ) | |
Retained earnings | 217,888 |
| | 212,093 |
| | 205,437 |
| | 199,202 |
| | 195,180 |
| | 3 |
| | 12 |
| |
Accumulated other comprehensive income/(loss) | 1,800 |
| | 1,114 |
| | (558 | ) | | (1,507 | ) | | (2,425 | ) | | 62 |
| | NM |
| |
Shares held in RSU Trust, at cost | (21 | ) | | (21 | ) | | (21 | ) | | (21 | ) | | (21 | ) | | — |
| | — |
| |
Treasury stock, at cost | (76,299 | ) | | (69,428 | ) | | (64,289 | ) | | (60,494 | ) | | (54,980 | ) | | (10 | ) | | (39 | ) | |
TOTAL STOCKHOLDERS’ EQUITY | 264,348 |
| | 263,215 |
| | 259,837 |
| | 256,515 |
| | 258,956 |
| | — |
| | 2 |
| |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,764,661 |
| | $ | 2,727,379 |
| | $ | 2,737,188 |
| | $ | 2,622,532 |
| | $ | 2,615,183 |
| | 1 |
| | 6 |
| |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| |
(a) | Included $1.4 billion to be redeemed on October 30, 2019 as previously announced on September 26, 2019. |
| |
(b) | Effective January 1, 2019, the Firm adopted new accounting guidance that requires lessees to recognize on the Consolidated balance sheets all leases with lease terms greater than twelve months as a lease liability with a corresponding right-of-use (“ROU”) asset. Accordingly, the Firm recognized operating lease liabilities in Accounts payable and other liabilities and ROU assets in Premises and equipment of $8.2 billion and $8.1 billion, respectively, predominantly in Corporate and CCB. |
| |
(c) | Included $1.7 billion, which was redeemed on October 30, 2018. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONDENSED AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS | |
(in millions, except rates) | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
AVERAGE BALANCES | 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
ASSETS | | | | | | | | | | | | | | | | | | | | | |
Deposits with banks | $ | 267,578 |
| | $ | 289,838 |
| | $ | 290,281 |
| | $ | 364,332 |
| | $ | 408,595 |
| | (8 | )% | | (35 | )% | | | $ | 282,483 |
| | $ | 419,392 |
| | (33 | )% | |
Federal funds sold and securities purchased under | | | | | | | | | | | | | | | | | | | | | |
resale agreements | 276,721 |
| | 288,781 |
| | 288,478 |
| | 256,258 |
| | 208,439 |
| | (4 | ) | | 33 |
| | | 284,616 |
| | 203,969 |
| | 40 |
| |
Securities borrowed | 139,939 |
| | 126,157 |
| | 123,467 |
| | 120,930 |
| | 117,057 |
| | 11 |
| | 20 |
| | | 129,915 |
| | 113,112 |
| | 15 |
| |
Trading assets - debt instruments (a) | 339,198 |
| | 351,716 |
| | 322,541 |
| | 257,733 |
| | 241,074 |
| | (4 | ) | | 41 |
| | | 337,879 |
| | 240,404 |
| | 41 |
| |
Investment securities | 343,134 |
| | 281,232 |
| | 259,400 |
| | 245,020 |
| | 229,987 |
| | 22 |
| | 49 |
| | | 294,896 |
| | 233,881 |
| | 26 |
| |
Loans | 947,280 |
| | 954,854 |
| | 968,019 |
| | 961,138 |
| | 951,724 |
| | (1 | ) | | — |
| | | 956,641 |
| | 939,408 |
| | 2 |
| |
All other interest-earning assets (b) | 51,304 |
| | 46,516 |
| | 46,708 |
| | 49,038 |
| | 46,429 |
| | 10 |
| | 10 |
| | | 48,193 |
| | 48,743 |
| | (1 | ) | |
Total interest-earning assets (a) | 2,365,154 |
| | 2,339,094 |
| | 2,298,894 |
| | 2,254,449 |
| | 2,203,305 |
| | 1 |
| | 7 |
| | | 2,334,623 |
| | 2,198,909 |
| | 6 |
| |
Trading assets - equity and other instruments (a) | 113,980 |
| | 120,545 |
| | 108,598 |
| | 100,655 |
| | 119,915 |
| | (5 | ) | | (5 | ) | | | 114,394 |
| | 124,048 |
| | (8 | ) | |
Trading assets - derivative receivables | 57,062 |
| | 52,659 |
| | 52,522 |
| | 59,386 |
| | 62,075 |
| | 8 |
| | (8 | ) | | | 54,098 |
| | 61,188 |
| | (12 | ) | |
All other noninterest-earning assets | 228,856 |
| | 226,757 |
| | 224,700 |
| | 222,015 |
| | 214,326 |
| | 1 |
| | 7 |
| | | 226,786 |
| | 215,449 |
| | 5 |
| |
TOTAL ASSETS | $ | 2,765,052 |
| | $ | 2,739,055 |
| | $ | 2,684,714 |
| | $ | 2,636,505 |
| | $ | 2,599,621 |
| | 1 |
| | 6 |
| | | $ | 2,729,901 |
| | $ | 2,599,594 |
| | 5 |
| |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits (a) | $ | 1,123,452 |
| | $ | 1,104,051 |
| | $ | 1,080,274 |
| | $ | 1,061,038 |
| | $ | 1,041,896 |
| | 2 |
| | 8 |
| | | $ | 1,102,751 |
| | $ | 1,039,646 |
| | 6 |
| |
Federal funds purchased and securities loaned or | | | | | | | | | | | | | | | | | | | | | |
sold under repurchase agreements | 239,698 |
| | 227,313 |
| | 209,065 |
| | 184,684 |
| | 184,377 |
| | 5 |
| | 30 |
| | | 225,471 |
| | 190,832 |
| | 18 |
| |
Short-term borrowings (a)(c) | 44,814 |
| | 58,262 |
| | 67,074 |
| | 65,804 |
| | 52,779 |
| | (23 | ) | | (15 | ) | | | 56,635 |
| | 51,349 |
| | 10 |
| |
Trading liabilities - debt and other interest-bearing liabilities (a)(d) | 183,369 |
| | 191,655 |
| | 183,478 |
| | 182,784 |
| | 176,795 |
| | (4 | ) | | 4 |
| | | 186,167 |
| | 176,104 |
| | 6 |
| |
Beneficial interests issued by consolidated VIEs | 21,123 |
| | 26,713 |
| | 22,829 |
| | 19,982 |
| | 19,921 |
| | (21 | ) | | 6 |
| | | 23,549 |
| | 21,449 |
| | 10 |
| |
Long-term debt (a) | 248,985 |
| | 246,053 |
| | 248,302 |
| | 240,095 |
| | 241,878 |
| | 1 |
| | 3 |
| | | 247,782 |
| | 244,307 |
| | 1 |
| |
Total interest-bearing liabilities (a) | 1,861,441 |
| | 1,854,047 |
| | 1,811,022 |
| | 1,754,387 |
| | 1,717,646 |
| | — |
| | 8 |
| | | 1,842,355 |
| | 1,723,687 |
| | 7 |
| |
Noninterest-bearing deposits (a) | 407,428 |
| | 408,243 |
| | 399,468 |
| | 405,255 |
| | 410,966 |
| | — |
| | (1 | ) | | | 405,075 |
| | 413,501 |
| | (2 | ) | |
Trading liabilities - equity and other instruments (a) | 31,310 |
| | 30,170 |
| | 34,734 |
| | 37,812 |
| | 36,605 |
| | 4 |
| | (14 | ) | | | 32,059 |
| | 33,607 |
| | (5 | ) | |
Trading liabilities - derivative payables | 45,987 |
| | 40,233 |
| | 39,567 |
| | 43,538 |
| | 44,810 |
| | 14 |
| | 3 |
| | | 41,952 |
| | 42,919 |
| | (2 | ) | |
All other noninterest-bearing liabilities (a) | 155,032 |
| | 146,343 |
| | 142,746 |
| | 139,015 |
| | 132,903 |
| | 6 |
| | 17 |
| | | 148,086 |
| | 130,755 |
| | 13 |
| |
TOTAL LIABILITIES | 2,501,198 |
| | 2,479,036 |
| | 2,427,537 |
| | 2,380,007 |
| | 2,342,930 |
| | 1 |
| | 7 |
| | | 2,469,527 |
| | 2,344,469 |
| | 5 |
| |
Preferred stock | 28,241 |
| | 26,993 |
| | 27,126 |
| | 26,602 |
| | 26,252 |
| | 5 |
| | 8 |
| | | 27,457 |
| | 26,130 |
| | 5 |
| |
Common stockholders’ equity | 235,613 |
| | 233,026 |
| | 230,051 |
| | 229,896 |
| | 230,439 |
| | 1 |
| | 2 |
| | | 232,917 |
| | 228,995 |
| | 2 |
| |
TOTAL STOCKHOLDERS’ EQUITY | 263,854 |
| | 260,019 |
| | 257,177 |
| | 256,498 |
| | 256,691 |
| | 1 |
| | 3 |
| | | 260,374 |
| | 255,125 |
| | 2 |
| |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,765,052 |
| | $ | 2,739,055 |
| | $ | 2,684,714 |
| | $ | 2,636,505 |
| | $ | 2,599,621 |
| | 1 |
| | 6 |
| | | $ | 2,729,901 |
| | $ | 2,599,594 |
| | 5 |
| |
| | | | | | | | | | | | | | | | | | | | | |
AVERAGE RATES (e) | | | | | | | | | | | | | | | | | | | | | |
INTEREST-EARNING ASSETS | | | | | | | | | | | | | | | | | | | | | |
Deposits with banks | 1.33 |
| % | 1.57 |
| % | 1.64 |
| % | 1.59 |
| % | 1.54 |
| % | | | | | | 1.51 |
| % | 1.42 |
| % | | |
Federal funds sold and securities purchased under | | | | | | | | | | | | | | | | | | | | | |
resale agreements | 2.21 |
| | 2.33 |
| | 2.32 |
| | 2.06 |
| | 1.81 |
| | | | | | | 2.29 |
| | 1.63 |
| | | |
Securities borrowed (a) | 1.23 |
| | 1.48 |
| | 1.30 |
| | 1.19 |
| | 0.84 |
| | | | | | | 1.34 |
| | 0.65 |
| | | |
Trading assets - debt instruments (a) | 3.12 |
| | 3.34 |
| | 3.50 |
| | 3.62 |
| | 3.57 |
| | | | | | | 3.32 |
| | 3.57 |
| | | |
Investment securities | 2.92 |
| | 3.28 |
| | 3.37 |
| | 3.32 |
| | 3.26 |
| | | | | | | 3.17 |
| | 3.20 |
| | | |
Loans | 5.29 |
| | 5.36 |
| | 5.41 |
| | 5.26 |
| | 5.11 |
| | | | | | | 5.35 |
| | 4.99 |
| | | |
All other interest-earning assets (a)(b) | 4.27 |
| | 4.07 |
| | 3.98 |
| | 3.73 |
| | 4.23 |
| | | | | | | 4.11 |
| | 3.92 |
| | | |
Total interest-earning assets (a) | 3.56 |
| | 3.73 |
| | 3.80 |
| | 3.65 |
| | 3.53 |
| | | | | | | 3.69 |
| | 3.40 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
INTEREST-BEARING LIABILITIES | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits (a) | 0.85 |
| | 0.88 |
| | 0.82 |
| | 0.73 |
| | 0.62 |
| | | | | | | 0.85 |
| | 0.52 |
| | | |
Federal funds purchased and securities loaned or | | | | | | | | | | | | | | | | | | | | | |
sold under repurchase agreements | 2.05 |
| | 2.16 |
| | 2.15 |
| | 1.94 |
| | 1.78 |
| | | | | | | 2.12 |
| | 1.52 |
| | | |
Short-term borrowings (a)(c) | 2.31 |
| | 2.49 |
| | 2.59 |
| | 2.34 |
| | 2.17 |
| | | | | | | 2.48 |
| | 1.97 |
| | | |
Trading liabilities - debt and other interest-bearing liabilities (a)(d) | 1.43 |
| | 1.60 |
| | 1.59 |
| | 1.55 |
| | 1.39 |
| | | | | | | 1.54 |
| | 1.27 |
| | | |
Beneficial interests issued by consolidated VIEs | 2.53 |
| | 2.63 |
| | 2.66 |
| | 2.53 |
| | 2.41 |
| | | | | | | 2.61 |
| | 2.28 |
| | | |
Long-term debt (a) | 3.49 |
| | 3.69 |
| | 3.82 |
| | 3.58 |
| | 3.37 |
| | | | | | | 3.67 |
| | 3.18 |
| | | |
Total interest-bearing liabilities (a) | 1.47 |
| | 1.56 |
| | 1.55 |
| | 1.41 |
| | 1.28 |
| | | | | | | 1.53 |
| | 1.15 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
INTEREST RATE SPREAD (a) | 2.09 |
| % | 2.17 |
| % | 2.25 |
| % | 2.24 |
| % | 2.25 |
| % | | | | | | 2.16 |
| % | 2.25 |
| % | | |
NET YIELD ON INTEREST-EARNING ASSETS (a) | 2.41 |
| % | 2.49 |
| % | 2.57 |
| % | 2.55 |
| % | 2.53 |
| % | | | | | | 2.49 |
| % | 2.50 |
| % | | |
Memo: Net yield on interest-earning assets excluding CIB Markets (f) | 3.23 |
| % | 3.35 |
| % | 3.43 |
| % | 3.35 |
| % | 3.30 |
| % | | | | | | 3.34 |
| % | 3.21 |
| % | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | In the second quarter of 2019, the Firm implemented certain presentation changes that impacted interest income and interest expense, but had no effect on net interest income. These changes were made to align the accounting treatment between the balance sheet and the related interest income or expense, primarily by offsetting interest income and expense for certain prime brokerage-related held-for-investment customer receivables and payables that are currently presented as a single margin account on the balance sheet. In addition, the Firm reclassified balances related to certain instruments and structured notes from interest-earning/bearing to noninterest-earning/bearing assets and liabilities as the associated returns are recorded in principal transactions revenue and not in net interest income. These changes were applied retrospectively and, accordingly, prior period amounts were revised to conform with the current presentation. |
| |
(b) | Includes prime brokerage-related held-for-investment customer receivables, which are classified in accrued interest and accounts receivable, and all other interest-earning assets, which are classified in other assets on the Consolidated Balance Sheets. |
| |
(c) | Includes commercial paper. |
| |
(d) | Other interest-bearing liabilities include prime brokerage-related customer payables. |
| |
(e) | Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. |
| |
(f) | Net yield on interest-earning assets excluding CIB Markets is a non-GAAP financial measure. For further discussion of the net yield on interest-earning assets excluding CIB Markets, refer to page 28. |
|
| | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
RECONCILIATION FROM REPORTED TO MANAGED BASIS | |
(in millions, except ratios) | | | | |
| | | | | | | | | | | | | | | |
The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the U.S. (“U.S. GAAP”). That presentation, which is referred to as “reported” basis, provides the reader with an understanding of the Firm’s results that can be tracked consistently from year-to-year and enables a comparison of the Firm’s performance with other companies’ U.S. GAAP financial statements. In addition to analyzing the Firm’s results on a reported basis, management reviews Firmwide results, including the overhead ratio, on a “managed” basis; these Firmwide managed basis results are non-GAAP financial measures. The Firm also reviews the results of the lines of business on a managed basis. For additional information on managed basis, refer to the notes on Non-GAAP Financial Measures on page 28.
The following summary table provides a reconciliation from reported U.S. GAAP results to managed basis.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
OTHER INCOME | | | | | | | | | | | | | | | | | | | | | |
Other income - reported | $ | 1,472 |
| | $ | 1,292 |
| | $ | 1,475 |
| | $ | 1,302 |
| | $ | 1,160 |
| | 14 | % | | 27 | % | | | $ | 4,239 |
| | $ | 4,041 |
| | 5 | % | |
Fully taxable-equivalent adjustments (a) | 596 |
| | 596 |
| | 585 |
| | 540 |
| | 408 |
| | — |
| | 46 |
| | | 1,777 |
| | 1,337 |
| | 33 |
| |
Other income - managed | $ | 2,068 |
| | $ | 1,888 |
| | $ | 2,060 |
| | $ | 1,842 |
| | $ | 1,568 |
| | 10 |
| | 32 |
| | | $ | 6,016 |
| | $ | 5,378 |
| | 12 |
| |
| | | | | | | | | | | | | | | | | | | | | |
TOTAL NONINTEREST REVENUE | | | | | | | | | | | | | | | | | | | | | |
Total noninterest revenue - reported | $ | 15,113 |
| | $ | 14,434 |
| | $ | 14,670 |
| | $ | 11,755 |
| | $ | 13,352 |
| | 5 |
| | 13 |
| | | $ | 44,217 |
| | $ | 42,215 |
| | 5 |
| |
Fully taxable-equivalent adjustments (a) | 596 |
| | 596 |
| | 585 |
| | 540 |
| | 408 |
| | — |
| | 46 |
| | | 1,777 |
| | 1,337 |
| | 33 |
| |
Total noninterest revenue - managed | $ | 15,709 |
| | $ | 15,030 |
| | $ | 15,255 |
| | $ | 12,295 |
| | $ | 13,760 |
| | 5 |
| | 14 |
| | | $ | 45,994 |
| | $ | 43,552 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NET INTEREST INCOME | | | | | | | | | | | | | | | | | | | | | |
Net interest income - reported | $ | 14,228 |
| | $ | 14,398 |
| | $ | 14,453 |
| | $ | 14,354 |
| | $ | 13,908 |
| | (1 | ) | | 2 |
| | | $ | 43,079 |
| | $ | 40,705 |
| | 6 |
| |
Fully taxable-equivalent adjustments (a) | 127 |
| | 138 |
| | 143 |
| | 155 |
| | 154 |
| | (8 | ) | | (18 | ) | | | 408 |
| | 473 |
| | (14 | ) | |
Net interest income - managed | $ | 14,355 |
| | $ | 14,536 |
| | $ | 14,596 |
| | $ | 14,509 |
| | $ | 14,062 |
| | (1 | ) | | 2 |
| | | $ | 43,487 |
| | $ | 41,178 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
TOTAL NET REVENUE | | | | | | | | | | | | | | | | | | | | | |
Total net revenue - reported | $ | 29,341 |
| | $ | 28,832 |
| | $ | 29,123 |
| | $ | 26,109 |
| | $ | 27,260 |
| | 2 |
| | 8 |
| | | $ | 87,296 |
| | $ | 82,920 |
| | 5 |
| |
Fully taxable-equivalent adjustments (a) | 723 |
| | 734 |
| | 728 |
| | 695 |
| | 562 |
| | (1 | ) | | 29 |
| | | 2,185 |
| | 1,810 |
| | 21 |
| |
Total net revenue - managed | $ | 30,064 |
| | $ | 29,566 |
| | $ | 29,851 |
| | $ | 26,804 |
| | $ | 27,822 |
| | 2 |
| | 8 |
| | | $ | 89,481 |
| | $ | 84,730 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
PRE-PROVISION PROFIT | | | | | | | | | | | | | | | | | | | | | |
Pre-provision profit - reported | $ | 12,919 |
| | $ | 12,491 |
| | $ | 12,728 |
| | $ | 10,389 |
| | $ | 11,637 |
| | 3 |
| | 11 |
| | | $ | 38,138 |
| | $ | 35,246 |
| | 8 |
| |
Fully taxable-equivalent adjustments (a) | 723 |
| | 734 |
| | 728 |
| | 695 |
| | 562 |
| | (1 | ) | | 29 |
| | | 2,185 |
| | 1,810 |
| | 21 |
| |
Pre-provision profit - managed | $ | 13,642 |
| | $ | 13,225 |
| | $ | 13,456 |
| | $ | 11,084 |
| | $ | 12,199 |
| | 3 |
| | 12 |
| | | $ | 40,323 |
| | $ | 37,056 |
| | 9 |
| |
| | | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense - reported | $ | 11,405 |
| | $ | 11,342 |
| | $ | 11,233 |
| | $ | 8,841 |
| | $ | 10,689 |
| | 1 |
| | 7 |
| | | $ | 33,980 |
| | $ | 31,923 |
| | 6 |
| |
Fully taxable-equivalent adjustments (a) | 723 |
| | 734 |
| | 728 |
| | 695 |
| | 562 |
| | (1 | ) | | 29 |
| | | 2,185 |
| | 1,810 |
| | 21 |
| |
Income before income tax expense - managed | $ | 12,128 |
| | $ | 12,076 |
| | $ | 11,961 |
| | $ | 9,536 |
| | $ | 11,251 |
| | — |
| | 8 |
| | | $ | 36,165 |
| | $ | 33,733 |
| | 7 |
| |
| | | | | | | | | | | | | | | | | | | | | |
INCOME TAX EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Income tax expense - reported | $ | 2,325 |
| | $ | 1,690 |
| | $ | 2,054 |
| | $ | 1,775 |
| | $ | 2,309 |
| | 38 |
| | 1 |
| | | $ | 6,069 |
| | $ | 6,515 |
| | (7 | ) | |
Fully taxable-equivalent adjustments (a) | 723 |
| | 734 |
| | 728 |
| | 695 |
| | 562 |
| | (1 | ) | | 29 |
| | | 2,185 |
| | 1,810 |
| | 21 |
| |
Income tax expense - managed | $ | 3,048 |
| | $ | 2,424 |
| | $ | 2,782 |
| | $ | 2,470 |
| | $ | 2,871 |
| | 26 |
| | 6 |
| | | $ | 8,254 |
| | $ | 8,325 |
| | (1 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
OVERHEAD RATIO | | | | | | | | | | | | | | | | | | | | | |
Overhead ratio - reported | 56 |
| % | 57 |
| % | 56 |
| % | 60 |
| % | 57 |
| % | | | | | | 56 |
| % | 57 |
| % | | |
Overhead ratio - managed | 55 |
| | 55 |
| | 55 |
| | 59 |
| | 56 |
| | | | | | | 55 |
| | 56 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
(a) Predominantly recognized in CIB, CB and Corporate.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
SEGMENT RESULTS - MANAGED BASIS | | | | |
(in millions) | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
TOTAL NET REVENUE (fully taxable-equivalent (“FTE”)) | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 14,259 |
| | $ | 13,833 |
| | $ | 13,751 |
| | $ | 13,695 |
| | $ | 13,290 |
| | 3 | % |
| 7 | % |
| | $ | 41,843 |
| | $ | 38,384 |
| | 9 | % |
|
Corporate & Investment Bank | 9,338 |
| | 9,641 |
| | 9,848 |
| | 7,237 |
| | 8,805 |
| | (3 | ) | | 6 |
| | | 28,827 |
| | 29,211 |
| | (1 | ) | |
Commercial Banking | 2,207 |
| | 2,211 |
| | 2,338 |
| | 2,306 |
| | 2,271 |
| | — |
| | (3 | ) | | | 6,756 |
| | 6,753 |
| | — |
| |
Asset & Wealth Management | 3,568 |
| | 3,559 |
| | 3,489 |
| | 3,439 |
| | 3,559 |
| | — |
| | — |
| | | 10,616 |
| | 10,637 |
| | — |
| |
Corporate | 692 |
| | 322 |
| | 425 |
| | 127 |
| | (103 | ) | | 115 |
| | NM |
| | | 1,439 |
| | (255 | ) | | NM |
| |
TOTAL NET REVENUE | $ | 30,064 |
| | $ | 29,566 |
| | $ | 29,851 |
| | $ | 26,804 |
| | $ | 27,822 |
| | 2 |
| | 8 |
| | | $ | 89,481 |
| | $ | 84,730 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
TOTAL NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 7,290 |
| | $ | 7,162 |
| | $ | 7,211 |
| | $ | 7,065 |
| | $ | 6,982 |
| | 2 |
| | 4 |
| | | $ | 21,663 |
| | $ | 20,770 |
| | 4 |
| |
Corporate & Investment Bank | 5,348 |
| | 5,487 |
| | 5,453 |
| | 4,681 |
| | 5,175 |
| | (3 | ) | | 3 |
| | | 16,288 |
| | 16,237 |
| | — |
| |
Commercial Banking | 881 |
| | 864 |
| | 873 |
| | 845 |
| | 853 |
| | 2 |
| | 3 |
| | | 2,618 |
| | 2,541 |
| | 3 |
| |
Asset & Wealth Management | 2,622 |
| | 2,596 |
| | 2,647 |
| | 2,621 |
| | 2,585 |
| | 1 |
| | 1 |
| | | 7,865 |
| | 7,732 |
| | 2 |
| |
Corporate | 281 |
| | 232 |
| | 211 |
| | 508 |
| | 28 |
| | 21 |
| | NM |
| | | 724 |
| | 394 |
| | 84 |
| |
TOTAL NONINTEREST EXPENSE | $ | 16,422 |
| | $ | 16,341 |
| | $ | 16,395 |
| | $ | 15,720 |
| | $ | 15,623 |
| | — |
| | 5 |
| | | $ | 49,158 |
| | $ | 47,674 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
PRE-PROVISION PROFIT/(LOSS) | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 6,969 |
| | $ | 6,671 |
| | $ | 6,540 |
| | $ | 6,630 |
| | $ | 6,308 |
| | 4 |
| | 10 |
| | | $ | 20,180 |
| | $ | 17,614 |
| | 15 |
| |
Corporate & Investment Bank | 3,990 |
| | 4,154 |
| | 4,395 |
| | 2,556 |
| | 3,630 |
| | (4 | ) | | 10 |
| | | 12,539 |
| | 12,974 |
| | (3 | ) | |
Commercial Banking | 1,326 |
| | 1,347 |
| | 1,465 |
| | 1,461 |
| | 1,418 |
| | (2 | ) | | (6 | ) | | | 4,138 |
| | 4,212 |
| | (2 | ) | |
Asset & Wealth Management | 946 |
| | 963 |
| | 842 |
| | 818 |
| | 974 |
| | (2 | ) | | (3 | ) | | | 2,751 |
| | 2,905 |
| | (5 | ) | |
Corporate | 411 |
| | 90 |
| | 214 |
| | (381 | ) | | (131 | ) | | 357 |
| | NM |
| | | 715 |
| | (649 | ) | | NM |
| |
PRE-PROVISION PROFIT | $ | 13,642 |
| | $ | 13,225 |
| | $ | 13,456 |
| | $ | 11,084 |
| | $ | 12,199 |
| | 3 |
| | 12 |
| | | $ | 40,323 |
| | $ | 37,056 |
| | 9 |
| |
| | | | | | | | | | | | | | | | | | | | | |
PROVISION FOR CREDIT LOSSES | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 1,311 |
| | $ | 1,120 |
| | $ | 1,314 |
| | $ | 1,348 |
| | $ | 980 |
| | 17 |
| | 34 |
| | | $ | 3,745 |
| | $ | 3,405 |
| | 10 |
| |
Corporate & Investment Bank | 92 |
| | — |
| | 87 |
| | 82 |
| | (42 | ) | | NM |
| | NM |
| | | 179 |
| | (142 | ) | | NM |
| |
Commercial Banking | 67 |
| | 29 |
| | 90 |
| | 106 |
| | (15 | ) | | 131 |
| | NM |
| | | 186 |
| | 23 |
| | NM |
| |
Asset & Wealth Management | 44 |
| | 2 |
| | 2 |
| | 13 |
| | 23 |
| | NM |
| | 91 |
| | | 48 |
| | 40 |
| | 20 |
| |
Corporate | — |
| | (2 | ) | | 2 |
| | (1 | ) | | 2 |
| | NM |
| | NM |
| | | — |
| | (3 | ) | | NM |
| |
PROVISION FOR CREDIT LOSSES | $ | 1,514 |
| | $ | 1,149 |
| | $ | 1,495 |
| | $ | 1,548 |
| | $ | 948 |
| | 32 |
| | 60 |
| | | $ | 4,158 |
| | $ | 3,323 |
| | 25 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NET INCOME/(LOSS) | | | | | | | | | | | | | | | | | | | | | |
Consumer & Community Banking | $ | 4,273 |
| | $ | 4,174 |
| | $ | 3,963 |
| | $ | 4,028 |
| | $ | 4,086 |
| | 2 |
| | 5 |
| | | $ | 12,410 |
| | $ | 10,824 |
| | 15 |
| |
Corporate & Investment Bank | 2,809 |
| | 2,935 |
| | 3,251 |
| | 1,975 |
| | 2,626 |
| | (4 | ) | | 7 |
| | | 8,995 |
| | 9,798 |
| | (8 | ) | |
Commercial Banking | 937 |
| | 996 |
| | 1,053 |
| | 1,036 |
| | 1,089 |
| | (6 | ) | | (14 | ) | | | 2,986 |
| | 3,201 |
| | (7 | ) | |
Asset & Wealth Management | 668 |
| | 719 |
| | 661 |
| | 604 |
| | 724 |
| | (7 | ) | | (8 | ) | | | 2,048 |
| | 2,249 |
| | (9 | ) | |
Corporate | 393 |
| | 828 |
| | 251 |
| | (577 | ) | | (145 | ) | | (53 | ) | | NM |
| | | 1,472 |
| | (664 | ) | | NM |
| |
TOTAL NET INCOME | $ | 9,080 |
| | $ | 9,652 |
| | $ | 9,179 |
| | $ | 7,066 |
| | $ | 8,380 |
| | (6 | ) | | 8 |
| | | $ | 27,911 |
| | $ | 25,408 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | |
CAPITAL AND OTHER SELECTED BALANCE SHEET ITEMS |
(in millions, except ratio data) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Sep 30, 2019 | | | | | | | | | |
| | | | | | | | | | | | | Change | | NINE MONTHS ENDED SEPTEMBER 30, | |
| Sep 30, | | | Jun 30, | | Mar 31, | | Dec 31, | | Sep 30, | | | Jun 30, | | Sep 30, | | | | | | | | 2019 Change | |
| 2019 | | | 2019 | | 2019 | | 2018 | | 2018 | | | 2019 | | 2018 | | 2019 | | | 2018 | | | 2018 | |
CAPITAL (a) | | | | | | | | | | | | | | | | | | | | | | | | |
Risk-based capital metrics | | | | | | | | | | | | | | | | | | | | | | | | |
Standardized | | | | | | | | | | | | | | | | | | | | | | | | |
CET1 capital | $ | 188,151 |
| (e) |
| $ | 189,169 |
|
| $ | 186,116 |
|
| $ | 183,474 |
|
| $ | 184,972 |
| | | (1 | )% | | 2 | % | | | | | | | | | |
Tier 1 capital | 214,762 |
| (e) | | 215,808 |
| | 212,644 |
| | 209,093 |
| | 210,589 |
| | | — |
| | 2 |
| | | | | | | | | |
Total capital | 243,432 |
| (e) | | 244,490 |
| | 241,483 |
| | 237,511 |
| | 238,303 |
| | | — |
| | 2 |
| | | | | | | | | |
Risk-weighted assets | 1,528,367 |
| (e) | | 1,545,101 |
| | 1,542,903 |
| | 1,528,916 |
| | 1,545,326 |
| | | (1 | ) | | (1 | ) | | | | | | | | | |
CET1 capital ratio | 12.3 | % | (e) | | 12.2 | % | | 12.1 | % | | 12.0 | % | | 12.0 | % | | | | | | | | | | | | | | |
Tier 1 capital ratio | 14.1 |
| (e) | | 14.0 |
| | 13.8 |
| | 13.7 |
| | 13.6 |
| | | | | | | | | | | | | | |
Total capital ratio | 15.9 |
| (e) | | 15.8 |
| | 15.7 |
| | 15.5 |
| | 15.4 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Advanced | | | | | | | | | | | | | | | | | | | | | | | | |
CET1 capital | $ | 188,151 |
| (e) | | $ | 189,169 |
| | $ | 186,116 |
| | $ | 183,474 |
| | $ | 184,972 |
| | | (1 | ) | | 2 |
| | | | | | | | | |
Tier 1 capital | 214,762 |
| (e) | | 215,808 |
| | 212,644 |
| | 209,093 |
| | 210,589 |
| | | — |
| | 2 |
| | | | | | | | | |
Total capital | 232,972 |
| (e) | | 234,507 |
| | 231,454 |
| | 227,435 |
| | 228,574 |
| | | (1 | ) | | 2 |
| | | | | | | | | |
Risk-weighted assets | 1,435,854 |
| (e) | | 1,449,211 |
| | 1,432,526 |
| | 1,421,205 |
| | 1,438,529 |
| | | (1 | ) | | — |
| | | | | | | | | |
CET1 capital ratio | 13.1 | % | (e) | | 13.1 | % | | 13.0 | % | | 12.9 | % | | 12.9 | % | | | | | | | | | | | | | | |
Tier 1 capital ratio | 15.0 |
| (e) | | 14.9 |
| | 14.8 |
| | 14.7 |
| | 14.6 |
| | | | | | | | | | | | | | |
Total capital ratio | 16.2 |
| (e) | | 16.2 |
| | 16.2 |
| | 16.0 |
| | 15.9 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Leverage-based capital metrics | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted average assets (b) | $ | 2,717,783 |
| (e) | | $ | 2,692,225 |
| | $ | 2,637,741 |
| | $ | 2,589,887 |
| | $ | 2,552,612 |
| | | 1 |
| | 6 |
| | | | | | | | | |
Tier 1 leverage ratio | 7.9 | % | (e) | | 8.0 | % | | 8.1 | % | | 8.1 | % | | 8.2 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total leverage exposure | 3,404,624 |
| (e) | | 3,367,154 |
| | 3,309,501 |
| | 3,269,988 |
| | 3,235,518 |
| | | 1 |
| | 5 |
| | | | | | | | | |
SLR | 6.3 | % | (e) | | 6.4 | % | | 6.4 | % | | 6.4 | % | | 6.5 | % | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TANGIBLE COMMON EQUITY (period-end) (c) | | | | | | | | | | | | | | | | | | | | | | | | |
Common stockholders’ equity | $ | 235,985 |
| | | $ | 236,222 |
| | $ | 232,844 |
| | $ | 230,447 |
| | $ | 231,192 |
| | | — |
| | 2 |
| | | | | | | | | |
Less: Goodwill | 47,818 |
| | | 47,477 |
| | 47,474 |
| | 47,471 |
| | 47,483 |
| | | 1 |
| | 1 |
| | | | | | | | | |
Less: Other intangible assets | 841 |
| | | 732 |
| | 737 |
| | 748 |
| | 781 |
| | | 15 |
| | 8 |
| | | | | | | | | |
Add: Deferred tax liabilities (d) | 2,371 |
| | | 2,316 |
| | 2,293 |
| | 2,280 |
| | 2,239 |
| | | 2 |
| | 6 |
| | | | | | | | | |
Total tangible common equity | $ | 189,697 |
| | | $ | 190,329 |
| | $ | 186,926 |
| | $ | 184,508 |
| | $ | 185,167 |
| | | — |
| | 2 |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
TANGIBLE COMMON EQUITY (average) (c) | | | | | | | | | | | | | | | | | | | | | | | |
| |
Common stockholders’ equity | $ | 235,613 |
| | | $ | 233,026 |
| | $ | 230,051 |
| | $ | 229,896 |
| | $ | 230,439 |
| | | 1 |
| | 2 |
| | $ | 232,917 |
| | | $ | 228,995 |
| | | 2 | % | |
Less: Goodwill | 47,707 |
| | | 47,472 |
| | 47,475 |
| | 47,478 |
| | 47,490 |
| | | — |
| | — |
| | 47,552 |
| | | 47,496 |
| | | — |
| |
Less: Other intangible assets | 842 |
| | | 741 |
| | 744 |
| | 765 |
| | 795 |
| | | 14 |
| | 6 |
| | 776 |
| | | 820 |
| | | (5 | ) | |
Add: Deferred tax liabilities (d) | 2,344 |
| | | 2,304 |
| | 2,287 |
| | 2,260 |
| | 2,233 |
| | | 2 |
| | 5 |
| | 2,311 |
| | | 2,221 |
| | | 4 |
| |
Total tangible common equity | $ | 189,408 |
| | | $ | 187,117 |
| | $ | 184,119 |
| | $ | 183,913 |
| | $ | 184,387 |
| | | 1 |
| | 3 |
| | $ | 186,900 |
| | | $ | 182,900 |
| | | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | | | | |
INTANGIBLE ASSETS (period-end) | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | $ | 47,818 |
| | | $ | 47,477 |
| | $ | 47,474 |
| | $ | 47,471 |
| | $ | 47,483 |
| | | 1 |
| | 1 |
| | | | | | | | | |
Mortgage servicing rights | 4,419 |
| | | 5,093 |
| | 5,957 |
| | 6,130 |
| | 6,433 |
| | | (13 | ) | | (31 | ) | | | | | | | | | |
Other intangible assets | 841 |
| | | 732 |
| | 737 |
| | 748 |
| | 781 |
| | | 15 |
| | 8 |
| | | | | | | | | |
Total intangible assets | $ | 53,078 |
| | | $ | 53,302 |
| | $ | 54,168 |
| | $ | 54,349 |
| | $ | 54,697 |
| | | — |
| | (3 | ) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
(a) | The Basel III capital rules became fully phased-in effective January 1, 2019. During 2018, the required capital measures were subject to the transitional rules and as of December 31, 2018 and September 30, 2018, were the same on a fully phased-in and on a transitional basis. For additional information, refer to Key performance measures on page 59 and Capital Risk Management on pages 85-94 of the Firm’s 2018 Form 10-K and pages 44-48 of the Firm’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2019. |
| |
(b) | Adjusted average assets, for purposes of calculating leverage ratios, includes total quarterly average assets adjusted for on-balance sheet assets that are subject to deduction from Tier 1 capital, predominantly goodwill and other intangible assets. |
| |
(c) | For further discussion of TCE, refer to page 28. |
| |
(d) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
EARNINGS PER SHARE AND RELATED INFORMATION | |
(in millions, except per share and ratio data) | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
EARNINGS PER SHARE | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | | | | | | | | | | | | | | | | | | | | |
Net income | $ | 9,080 |
| | $ | 9,652 |
| | $ | 9,179 |
| | $ | 7,066 |
| | $ | 8,380 |
| | (6 | )% | | 8 | % | | | $ | 27,911 |
| | $ | 25,408 |
| | 10 | % | |
Less: Preferred stock dividends | 423 |
| | 404 |
| | 374 |
| | 384 |
| | 379 |
| | 5 |
| | 12 |
| | | 1,201 |
| | 1,167 |
| | 3 |
| |
Net income applicable to common equity | 8,657 |
| | 9,248 |
| | 8,805 |
| | 6,682 |
| | 8,001 |
| | (6 | ) | | 8 |
| | | 26,710 |
| | 24,241 |
| | 10 |
| |
Less: Dividends and undistributed earnings allocated to | | | | | | | | | | | | | | | | | | | | | |
participating securities | 51 |
| | 56 |
| | 52 |
| | 41 |
| | 53 |
| | (9 | ) | | (4 | ) | | | 159 |
| | 174 |
| | (9 | ) | |
Net income applicable to common stockholders | $ | 8,606 |
| | $ | 9,192 |
| | $ | 8,753 |
| | $ | 6,641 |
| | $ | 7,948 |
| | (6 | ) | | 8 |
| | | $ | 26,551 |
| | $ | 24,067 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Total weighted-average basic shares outstanding | 3,198.5 |
| | 3,250.6 |
| | 3,298.0 |
| | 3,335.8 |
| | 3,376.1 |
| | (2 | ) | | (5 | ) | | | 3,248.7 |
| | 3,416.5 |
| | (5 | ) | |
Net income per share | $ | 2.69 |
| | $ | 2.83 |
| | $ | 2.65 |
| | $ | 1.99 |
| | $ | 2.35 |
| | (5 | ) | | 14 |
| | | $ | 8.17 |
| | $ | 7.04 |
| | 16 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Diluted earnings per share | | | | | | | | | | | | | | | | | | | | | |
Net income applicable to common stockholders | $ | 8,606 |
| | $ | 9,192 |
| | $ | 8,753 |
| | $ | 6,641 |
| | $ | 7,948 |
| | (6 | ) | | 8 |
| | | $ | 26,551 |
| | $ | 24,067 |
| | 10 |
| |
Total weighted-average basic shares outstanding | 3,198.5 |
| | 3,250.6 |
| | 3,298.0 |
| | 3,335.8 |
| | 3,376.1 |
| | (2 | ) | | (5 | ) | | | 3,248.7 |
| | 3,416.5 |
| | (5 | ) | |
Add: Employee stock options, stock appreciation rights (“SARs”), warrants and unvested performance share units (“PSUs”) | 8.7 |
| | 9.1 |
| | 10.2 |
| | 11.5 |
| | 18.2 |
| | (4 | ) | | (52 | ) | | | 9.3 |
| | 19.7 |
| | (53 | ) | |
Total weighted-average diluted shares outstanding | 3,207.2 |
| | 3,259.7 |
| | 3,308.2 |
| | 3,347.3 |
| | 3,394.3 |
| | (2 | ) | | (6 | ) | | | 3,258.0 |
| | 3,436.2 |
| | (5 | ) | |
Net income per share | $ | 2.68 |
| | $ | 2.82 |
| | $ | 2.65 |
| | $ | 1.98 |
| | $ | 2.34 |
| | (5 | ) | | 15 |
| | | $ | 8.15 |
| | $ | 7.00 |
| | 16 |
| |
| | | | | | | | | | | | | | | | | | | | | |
COMMON DIVIDENDS | | | | | | | | | | | | | | | | | | | | | |
Cash dividends declared per share | $ | 0.90 |
| (c) | $ | 0.80 |
| | $ | 0.80 |
| | $ | 0.80 |
| | $ | 0.80 |
| | 13 |
| | 13 |
| | | $ | 2.50 |
| | $ | 1.92 |
| | 30 |
| |
Dividend payout ratio | 33 | % | | 28 | % | | 30 | % | | 40 | % | | 34 | % | | | | | | | 30 | % | | 27 | % | | | |
| | | | | | | | | | | | | | | | | | | | | |
COMMON EQUITY REPURCHASE PROGRAM (a) | | | | | | | | | | | | | | | | | | | | | |
Total shares of common stock repurchased | 62.0 |
| | 47.5 |
| | 49.5 |
| | 55.5 |
| | 39.3 |
| | 31 |
| | 58 |
| | | 159.0 |
| | 126.0 |
| | 26 |
| |
Average price paid per share of common stock | $ | 112.07 |
| | $ | 109.83 |
| | $ | 102.78 |
| | $ | 106.80 |
| | $ | 112.41 |
| | 2 |
| | — |
| | | $ | 108.51 |
| | $ | 111.55 |
| | (3 | ) | |
Aggregate repurchases of common equity | 6,949 |
| | 5,210 |
| | 5,091 |
| | 5,928 |
| | 4,416 |
| | 33 |
| | 57 |
| | | 17,250 |
| | 14,055 |
| | 23 |
| |
| | | | | | | | | | | | | | | | | | | | | |
EMPLOYEE ISSUANCE | | | | | | | | | | | | | | | | | | | | | |
Shares issued from treasury stock related to employee | | | | | | | | | | | | | | | | | | | | | |
stock-based compensation awards and employee stock | | | | | | | | | | | | | | | | | | | | | |
purchase plans | 1.0 |
| | 1.0 |
| | 17.7 |
| | 1.2 |
| | 1.0 |
| | — |
| | — |
| | | 19.7 |
| | 21.4 |
| | (8 | ) | |
Net impact of employee issuances on stockholders’ equity (b) | $ | 232 |
| | $ | 258 |
| | $ | 348 |
| | $ | 240 |
| | $ | 244 |
| | (10 | ) | | (5 | ) | | | $ | 838 |
| | $ | 447 |
| | 87 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | On June 27, 2019, the Firm announced that it is authorized to repurchase up to $29.4 billion of common equity between July 1, 2019 and June 30, 2020, under a new equity repurchase program. |
| |
(b) | The net impact of employee issuances on stockholders’ equity is driven by the cost of equity compensation awards that is recognized over the applicable vesting periods. The cost is partially offset by tax impacts related to the distribution of shares and the exercise of employee stock options and SARs. |
| |
(c) | On September 17, 2019, the Board of Directors declared a quarterly common stock dividend of $0.90 per share. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONSUMER & COMMUNITY BANKING | | | | |
FINANCIAL HIGHLIGHTS | | | | |
(in millions, except ratio data) | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
INCOME STATEMENT | | | | | | | | | | | | | | | | | | | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | |
Lending- and deposit-related fees | $ | 1,026 |
| | $ | 928 |
| | $ | 873 |
| | $ | 956 |
| | $ | 936 |
| | 11 | % | | 10 | % | | | $ | 2,827 |
| | $ | 2,668 |
| | 6 | % | |
Asset management, administration and commissions | 608 |
| | 664 |
| | 618 |
| | 610 |
| | 626 |
| | (8 | ) | | (3 | ) | | | 1,890 |
| | 1,792 |
| | 5 |
| |
Mortgage fees and related income (a) | 886 |
| | 279 |
| | 396 |
| | 203 |
| | 260 |
| | 218 |
| | 241 |
| | | 1,561 |
| | 1,049 |
| | 49 |
| |
Card income | 1,176 |
| | 1,257 |
| | 1,168 |
| | 1,255 |
| | 1,219 |
| | (6 | ) | | (4 | ) | | | 3,601 |
| | 3,299 |
| | 9 |
| |
All other income | 1,399 |
| | 1,312 |
| | 1,278 |
| | 1,173 |
| | 1,135 |
| | 7 |
| | 23 |
| | | 3,989 |
| | 3,255 |
| | 23 |
| |
Noninterest revenue | 5,095 |
| | 4,440 |
| | 4,333 |
| | 4,197 |
| | 4,176 |
| | 15 |
| | 22 |
| | | 13,868 |
| | 12,063 |
| | 15 |
| |
Net interest income (a) | 9,164 |
| | 9,393 |
| | 9,418 |
| | 9,498 |
| | 9,114 |
| | (2 | ) | | 1 |
| | | 27,975 |
| | 26,321 |
| | 6 |
| |
TOTAL NET REVENUE | 14,259 |
| | 13,833 |
| | 13,751 |
| | 13,695 |
| | 13,290 |
| | 3 |
| | 7 |
| | | 41,843 |
| | 38,384 |
| | 9 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | 1,311 |
| | 1,120 |
| | 1,314 |
| | 1,348 |
| | 980 |
| | 17 |
| | 34 |
| | | 3,745 |
| | 3,405 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Compensation expense | 2,683 |
| | 2,672 |
| | 2,708 |
| | 2,618 |
| | 2,635 |
| | — |
| | 2 |
| | | 8,063 |
| | 7,916 |
| | 2 |
| |
Noncompensation expense (b) | 4,607 |
| | 4,490 |
| | 4,503 |
| | 4,447 |
| | 4,347 |
| | 3 |
| | 6 |
| | | 13,600 |
| | 12,854 |
| | 6 |
| |
TOTAL NONINTEREST EXPENSE | 7,290 |
| | 7,162 |
| | 7,211 |
| | 7,065 |
| | 6,982 |
| | 2 |
| | 4 |
| | | 21,663 |
| | 20,770 |
| | 4 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense | 5,658 |
| | 5,551 |
| | 5,226 |
| | 5,282 |
| | 5,328 |
| | 2 |
| | 6 |
| | | 16,435 |
| | 14,209 |
| | 16 |
| |
Income tax expense | 1,385 |
| | 1,377 |
| | 1,263 |
| | 1,254 |
| | 1,242 |
| | 1 |
| | 12 |
| | | 4,025 |
| | 3,385 |
| | 19 |
| |
NET INCOME | $ | 4,273 |
| | $ | 4,174 |
| | $ | 3,963 |
| | $ | 4,028 |
| | $ | 4,086 |
| | 2 |
| | 5 |
| | | $ | 12,410 |
| | $ | 10,824 |
| | 15 |
| |
| | | | | | | | | | | | | | | | | | | | | |
REVENUE BY LINE OF BUSINESS | | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | $ | 6,688 |
| | $ | 6,797 |
| | $ | 6,568 |
| | $ | 6,567 |
| | $ | 6,385 |
| | (2 | ) | | 5 |
| | | $ | 20,053 |
| | $ | 18,238 |
| | 10 |
| |
Home Lending (a) | 1,465 |
| | 1,118 |
| | 1,346 |
| | 1,322 |
| | 1,306 |
| | 31 |
| | 12 |
| | | 3,929 |
| | 4,162 |
| | (6 | ) | |
Card, Merchant Services & Auto | 6,106 |
| | 5,918 |
| | 5,837 |
| | 5,806 |
| | 5,599 |
| | 3 |
| | 9 |
| | | 17,861 |
| | 15,984 |
| | 12 |
| |
| | | | | | | | | | | | | | | | | | | | | |
MORTGAGE FEES AND RELATED INCOME DETAILS: | | | | | | | | | | | | | | | | | | | | | |
Net production revenue (a) | 738 |
| | 353 |
| | 200 |
| | (28 | ) | | 108 |
| | 109 |
| | NM |
| | | 1,291 |
|
| 296 |
| | 336 |
| |
Net mortgage servicing revenue (c) | 148 |
| | (74 | ) | | 196 |
| | 231 |
| | 152 |
| | NM |
| | (3 | ) | | | 270 |
|
| 753 |
| | (64 | ) | |
Mortgage fees and related income | $ | 886 |
| | $ | 279 |
| | $ | 396 |
| | $ | 203 |
| | $ | 260 |
| | 218 |
| | 241 |
| | | $ | 1,561 |
| | $ | 1,049 |
| | 49 |
| |
| | | | | | | | | | | | | | | | | | | | | |
FINANCIAL RATIOS | | | | | | | | | | | | | | | | | | | | | |
ROE | 32 |
| % | 31 |
| % | 30 |
| % | 30 |
| % | 31 |
| % | | | | | | 31 |
| % | 27 |
| % | | |
Overhead ratio | 51 |
| | 52 |
| | 52 |
| | 52 |
| | 53 |
| | | | | | | 52 |
| | 54 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Net production revenue in the third quarter of 2019 included approximately $350 million of gains on the sale of mortgage loans that were predominantly offset by a charge in net interest income for the unwind of the related internal funding from Treasury and Chief Investment Office (“CIO”) associated with these loans. The charge reflects the net present value of that funding and is recognized as interest income in Treasury and CIO. For further information, refer to footnote (a) in Corporate on page 23 and Funds Transfer Pricing (“FTP”) on page 60 of the Firm’s 2018 Form 10-K. |
| |
(b) | Included operating lease depreciation expense of $1.0 billion, $959 million, $969 million, $927 million and $862 million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively, and $3.0 billion and $2.5 billion for the nine months ended September 30, 2019 and 2018, respectively. |
| |
(c) | Included MSR risk management results of $53 million, $(244) million, $(9) million, $(17) million and $(88) million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively, and $(200) million and $(94) million for the nine months ended September 30, 2019 and 2018, respectively. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CONSUMER & COMMUNITY BANKING | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | |
(in millions, except headcount data) | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
SELECTED BALANCE SHEET DATA (period-end) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 532,487 |
| | $ | 550,690 |
| | $ | 552,486 |
| | $ | 557,441 |
| | $ | 560,432 |
| | (3 | )% | | (5 | )% | | | $ | 532,487 |
| | $ | 560,432 |
| | (5 | )% | |
| | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | 26,699 |
| | 26,616 |
| | 26,492 |
| | 26,612 |
| | 26,451 |
| | — |
| | 1 |
| | | 26,699 |
| | 26,451 |
| | 1 |
| |
Home equity | 31,552 |
| | 32,958 |
| | 34,417 |
| | 36,013 |
| | 37,461 |
| | (4 | ) | | (16 | ) | | | 31,552 |
| | 37,461 |
| | (16 | ) | |
Residential mortgage | 171,787 |
| | 186,575 |
| | 196,182 |
| | 203,859 |
| | 205,389 |
| | (8 | ) | | (16 | ) | | | 171,787 |
| | 205,389 |
| | (16 | ) | |
Home Lending | 203,339 |
| | 219,533 |
| | 230,599 |
| | 239,872 |
| | 242,850 |
| | (7 | ) | | (16 | ) | | | 203,339 |
| | 242,850 |
| | (16 | ) | |
Card | 159,571 |
| | 157,576 |
| | 150,527 |
| | 156,632 |
| | 147,881 |
| | 1 |
| | 8 |
| | | 159,571 |
| | 147,881 |
| | 8 |
| |
Auto | 61,410 |
| | 62,073 |
| | 62,786 |
| | 63,573 |
| | 63,619 |
| | (1 | ) | | (3 | ) | | | 61,410 |
| | 63,619 |
| | (3 | ) | |
Total loans | 451,019 |
| | 465,798 |
| | 470,404 |
| | 486,689 |
| | 480,801 |
| | (3 | ) | | (6 | ) | | | 451,019 |
| | 480,801 |
| | (6 | ) | |
Core loans | 405,662 |
| | 418,177 |
| | 420,417 |
| | 434,466 |
| | 425,917 |
| | (3 | ) | | (5 | ) | | | 405,662 |
| | 425,917 |
| | (5 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
Deposits | 701,170 |
| | 695,100 |
| | 702,587 |
| | 678,854 |
| | 677,260 |
| | 1 |
| | 4 |
| | | 701,170 |
|
| 677,260 |
| | 4 |
| |
Equity | 52,000 |
| | 52,000 |
| | 52,000 |
| | 51,000 |
| | 51,000 |
| | — |
| | 2 |
| | | 52,000 |
|
| 51,000 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
SELECTED BALANCE SHEET DATA (average) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 538,500 |
| | $ | 542,337 |
| | $ | 553,832 |
| | $ | 554,600 |
| | $ | 551,080 |
| | (1 | ) | | (2 | ) | | | $ | 544,833 |
| | $ | 544,931 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | 26,550 |
| | 26,570 |
| | 26,488 |
| | 26,474 |
| | 26,351 |
| | — |
| | 1 |
| | | 26,537 |
| | 26,104 |
| | 2 |
| |
Home equity | 32,215 |
| | 33,676 |
| | 35,224 |
| | 36,703 |
| | 38,211 |
| | (4 | ) | | (16 | ) | | | 33,694 |
| | 39,951 |
| | (16 | ) | |
Residential mortgage | 181,157 |
| | 191,009 |
| | 203,725 |
| | 205,471 |
| | 204,689 |
| | (5 | ) | | (11 | ) | | | 191,881 |
| | 201,665 |
| | (5 | ) | |
Home Lending | 213,372 |
| | 224,685 |
| | 238,949 |
| | 242,174 |
| | 242,900 |
| | (5 | ) | | (12 | ) | | | 225,575 |
| | 241,616 |
| | (7 | ) | |
Card | 158,168 |
| | 153,746 |
| | 151,134 |
| | 150,594 |
| | 146,272 |
| | 3 |
| | 8 |
| | | 154,375 |
| | 143,986 |
| | 7 |
| |
Auto | 61,371 |
| | 62,236 |
| | 62,763 |
| | 63,426 |
| | 64,060 |
| | (1 | ) | | (4 | ) | | | 62,118 |
| | 65,096 |
| | (5 | ) | |
Total loans | 459,461 |
| | 467,237 |
| | 479,334 |
| | 482,668 |
| | 479,583 |
| | (2 | ) | | (4 | ) | | | 468,605 |
| | 476,802 |
| | (2 | ) | |
Core loans | 413,036 |
| | 418,470 |
| | 428,215 |
| | 429,167 |
| | 422,582 |
| | (1 | ) | | (2 | ) | | | 419,851 |
| | 415,662 |
| | 1 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Deposits | 693,980 |
| | 690,892 |
| | 681,013 |
| | 673,782 |
| | 674,211 |
| | — |
| | 3 |
| | | 688,676 |
| | 669,244 |
| | 3 |
| |
Equity | 52,000 |
| | 52,000 |
| | 52,000 |
| | 51,000 |
| | 51,000 |
| | — |
| | 2 |
| | | 52,000 |
| | 51,000 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Headcount | 127,687 |
| | 127,732 |
| | 128,419 |
| | 129,518 |
| | 129,891 |
| | — |
| | (2 | ) | | | 127,687 |
| | 129,891 |
| | (2 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | | | |
CONSUMER & COMMUNITY BANKING | | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | | |
(in millions, except ratio data) | QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
CREDIT DATA AND QUALITY STATISTICS | | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans (a)(b) | $ | 3,099 |
| | $ | 3,142 |
| | $ | 3,265 |
| | $ | 3,339 |
| | $ | 3,520 |
| | (1 | )% | | (12 | )% | | | $ | 3,099 |
| | $ | 3,520 |
| | (12 | )% | |
Net charge-offs/(recoveries) (c) | | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | 79 |
| | 66 |
| | 59 |
| | 65 |
| | 68 |
| | 20 |
| | 16 |
| | | 204 |
| | 171 |
| | 19 |
| |
Home equity | (25 | ) | | (16 | ) | | — |
| | (4 | ) | | (12 | ) | | (56 | ) | | (108 | ) | | | (41 | ) | | (3 | ) | | NM |
| |
Residential mortgage | (17 | ) | | (12 | ) | | (5 | ) | | (35 | ) | | (105 | ) | | (42 | ) | | 84 |
| | | (34 | ) | | (252 | ) | | 87 |
| |
Home Lending | (42 | ) | | (28 | ) | | (5 | ) | | (39 | ) | | (117 | ) | | (50 | ) | | 64 |
| | | (75 | ) | | (255 | ) | | 71 |
| |
Card | 1,175 |
| | 1,240 |
| | 1,202 |
| | 1,111 |
| | 1,073 |
| | (5 | ) | | 10 |
| | | 3,617 |
|
| 3,407 |
| | 6 |
| |
Auto | 49 |
| | 42 |
| | 58 |
| | 61 |
| | 56 |
| | 17 |
| | (13 | ) | | | 149 |
|
| 182 |
| | (18 | ) | |
Total net charge-offs/(recoveries) | $ | 1,261 |
| | $ | 1,320 |
| | $ | 1,314 |
|
| $ | 1,198 |
| | $ | 1,080 |
| | (4 | ) | | 17 |
| | | $ | 3,895 |
|
| $ | 3,505 |
| | 11 |
| |
Net charge-off/(recovery) rate (c) | | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | 1.18 |
| % | 1.00 |
| % | 0.90 |
| % | 0.97 |
| % | 1.02 |
| % | | | | | | 1.03 |
| % | 0.88 |
| % | | |
Home equity (d) | (0.41 | ) | | (0.25 | ) | | — |
| | (0.06 | ) | | (0.17 | ) | | | | | | | (0.22 | ) | | (0.01 | ) | | | |
Residential mortgage (d) | (0.04 | ) | | (0.03 | ) | | (0.01 | ) | | (0.07 | ) | | (0.22 | ) | | | | | | | (0.03 | ) | | (0.18 | ) | | | |
Home Lending (d) | (0.09 | ) | | (0.06 | ) | | (0.01 | ) | | (0.07 | ) | | (0.21 | ) | | | | | | | (0.05 | ) | | (0.16 | ) | | | |
Card | 2.95 |
| | 3.24 |
| | 3.23 |
| | 2.93 |
| | 2.91 |
| | | | | | | 3.13 |
| | 3.16 |
| | | |
Auto | 0.32 |
| | 0.27 |
| | 0.37 |
| | 0.38 |
| | 0.35 |
| | | | | | | 0.32 |
| | 0.37 |
| | | |
Total net charge-off/(recovery) rate (d) | 1.16 |
| | 1.19 |
| | 1.17 |
|
| 1.04 |
| | 0.95 |
| | | | | | | 1.17 |
|
| 1.05 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
30+ day delinquency rate | | | | | | | | | | | | | | | | | | | | | |
Home Lending (e)(f) | 0.78 |
| % | 0.71 |
| % | 0.77 |
| % | 0.77 |
| % | 0.81 |
| % | | | | | | 0.78 |
| % | 0.81 |
| % | | |
Card | 1.84 |
| | 1.71 |
| | 1.85 |
| | 1.83 |
| | 1.75 |
| | | | | | | 1.84 |
| | 1.75 |
| | | |
Auto | 0.88 |
| | 0.82 |
| | 0.63 |
| | 0.93 |
| | 0.82 |
| | | | | | | 0.88 |
| | 0.82 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
90+ day delinquency rate - Card | 0.90 |
| | 0.87 |
| | 0.97 |
| | 0.92 |
| | 0.85 |
| | | | | | | 0.90 |
| | 0.85 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | $ | 746 |
| | $ | 796 |
| | $ | 796 |
| | $ | 796 |
| | $ | 796 |
| | (6 | ) | | (6 | ) | | | $ | 746 |
| | $ | 796 |
| | (6 | ) | |
Home Lending, excluding PCI loans | 903 |
| | 1,003 |
| | 1,003 |
| | 1,003 |
| | 1,003 |
| | (10 | ) | | (10 | ) | | | 903 |
| | 1,003 |
| | (10 | ) | |
Home Lending - PCI loans (c) | 1,256 |
| | 1,299 |
| | 1,738 |
| | 1,788 |
| | 1,824 |
| | (3 | ) | | (31 | ) | | | 1,256 |
| | 1,824 |
| | (31 | ) | |
Card | 5,583 |
| | 5,383 |
| | 5,183 |
| | 5,184 |
| | 5,034 |
| | 4 |
| | 11 |
| | | 5,583 |
| | 5,034 |
| | 11 |
| |
Auto | 465 |
| | 465 |
| | 465 |
| | 464 |
| | 464 |
| | — |
| | — |
| | | 465 |
| | 464 |
| | — |
| |
Total allowance for loan losses (c) | $ | 8,953 |
| | $ | 8,946 |
| | $ | 9,185 |
| | $ | 9,235 |
| | $ | 9,121 |
| | — |
| | (2 | ) | | | $ | 8,953 |
| | $ | 9,121 |
| | (2 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
Note : CCB provides several non-GAAP financial measures which exclude the impact of PCI loans. For further discussion of these measures, refer to page 28.
| |
(a) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as each of the pools is performing. |
| |
(b) | At September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, nonaccrual loans excluded mortgage loans 90 or more days past due and insured by U.S. government agencies of $1.6 billion, $1.8 billion, $2.2 billion, $2.6 billion and $2.9 billion, respectively. These amounts have been excluded based upon the government guarantee. |
| |
(c) | Net charge-offs/(recoveries) and the net charge-off/(recovery) rates for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, excluded write-offs in the PCI portfolio of $43 million, $39 million, $50 million, $36 million and $58 million, respectively, and for the nine months ended September 30, 2019 and 2018 excluded $132 million and $151 million, respectively. These write-offs decreased the allowance for loan losses for PCI loans. For further information on PCI write-offs, refer to Summary of Changes in the Allowances on page 26. |
| |
(d) | Excludes the impact of PCI loans. For the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, the net charge-off/(recovery) rates including the impact of PCI loans were as follows: (1) home equity of (0.31)%, (0.19)%, –%, (0.04)% and (0.12)%, respectively; (2) residential mortgage of (0.04)%, (0.03)%, (0.01)%, (0.07)% and (0.20)%, respectively; (3) Home Lending of (0.08)%, (0.05)%, (0.01)%, (0.06)% and (0.19)%, respectively; and (4) total CCB of 1.10%, 1.14%, 1.11%, 0.99% and 0.89%, respectively. For the nine months ended September 30, 2019 and 2018, the net charge-off/(recovery) rates including the impact of PCI loans were as follows: (1) home equity of (0.16)% and (0.01)%, respectively; (2) residential mortgage of (0.02)% and (0.17)%, respectively; (3) Home Lending of (0.04)% and (0.14)%, respectively; and (4) total CCB of 1.12% and 0.98%, respectively. |
| |
(e) | At September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, excluded mortgage loans insured by U.S. government agencies of $2.7 billion, $2.9 billion, $3.2 billion, $4.1 billion and $4.5 billion, respectively, that are 30 or more days past due. These amounts have been excluded based upon the government guarantee. |
| |
(f) | Excludes PCI loans. The 30+ day delinquency rate for PCI loans was 8.56%, 8.71%, 8.90%, 9.16% and 9.39% at September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, respectively. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | | | |
CONSUMER & COMMUNITY BANKING | | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | | |
(in millions, except ratio data and where otherwise noted) | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
BUSINESS METRICS | | | | | | | | | | | | | | | | | | | | | |
Number of: | | | | | | | | | | | | | | | | | | | | | |
Branches | 4,949 |
| | 4,970 |
| | 5,028 |
| | 5,036 |
| | 5,066 |
| | — | % | | (2 | )% | | | 4,949 |
| | 5,066 |
| | (2 | )% | |
Active digital customers (in thousands) (a) | 51,843 |
| | 51,032 |
| | 50,651 |
| | 49,254 |
| | 48,664 |
| | 2 |
| | 7 |
| | | 51,843 |
| | 48,664 |
| | 7 |
| |
Active mobile customers (in thousands) (b) | 36,510 |
| | 35,392 |
| | 34,371 |
| | 33,260 |
| | 32,538 |
| | 3 |
| | 12 |
| | | 36,510 |
| | 32,538 |
| | 12 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Debit and credit card sales volume (in billions) | $ | 282.2 |
| | $ | 281.5 |
| | $ | 255.1 |
| | $ | 270.5 |
| | $ | 259.0 |
| | — |
| | 9 |
| | | $ | 818.8 |
| | $ | 746.4 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Consumer & Business Banking | | | | | | | | | | | | | | | | | | | | | |
Average deposits | $ | 678,281 |
| | $ | 676,663 |
| | $ | 668,526 |
| | $ | 660,279 |
| | $ | 659,513 |
| | — |
| | 3 |
| | | $ | 674,526 |
| | $ | 655,276 |
| | 3 |
| |
Deposit margin | 2.47 |
| % | 2.60 |
| % | 2.62 |
| % | 2.55 |
| % | 2.43 |
| % | | | | | | 2.56 |
| % | 2.33 |
| % | | |
Business banking origination volume | $ | 1,550 |
| | $ | 1,741 |
| | $ | 1,480 |
| | $ | 1,477 |
| | $ | 1,629 |
| | (11 | ) | | (5 | ) | | | $ | 4,771 |
| | $ | 5,206 |
| | (8 | ) | |
Client investment assets | 337,915 |
| | 328,141 |
| | 312,310 |
| | 282,463 |
| | 298,405 |
| | 3 |
| | 13 |
| | | 337,915 |
| | 298,405 |
| | 13 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Home Lending (in billions) | | | | | | | | | | | | | | | | | | | | | |
Mortgage origination volume by channel | | | | | | | | | | | | | | | | | | | | | |
Retail | $ | 14.2 |
| | $ | 12.5 |
| | $ | 7.9 |
| | $ | 9.0 |
| | $ | 10.6 |
| | 14 |
| | 34 |
| | | $ | 34.6 |
| | $ | 29.3 |
| | 18 |
| |
Correspondent | 18.2 |
| | 12.0 |
| | 7.1 |
| | 8.2 |
| | 11.9 |
| | 52 |
| | 53 |
| | | 37.3 |
| | 32.9 |
| | 13 |
| |
Total mortgage origination volume (c) | $ | 32.4 |
| | $ | 24.5 |
| | $ | 15.0 |
| | $ | 17.2 |
| | $ | 22.5 |
| | 32 |
| | 44 |
| | | $ | 71.9 |
| | $ | 62.2 |
| | 16 |
| |
Total loans serviced (period-end) | $ | 774.8 |
| | $ | 780.1 |
| | $ | 791.5 |
| | $ | 789.8 |
| | $ | 798.6 |
| | (1 | ) | | (3 | ) | | | $ | 774.8 |
| | $ | 798.6 |
| | (3 | ) | |
Third-party mortgage loans serviced (period-end) | 535.8 |
| | 526.6 |
| | 529.6 |
| | 519.6 |
| | 526.5 |
| | 2 |
| | 2 |
| | | 535.8 |
| | 526.5 |
| | 2 |
| |
MSR carrying value (period-end) | 4.4 |
| | 5.1 |
| | 6.0 |
| | 6.1 |
| | 6.4 |
| | (14 | ) | | (31 | ) | | | 4.4 |
|
| 6.4 |
| | (31 | ) | |
Ratio of MSR carrying value (period-end) to third-party | | | | | | | | | | | | | | | | | | | | | |
mortgage loans serviced (period-end) | 0.82 |
| % | 0.97 |
| % | 1.13 |
| % | 1.17 |
| % | 1.22 |
| % | | | | | | 0.82 |
| % | 1.22 |
| % | | |
MSR revenue multiple (d) | 2.41 | x | | 2.69 | x | | 3.32 | x | | 3.34 | x | | 3.49 | x | | | | | | | 2.34 | x | | 3.49 | x | | | |
| | | | | | | | | | | | | | | | | | | | | |
Card, excluding Commercial Card | | | | | | | | | | | | | | | | | | | | | |
Credit card sales volume (in billions) | $ | 193.6 |
| | $ | 192.5 |
| | $ | 172.5 |
| | $ | 185.3 |
| | $ | 176.0 |
| | 1 |
| | 10 |
| | | $ | 558.6 |
| | $ | 507.1 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Card Services | | | | | | | | | | | | | | | | | | | | | |
Net revenue rate | 11.40 |
| % | 11.48 |
| % | 11.63 |
| % | 11.57 |
| % | 11.50 |
| % | | | | | | 11.50 |
| % | 11.17 |
| % | | |
| | | | | | | | | | | | | | | | | | | | | |
Merchant Services | | | | | | | | | | | | | | | | | | | | | |
Merchant processing volume (in billions) | $ | 380.5 |
| | $ | 371.6 |
| | $ | 356.5 |
| | $ | 375.2 |
| | $ | 343.8 |
| | 2 |
| | 11 |
| | | $ | 1,108.6 |
| | $ | 990.9 |
| | 12 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Auto | | | | | | | | | | | | | | | | | | | | | |
Loan and lease origination volume (in billions) | $ | 9.1 |
| | $ | 8.5 |
| | $ | 7.9 |
| | $ | 7.0 |
| | $ | 8.1 |
| | 7 |
| | 12 |
| | | $ | 25.5 |
| | $ | 24.8 |
| | 3 |
| |
Average auto operating lease assets | 21,765 |
| | 21,314 |
| | 20,831 |
| | 20,041 |
| | 19,176 |
| | 2 |
| | 14 |
| | | 21,307 |
|
| 18,394 |
| | 16 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Users of all web and/or mobile platforms who have logged in within the past 90 days. |
| |
(b) | Users of all mobile platforms who have logged in within the past 90 days. |
| |
(c) | Firmwide mortgage origination volume was $35.8 billion, $26.3 billion, $16.4 billion, $18.7 billion and $24.5 billion for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, respectively, and $78.5 billion and $68.2 billion for the nine months ended September 30, 2019 and 2018, respectively. |
| |
(d) | Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CORPORATE & INVESTMENT BANK | | | | |
FINANCIAL HIGHLIGHTS | | | | |
(in millions, except ratio data) | | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
INCOME STATEMENT | | | | | | | | | | | | | | | | | | | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | |
Investment banking fees | $ | 1,981 |
| | $ | 1,846 |
| | $ | 1,844 |
| | $ | 1,815 |
| | $ | 1,823 |
| | 7 | % | | 9 | % | | | $ | 5,671 |
| | $ | 5,658 |
| | — | % | |
Principal transactions | 3,418 |
| | 3,885 |
| | 4,163 |
| | 1,485 |
| | 3,091 |
| | (12 | ) | | 11 |
| | | 11,466 |
| | 10,786 |
| | 6 |
| |
Lending- and deposit-related fees | 360 |
| | 374 |
| | 361 |
| | 361 |
| | 373 |
| | (4 | ) | | (3 | ) | | | 1,095 |
| | 1,136 |
| | (4 | ) | |
Asset management, administration and commissions | 1,197 |
| | 1,149 |
| | 1,101 |
| | 1,072 |
| | 1,130 |
| | 4 |
| | 6 |
| | | 3,447 |
| | 3,416 |
| | 1 |
| |
All other income | 226 |
| | 229 |
| | 194 |
| | 281 |
| | 88 |
| | (1 | ) | | 157 |
| | | 649 |
| | 958 |
| (c) | (32 | ) | |
Noninterest revenue | 7,182 |
| | 7,483 |
| | 7,663 |
| | 5,014 |
| | 6,505 |
| | (4 | ) | | 10 |
| | | 22,328 |
| | 21,954 |
| | 2 |
| |
Net interest income | 2,156 |
| | 2,158 |
| | 2,185 |
| | 2,223 |
| | 2,300 |
| | — |
| | (6 | ) | | | 6,499 |
| | 7,257 |
| | (10 | ) | |
TOTAL NET REVENUE (a) | 9,338 |
| | 9,641 |
| | 9,848 |
| | 7,237 |
| | 8,805 |
| | (3 | ) | | 6 |
| | | 28,827 |
| | 29,211 |
| | (1 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | 92 |
| | — |
| | 87 |
| | 82 |
| | (42 | ) | | NM |
| | NM |
| | | 179 |
| | (142 | ) | | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Compensation expense | 2,734 |
| | 2,698 |
| | 2,949 |
| | 2,057 |
| | 2,402 |
| | 1 |
| | 14 |
| | | 8,381 |
| | 8,158 |
| | 3 |
| |
Noncompensation expense | 2,614 |
| | 2,789 |
| | 2,504 |
| | 2,624 |
| | 2,773 |
| | (6 | ) | | (6 | ) | | | 7,907 |
| | 8,079 |
| | (2 | ) | |
TOTAL NONINTEREST EXPENSE | 5,348 |
| | 5,487 |
| | 5,453 |
| | 4,681 |
| | 5,175 |
| | (3 | ) | | 3 |
| | | 16,288 |
| | 16,237 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense | 3,898 |
| | 4,154 |
| | 4,308 |
| | 2,474 |
| | 3,672 |
| | (6 | ) | | 6 |
| | | 12,360 |
| | 13,116 |
| | (6 | ) | |
Income tax expense | 1,089 |
| | 1,219 |
| | 1,057 |
| | 499 |
| | 1,046 |
| | (11 | ) | | 4 |
| | | 3,365 |
| | 3,318 |
| | 1 |
| |
NET INCOME | $ | 2,809 |
| | $ | 2,935 |
| | $ | 3,251 |
| | $ | 1,975 |
| | $ | 2,626 |
| | (4 | ) | | 7 |
| | | $ | 8,995 |
| | $ | 9,798 |
| | (8 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
FINANCIAL RATIOS | | | | | | | | | | | | | | | | | | | | | |
ROE | 13 | % | | 14 | % | | 16 | % | | 10 | % | | 14 | % | | | | | | | 14 | % | | 18 | % | | | |
Overhead ratio | 57 |
| | 57 |
| | 55 |
| | 65 |
| | 59 |
| | | | | | | 57 |
| | 56 |
| | | |
Compensation expense as percentage of total net revenue | 29 |
| | 28 |
| | 30 |
| | 28 |
| | 27 |
| | | | | | | 29 |
| | 28 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
REVENUE BY BUSINESS | | | | | | | | | | | | | | | | | | | | | |
Investment Banking | $ | 1,871 |
| | $ | 1,776 |
| | $ | 1,745 |
| | $ | 1,720 |
| | $ | 1,731 |
| | 5 |
| | 8 |
| | | $ | 5,392 |
| | $ | 5,267 |
| | 2 |
| |
Treasury Services | 1,101 |
| | 1,135 |
| | 1,147 |
| | 1,217 |
| | 1,183 |
| | (3 | ) | | (7 | ) | | | 3,383 |
| | 3,480 |
| | (3 | ) | |
Lending | 329 |
| | 337 |
| | 340 |
| | 344 |
| | 331 |
| | (2 | ) | | (1 | ) | | | 1,006 |
| | 954 |
| | 5 |
| |
Total Banking | 3,301 |
| | 3,248 |
| | 3,232 |
| | 3,281 |
| | 3,245 |
| | 2 |
| | 2 |
| | | 9,781 |
| | 9,701 |
| | 1 |
| |
Fixed Income Markets | 3,557 |
| | 3,690 |
| | 3,725 |
| | 1,856 |
| | 2,844 |
| | (4 | ) | | 25 |
| | | 10,972 |
| | 10,850 |
| | 1 |
| |
Equity Markets | 1,517 |
| | 1,728 |
| | 1,741 |
| | 1,317 |
| | 1,595 |
| | (12 | ) | | (5 | ) | | | 4,986 |
| | 5,571 |
| | (11 | ) | |
Securities Services | 1,034 |
| | 1,045 |
| | 1,014 |
| | 1,026 |
| | 1,057 |
| | (1 | ) | | (2 | ) | | | 3,093 |
| | 3,219 |
| | (4 | ) | |
Credit Adjustments & Other (b) | (71 | ) | | (70 | ) | | 136 |
| | (243 | ) | | 64 |
| | (1 | ) | | NM |
| | | (5 | ) | | (130 | ) | | 96 |
| |
Total Markets & Securities Services | 6,037 |
| | 6,393 |
| | 6,616 |
| | 3,956 |
| | 5,560 |
| | (6 | ) | | 9 |
| | | 19,046 |
| | 19,510 |
| (c) | (2 | ) | |
TOTAL NET REVENUE | $ | 9,338 |
| | $ | 9,641 |
| | $ | 9,848 |
| | $ | 7,237 |
| | $ | 8,805 |
| | (3 | ) | | 6 |
| | | $ | 28,827 |
| | $ | 29,211 |
| | (1 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Includes tax-equivalent adjustments, predominantly due to income tax credits related to alternative energy investments; income tax credits and amortization of the cost of investments in affordable housing projects; as well as tax-exempt income from municipal bonds of $527 million, $547 million, $539 million, $465 million and $354 million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively and $1.6 billion and $1.2 billion for the nine months ended September 30, 2019 and 2018, respectively. |
| |
(b) | Consists primarily of credit valuation adjustments (“CVA”) managed centrally within CIB and funding valuation adjustments (“FVA”) on derivatives. Results are presented net of associated hedging activities and net of CVA and FVA amounts allocated to Fixed Income Markets and Equity Markets. |
| |
(c) | Included $505 million of fair value gains related to the adoption of the recognition and measurement accounting guidance in the first quarter of 2018 for certain equity investments previously held at cost. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CORPORATE & INVESTMENT BANK | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | |
(in millions, except ratio and headcount data) | | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
SELECTED BALANCE SHEET DATA (period-end) | | | | | | | | | | | | | | | | | | | | | |
Assets | $ | 1,023,132 |
| | $ | 962,498 |
| | $ | 1,006,111 |
| | $ | 903,051 |
| | $ | 928,148 |
| | 6 | % | | 10 | % | | | $ | 1,023,132 |
| | $ | 928,148 |
| | 10 | % | |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Loans retained (a) | 118,290 |
| | 123,074 |
| | 127,086 |
| | 129,389 |
| | 117,084 |
| | (4 | ) | | 1 |
| | | 118,290 |
| | 117,084 |
| | 1 |
| |
Loans held-for-sale and loans at fair value | 8,324 |
| | 6,838 |
| | 7,783 |
| | 13,050 |
| | 6,133 |
| | 22 |
| | 36 |
| | | 8,324 |
| | 6,133 |
| | 36 |
| |
Total loans | 126,614 |
| | 129,912 |
| | 134,869 |
| | 142,439 |
| | 123,217 |
| | (3 | ) | | 3 |
| | | 126,614 |
| | 123,217 |
| | 3 |
| |
Core loans | 126,445 |
| | 129,747 |
| | 134,692 |
| | 142,122 |
| | 122,953 |
| | (3 | ) | | 3 |
| | | 126,445 |
| | 122,953 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Equity | 80,000 |
| | 80,000 |
| | 80,000 |
| | 70,000 |
| | 70,000 |
| | — |
| | 14 |
| | | 80,000 |
| | 70,000 |
| | 14 |
| |
| | | | | | | | | | | | | | | | | | | | | |
SELECTED BALANCE SHEET DATA (average) | | | | | | | | | | | | | | | | | | | | | |
Assets | $ | 1,003,395 |
| | $ | 992,792 |
| | $ | 959,842 |
| | $ | 918,643 |
| | $ | 924,909 |
| | 1 |
| | 8 |
| | | 985,503 |
| | $ | 924,145 |
| | 7 |
| |
Trading assets - debt and equity instruments | 415,450 |
| | 421,775 |
| | 381,312 |
| | 334,033 |
| | 349,390 |
| | (1 | ) | | 19 |
| | | 406,304 |
| | 354,270 |
| | 15 |
| |
Trading assets - derivative receivables | 48,266 |
| | 48,815 |
| | 50,609 |
| | 59,393 |
| | 62,025 |
| | (1 | ) | | (22 | ) | | | 49,221 |
| | 60,943 |
| | (19 | ) | |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Loans retained (a) | 119,007 |
| | 124,194 |
| | 126,990 |
| | 118,857 |
| | 115,390 |
| | (4 | ) | | 3 |
| | | 123,368 |
| | 112,921 |
| | 9 |
| |
Loans held-for-sale and loans at fair value | 8,344 |
| | 7,763 |
| | 8,615 |
| | 6,852 |
| | 7,328 |
| | 7 |
| | 14 |
| | | 8,239 |
| | 6,263 |
| | 32 |
| |
Total loans | 127,351 |
| | 131,957 |
| | 135,605 |
| | 125,709 |
| | 122,718 |
| | (3 | ) | | 4 |
| | | 131,607 |
| | 119,184 |
| | 10 |
| |
Core loans | 127,187 |
| | 131,792 |
| | 135,420 |
| | 125,505 |
| | 122,442 |
| | (3 | ) | | 4 |
| | | 131,436 |
| | 118,877 |
| | 11 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Equity | 80,000 |
| | 80,000 |
| | 80,000 |
| | 70,000 |
| | 70,000 |
| | — |
| | 14 |
| | | 80,000 |
| | 70,000 |
| | 14 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Headcount | 55,873 |
| | 54,959 |
| | 54,697 |
| | 54,480 |
| | 54,052 |
| | 2 |
| | 3 |
| | | 55,873 |
| | 54,052 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
CREDIT DATA AND QUALITY STATISTICS | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs/(recoveries) | $ | 38 |
| | $ | 72 |
| | $ | 30 |
| | $ | (1 | ) | | $ | (40 | ) | | (47 | ) | | NM |
| | | $ | 140 |
| | $ | 94 |
| | 49 |
| |
Nonperforming assets: | | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans retained (b) | 712 |
| | 569 |
| | 812 |
| | 443 |
| | 318 |
| | 25 |
| | 124 |
| | | 712 |
| | 318 |
| | 124 |
| |
Nonaccrual loans held-for-sale and loans at fair value | 262 |
| | 370 |
| | 313 |
| | 220 |
| | 9 |
| | (29 | ) | | NM |
| | | 262 |
| | 9 |
| | NM |
| |
Total nonaccrual loans | 974 |
| | 939 |
| | 1,125 |
| | 663 |
| | 327 |
| | 4 |
| | 198 |
| | | 974 |
| | 327 |
| | 198 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Derivative receivables | 26 |
| | 39 |
| | 44 |
| | 60 |
| | 90 |
| | (33 | ) | | (71 | ) | | | 26 |
| | 90 |
| | (71 | ) | |
Assets acquired in loan satisfactions | 75 |
| | 58 |
| | 58 |
| | 57 |
| | 61 |
| | 29 |
| | 23 |
| | | 75 |
| | 61 |
| | 23 |
| |
Total nonperforming assets | 1,075 |
| | 1,036 |
| | 1,227 |
| | 780 |
| | 478 |
| | 4 |
| | 125 |
| | | 1,075 |
| | 478 |
| | 125 |
| |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | 1,171 |
| | 1,131 |
| | 1,252 |
| | 1,199 |
| | 1,068 |
| | 4 |
| | 10 |
| | | 1,171 |
| | 1,068 |
| | 10 |
| |
Allowance for lending-related commitments | 824 |
| | 807 |
| | 758 |
| | 754 |
| | 802 |
| | 2 |
| | 3 |
| | | 824 |
| | 802 |
| | 3 |
| |
Total allowance for credit losses | 1,995 |
| | 1,938 |
| | 2,010 |
| | 1,953 |
| | 1,870 |
| | 3 |
| | 7 |
| | | 1,995 |
| | 1,870 |
| | 7 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Net charge-off/(recovery) rate (a)(c) | 0.13 | % | | 0.23 | % | | 0.10 | % | | — | % | | (0.14 | )% | | | | | | | 0.15 | % | | 0.11 | % | | | |
Allowance for loan losses to period-end loans retained (a) | 0.99 |
| | 0.92 |
| | 0.99 |
| | 0.93 |
| | 0.91 |
| | | | | | | 0.99 |
| | 0.91 |
| | | |
Allowance for loan losses to period-end loans retained, | | | | | | | | | | | | | | | | | | | | | |
excluding trade finance and conduits (d) | 1.33 |
| | 1.27 |
| | 1.34 |
| | 1.24 |
| | 1.27 |
| | | | | | | 1.33 |
| | 1.27 |
| | | |
Allowance for loan losses to nonaccrual loans retained (a)(b) | 164 |
| | 199 |
| | 154 |
| | 271 |
| | 336 |
| | | | | | | 164 |
| | 336 |
| | | |
Nonaccrual loans to total period-end loans | 0.77 |
| | 0.72 |
| | 0.83 |
| | 0.47 |
| | 0.27 |
| | | | | | | 0.77 |
| | 0.27 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Loans retained includes credit portfolio loans, loans held by consolidated Firm-administered multi-seller conduits, trade finance loans, other held-for-investment loans and overdrafts. |
| |
(b) | Allowance for loan losses of $207 million, $147 million, $252 million, $174 million and $145 million were held against nonaccrual loans at September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively. |
| |
(c) | Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. |
| |
(d) | Management uses allowance for loan losses to period-end loans retained, excluding trade finance and conduits, a non-GAAP financial measure, to provide a more meaningful assessment of CIB’s allowance coverage ratio. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CORPORATE & INVESTMENT BANK | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | |
(in millions, except where otherwise noted) | | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
BUSINESS METRICS | | | | | | | | | | | | | | | | | | | | | |
Advisory | $ | 506 |
| | $ | 525 |
| | $ | 644 |
| | $ | 727 |
| | $ | 581 |
| | (4 | )% | | (13 | )% | | | $ | 1,675 |
| | $ | 1,782 |
| | (6 | )% | |
Equity underwriting | 514 |
| | 505 |
| | 265 |
| | 348 |
| | 420 |
| | 2 |
| | 22 |
| | | 1,284 |
| | 1,336 |
| | (4 | ) | |
Debt underwriting | 961 |
| | 816 |
| | 935 |
| | 740 |
| | 822 |
| | 18 |
| | 17 |
| | | 2,712 |
| | 2,540 |
| | 7 |
| |
Total investment banking fees | $ | 1,981 |
| | $ | 1,846 |
| | $ | 1,844 |
| | $ | 1,815 |
| | $ | 1,823 |
| | 7 |
| | 9 |
| | | $ | 5,671 |
| | $ | 5,658 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
Assets under custody (“AUC”) (period-end) (in billions) | $ | 25,695 |
| | $ | 25,450 |
| | $ | 24,716 |
| | $ | 23,217 |
| | $ | 24,403 |
| | 1 |
| | 5 |
| | | $ | 25,695 |
| | $ | 24,403 |
| | 5 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Client deposits and other third-party liabilities (average) (a) | 471,291 |
| | 458,237 |
| | 444,055 |
| | 445,642 |
| | 434,847 |
| | 3 |
| | 8 |
| | | 457,961 |
| | 430,640 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | |
| |
95% Confidence Level - Total CIB VaR (average) | | | | | | | | | | | | | | | | | | | | | |
CIB trading VaR by risk type: (b) | | | | | | | | | | | | | | | | | | | | | |
Fixed income | $ | 37 |
| | $ | 39 |
| | $ | 44 |
| | $ | 37 |
| | $ | 30 |
| | (5 | ) | | 23 |
| | | | | | | | |
Foreign exchange | 6 |
| | 7 |
| | 9 |
| | 6 |
| | 5 |
| | (14 | ) | | 20 |
| | | | | | | | |
Equities | 22 |
| | 25 |
| | 16 |
| | 20 |
| | 16 |
| | (12 | ) | | 38 |
| | | | | | | | |
Commodities and other | 8 |
| | 9 |
| | 10 |
| | 11 |
| | 9 |
| | (11 | ) | | (11 | ) | | | | | | | | |
Diversification benefit to CIB trading VaR (c) | (34 | ) | | (36 | ) | | (32 | ) | | (25 | ) | | (27 | ) | | 6 |
| | (26 | ) | | | | | | | | |
CIB trading VaR (b) | 39 |
| | 44 |
| | 47 |
| | 49 |
| | 33 |
| | (11 | ) | | 18 |
| | | | | | | | |
Credit portfolio VaR (d) | 5 |
| | 5 |
| | 5 |
| | 4 |
| | 3 |
| | — |
| | 67 |
| | | | | | | | |
Diversification benefit to CIB VaR (c) | (6 | ) | | (5 | ) | | (4 | ) | | (4 | ) | | (3 | ) | | (20 | ) | | (100 | ) | | | | | | | | |
CIB VaR | $ | 38 |
| | $ | 44 |
| | $ | 48 |
| | $ | 49 |
| | $ | 33 |
| | (14 | ) | | 15 |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Client deposits and other third-party liabilities pertain to the Treasury Services and Securities Services businesses. |
| |
(b) | CIB trading VaR includes substantially all market-making and client-driven activities, as well as certain risk management activities in CIB, including credit spread sensitivity to CVA. For further information, refer to VaR measurement on pages 126–128 of the Firm’s 2018 Form 10-K, and pages 70-72 of the Firm’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2019. |
| |
(c) | Average portfolio VaR was less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. |
| |
(d) | Credit portfolio VaR includes the derivative CVA, hedges of the CVA and hedges of the retained loan portfolio, which are reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not reported at fair value. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
COMMERCIAL BANKING | | | | |
FINANCIAL HIGHLIGHTS | | | | |
(in millions, except ratio data) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
INCOME STATEMENT | | | | | | | | | | | | | | | | | | | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | |
Lending- and deposit-related fees | $ | 221 |
| | $ | 216 |
| | $ | 227 |
| | $ | 204 |
| | $ | 216 |
| | 2 | % | | 2 | % | | | $ | 664 |
| | $ | 666 |
| | — | % | |
All other income (a) | 378 |
| | 333 |
| | 431 |
| | 381 |
| | 360 |
| | 14 |
| | 5 |
| | | 1,142 |
| | 1,092 |
| | 5 |
| |
Noninterest revenue | 599 |
| | 549 |
| | 658 |
| | 585 |
| | 576 |
| | 9 |
| | 4 |
| | | 1,806 |
| | 1,758 |
| | 3 |
| |
Net interest income | 1,608 |
| | 1,662 |
| | 1,680 |
| | 1,721 |
| | 1,695 |
| | (3 | ) | | (5 | ) | | | 4,950 |
| | 4,995 |
| | (1 | ) | |
TOTAL NET REVENUE (b) | 2,207 |
| | 2,211 |
| | 2,338 |
| | 2,306 |
| | 2,271 |
| | — |
| | (3 | ) | | | 6,756 |
| | 6,753 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | 67 |
| | 29 |
| | 90 |
| | 106 |
| | (15 | ) | | 131 |
| | NM |
| | | 186 |
| | 23 |
| | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Compensation expense | 454 |
| | 438 |
| | 449 |
| | 426 |
| | 432 |
| | 4 |
| | 5 |
| | | 1,341 |
| | 1,268 |
| | 6 |
| |
Noncompensation expense | 427 |
| | 426 |
| | 424 |
| | 419 |
| | 421 |
| | — |
| | 1 |
| | | 1,277 |
| | 1,273 |
| | — |
| |
TOTAL NONINTEREST EXPENSE | 881 |
| | 864 |
| | 873 |
| | 845 |
| | 853 |
| | 2 |
| | 3 |
| | | 2,618 |
| | 2,541 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense | 1,259 |
| | 1,318 |
| | 1,375 |
| | 1,355 |
| | 1,433 |
| | (4 | ) | | (12 | ) | | | 3,952 |
| | 4,189 |
| | (6 | ) | |
Income tax expense | 322 |
| | 322 |
| | 322 |
| | 319 |
| | 344 |
| | — |
| | (6 | ) | | | 966 |
| | 988 |
| | (2 | ) | |
NET INCOME | $ | 937 |
| | $ | 996 |
| | $ | 1,053 |
| | $ | 1,036 |
| | $ | 1,089 |
| | (6 | ) | | (14 | ) | | | $ | 2,986 |
| | $ | 3,201 |
| | (7 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
Revenue by product | | | | | | | | | | | | | | | | | | | | | |
Lending | $ | 1,006 |
| | $ | 1,012 |
| | $ | 1,012 |
| | $ | 997 |
| | $ | 1,027 |
| | (1 | ) | | (2 | ) | | | $ | 3,030 |
| | $ | 3,052 |
| | (1 | ) | |
Treasury services | 950 |
| | 989 |
| | 1,029 |
| | 1,055 |
| | 1,021 |
| | (4 | ) | | (7 | ) | | | 2,968 |
| | 3,019 |
| | (2 | ) | |
Investment banking (c) | 226 |
| | 193 |
| | 289 |
| | 208 |
| | 206 |
| | 17 |
| | 10 |
| | | 708 |
| | 644 |
| | 10 |
| |
Other | 25 |
| | 17 |
| | 8 |
| | 46 |
| | 17 |
| | 47 |
| | 47 |
| | | 50 |
| | 38 |
| | 32 |
| |
Total Commercial Banking net revenue (b) | $ | 2,207 |
| | $ | 2,211 |
| | $ | 2,338 |
| | $ | 2,306 |
| | $ | 2,271 |
| | — |
| | (3 | ) | | | $ | 6,756 |
| | $ | 6,753 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
Investment banking revenue, gross (d) | $ | 700 |
| | $ | 592 |
| | $ | 818 |
| | $ | 602 |
| | $ | 581 |
| | 18 |
| | 20 |
| | | $ | 2,110 |
| | $ | 1,889 |
| | 12 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Revenue by client segment | | | | | | | | | | | | | | | | | | | | | |
Middle Market Banking | $ | 903 |
| | $ | 939 |
| | $ | 951 |
| | $ | 959 |
| | $ | 935 |
| | (4 | ) | | (3 | ) | | | $ | 2,793 |
| | $ | 2,749 |
| | 2 |
| |
Corporate Client Banking | 739 |
| | 709 |
| | 816 |
| | 741 |
| | 749 |
| | 4 |
| | (1 | ) | | | 2,264 |
| | 2,243 |
| | 1 |
| |
Commercial Real Estate Banking (e) | 547 |
| | 538 |
| | 547 |
| | 568 |
| | 562 |
| | 2 |
| | (3 | ) | | | 1,632 |
| | 1,681 |
| | (3 | ) | |
Other (e) | 18 |
| | 25 |
| | 24 |
| | 38 |
| | 25 |
| | (28 | ) | | (28 | ) | | | 67 |
| | 80 |
| | (16 | ) | |
Total Commercial Banking net revenue (b) | $ | 2,207 |
| | $ | 2,211 |
| | $ | 2,338 |
| | $ | 2,306 |
| | $ | 2,271 |
| | — |
| | (3 | ) | | | $ | 6,756 |
| | $ | 6,753 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
FINANCIAL RATIOS | | | | | | | | | | | | | | | | | | | | | |
ROE | 16 |
| % | 17 |
| % | 19 |
| % | 20 |
| % | 21 |
| % | | | | | | 17 |
| % | 20 |
| % | | |
Overhead ratio | 40 |
| | 39 |
| | 37 |
| | 37 |
| | 38 |
| | | | | | | 39 |
| | 38 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Effective in the first quarter of 2019, includes revenue from investment banking products, commercial card transactions and asset management fees. The prior period amounts have been revised to conform with the current period presentation. |
| |
(b) | Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income related to municipal financing activities of $114 million, $100 million, $94 million, $128 million and $107 million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively and $308 million and $316 million for the nine months ended September 30, 2019 and 2018, respectively |
| |
(c) | Includes CB’s share of revenue from investment banking products sold to CB clients through the CIB. |
| |
(d) | For discussion of revenue sharing, refer to page 60 of the Firm’s 2018 Form 10-K. |
| |
(e) | Effective in the first quarter of 2019, client segment data includes Commercial Real Estate Banking which comprises the former Commercial Term Lending and Real Estate Banking client segments, and Community Development Banking (previously part of Other). The prior period amounts have been revised to conform with the current period presentation. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
COMMERCIAL BANKING | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | |
(in millions, except headcount and ratio data) | QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
SELECTED BALANCE SHEET DATA (period-end) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 222,483 |
| | $ | 220,712 |
| | $ | 216,111 |
| | $ | 220,229 |
| | $ | 217,194 |
| | 1 | % | | 2 | % | | | $ | 222,483 |
| | $ | 217,194 |
| | 2 | % | |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Loans retained | 209,448 |
| | 208,323 |
| | 204,927 |
| | 204,219 |
| | 205,177 |
| | 1 |
| | 2 |
| | | 209,448 |
| | 205,177 |
| | 2 |
| |
Loans held-for-sale and loans at fair value | 3,187 |
| | 1,284 |
| | 410 |
| | 1,978 |
| | 405 |
| | 148 |
| | NM |
| | | 3,187 |
| | 405 |
| | NM |
| |
Total loans | $ | 212,635 |
| | $ | 209,607 |
| | $ | 205,337 |
| | $ | 206,197 |
| | $ | 205,582 |
| | 1 |
| | 3 |
| | | $ | 212,635 |
| | $ | 205,582 |
| | 3 |
| |
Core loans | 212,514 |
| | 209,475 |
| | 205,199 |
| | 206,039 |
| | 205,418 |
| | 1 |
| | 3 |
| | | 212,514 |
| | 205,418 |
| | 3 |
| |
Equity | 22,000 |
| | 22,000 |
| | 22,000 |
| | 20,000 |
| | 20,000 |
| | — |
| | 10 |
| | | 22,000 |
| | 20,000 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Period-end loans by client segment | | | | | | | | | | | | | | | | | | | | | |
Middle Market Banking | $ | 54,298 |
| | $ | 56,346 |
| | $ | 56,846 |
| | $ | 56,656 |
| | $ | 57,324 |
| | (4 | ) | | (5 | ) | | | $ | 54,298 |
| | $ | 57,324 |
| | (5 | ) | |
Corporate Client Banking | 55,976 |
| | 51,500 |
| | 46,897 |
| | 48,343 |
| | 46,890 |
| | 9 |
| | 19 |
| | | 55,976 |
| | 46,890 |
| | 19 |
| |
Commercial Real Estate Banking (a) | 101,326 |
| | 100,751 |
| | 100,622 |
| | 100,088 |
| | 100,072 |
| | 1 |
| | 1 |
| | | 101,326 |
| | 100,072 |
| | 1 |
| |
Other (a) | 1,035 |
| | 1,010 |
| | 972 |
| | 1,110 |
| | 1,296 |
| | 2 |
| | (20 | ) | | | 1,035 |
| | 1,296 |
| | (20 | ) | |
Total Commercial Banking loans | $ | 212,635 |
| | $ | 209,607 |
| | $ | 205,337 |
| | $ | 206,197 |
| | $ | 205,582 |
| | 1 |
| | 3 |
| | | $ | 212,635 |
| | $ | 205,582 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
SELECTED BALANCE SHEET DATA (average) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 218,620 |
| | $ | 218,760 |
| | $ | 218,297 |
| | $ | 218,227 |
| | $ | 219,232 |
| | — |
| | — |
| | | $ | 218,560 |
| | $ | 218,270 |
| | — |
| |
Loans: | | | | | | | | | | | | | | | | | | | | | |
Loans retained | 207,286 |
| | 206,771 |
| | 204,462 |
| | 205,113 |
| | 205,603 |
| | — |
| | 1 |
| | | 206,183 |
| | 203,950 |
| | 1 |
| |
Loans held-for-sale and loans at fair value | 963 |
| | 701 |
| | 1,634 |
| | 1,610 |
| | 1,617 |
| | 37 |
| | (40 | ) | | | 1,097 |
| | 1,139 |
| | (4 | ) | |
Total loans | $ | 208,249 |
| | $ | 207,472 |
| | $ | 206,096 |
| | $ | 206,723 |
| | $ | 207,220 |
| | — |
| | — |
| | | $ | 207,280 |
| | $ | 205,089 |
| | 1 |
| |
Core loans | 208,125 |
| | 207,336 |
| | 205,949 |
| | 206,561 |
| | 207,052 |
| | — |
| | 1 |
| | | 207,145 |
| | 204,902 |
| | 1 |
| |
Client deposits and other third-party liabilities | 172,714 |
| | 168,247 |
| | 167,260 |
| | 169,174 |
| | 168,169 |
| | 3 |
| | 3 |
| | | 169,427 |
| | 171,483 |
| | (1 | ) | |
Equity | 22,000 |
| | 22,000 |
| | 22,000 |
| | 20,000 |
| | 20,000 |
| | — |
| | 10 |
| | | 22,000 |
| | 20,000 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Average loans by client segment | | | | | | | | | | | | | | | | | | | | | |
Middle Market Banking | $ | 54,806 |
| | $ | 57,155 |
| | $ | 56,723 |
| | $ | 57,004 |
| | $ | 57,258 |
| | (4 | ) | | (4 | ) | | | $ | 56,221 |
| | $ | 57,121 |
| | (2 | ) | |
Corporate Client Banking | 51,389 |
| | 48,656 |
| | 48,141 |
| | 48,167 |
| | 49,004 |
| | 6 |
| | 5 |
| | | 49,407 |
| | 47,650 |
| | 4 |
| |
Commercial Real Estate Banking (a) | 101,044 |
| | 100,671 |
| | 100,264 |
| | 100,320 |
| | 99,627 |
| | — |
| | 1 |
| | | 100,663 |
| | 98,880 |
| | 2 |
| |
Other (a) | 1,010 |
| | 990 |
| | 968 |
| | 1,232 |
| | 1,331 |
| | 2 |
| | (24 | ) | | | 989 |
| | 1,438 |
| | (31 | ) | |
Total Commercial Banking loans | $ | 208,249 |
| | $ | 207,472 |
| | $ | 206,096 |
| | $ | 206,723 |
| | $ | 207,220 |
| | — |
| | — |
| | | $ | 207,280 |
| | $ | 205,089 |
| | 1 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Headcount | 11,501 |
| | 11,248 |
| | 11,033 |
| | 11,042 |
| | 10,937 |
| | 2 |
| | 5 |
| | | 11,501 |
| | 10,937 |
| | 5 |
| |
| | | | | | | | | | | | | | | | | | | | | |
CREDIT DATA AND QUALITY STATISTICS | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs/(recoveries) | $ | 45 |
| | $ | 15 |
| | $ | 11 |
| | $ | 37 |
| | $ | (18 | ) | | 200 |
| | NM |
| | | $ | 71 |
| | $ | 16 |
| | 344 |
| |
Nonperforming assets | | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans: | | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans retained (b) | 659 |
| | 614 |
| | 544 |
| | 511 |
| | 452 |
| | 7 |
| | 46 |
| | | 659 |
| | 452 |
| | 46 |
| |
Nonaccrual loans held-for-sale and loans | | | | | | | | | | | | | | | | | | | | | |
at fair value | — |
| | — |
| | — |
| | — |
| | 5 |
| | — |
| | NM |
| | | — |
| | 5 |
| | NM |
| |
Total nonaccrual loans | 659 |
| | 614 |
| | 544 |
| | 511 |
| | 457 |
| | 7 |
| | 44 |
| | | 659 |
| | 457 |
| | 44 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Assets acquired in loan satisfactions | 19 |
| | 20 |
| | — |
| | 2 |
| | 2 |
| | (5 | ) | | NM |
| | | 19 |
| | 2 |
| | NM |
| |
Total nonperforming assets | 678 |
| | 634 |
| | 544 |
| | 513 |
| | 459 |
| | 7 |
| | 48 |
| | | 678 |
| | 459 |
| | 48 |
| |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | 2,759 |
| | 2,756 |
| | 2,766 |
| | 2,682 |
| | 2,619 |
| | — |
| | 5 |
| | | 2,759 |
| | 2,619 |
| | 5 |
| |
Allowance for lending-related commitments | 293 |
| | 274 |
| | 250 |
| | 254 |
| | 249 |
| | 7 |
| | 18 |
| | | 293 |
| | 249 |
| | 18 |
| |
Total allowance for credit losses | 3,052 |
| | 3,030 |
| | 3,016 |
| | 2,936 |
| | 2,868 |
| | 1 |
| | 6 |
| | | 3,052 |
| | 2,868 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Net charge-off/(recovery) rate (c) | 0.09 |
| % | 0.03 |
| % | 0.02 |
| % | 0.07 |
| % | (0.03 | ) | % | | | | | | 0.05 |
| % | 0.01 |
| % | | |
Allowance for loan losses to period-end loans retained | 1.32 |
| | 1.32 |
| | 1.35 |
| | 1.31 |
| | 1.28 |
| | | | | | | 1.32 |
| | 1.28 |
| | | |
Allowance for loan losses to nonaccrual loans retained (b) | 419 |
| | 449 |
| | 508 |
| | 525 |
| | 579 |
| | | | | | | 419 |
| | 579 |
| | | |
Nonaccrual loans to period-end total loans | 0.31 |
| | 0.29 |
| | 0.26 |
| | 0.25 |
| | 0.22 |
| | | | | | | 0.31 |
| | 0.22 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Effective in the first quarter of 2019, client segment data includes Commercial Real Estate Banking which comprises the former Commercial Term Lending and Real Estate Banking client segments, and Community Development Banking (previously part of Other). The prior period amounts have been revised to conform with the current period presentation. |
| |
(b) | Allowance for loan losses of $119 million, $125 million, $132 million, $92 million and $105 million was held against nonaccrual loans retained at September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively. |
| |
(c) | Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
ASSET & WEALTH MANAGEMENT | | | | |
FINANCIAL HIGHLIGHTS | | | | |
(in millions, except ratio and headcount data) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
INCOME STATEMENT | | | | | | | | | | | | | | | | | | | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | |
Asset management, administration and commissions | $ | 2,574 |
| | $ | 2,568 |
| | $ | 2,416 |
| | $ | 2,548 |
| | $ | 2,563 |
| | — | % | | — | % | | | $ | 7,558 |
| | $ | 7,623 |
| | (1 | )% | |
All other income | 139 |
| | 115 |
| | 177 |
| | (6 | ) | | 117 |
| | 21 |
| | 19 |
| | | 431 |
| | 374 |
| | 15 |
| |
Noninterest revenue | 2,713 |
| | 2,683 |
| | 2,593 |
| | 2,542 |
| | 2,680 |
| | 1 |
| | 1 |
| | | 7,989 |
| | 7,997 |
| | — |
| |
Net interest income | 855 |
| | 876 |
| | 896 |
| | 897 |
| | 879 |
| | (2 | ) | | (3 | ) | | | 2,627 |
| | 2,640 |
| | — |
| |
TOTAL NET REVENUE | 3,568 |
| | 3,559 |
| | 3,489 |
| | 3,439 |
| | 3,559 |
| | — |
| | — |
| | | 10,616 |
| | 10,637 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | 44 |
| | 2 |
| | 2 |
| | 13 |
| | 23 |
| | NM |
| | 91 |
| | | 48 |
| | 40 |
| | 20 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | |
Compensation expense | 1,391 |
| | 1,406 |
| | 1,462 |
| | 1,383 |
| | 1,391 |
| | (1 | ) | | — |
| | | 4,259 |
| | 4,112 |
| | 4 |
| |
Noncompensation expense | 1,231 |
| | 1,190 |
| | 1,185 |
| | 1,238 |
| | 1,194 |
| | 3 |
| | 3 |
| | | 3,606 |
| | 3,620 |
| | — |
| |
TOTAL NONINTEREST EXPENSE | 2,622 |
| | 2,596 |
| | 2,647 |
| | 2,621 |
| | 2,585 |
| | 1 |
| | 1 |
| | | 7,865 |
| | 7,732 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Income before income tax expense | 902 |
| | 961 |
| | 840 |
| | 805 |
| | 951 |
| | (6 | ) | | (5 | ) | | | 2,703 |
| | 2,865 |
| | (6 | ) | |
Income tax expense | 234 |
| | 242 |
| | 179 |
| | 201 |
| | 227 |
| | (3 | ) | | 3 |
| | | 655 |
| | 616 |
| | 6 |
| |
NET INCOME | $ | 668 |
| | $ | 719 |
| | $ | 661 |
| | $ | 604 |
| | $ | 724 |
| | (7 | ) | | (8 | ) | | | $ | 2,048 |
| | $ | 2,249 |
| | (9 | ) | |
| | | | | | | | | | | | | | | | | | | | | |
REVENUE BY LINE OF BUSINESS | | | | | | | | | | | | | | | | | | | | | |
Asset Management | $ | 1,816 |
| | $ | 1,785 |
| | $ | 1,761 |
| | $ | 1,723 |
| | $ | 1,827 |
| | 2 |
| | (1 | ) | | | $ | 5,362 |
| | $ | 5,440 |
| | (1 | ) | |
Wealth Management | 1,752 |
| | 1,774 |
| | 1,728 |
| | 1,716 |
| | 1,732 |
| | (1 | ) | | 1 |
| | | 5,254 |
| | 5,197 |
| | 1 |
| |
TOTAL NET REVENUE | $ | 3,568 |
| | $ | 3,559 |
| | $ | 3,489 |
| | $ | 3,439 |
| | $ | 3,559 |
| | — |
| | — |
| | | $ | 10,616 |
| | $ | 10,637 |
| | — |
| |
| | | | | | | | | | | | | | | | | | | | | |
FINANCIAL RATIOS | | | | | | | | | | | | | | | | | | | | | |
ROE | 24 |
| % | 27 |
| % | 25 |
| % | 26 |
| % | 31 |
| % | | | | | | 25 |
| % | 32 |
| % | | |
Overhead ratio | 73 |
| | 73 |
| | 76 |
| | 76 |
| | 73 |
| | | | | | | 74 |
| | 73 |
| | | |
Pretax margin ratio: | | | | | | | | | | | | | | | | | | | | | |
Asset Management | 25 |
| | 25 |
| | 23 |
| | 25 |
| | 27 |
| | | | | | | 25 |
| | 27 |
| | | |
Wealth Management | 25 |
| | 29 |
| | 25 |
| | 22 |
| | 26 |
| | | | | | | 26 |
| | 27 |
| | | |
Asset & Wealth Management | 25 |
| | 27 |
| | 24 |
| | 23 |
| | 27 |
| | | | | | | 25 |
| | 27 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
Headcount | 24,228 |
| | 23,683 |
| | 24,347 |
| | 23,920 |
| | 23,747 |
| | 2 |
| | 2 |
| | | 24,228 |
| | 23,747 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Number of Wealth Management client advisors | 2,872 |
| | 2,735 |
| | 2,877 |
| | 2,865 |
| | 2,808 |
| | 5 |
| | 2 |
| | | 2,872 |
| | 2,808 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
ASSET & WEALTH MANAGEMENT | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | |
(in millions, except ratio data) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
SELECTED BALANCE SHEET DATA (period-end) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 174,226 |
| | $ | 172,149 |
| | $ | 165,865 |
| | $ | 170,024 |
| | $ | 166,716 |
| | 1 | % | | 5 | % | | | $ | 174,226 |
| | $ | 166,716 |
| | 5 | % | |
Loans | 153,245 |
| | 149,877 |
| | 143,750 |
| | 147,632 |
| | 143,162 |
| | 2 |
| | 7 |
| | | 153,245 |
| | 143,162 |
| | 7 |
| |
Core loans | 153,245 |
| | 149,877 |
| | 143,750 |
| | 147,632 |
| | 143,162 |
| | 2 |
| | 7 |
| | | 153,245 |
| | 143,162 |
| | 7 |
| |
Deposits | 138,439 |
| | 136,225 |
| | 143,348 |
| | 138,546 |
| | 130,497 |
| | 2 |
| | 6 |
| | | 138,439 |
| | 130,497 |
| | 6 |
| |
Equity | 10,500 |
| | 10,500 |
| | 10,500 |
| | 9,000 |
| | 9,000 |
| | — |
| | 17 |
| | | 10,500 |
| | 9,000 |
| | 17 |
| |
| | | | | | | | | | | | | | | | | | | | | |
SELECTED BALANCE SHEET DATA (average) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 171,121 |
| | $ | 167,544 |
| | $ | 167,358 |
| | $ | 166,353 |
| | $ | 161,982 |
| | 2 |
| | 6 |
| | | $ | 168,688 |
| | $ | 158,218 |
| | 7 |
| |
Loans | 150,486 |
| | 146,494 |
| | 145,406 |
| | 144,434 |
| | 140,558 |
| | 3 |
| | 7 |
| | | 147,481 |
| | 136,663 |
| | 8 |
| |
Core loans | 150,486 |
| | 146,494 |
| | 145,406 |
| | 144,434 |
| | 140,558 |
| | 3 |
| | 7 |
| | | 147,481 |
| | 136,663 |
| | 8 |
| |
Deposits | 138,822 |
| | 140,317 |
| | 138,235 |
| | 132,486 |
| | 133,021 |
| | (1 | ) | | 4 |
| | | 139,127 |
| | 138,885 |
| | — |
| |
Equity | 10,500 |
| | 10,500 |
| | 10,500 |
| | 9,000 |
| | 9,000 |
| | — |
| | 17 |
| | | 10,500 |
| | 9,000 |
| | 17 |
| |
| | | | | | | | | | | | | | | | | | | | | |
CREDIT DATA AND QUALITY STATISTICS | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs | 26 |
| | $ | (3 | ) | | $ | 4 |
| | $ | 3 |
| | $ | 11 |
| | NM |
| | 136 |
| | | $ | 27 |
| | $ | 7 |
| | 286 |
| |
Nonaccrual loans | 176 |
| | 127 |
| | 285 |
| | 263 |
| | 285 |
| | 39 |
| | (38 | ) | | | 176 |
| | 285 |
| | (38 | ) | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | 350 |
| | 331 |
| | 325 |
| | 326 |
| | 317 |
| | 6 |
| | 10 |
| | | 350 |
| | 317 |
| | 10 |
| |
Allowance for lending-related commitments | 16 |
| | 17 |
| | 18 |
| | 16 |
| | 15 |
| | (6 | ) | | 7 |
| | | 16 |
| | 15 |
| | 7 |
| |
Total allowance for credit losses | 366 |
| | 348 |
| | 343 |
| | 342 |
| | 332 |
| | 5 |
| | 10 |
| | | 366 |
| | 332 |
| | 10 |
| |
Net charge-off/(recovery) rate | 0.07 |
| % | (0.01 | ) | % | 0.01 |
| % | 0.01 |
| % | 0.03 |
| % | | | | | | 0.02 |
| % | 0.01 |
| % | | |
Allowance for loan losses to period-end loans | 0.23 |
| | 0.22 |
| | 0.23 |
| | 0.22 |
| | 0.22 |
| | | | | | | 0.23 |
| | 0.22 |
| | | |
Allowance for loan losses to nonaccrual loans | 199 |
| | 261 |
| | 114 |
| | 124 |
| | 111 |
| | | | | | | 199 |
| | 111 |
| | | |
Nonaccrual loans to period-end loans | 0.11 |
| | 0.08 |
| | 0.20 |
| | 0.18 |
| | 0.20 |
| | | | | | | 0.11 |
| | 0.20 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
ASSET & WEALTH MANAGEMENT | | | | |
FINANCIAL HIGHLIGHTS, CONTINUED | | | | |
(in billions) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Sep 30, 2019 | | | | | | | | |
| | | | | | | | | | | Change | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| Sep 30, | | Jun 30, | | Mar 31, | | Dec 31, | | Sep 30, | | Jun 30, | | Sep 30, | | | | | | | 2019 Change | |
CLIENT ASSETS | 2019 | | 2019 | | 2019 | | 2018 | | 2018 | | 2019 | | 2018 | | | 2019 | | 2018 | | 2018 | |
Assets by asset class | | | | | | | | | | | | | | | | | | | | | |
Liquidity | $ | 505 |
| | $ | 481 |
| | $ | 476 |
| | $ | 480 |
| | $ | 463 |
| | 5 | % | | 9 | % | | | $ | 505 |
| | $ | 463 |
| | 9 | % | |
Fixed income | 590 |
| | 543 |
| | 495 |
| | 464 |
| | 457 |
| | 9 |
| | 29 |
| | | 590 |
| | 457 |
| | 29 |
| |
Equity | 437 |
| | 441 |
| | 427 |
| | 384 |
| | 452 |
| | (1 | ) | | (3 | ) | | | 437 |
| | 452 |
| | (3 | ) | |
Multi-asset and alternatives | 714 |
| | 713 |
| | 698 |
| | 659 |
| | 705 |
| | — |
| | 1 |
| | | 714 |
| | 705 |
| | 1 |
| |
TOTAL ASSETS UNDER MANAGEMENT | 2,246 |
| | 2,178 |
| | 2,096 |
| | 1,987 |
| | 2,077 |
| | 3 |
| | 8 |
| | | 2,246 |
| | 2,077 |
| | 8 |
| |
Custody/brokerage/administration/deposits | 815 |
| | 820 |
| | 801 |
| | 746 |
| | 790 |
| | (1 | ) | | 3 |
| | | 815 |
| | 790 |
| | 3 |
| |
TOTAL CLIENT ASSETS | $ | 3,061 |
| | $ | 2,998 |
| | $ | 2,897 |
| | $ | 2,733 |
| | $ | 2,867 |
| | 2 |
| | 7 |
| | | $ | 3,061 |
| | $ | 2,867 |
| | 7 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Memo: | | | | | | | | | | | | | | | | | | | | | |
Alternatives client assets (a) | $ | 183 |
| | $ | 177 |
| | $ | 172 |
| | $ | 171 |
| | $ | 172 |
| | 3 |
| | 6 |
| | | $ | 183 |
| | $ | 172 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Assets by client segment | | | | | | | | | | | | | | | | | | | | | |
Private Banking | $ | 636 |
| | $ | 617 |
| | $ | 597 |
| | $ | 552 |
| | $ | 576 |
| | 3 |
| | 10 |
| | | $ | 636 |
| | $ | 576 |
| | 10 |
| |
Institutional | 1,029 |
| | 991 |
| | 943 |
| | 926 |
| | 945 |
| | 4 |
| | 9 |
| | | 1,029 |
| | 945 |
| | 9 |
| |
Retail | 581 |
| | 570 |
| | 556 |
| | 509 |
| | 556 |
| | 2 |
| | 4 |
| | | 581 |
| | 556 |
| | 4 |
| |
TOTAL ASSETS UNDER MANAGEMENT | $ | 2,246 |
| | $ | 2,178 |
| | $ | 2,096 |
| | $ | 1,987 |
| | $ | 2,077 |
| | 3 |
| | 8 |
| | | $ | 2,246 |
| | $ | 2,077 |
| | 8 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Private Banking | $ | 1,424 |
| | $ | 1,410 |
| | $ | 1,371 |
| | $ | 1,274 |
| | $ | 1,339 |
| | 1 |
| | 6 |
| | | $ | 1,424 |
| | $ | 1,339 |
| | 6 |
| |
Institutional | 1,051 |
| | 1,013 |
| | 965 |
| | 946 |
| | 967 |
| | 4 |
| | 9 |
| | | 1,051 |
| | 967 |
| | 9 |
| |
Retail | 586 |
| | 575 |
| | 561 |
| | 513 |
| | 561 |
| | 2 |
| | 4 |
| | | 586 |
| | 561 |
| | 4 |
| |
TOTAL CLIENT ASSETS | $ | 3,061 |
| | $ | 2,998 |
| | $ | 2,897 |
| | $ | 2,733 |
| | $ | 2,867 |
| | 2 |
| | 7 |
| | | $ | 3,061 |
| | $ | 2,867 |
| | 7 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Assets under management rollforward | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | $ | 2,178 |
| | $ | 2,096 |
| | $ | 1,987 |
| | $ | 2,077 |
| | $ | 2,028 |
| | | | | | | $ | 1,987 |
| | $ | 2,034 |
| | | |
Net asset flows: | | | | | | | | | | | | | | | | | | | | | |
Liquidity | 24 |
| | 4 |
| | (5 | ) | | 21 |
| | 14 |
| | | | | | | 23 |
| | 10 |
| | | |
Fixed income | 41 |
| | 37 |
| | 19 |
| | 8 |
| | 3 |
| | | | | | | 97 |
| | (9 | ) | | | |
Equity | (2 | ) | | (1 | ) | | (6 | ) | | (6 | ) | | 1 |
| | | | | | | (9 | ) | | 8 |
| | | |
Multi-asset and alternatives | 1 |
| | — |
| | (3 | ) | | (5 | ) | | 4 |
| | | | | | | (2 | ) | | 29 |
| | | |
Market/performance/other impacts | 4 |
| | 42 |
| | 104 |
| | (108 | ) | | 27 |
| | | | | | | 150 |
| | 5 |
| | | |
Ending balance | $ | 2,246 |
| | $ | 2,178 |
| | $ | 2,096 |
| | $ | 1,987 |
| | $ | 2,077 |
| | | | | | | $ | 2,246 |
| | $ | 2,077 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
Client assets rollforward | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | $ | 2,998 |
| | $ | 2,897 |
| | $ | 2,733 |
| | $ | 2,867 |
| | $ | 2,799 |
| | | | | | | $ | 2,733 |
| | $ | 2,789 |
| | | |
Net asset flows | 59 |
| | 52 |
| | 9 |
| | 30 |
| | 33 |
| | | | | | | 120 |
| | 58 |
| | | |
Market/performance/other impacts | 4 |
| | 49 |
| | 155 |
| | (164 | ) | | 35 |
| | | | | | | 208 |
| | 20 |
| | | |
Ending balance | $ | 3,061 |
| | $ | 2,998 |
| | $ | 2,897 |
| | $ | 2,733 |
| | $ | 2,867 |
| | | | | | | $ | 3,061 |
| | $ | 2,867 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Represents assets under management, as well as client balances in brokerage accounts. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CORPORATE | | | | |
FINANCIAL HIGHLIGHTS | | | | |
(in millions, except headcount data) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
INCOME STATEMENT | | | | | | | | | | | | | | | | | | | | | |
REVENUE | | | | | | | | | | | | | | | | | | | | | |
Principal transactions | $ | 10 |
| | $ | (175 | ) | | $ | (62 | ) | | $ | (204 | ) | | $ | (161 | ) | | NM |
| | NM | | | $ | (227 | ) | | $ | (222 | ) | | (2 | )% | |
Investment securities gains/(losses) | 78 |
| | 44 |
| | 13 |
| | (24 | ) | | (46 | ) | | 77 |
| | NM | | | 135 |
| | (371 | ) | | NM |
| |
All other income | 32 |
| | 6 |
| | 57 |
| | 185 |
| | 30 |
| | 433 |
| | 7 | | | 95 |
| | 373 |
| | (75 | ) | |
Noninterest revenue | 120 |
| | (125 | ) | | 8 |
| | (43 | ) | | (177 | ) | | NM |
| | NM | | | 3 |
| | (220 | ) | | NM |
| |
Net interest income (a) | 572 |
| | 447 |
| | 417 |
| | 170 |
| | 74 |
| | 28 |
| | NM | | | 1,436 |
| | (35 | ) | | NM |
| |
TOTAL NET REVENUE (b) | 692 |
| | 322 |
| | 425 |
| | 127 |
| | (103 | ) | | 115 |
| | NM | | | 1,439 |
| | (255 | ) | | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
Provision for credit losses | — |
| | (2 | ) | | 2 |
| | (1 | ) | | 2 |
| | NM |
| | NM | | | — |
| | (3 | ) | | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
NONINTEREST EXPENSE (c) | 281 |
| | 232 |
| | 211 |
| | 508 |
| | 28 |
| | 21 |
| | NM | | | 724 |
| | 394 |
| | 84 |
| |
Income/(loss) before income tax expense/(benefit) | 411 |
| | 92 |
| | 212 |
| | (380 | ) | | (133 | ) | | 347 |
| | NM | | | 715 |
| | (646 | ) | | NM |
| |
Income tax expense/(benefit) | 18 |
| | (736 | ) | (e) | (39 | ) | | 197 |
| | 12 |
| | NM |
| | 50 | | | (757 | ) | (e) | 18 |
| | NM |
| |
NET INCOME/(LOSS) | $ | 393 |
| | $ | 828 |
| | $ | 251 |
| | $ | (577 | ) | | $ | (145 | ) | | (53 | ) | | NM | | | $ | 1,472 |
| | $ | (664 | ) | | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
MEMO: | | | | | | | | | | | | | | | | | | | | | |
TOTAL NET REVENUE | | | | | | | | | | | | | | | | | | | | | |
Treasury and Chief Investment Office (“CIO”) (a) | 801 |
| | 618 |
| | 511 |
| | 275 |
| | 186 |
| | 30 |
| | 331 | | | 1,930 |
| | 235 |
| | NM |
| |
Other Corporate | (109 | ) | | (296 | ) | | (86 | ) | | (148 | ) | | (289 | ) | | 63 |
| | 62 | | | (491 | ) | | (490 | ) | | — |
| |
TOTAL NET REVENUE | $ | 692 |
| | $ | 322 |
| | $ | 425 |
| | $ | 127 |
| | $ | (103 | ) | | 115 |
| | NM | | | $ | 1,439 |
| | $ | (255 | ) | | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
NET INCOME/(LOSS) | | | | | | | | | | | | | | | | | | | | | |
Treasury and CIO | 576 |
| | 462 |
| | 334 |
| | 175 |
| | 96 |
| | 25 |
| | 500 | | | 1,372 |
| | (244 | ) | | NM |
| |
Other Corporate | (183 | ) | | 366 |
| | (83 | ) | | (752 | ) | | (241 | ) | | NM |
| | 24 | | | 100 |
| | (420 | ) | | NM |
| |
TOTAL NET INCOME/(LOSS) | $ | 393 |
| | $ | 828 |
| | $ | 251 |
| | $ | (577 | ) | | $ | (145 | ) | | (53 | ) | | NM | | | $ | 1,472 |
| | $ | (664 | ) | | NM |
| |
| | | | | | | | | | | | | | | | | | | | | |
SELECTED BALANCE SHEET DATA (period-end) | | | | | | | | | | | | | | | | | | | | | |
Total assets | $ | 812,333 |
| | $ | 821,330 |
| | $ | 796,615 |
| | $ | 771,787 |
| | $ | 742,693 |
| | (1 | ) | | 9 | | | $ | 812,333 |
| | $ | 742,693 |
| | 9 |
| |
Loans | 1,705 |
| | 1,695 |
| | 1,885 |
| | 1,597 |
| | 1,556 |
| | 1 |
| | 10 | | | 1,705 |
| | 1,556 |
| | 10 |
| |
Core loans (d) | 1,706 |
| | 1,695 |
| | 1,885 |
| | 1,597 |
| | 1,556 |
| | 1 |
| | 10 | | | 1,706 |
| | 1,556 |
| | 10 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Headcount | 38,155 |
| | 37,361 |
| | 37,502 |
| | 37,145 |
| | 36,686 |
| | 2 |
| | 4 | | | 38,155 |
| | 36,686 |
| | 4 |
| |
| | | | | | | | | | | | | | | | | | | | | |
SUPPLEMENTAL INFORMATION | | | | | | | | | | | | | | | | | | | | | |
TREASURY and CIO | | | | | | | | | | | | | | | | | | | | | |
Investment securities gains/(losses) | $ | 78 |
| | $ | 44 |
| | $ | 13 |
| | $ | (24 | ) | | $ | (46 | ) | | 77 | % | | NM | | | $ | 135 |
| | $ | (371 | ) | | NM |
| |
Available-for-sale (“AFS”) investment securities (average) | 305,894 |
| | 248,612 |
| | 226,605 |
| | 211,997 |
| | 197,230 |
| | 23 |
| | 55 | | | 260,661 |
| | 200,569 |
| | 30 |
| |
Held-to-maturity (“HTM”) investment securities (average) | 35,494 |
| | 30,929 |
| | 31,082 |
| | 31,466 |
| | 31,232 |
| | 15 |
| | 14 | | | 32,518 |
| | 31,842 |
| | 2 |
| |
Investment securities portfolio (average) | $ | 341,388 |
| | $ | 279,541 |
| | $ | 257,687 |
| | $ | 243,463 |
| | $ | 228,462 |
| | 22 |
| | 49 | | | $ | 293,179 |
| | $ | 232,411 |
| | 26 |
| |
AFS investment securities (period-end) | 351,599 |
| | 274,533 |
| | 234,832 |
| | 228,681 |
| | 198,523 |
| | 28 |
| | 77 | | | 351,599 |
| | 198,523 |
| | 77 |
| |
HTM investment securities (period-end) | 40,830 |
| | 30,907 |
| | 30,849 |
| | 31,434 |
| | 31,368 |
| | 32 |
| | 30 | | | 40,830 |
| | 31,368 |
| | 30 |
| |
Investment securities portfolio (period-end) | $ | 392,429 |
| | $ | 305,440 |
| | $ | 265,681 |
| | $ | 260,115 |
| | $ | 229,891 |
| | 28 |
| | 71 | | | $ | 392,429 |
| | $ | 229,891 |
| | 71 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Net interest income in the third quarter of 2019 included income related to the unwind of the internal funding provided by Treasury and CIO to CCB upon the sale of certain mortgage loans. For further information, refer to footnote (a) in CCB on page 11. |
| |
(b) | Included tax-equivalent adjustments, driven by tax-exempt income from municipal bonds, of $74 million, $81 million, $86 million, $95 million and $94 million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018 and September 30, 2018, respectively, and $241 million and $287 million for the nine months ended September 30, 2019 and 2018, respectively. |
| |
(c) | Included legal expense/(benefit) of $(32) million, $(67) million, $(90) million, $(16) million and $(175) million for the three months ended September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, respectively, and $(189) million and $(225) million for the nine months ended September 30, 2019 and 2018, respectively. |
| |
(d) | Average core loans were $1.7 billion for the three months ended September 30, 2019 and June 30, 2019, respectively, and $1.6 billion for the three months ended March 31, 2019, December 31, 2018, and September 30, 2018, respectively, and $1.7 billion for both the nine months ended September 30, 2019 and 2018. |
| |
(e) | The three months ended June 30, 2019 and the nine months ended September 30, 2019 included income tax benefits of $742 million and $957 million, respectively, due to the resolution of certain tax audits. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CREDIT-RELATED INFORMATION | | | | |
(in millions) | | | | |
| | | | | | | | | | | Sep 30, 2019 | |
| | | | | | | | | | | Change | |
| Sep 30, | | Jun 30, | | Mar 31, | | Dec 31, | | Sep 30, | | Jun 30, | | Sep 30, | |
| 2019 | | 2019 | | 2019 | | 2018 | | 2018 | | 2019 | | 2018 | |
CREDIT EXPOSURE | | | | | | | | | | | | | | |
Consumer, excluding credit card loans (a) | | | | | | | | | | | | | | |
Loans retained, excluding PCI loans | $ | 310,519 |
| | $ | 329,450 |
| | $ | 336,508 |
| | $ | 349,603 |
| | $ | 350,749 |
| | (6 | )% | | (11 | )% | |
Loans - PCI | 21,290 |
| | 22,242 |
| | 23,207 |
| | 24,034 |
| | 25,209 |
| | (4 | ) | | (16 | ) | |
Total loans retained | 331,809 |
| | 351,692 |
| | 359,715 |
| | 373,637 |
| | 375,958 |
| | (6 | ) | | (12 | ) | |
Loans held-for-sale | 4,821 |
| | 1,030 |
| | 4,199 |
| | 95 |
| | 104 |
| | 368 |
| | NM |
| |
Total consumer, excluding credit card loans | 336,630 |
| | 352,722 |
| | 363,914 |
| | 373,732 |
| | 376,062 |
| | (5 | ) | | (10 | ) | |
| | | | | | | | | | | | | | |
Credit card loans | | | | | | | | | | | | | | |
Loans retained | 159,571 |
| | 157,568 |
| | 150,515 |
| | 156,616 |
| | 147,856 |
| | 1 |
| | 8 |
| |
Loans held-for-sale | — |
| | 8 |
| | 12 |
| | 16 |
| | 25 |
| | NM |
| | NM |
| |
Total credit card loans | 159,571 |
| | 157,576 |
| | 150,527 |
| | 156,632 |
| | 147,881 |
| | 1 |
| | 8 |
| |
Total consumer loans | 496,201 |
| | 510,298 |
| | 514,441 |
| | 530,364 |
| | 523,943 |
| | (3 | ) | | (5 | ) | |
| | | | | | | | | | | | | | |
Wholesale loans (b) | | | | | | | | | | | | | | |
Loans retained | 437,507 |
| | 438,468 |
| | 433,611 |
| | 439,162 |
| | 423,837 |
| | — |
| | 3 |
| |
Loans held-for-sale and loans at fair value | 11,510 |
| | 8,123 |
| | 8,193 |
| | 15,028 |
| | 6,538 |
| | 42 |
| | 76 |
| |
Total wholesale loans | 449,017 |
| | 446,591 |
| | 441,804 |
| | 454,190 |
| | 430,375 |
| | 1 |
| | 4 |
| |
| | | | | | | | | | | | | | |
Total loans | 945,218 |
| | 956,889 |
| | 956,245 |
| | 984,554 |
| | 954,318 |
| | (1 | ) | | (1 | ) | |
Derivative receivables | 55,577 |
| | 52,878 |
| | 50,333 |
| | 54,213 |
| | 60,062 |
| | 5 |
| | (7 | ) | |
Receivables from customers and other (c) | 32,236 |
| | 27,414 |
| | 20,952 |
| | 30,217 |
| | 26,137 |
| | 18 |
| | 23 |
| |
Total credit-related assets | 1,033,031 |
| | 1,037,181 |
| | 1,027,530 |
| | 1,068,984 |
| | 1,040,517 |
| | — |
| | (1 | ) | |
| | | | | | | | | | | | | | |
Lending-related commitments | | | | | | | | | | | | | | |
Consumer, excluding credit card | 53,591 |
| | 51,491 |
| | 48,922 |
| | 46,066 |
| | 50,630 |
| | 4 |
| | 6 |
| |
Credit card | 645,880 |
| | 633,970 |
| | 626,922 |
| | 605,379 |
| | 600,728 |
| | 2 |
| | 8 |
| |
Wholesale | 395,619 |
| | 394,301 |
| | 384,957 |
| | 387,813 |
| | 397,316 |
| (f) | — |
| | — |
| |
Total lending-related commitments | 1,095,090 |
| | 1,079,762 |
| | 1,060,801 |
| | 1,039,258 |
| | 1,048,674 |
| | 1 |
| | 4 |
| |
| | | | | | | | | | | | | | |
Total credit exposure | $ | 2,128,121 |
| | $ | 2,116,943 |
| | $ | 2,088,331 |
| | $ | 2,108,242 |
| | $ | 2,089,191 |
| | 1 |
| | 2 |
| |
| | | | | | | | | | | | | | |
Memo: Total by category | | | | | | | | | | | | | | |
Consumer exposure (d) | $ | 1,195,690 |
| | $ | 1,195,780 |
| | $ | 1,190,305 |
| | $ | 1,181,963 |
| | $ | 1,175,456 |
| | — |
| | 2 |
| |
Wholesale exposures (e) | 932,431 |
| | 921,163 |
| | 898,026 |
| | 926,279 |
| | 913,735 |
| | 1 |
| | 2 |
| |
Total credit exposure | $ | 2,128,121 |
| | $ | 2,116,943 |
| | $ | 2,088,331 |
| | $ | 2,108,242 |
| | $ | 2,089,191 |
| | 1 |
| | 2 |
| |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Note: The Firm provides several non-GAAP financial measures which exclude the impact of PCI loans. For further discussion of these measures, refer to page 28.
| |
(a) | Includes loans reported in CCB, prime mortgage and home equity loans reported in AWM, and prime mortgage loans reported in Corporate. |
| |
(b) | Includes loans reported in CIB, CB and AWM business segments and Corporate. |
| |
(c) | Primarily represents prime brokerage-related held-for-investment customer receivables, which are classified in accrued interest and accounts receivable on the Consolidated balance sheets. |
| |
(d) | Represents total consumer loans, lending-related commitments, and receivables from customers and other. |
| |
(e) | Represents total wholesale loans, lending-related commitments, derivative receivables, and receivables from customers and other. |
| |
(f) | The prior period amount has been revised to conform with the current period presentation. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CREDIT-RELATED INFORMATION, CONTINUED | | | |
(in millions, except ratio data) | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | Sep 30, 2019 | |
| | | | | | | | | | | Change | |
| Sep 30, | | Jun 30, | | Mar 31, | | Dec 31, | | Sep 30, | | Jun 30, | | Sep 30, | |
| 2019 | | 2019 | | 2019 | | 2018 | | 2018 | | 2019 | | 2018 | |
NONPERFORMING ASSETS (a) | | | | | | | | | | | | | | |
Consumer nonaccrual loans (b)(c) | $ | 3,219 |
| | $ | 3,262 |
| | $ | 3,389 |
| | $ | 3,461 |
| | $ | 3,636 |
| | (1 | )% | | (11 | )% | |
| | | | | | | | | | | | | | |
Wholesale nonaccrual loans | | | | | | | | | | | | | | |
Loans retained | 1,470 |
| | 1,238 |
| | 1,570 |
| | 1,150 |
| | 994 |
| | 19 |
| | 48 |
| |
Loans held-for-sale and loans at fair value | 262 |
| | 370 |
| | 313 |
| | 220 |
| | 14 |
| | (29 | ) | | NM |
| |
Total wholesale nonaccrual loans | 1,732 |
| | 1,608 |
| | 1,883 |
| | 1,370 |
| | 1,008 |
| | 8 |
| | 72 |
| |
| | | | | | | | | | | | | | |
Total nonaccrual loans | 4,951 |
| | 4,870 |
| | 5,272 |
| | 4,831 |
| | 4,644 |
| | 2 |
| | 7 |
| |
| | | | | | | | | | | | | | |
Derivative receivables | 26 |
| | 39 |
| | 44 |
| | 60 |
| | 90 |
| | (33 | ) | | (71 | ) | |
Assets acquired in loan satisfactions | 366 |
| | 351 |
| | 300 |
| | 299 |
| | 300 |
| | 4 |
| | 22 |
| |
Total nonperforming assets | 5,343 |
| | 5,260 |
| | 5,616 |
| | 5,190 |
| | 5,034 |
| | 2 |
| | 6 |
| |
Wholesale lending-related commitments (d) | 446 |
| | 465 |
| | 455 |
| | 469 |
| | 252 |
| | (4 | ) | | 77 |
| |
Total nonperforming exposure | $ | 5,789 |
| | $ | 5,725 |
| | $ | 6,071 |
| | $ | 5,659 |
| | $ | 5,286 |
| | 1 |
| | 10 |
| |
| | | | | | | | | | | | | | |
NONACCRUAL LOAN-RELATED RATIOS | | | | | | | | | | | |
Total nonaccrual loans to total loans | 0.52 | % | | 0.51 | % | | 0.55 | % | | 0.49 | % | | 0.49 | % | | | | | |
Total consumer, excluding credit card nonaccrual loans to | | | | | | | | | | | | | | |
total consumer, excluding credit card loans | 0.96 |
| | 0.92 |
| | 0.93 |
| | 0.93 |
| | 0.97 |
| | | | | |
Total wholesale nonaccrual loans to total | | | | | | | | | | | | | | |
wholesale loans | 0.39 |
| | 0.36 |
| | 0.43 |
| | 0.30 |
| | 0.23 |
| | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| |
(a) | At September 30, 2019, June 30, 2019, March 31, 2019, December 31, 2018, and September 30, 2018, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $1.6 billion, $1.8 billion, $2.2 billion, $2.6 billion and $2.9 billion, respectively, that are 90 or more days past due; and (2) real estate owned (“REO”) insured by U.S. government agencies of $50 million, $56 million, $69 million, $75 million and $78 million, respectively. These amounts have been excluded based upon the government guarantee. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”). For additional information on the Firm’s credit card nonaccrual and charge-off policies, refer to Note 12 of the Firm’s 2018 Form 10-K. |
| |
(b) | Included nonaccrual loans held-for-sale of $2 million and $31 million at September 30, 2019, and June 30, 2019, respectively. There were no nonaccrual loans held-for-sale in all other periods presented. |
| |
(c) | Excludes PCI loans. The Firm is recognizing interest income on each pool of PCI loans as they are all performing. |
| |
(d) | Represents commitments that are risk rated as nonaccrual. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CREDIT-RELATED INFORMATION, CONTINUED | | | |
(in millions, except ratio data) | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
SUMMARY OF CHANGES IN THE ALLOWANCES | | | | | | | | | | | | | | | | | | | | | |
ALLOWANCE FOR LOAN LOSSES | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | $ | 13,166 |
| | $ | 13,533 |
| | $ | 13,445 |
| | $ | 13,128 |
| | $ | 13,250 |
| | (3 | )% | | (1 | )% | | | $ | 13,445 |
| | $ | 13,604 |
| | (1 | )% | |
Net charge-offs: | | | | | | | | | | | | | | | | | | | | | |
Gross charge-offs | 1,676 |
| | 1,704 |
| | 1,642 |
| | 1,532 |
| | 1,459 |
| | (2 | ) | | 15 |
| | | 5,022 |
| | 4,817 |
| | 4 |
| |
Gross recoveries | (305 | ) | | (301 | ) | | (281 | ) | | (296 | ) | | (426 | ) | | (1 | ) | | 28 |
| | | (887 | ) | | (1,197 | ) | | 26 |
| |
Net charge-offs | 1,371 |
| | 1,403 |
| | 1,361 |
| | 1,236 |
| | 1,033 |
| | (2 | ) | | 33 |
| | | 4,135 |
| | 3,620 |
| | 14 |
| |
Write-offs of PCI loans (a) | 43 |
| | 39 |
| | 50 |
| | 36 |
| | 58 |
| | 10 |
| | (26 | ) | | | 132 |
| | 151 |
| | (13 | ) | |
Provision for loan losses | 1,479 |
| | 1,077 |
| | 1,492 |
| | 1,591 |
| | 968 |
| | 37 |
| | 53 |
| | | 4,048 |
| | 3,294 |
| | 23 |
| |
Other | 4 |
| | (2 | ) | | 7 |
| | (2 | ) | | 1 |
| | NM |
| | 300 |
| | | 9 |
| | 1 |
| | NM |
| |
Ending balance | $ | 13,235 |
| | $ | 13,166 |
| | $ | 13,533 |
| | $ | 13,445 |
| | $ | 13,128 |
| | 1 |
| | 1 |
| | | $ | 13,235 |
| | $ | 13,128 |
| | 1 |
| |
| | | | | | | | | | | | | | | | | | | | | |
ALLOWANCE FOR LENDING-RELATED COMMITMENTS | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | $ | 1,129 |
| | $ | 1,058 |
| | $ | 1,055 |
| | $ | 1,097 |
| | $ | 1,117 |
| | 7 |
| | 1 |
| | | $ | 1,055 |
| | $ | 1,068 |
| | (1 | ) | |
Provision for lending-related commitments | 35 |
| | 72 |
| | 3 |
| | (43 | ) | | (20 | ) | | (51 | ) | | NM |
| | | 110 |
| | 29 |
| | 279 |
| |
Other | 1 |
| | (1 | ) | | — |
| | 1 |
| | — |
| | NM |
| | NM |
| | | — |
| | — |
| | — |
| |
Ending balance | $ | 1,165 |
| | $ | 1,129 |
| | $ | 1,058 |
| | $ | 1,055 |
| | $ | 1,097 |
| | 3 |
| | 6 |
| | | $ | 1,165 |
| | $ | 1,097 |
| | 6 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Total allowance for credit losses | $ | 14,400 |
| | $ | 14,295 |
| | $ | 14,591 |
| | $ | 14,500 |
| | $ | 14,225 |
| | 1 |
| | 1 |
| | | $ | 14,400 |
| | $ | 14,225 |
| | 1 |
| |
| | | | | | | | | | | | | | | | | | | | | |
NET CHARGE-OFF/(RECOVERY) RATES (b) | | | | | | | | | | | | | | | | | | | | | |
Consumer retained, excluding credit card loans | 0.10 | % | | 0.09 | % | | 0.13 | % | | 0.09 | % | | 0.01 | % | | | | | | | 0.11 | % | | 0.03 | % | | | |
Credit card retained loans | 2.95 |
| | 3.24 |
| | 3.23 |
| | 2.93 |
| | 2.91 |
| | | | | | | 3.13 |
| | 3.16 |
| | | |
Total consumer retained loans | 1.00 |
| | 1.04 |
| | 1.02 |
| | 0.91 |
| | 0.82 |
| | | | | | | 1.02 |
| | 0.90 |
| | | |
Wholesale retained loans | 0.10 |
| | 0.08 |
| | 0.04 |
| | 0.03 |
| | (0.04 | ) | | | | | | | 0.07 |
| | 0.04 |
| | | |
Total retained loans | 0.58 |
| | 0.60 |
| | 0.58 |
| | 0.52 |
| | 0.43 |
| | | | | | | 0.59 |
| | 0.52 |
| | | |
Consumer retained loans, excluding credit card and | | | | | | | | | | | | | | | | | | | | | |
PCI loans | 0.11 |
| | 0.09 |
| | 0.13 |
| | 0.10 |
| | 0.01 |
| | | | | | | 0.11 |
| | 0.04 |
| | | |
Consumer retained loans, excluding PCI loans | 1.05 |
| | 1.09 |
| | 1.07 |
| | 0.95 |
| | 0.86 |
| | | | | | | 1.07 |
| | 0.96 |
| | | |
Total retained, excluding PCI loans | 0.60 |
| | 0.61 |
| | 0.59 |
| | 0.53 |
| | 0.45 |
| | | | | | | 0.60 |
| | 0.54 |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
Memo: Average retained loans | | | | | | | | | | | | | | | | | | | | | |
Consumer retained, excluding credit card loans | $ | 340,583 |
| | $ | 356,568 |
| | $ | 370,777 |
| | $ | 374,686 |
| | $ | 375,742 |
| | (4 | ) | | (9 | ) | | | $ | 355,865 |
| | $ | 374,298 |
| | (5 | ) | |
Credit card retained loans | 158,166 |
| | 153,736 |
| | 151,120 |
| | 150,574 |
| | 146,244 |
| | 3 |
| | 8 |
| | | 154,367 |
| | 143,931 |
| | 7 |
| |
Total average retained consumer loans | 498,749 |
| | 510,304 |
| | 521,897 |
| | 525,260 |
| | 521,986 |
| | (2 | ) | | (4 | ) | | | 510,232 |
| | 518,229 |
| | (2 | ) | |
Wholesale retained loans | 433,744 |
| | 434,905 |
| | 434,660 |
| | 426,594 |
| | 420,597 |
| | — |
| | 3 |
| | | 434,434 |
| | 413,537 |
| | 5 |
| |
Total average retained loans | $ | 932,493 |
| | $ | 945,209 |
| | $ | 956,557 |
| | $ | 951,854 |
| | $ | 942,583 |
| | (1 | ) | | (1 | ) | | | $ | 944,666 |
| | $ | 931,766 |
| | 1 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Consumer retained, excluding credit card and | | | | | | | | | | | | | | | | | | | | | |
PCI loans | $ | 318,843 |
| | $ | 333,854 |
| | $ | 347,145 |
| | $ | 350,053 |
| | $ | 349,367 |
| | (4 | ) | | (9 | ) | | | $ | 333,177 |
| | $ | 345,912 |
| | (4 | ) | |
Consumer retained, excluding PCI loans | 477,009 |
| | 487,590 |
| | 498,265 |
| | 500,627 |
| | 495,611 |
| | (2 | ) | | (4 | ) | | | 487,544 |
| | 489,843 |
| | — |
| |
Total retained, excluding PCI loans | 910,753 |
| | 922,495 |
| | 932,925 |
| | 927,218 |
| | 916,205 |
| | (1 | ) | | (1 | ) | | | 921,978 |
| | 903,377 |
| | 2 |
| |
| | | | | | | | | | | | | | | | | | | | | |
| |
(a) | Write-offs of PCI loans are recorded against the allowance for loan losses when actual losses for a pool exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. A write-off of a PCI loan is recognized when the underlying loan is removed from a pool. |
| |
(b) | The net charge-off rates exclude the write-offs in the PCI portfolio. These write-offs decreased the allowance for loan losses for PCI loans. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
CREDIT-RELATED INFORMATION, CONTINUED | | | |
(in millions, except ratio data) | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | Sep 30, 2019 | |
| | | | | | | | | | | Change | |
| Sep 30, | | Jun 30, | | Mar 31, | | Dec 31, | | Sep 30, | | Jun 30, | | Sep 30, | |
| 2019 | | 2019 | | 2019 | | 2018 | | 2018 | | 2019 | | 2018 | |
ALLOWANCE COMPONENTS AND RATIOS | | | | | | | | | | | | | | |
ALLOWANCE FOR LOAN LOSSES | | | | | | | | | | | | | | |
Consumer, excluding credit card | | | | | | | | | | | | | | |
Asset-specific (a) | $ | 145 |
| | $ | 145 |
| | $ | 151 |
| | $ | 196 |
| | $ | 204 |
| | — | % | | (29 | )% | |
Formula-based | 2,066 |
| | 2,215 |
| | 2,208 |
| | 2,162 |
| | 2,154 |
| | (7 | ) | | (4 | ) | |
PCI | 1,256 |
| | 1,299 |
| | 1,738 |
| | 1,788 |
| | 1,824 |
| | (3 | ) | | (31 | ) | |
Total consumer, excluding credit card | 3,467 |
| | 3,659 |
| | 4,097 |
| | 4,146 |
| | 4,182 |
| | (5 | ) | | (17 | ) | |
Credit card | | | | | | | | | | | | | | |
Asset-specific (b) | 488 |
| | 472 |
| | 461 |
| | 440 |
| | 421 |
| | 3 |
| | 16 |
| |
Formula-based | 5,095 |
| | 4,911 |
| | 4,722 |
| | 4,744 |
| | 4,613 |
| | 4 |
| | 10 |
| |
Total credit card | 5,583 |
| | 5,383 |
| | 5,183 |
| | 5,184 |
| | 5,034 |
| | 4 |
| | 11 |
| |
Total consumer | 9,050 |
| | 9,042 |
| | 9,280 |
| | 9,330 |
| | 9,216 |
| | — |
| | (2 | ) | |
Wholesale | | | | | | | | | | | | | | |
Asset-specific (a) | 342 |
| | 288 |
| | 417 |
| | 297 |
| | 280 |
| | 19 |
| | 22 |
| |
Formula-based | 3,843 |
| | 3,836 |
| | 3,836 |
| | 3,818 |
| | 3,632 |
| | — |
| | 6 |
| |
Total wholesale | 4,185 |
| | 4,124 |
| | 4,253 |
| | 4,115 |
| | 3,912 |
| | 1 |
| | 7 |
| |
Total allowance for loan losses | 13,235 |
| | 13,166 |
| | 13,533 |
| | 13,445 |
| | 13,128 |
| | 1 |
| | 1 |
| |
Allowance for lending-related commitments | 1,165 |
| | 1,129 |
| | 1,058 |
| | 1,055 |
| | 1,097 |
| | 3 |
| | 6 |
| |
Total allowance for credit losses | $ | 14,400 |
| | $ | 14,295 |
| | $ | 14,591 |
| | $ | 14,500 |
| | $ | 14,225 |
| | 1 |
| | 1 |
| |
| | | | | | | | | | | | | | |
CREDIT RATIOS | | | | | | | | | | | | | | |
Consumer, excluding credit card allowance, to total | | | | | | | | | | | | | | |
consumer, excluding credit card retained loans | 1.04 | % |
| 1.04 | % |
| 1.14 | % |
| 1.11 | % |
| 1.11 | % |
| | | | |
Credit card allowance to total credit card retained loans | 3.50 |
| | 3.42 |
| | 3.44 |
| | 3.31 |
| | 3.40 |
| | | | | |
Wholesale allowance to total wholesale retained loans | 0.96 |
| | 0.94 |
| | 0.98 |
| | 0.94 |
| | 0.92 |
| | | | | |
Wholesale allowance to total wholesale retained loans, | | | | | | | | | | | | | | |
excluding trade finance and conduits (c) | 1.02 |
| | 1.02 |
| | 1.06 |
| | 1.01 |
| | 0.99 |
| | | | | |
Total allowance to total retained loans | 1.42 |
| | 1.39 |
| | 1.43 |
| | 1.39 |
| | 1.39 |
| | | | | |
Consumer, excluding credit card allowance, to consumer, | | | | | | | | | | | | | | |
excluding credit card retained nonaccrual loans (d) | 108 |
| | 113 |
| | 121 |
| | 120 |
| | 115 |
| | | | | |
Total allowance, excluding credit card allowance, to retained | | | | | | | | | | | | | | |
nonaccrual loans, excluding credit card nonaccrual loans (d) | 163 |
| | 174 |
| | 168 |
| | 179 |
| | 175 |
| | | | | |
Wholesale allowance to wholesale retained nonaccrual loans | 285 |
| | 333 |
| | 271 |
| | 358 |
| | 394 |
| | | | | |
Total allowance to total retained nonaccrual loans | 282 |
| | 295 |
| | 273 |
| | 292 |
| | 284 |
| | | | | |
| | | | | | | | | | | | | | |
CREDIT RATIOS, excluding PCI loans | | | | | | | | | | | | | | |
Consumer, excluding credit card allowance, to total | | | | | | | | | | | | | | |
consumer, excluding credit card retained loans | 0.71 |
| | 0.72 |
| | 0.70 |
| | 0.67 |
| | 0.67 |
| | | | | |
Total allowance to total retained loans | 1.32 |
| | 1.28 |
| | 1.28 |
| | 1.23 |
| | 1.23 |
| | | | | |
Consumer, excluding credit card allowance, to consumer, | | | | | | | | | | | | | | |
excluding credit card retained nonaccrual loans (d) | 69 |
| | 73 |
| | 70 |
| | 68 |
| | 65 |
| | | | | |
Allowance, excluding credit card allowance, to retained non- | | | | | | | | | | | | | | |
accrual loans, excluding credit card nonaccrual loans (d) | 136 |
| | 145 |
| | 133 |
| | 140 |
| | 135 |
| | | | | |
Total allowance to total retained nonaccrual loans | 256 |
| | 266 |
| | 238 |
| | 253 |
| | 244 |
| | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| |
(a) | Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a troubled debt restructuring (“TDR”). |
| |
(b) | The asset-specific credit card allowance for loan losses relates to loans that have been modified in a TDR; the Firm calculates such allowance based on the loans’ original contractual interest rates and does not consider any incremental penalty rates. |
| |
(c) | Management uses allowance for loan losses to period-end loans retained, excluding CIB’s trade finance and conduits, a non-GAAP financial measure, to provide a more meaningful assessment of the wholesale allowance coverage ratio. |
| |
(d) | For information on the Firm’s nonaccrual policy for credit card loans, refer to footnote (a) on page 25. |
|
| | | | | | | | | | | | | |
JPMORGAN CHASE & CO. | | | | | |
NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES |
| | | | | |
Non-GAAP Financial Measures
| |
(a) | In addition to analyzing the Firm’s results on a reported basis, management reviews Firmwide results, including the overhead ratio, on a “managed” basis; these Firmwide managed basis results are non-GAAP financial measures. The Firm also reviews the results of the lines of business on a managed basis. The Firm’s definition of managed basis starts, in each case, with the reported U.S. GAAP results and includes certain reclassifications to present total net revenue for the Firm and each of the reportable business segments on a FTE basis. Accordingly, revenue from investments that receive tax credits and tax-exempt securities is presented in the managed results on a basis comparable to taxable investments and securities. These financial measures allow management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The corresponding income tax impact related to tax-exempt items is recorded within income tax expense. These adjustments have no impact on net income as reported by the Firm as a whole or by the lines of business. |
| |
(b) | TCE, ROTCE, and TBVPS are each non-GAAP financial measures. TCE represents the Firm’s common stockholders’ equity (i.e., total stockholders’ equity less preferred stock) less goodwill and identifiable intangible assets (other than MSRs), net of related deferred tax liabilities. ROTCE measures the Firm’s net income applicable to common equity as a percentage of average TCE. TBVPS represents the Firm’s TCE at period-end divided by common shares at period-end. TCE, ROTCE, and TBVPS are utilized by the Firm, as well as investors and analysts, in assessing the Firm’s use of equity. |
| |
(c) | The ratios of the allowance for loan losses to period-end loans retained, the allowance for loan losses to nonaccrual loans retained, and nonaccrual loans to total period-end loans excluding credit card and PCI loans, exclude the following: loans accounted for at fair value and loans held-for-sale; PCI loans; and the allowance for loan losses related to PCI loans. Additionally, net charge-offs and net charge-off rates exclude the impact of PCI loans. The ratio of the wholesale and CIB’s allowance for loan losses to period-end loans retained, excluding trade finance and conduits, is calculated excluding loans accounted for at fair value, loans held-for-sale, CIB’s trade finance loans and consolidated Firm-administered multi-seller conduits, as well as their related allowances, to provide a more meaningful assessment of the respective allowance coverage ratio. |
(d)In addition to reviewing net interest income and the net interest yield on a managed basis, management also reviews these metrics excluding CIB’s Markets businesses to assess the performance of the Firm’s lending, investing (including asset-liability management) and deposit-raising activities. The resulting metrics are referred to as non-markets related net interest income and net yield. CIB’s Markets businesses are Fixed Income Markets and Equity Markets. Management believes that disclosure of non-markets related net interest income and net yield provide investors and analysts with other measures by which to analyze the non-markets-related business trends of the Firm and provides a comparable measure to other financial institutions that are primarily focused on lending, investing and deposit-raising activities. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QUARTERLY TRENDS | | | NINE MONTHS ENDED SEPTEMBER 30, | |
| | | | | | | | | | | 3Q19 Change | | | | | | | 2019 Change | |
| 3Q19 | | 2Q19 | | 1Q19 | | 4Q18 | | 3Q18 | | 2Q19 | | 3Q18 | | | 2019 | | 2018 | | 2018 | |
NET INTEREST INCOME EXCLUDING CIB’s MARKETS | | | | | | | | | | | | | | | | | | | | | |
Net interest income - managed basis (a)(b) | $ | 14,355 |
| | $ | 14,536 |
| | $ | 14,596 |
| | $ | 14,509 |
| | $ | 14,062 |
| | (1 | )% | | 2 | % | | | $ | 43,487 |
| | $ | 41,178 |
| | 6 | % | |
Less: CIB Markets net interest income | 723 |
| | 624 |
| | 624 |
| | 599 |
| | 704 |
| | 16 |
| | 3 |
| | | 1,971 |
| | 2,488 |
| | (21 | ) | |
Net interest income excluding CIB Markets (a) | $ | 13,632 |
| | $ | 13,912 |
| | $ | 13,972 |
| | $ | 13,910 |
| | $ | 13,358 |
| | (2 | ) | | 2 |
| | | $ | 41,516 |
| | $ | 38,690 |
| | 7 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Average interest-earning assets (c) | $ | 2,365,154 |
| | $ | 2,339,094 |
| | $ | 2,298,894 |
| | $ | 2,254,449 |
| | $ | 2,203,305 |
| | 1 |
| | 7 |
| | | $ | 2,334,623 |
| | 2,198,909 |
| | 6 |
| |
Less: Average CIB Markets interest-earning assets (c) | 690,593 |
| | 673,480 |
| | 649,180 |
| | 605,730 |
| | 596,784 |
| | 3 |
| | 16 |
| | | 671,236 |
| | $ | 589,185 |
| | 14 |
| |
Average interest-earning assets excluding CIB Markets | $ | 1,674,561 |
| | $ | 1,665,614 |
| | $ | 1,649,714 |
| | $ | 1,648,719 |
| | $ | 1,606,521 |
| | 1 |
| | 4 |
| | | $ | 1,663,387 |
| | $ | 1,609,724 |
| | 3 |
| |
| | | | | | | | | | | | | | | | | | | | | |
Net interest yield on average interest-earning assets - managed basis (c) | 2.41 | % | | 2.49 | % | | 2.57 | % | | 2.55 | % | | 2.53 | % | | | | | | | 2.49 | % | | 2.50 | % | | | |
Net interest yield on average CIB Markets interest-earning assets (c) | 0.42 | % | | 0.37 | % | | 0.39 | % | | 0.39 | % | | 0.47 | % | | | | | | | 0.39 | % | | 0.56 | % | | | |
Net interest yield on average interest-earning assets excluding CIB Markets | 3.23 | % | | 3.35 | % | | 3.43 | % | | 3.35 | % | | 3.30 | % | | | | | | | 3.34 | % | | 3.21 | % | | | |
(a) Interest includes the effect of related hedges. Taxable-equivalent amounts are used where applicable.
(b) For a reconciliation of net interest income on a reported and managed basis, refer to Reconciliation from Reported to Managed Basis on page 7.
(c) In the second quarter of 2019, the Firm reclassified balances related to certain instruments from interest-earning to noninterest-earning assets, as the associated returns are recorded in principal transactions revenue and not in net interest income. These changes were applied retrospectively and, accordingly, prior period amounts were revised to conform with the current presentation.
Key Performance Measures
| |
(a) | Core loans represent loans considered central to the Firm’s ongoing businesses; core loans exclude loans classified as trading assets, runoff portfolios, discontinued portfolios and portfolios the Firm has an intent to exit. |