BranchOut Food (BOF) 10-K 1 Apr 24 2023 FY Annual report Financial data

Cover

Cover - USD ($)	12 Months Ended
	Dec. 31, 2023	Mar. 29, 2024	Jun. 30, 2023
Cover [Abstract]
Document Type	10-K
Amendment Flag	false
Document Annual Report	true
Document Transition Report	false
Document Period End Date	Dec. 31, 2023
Document Fiscal Period Focus	FY
Document Fiscal Year Focus	2023
Current Fiscal Year End Date	--12-31
Entity File Number	001-41723
Entity Registrant Name	BRANCHOUT FOOD INC.
Entity Central Index Key	0001962481
Entity Tax Identification Number	87-3980472
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	205 SE Davis Ave.
Entity Address, Address Line Two	Suite C
Entity Address, City or Town	Bend
Entity Address, State or Province	OR
Entity Address, Postal Zip Code	97702
City Area Code	(844)
Local Phone Number	263-6637
Title of 12(b) Security	Common Stock
Trading Symbol	BOF
Security Exchange Name	NASDAQ
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Elected Not To Use the Extended Transition Period	false
Entity Shell Company	false
Entity Public Float			$ 9,598,284
Entity Common Stock, Shares Outstanding		4,044,252
Documents Incorporated by Reference [Text Block]	None
ICFR Auditor Attestation Flag	false
Document Financial Statement Error Correction [Flag]	false
Auditor Firm ID	2738
Auditor Name	M&K CPAS, PLLC
Auditor Location	The Woodlands, TX

Balance Sheets

Balance Sheets - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash	$ 657,789	$ 312,697
Accounts receivable	635,549	78,236
Advances on inventory purchases		29,500
Inventory	336,805	159,761
Other current assets	48,100	497,779
Total current assets	1,678,243	1,077,973
Restricted cash		235,750
Deferred offering costs		543,664
Property and equipment, net	914,999	1,022,290
Right-of-use asset	147,228
Note receivable	384,628	384,628
Total Assets	3,125,098	3,264,305
Current liabilities:
Accrued expenses	165,244	688,722
Notes payable, current portion	200,000	2,250,000
Revolving line of credit		91,541
Lease liability, current portion	30,901
Total current liabilities	779,093	8,369,533
Notes payable, net of current portion	34,500	34,500
Lease liability, net of current portion	101,029
Total Liabilities	914,622	8,404,033
Stockholders’ Equity (Deficit):
Preferred stock, $0.001 par value, 8,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.001 par value, 80,000,000 shares authorized; 4,044,252 and 1,200,769 shares issued and outstanding at December 31, 2023 and 2022, respectively	4,044	1,201
Additional paid-in capital	15,016,973	3,743,902
Accumulated deficit	(12,810,541)	(8,884,831)
Total Stockholders’ Equity (Deficit)	2,210,476	(5,139,728)
Total Liabilities and Stockholders’ Equity (Deficit)	3,125,098	3,264,305
Nonrelated Party [Member]
Current liabilities:
Accounts payable	382,948	239,939
Convertible notes payable		4,919,191
Related Party [Member]
Current liabilities:
Accounts payable		40,140
Convertible notes payable		$ 140,000

Balance Sheets (Parenthetical)

Balance Sheets (Parenthetical) - $ / shares	Dec. 31, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	8,000,000	8,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	80,000,000	80,000,000
Common stock, shares issued	4,044,252	1,200,769
Common stock, shares outstanding	4,044,252	1,200,769

Statements of Operations

Statements of Operations - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Income Statement [Abstract]
Net revenue	$ 2,825,855	$ 752,178
Cost of goods sold	2,922,085	922,728
Gross loss	(96,230)	(170,550)
Operating expenses:
General and administrative	1,581,474	929,726
Salaries and wages	1,129,858	628,637
Professional fees	694,596	583,920
Depreciation expense		93,253
Total operating expenses	3,405,928	2,235,536
Operating loss	(3,502,158)	(2,406,086)
Other income (expense):
Interest income	11,719	13,627
Interest expense	(435,271)	(2,250,893)
Total other income (expense)	(423,552)	(2,237,266)
Net loss	$ (3,925,710)	$ (4,643,352)
Weighted average common shares outstanding - basic	2,726,330	1,200,157
Weighted average common shares outstanding - diluted	2,726,330	1,200,157
Net loss per common share - basic	$ (1.44)	$ (3.87)
Net loss per common share - diluted	$ (1.44)	$ (3.87)

Statement of Stockholders' Equi

Statement of Stockholders' Equity (Deficit) - USD ($)	Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2021		$ 1,192	$ 2,618,455	$ (4,241,479)	$ (1,621,832)
Balance, shares at Dec. 31, 2021		1,192,424
Modification of derivatives			630,685		630,685
Common stock warrants granted to note holders pursuant to debt financing			14,050		14,050
Modification of warrants			377,200		377,200
Common stock sold for cash		$ 3	9,997		10,000
Common stock issued for debt conversions, shares		2,425
Common stock issued for services		$ 6	24,414		24,420
Common stock issued for services, shares		5,920
Stock options issued for services			69,101		69,101
Net loss				(4,643,352)	(4,643,352)
Balance at Dec. 31, 2022		$ 1,201	3,743,902	(8,884,831)	(5,139,728)
Balance, shares at Dec. 31, 2022		1,200,769
Common stock warrants granted to note holders pursuant to debt financing			46,090		46,090
Common stock issued for services		$ 81	159,059		159,140
Common stock issued for services, shares		81,312
Stock options issued for services			99,434		99,434
Net loss				(3,925,710)	(3,925,710)
Common stock issued pursuant to initial public offering, net of offering costs		$ 1,190	4,940,856		4,942,046
Common stock issued pursuant to initial public offering, net of offering costs, shares		1,190,000
Common stock issued for debt conversions		$ 1,572	6,027,632		6,029,204
Common stock issued for debt conversions, shares		1,572,171
Balance at Dec. 31, 2023		$ 4,044	$ 15,016,973	$ (12,810,541)	$ 2,210,476
Balance, shares at Dec. 31, 2023		4,044,252

Statements of Cash Flows

Statements of Cash Flows - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Cash flows from operating activities
Net loss	$ (3,925,710)	$ (4,643,352)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense	223,856	93,253
Amortization of debt discounts	66,090	1,286,021
Impairment of assets	761,085
Common stock issued for services	159,140	24,420
Options and warrants issued for services	99,434	69,101
Amended warrants		377,200
Decrease (increase) in assets:
Accounts receivable	(557,313)	65,083
Advances on inventory purchases	(3,015)	231,235
Inventory	(177,044)	44,208
Other current assets	(278,891)	(438,244)
Right-of-use asset	21,092
Increase (decrease) in liabilities:
Accounts payable	143,009	12,894
Accounts payable, related parties	(40,140)	20,115
Accrued expenses	(20,965)	390,385
Net cash used in operating activities	(3,529,372)	(2,467,681)
Cash flows from investing activities
Payments received on notes receivable		22,714
Purchase of property and equipment	(116,565)	(45,150)
Net cash used in investing activities	(116,565)	(22,436)
Cash flows from financing activities
Payment of deferred offering costs	(740,290)	(351,382)
Proceeds received on convertible notes payable, related parties	25,000
Proceeds received on convertible notes payable, unrelated parties	442,500	2,694,100
Repayments on convertible notes payable		(20,000)
Proceeds received on notes payable	350,000
Repayment of notes payable	(2,420,000)	(85,445)
Proceeds received on revolving line of credit		239,241
Repayments on revolving line of credit	(91,541)	(304,032)
Principal payments on finance lease	(36,390)
Proceeds from sale of common stock	6,226,000	10,000
Net cash provided by financing activities	3,755,279	2,182,482
Net increase in cash	109,342	(307,635)
Cash and restricted cash - beginning of period	548,447	856,082
Cash - ending of period	657,789	548,447
Supplemental disclosures:
Interest paid	466,337	246,661
Income taxes paid
Non-cash investing and financing transactions:
Value of warrants issued as a debt discount	46,090	14,050
Value of shares issued on debt conversions	6,029,204
Initial recognition of right-of-use assets and lease liabilities	168,320
Modification of derivative liabilities		$ 630,685

Nature of Business

Nature of Business	12 Months Ended
	Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Nature of Business	Note 1 – Nature of Business Nature of Business BranchOut Food Inc. (“BranchOut,” the “Company,” “we,” “our” or “us”) was incorporated as Avochips Inc. in Oregon on February 21, 2017, and converted into AvoLov, LLC, an Oregon limited liability company, on November 2, 2017. On November 19, 2021, the Company converted from an Oregon limited liability company into BranchOut Food Inc., a Nevada corporation. The Company is engaged in the development, marketing, sale, and distribution of plant-based, dehydrated fruit and vegetable snacks and powders. The Company’s products are currently manufactured for it by two contract manufacturers, one based in Chile and the other in Peru, where BranchOut’s continuous through-put dehydration machine is located. Our manufacturers produce products for us using a new proprietary dehydration technology licensed by the Company. The Company’s customers are primarily located throughout the United States.

Basis of Presentation

Basis of Presentation	12 Months Ended
	Dec. 31, 2023
Accounting Policies [Abstract]
Basis of Presentation	Note 2 – Basis of Presentation Basis of Accounting The accompanying financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the U.S. Securities and Exchange Commission (“SEC”). All references to GAAP are in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the GAAP hierarchy. When preparing financial statements in conformity with GAAP, we must make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management are necessary for fair presentation of the information contained therein. Initial Public Offering In June 2023, the Company completed its initial public offering (“IPO”) in which it issued and sold 1,190,000 6.00 Alexander Capital, L.P. (the “Underwriter”) 6,226,000 6,029,204 5,526,691 502,513 1,572,171 179,687 165,000 14,687 43,562 Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter a Common Stock Purchase Warrant to purchase up to 82,110 7.20 Prior to the IPO, all deferred offering costs were capitalized in other noncurrent assets on the balance sheets. Deferred offering costs of $ 1,283,954 543,664 Reverse Stock Split On June 15, 2023, the Company effected a 2.5-for-1 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Going Concern As shown in the accompanying financial statements, the Company has incurred recurring losses from operations resulting in an accumulated deficit of $ 12,810,541 899,150 The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. These financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

Summary of Significant Accounti

Summary of Significant Accounting Policies	12 Months Ended
	Dec. 31, 2023
Accounting Policies [Abstract]
Summary of Significant Accounting Policies	Note 3 – Summary of Significant Accounting Policies Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Segment Reporting ASC 280, Segment Reporting Fair Value of Financial Instruments ASC 820, Fair Value Measurements and Disclosures ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes between the following: - Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. - Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. - Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Cash and Cash Equivalents Cash equivalents include money market accounts which have maturities of three months or less. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. Cash equivalents are stated at cost plus accrued interest, which approximates market value. There were no Cash in Excess of FDIC Insured Limits The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 407,789 62,697 Accounts Receivable Accounts receivable is carried at their estimated collectible amounts. Trade accounts receivable is periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had no Inventory The Company’s products consist of pre-packaged and bulk-dried fruit and vegetable-based snacks, powders and ingredients purchased from contract-manufacturers in Chile and/or Peru. The Company’s contract manufacturer in Peru uses equipment purchased by the Company in its manufacturing process. Raw materials consist of packaging materials. Appropriate consideration is given to obsolescence, excessive levels, deterioration, and other factors in evaluating net realizable value. No reserve for obsolete inventories has been recognized. Inventory, consisting of raw materials and finished goods are stated at the lower of cost or net realizable value using the average cost valuation method, at December 31, 2023 and 2022, consisted of the following: Schedule of Inventory 2023 2022 December 31, 2023 2022 Raw materials $ 13,734 $ 10,824 Finished goods 323,071 148,937 Total inventory $ 336,805 $ 159,761 The Company had prepaid inventory advances on product in the amount of $ 29,500 70 30 Property and Equipment Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy: SCHEDULE OF ESTIMATED USEFUL LIVES Office equipment 3 Furniture and fixtures 5 Equipment and machinery 5 Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized, and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation are eliminated, and any resulting gain or loss is reflected in operations. Depreciation expense was $ 223,856 93,253 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Impairment of Long-Lived Assets Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations. Our indefinite-lived brand names and trademarks acquired and are assigned an indefinite life as we anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by considering events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired. The Company expenses internally developed trademarks. License Agreement In 2021, the Company entered into a license agreement to license the rights to certain production equipment developed and manufactured by another company through the purchase of that company’s equipment. The license is not discernable from the equipment; therefore, the license costs have been capitalized and depreciated over the useful life of the equipment. The license agreement also entitles the licensor to a royalty on all revenue from the sale of products produced using the equipment. These royalties are recognized as royalty expenses as the products are sold. There have been no royalty payments to date, and any future minimum royalty payments or equipment purchases under this license agreement are an unrecognized commitment as they relate to retaining exclusivity of the avocado products going forward and the Company can elect not to pay as disclosed in Note 17, below. Derivatives The Company evaluates convertible notes payable, stock options, stock warrants and other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under the relevant sections of ASC Topic 815-40, Derivative Instruments and Hedging: Contracts in Entity’s Own Equity. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or other expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Financial instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815-40 are reclassified to a liability account at the fair value of the instrument on the reclassification date. Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customer BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS The Company’s sales are predominantly generated from the sale of finished products to retailers, and to a lesser extent, direct to consumers through third party website platforms. These sales contain a single performance obligation, and revenue is recognized at a single point in time when ownership, risks and rewards transfer. Typically, this occurs when the goods are received by the retailer or customer, or when the title of goods is exchanged. Revenues are recognized in an amount that reflects the net consideration the Company expects to receive in exchange for the goods. The Company promotes its products with advertising, consumer incentives and trade promotions. These programs include discounts, slotting fees, coupons, rebates, in-store display incentives and volume-based incentives. Customer trade promotion and consumer incentive activities are recorded as a reduction to the transaction price based on amounts estimated as being due to customers and consumers at the end of a period. The Company derives these estimates based principally on historical utilization and redemption rates. The Company does not receive a distinct service in relation to the advertising, consumer incentives and trade promotions. Payment terms in the Company’s invoices are based on the billing schedule established in contracts and purchase orders with customers. Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows: Schedule of Revenue 2023 2022 December 31, 2023 2022 Gross revenue $ 3,184,018 $ 888,893 Less: slotting, discounts, and allowances 358,163 136,715 Net revenue $ 2,825,855 $ 752,178 Cost of Goods Sold Cost of goods sold represents costs directly related to the purchase, production and manufacturing of the Company’s products. Costs include purchase costs, product development, freight-in, packaging, and print production costs. Advertising Costs The Company expenses the cost of advertising and promotions as incurred. Advertising and promotions expense was $ 162,048 199,287 Stock-Based Compensation The Company accounts for equity instruments issued to employees and non-employees in accordance with the provisions of ASC 718 Stock Compensation (“ASC 718”). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The Company issued stock-based compensation in the amount of $ 258,574 93,521 Basic and Diluted Loss Per Share The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the years ended December 31, 2023 and 2022, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share. Income Taxes The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not. BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Uncertain Tax Positions In accordance with ASC 740, Income Taxes Various taxing authorities periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited, and fully resolved. The Company has not yet undergone an examination by any taxing authorities. The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions. Recent Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption. In July 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-03 to amend various SEC paragraphs in the Accounting Standards Codification to primarily reflect the issuance of SEC Staff Accounting Bulletin No. 120. ASU No. 2023-03, “ Presentation of Financial Statements (Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X: Income or Loss Applicable to Common Stock.

Related Party Transactions

Related Party Transactions	12 Months Ended
	Dec. 31, 2023
Related Party Transactions [Abstract]
Related Party Transactions	Note 4 – Related Party Transactions Accounts Payable As of December 31, 2022, the Company owed Chase Innovations, Inc., a company owned by owned by our then Chief Financial Officer 40,140 Convertible Notes Payable As disclosed in Note 12, below, on January 5, 2023, the Company sold an unsecured convertible promissory note to the Chief Executive Officer’s parents, Mr. Tom and Mrs. Carol Healy, bearing interest at 8 25,000 4.125 25,000 800 6,255 As disclosed in Note 12, below, the Company’s then Chief Financial Officer, Douglas Durst, held an unsecured convertible promissory note in the face amount of $ 90,000 4.125 90,000 6,362 23,361 As disclosed in Note 12, below, the Company’s then Chief Financial Officer, Chris Coulter, held an unsecured convertible promissory note in the face amount of $ 50,000 4.125 50,000 7,525 13,946 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Common Stock Sales On January 10, 2022, the Company sold 1,213 4.125 5,000 Common Stock Issued for Services On October 26, 2023, the Company issued 12,500 19,000 the closing traded price of the common stock on the date of grant Common Stock Options Issued for Services On August 8, 2023, the Company granted options to purchase 30,000 6.00 10 39 0.1644 4,932 1,952 2,980 On August 8, 2023, the Company granted options to purchase 30,000 2.51 10 39 0.7885 23,655 9,364 14,291 On January 1, 2022, the Company awarded options to purchase 57,600 4.125 ten 29 1.1531 66,419 23,619 44,280

Fair Value of Financial Instrum

Fair Value of Financial Instruments	12 Months Ended
	Dec. 31, 2023
Fair Value Disclosures [Abstract]
Fair Value of Financial Instruments	Note 5 – Fair Value of Financial Instruments Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value. The Company has cash, notes receivable, derivative liabilities and debts that must be measured under the fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows: Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability. BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of December 31, 2023 and 2022: Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis Level 1 Level 2 Level 3 Fair Value Measurements at December 31, 2023 Level 1 Level 2 Level 3 Assets Cash $ 657,789 $ - $ - Right-of-use-asset - - 147,228 Notes receivable - 384,628 - Total assets 657,789 384,628 147,228 Liabilities Notes payable - 235,000 - Lease liability - - 131,930 Total liabilities - 235,000 131,930 Total assets and liabilities $ 657,789 $ 149,628 $ 15,298 Level 1 Level 2 Level 3 Fair Value Measurements at December 31, 2022 Level 1 Level 2 Level 3 Assets Cash $ 312,697 $ - $ - Cash, restricted 235,750 - - Notes receivable - 384,628 - Total assets 548,447 384,628 - Liabilities Convertible notes payable, related parties - - 140,000 Convertible notes payable - - 4,919,191 Notes payable - 2,284,000 - Revolving line of credit - 91,541 - Total liabilities - 2,376,041 5,059,191 Total assets and liabilities $ 548,447 $ (1,991,413 ) $ (5,059,191 ) There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the years ended December 31, 2023 and 2022.

Major Customers and Accounts Re

Major Customers and Accounts Receivable	12 Months Ended
	Dec. 31, 2023
Revenue from Contract with Customer [Abstract]
Major Customers and Accounts Receivable	Note 6 – Major Customers and Accounts Receivable The Company had certain customers whose revenue individually represented 10 10 For the years ended December 31, 2023 and 2022, two customers accounted for 90 70 77 13 11 59 On December 31, 2023, Wal-Mart Stores accounted for 57 28 58 18 16 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS

Other Current Assets

Other Current Assets	12 Months Ended
	Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Other Current Assets	Note 7 – Other Current Assets Other current assets at December 31, 2023 and 2022, consisted of the following: Schedule of Other Current Assets 2023 2022 December 31, 2023 2022 Prepaid insurance costs $ 2,403 $ 959 Prepaid advertising and trade show fees 20,106 19,485 Prepaid professional & license fees 6,056 12,617 Refunds receivable - 1,594 Interest receivable 19,535 7,996 Advances to co-manufacturer, NXTDried (1) - 455,128 Total other current assets $ 48,100 $ 497,779 (1) The Company has advanced NXTDried Superfoods SAC (“NXTDried”), a company organized under the laws of Peru, with its principal office in San Isidro, Lima, Peru, a total of $ 495,930 The advance is to be repaid in the form of a $1.00 USD per kilogram discount on all products manufactured for the Company. 10,665 485,265 761,085 485,265 243,305 32,515

Restricted Cash

Restricted Cash	12 Months Ended
	Dec. 31, 2023
Receivables [Abstract]
Restricted Cash	Note 8 – Restricted Cash On May 7, 2021, the Company entered into a secured loan agreement (“Loan Agreement”) with EnWave Corporation (“EnWave”) that was partially collateralized with a cash pledge in the amount of $ 125,000 235,750 2,082 The following table provides a reconciliation of cash and restricted cash reported within the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows: Summary of Reconciliation of Cash and Restricted Cash 2023 2022 December 31, 2023 2022 Cash $ 657,789 $ 312,697 Restricted cash - 235,750 Total cash and restricted cash shown in the statement of cash flows $ 657,789 $ 548,447

Property and Equipment

Property and Equipment	12 Months Ended
	Dec. 31, 2023
Property, Plant and Equipment [Abstract]
Property and Equipment	Note 9 – Property and Equipment Property and equipment at December 31, 2023 and 2022, consisted of the following: Schedule of Property and Equipment 2023 2022 December 31, 2023 2022 Equipment and machinery $ 1,233,334 $ 1,116,769 Less: Accumulated depreciation (318,335 ) (94,479 ) Total property and equipment, net $ 914,999 $ 1,022,290 Depreciation of property and equipment was $ 223,856 93,253 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS

Notes Receivable

Notes Receivable	12 Months Ended
	Dec. 31, 2023
Receivables [Abstract]
Notes Receivable	Note 10 – Notes Receivable Nanuva Note Receivable On February 4, 2021, the Company entered into a Manufacturing and Distributorship Agreement (“MDA”) with Natural Nutrition SpA, a Chilean company (“Nanuva”), in which the Company loaned $ 500,000 3 May 31, 2027 33,100 22,714 10,386 131,594 115,372 16,222 15,000 404,163 384,628 19,535 392,625 384,628 7,997 Summary of Nanuva’s Exclusive Distributor in Territories Product Exclusivity Minimum Volume Avocado Powder Worldwide (except Chile) 1,000 Banana Chips Worldwide (except Chile) 1,000 Avocado Snacks North America (Canada and USA) 1,000 Avocado Chips Worldwide 1,000 Other Powders No Exclusivity - 0

Accrued Expenses

Accrued Expenses	12 Months Ended
	Dec. 31, 2023
Payables and Accruals [Abstract]
Accrued Expenses	Note 11 – Accrued Expenses Accrued expenses consist of the following: Schedule of Accrued Expenses 2023 2022 December 31, 2023 2022 Accrued payroll and taxes $ 43,376 $ 40,089 Accrued interest 2,577 602,246 Accrued chargebacks 119,291 46,387 Total accrued expenses $ 165,244 $ 688,722 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS

Convertible Notes Payable, Rela

Convertible Notes Payable, Related Parties	12 Months Ended
	Dec. 31, 2023
Convertible Notes Payable Related Parties
Convertible Notes Payable, Related Parties	Note 12 – Convertible Notes Payable, Related Parties Convertible notes payable, related parties consisted of the following at December 31, 2023 and 2022, respectively: Schedule of Convertible Notes Payable, Related Parties December 31, December 31, 2023 2022 On January 5, 2023, the Company sold an unsecured convertible promissory note for $ 25,000 8 10,000,000 4.125 10,000,000 5,000,000 18 25,000 800 6,255 $ - $ - On December 31, 2021, the Company sold an unsecured convertible promissory note (“CFO Note”) to the Company’s then Chief Financial Officer, Douglas Durst, in the face amount of $ 90,000 5 1,000,000 7,000,000 10,000,000 4.125 June 30, 2023 5,000,000 90,000 6,362 23,361 - 90,000 On May 28, 2020, the Company sold an unsecured convertible promissory note (“Coulter Note”) to the Company’s Chief Financial Officer, Chris Coulter, in the face amount of $ 50,000 5 1,000,000 7,000,000 10,000,000 4.125 June 30, 2023 5,000,000 50,000 7,525 13,946 - 50,000 Convertible notes payable, related parties $ - $ 140,000 In accordance with ASC 470-20 Debt with Conversion and Other Options, the Company recorded total discounts of $ 19,054 19,961 19,004 The Company recorded interest expense pursuant to the stated interest rates on the Convertible Notes, Related Parties in the amount of $ 3,696 6,999 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS

Convertible Notes Payable, Unre

Convertible Notes Payable, Unrelated Parties	12 Months Ended
	Dec. 31, 2023
Convertible Notes Payable Unrelated Parties
Convertible Notes Payable, Unrelated Parties	Note 13 – Convertible Notes Payable, Unrelated Parties Convertible notes payable, unrelated parties, consists of the following at December 31, 2023 and 2022, respectively: Schedule of Convertible Notes Payable, Unrelated Parties December 31, December 31, 2023 2022 On various origination dates between January 5, 2023 and March 27, 2023, the Company sold a total of ten (10) individual unsecured convertible promissory notes (“First Quarter of 2023 Convertible Notes”) with substantially the same terms in exchange for gross proceeds of $ 442,500 8 June 30, 2023 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 4.125 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 5,000,000 18 442,500 9,801 109,655 $ - $ - On various origination dates between October 28, 2022 and December 13, 2022, the Company sold a total of sixteen (16) individual unsecured convertible promissory notes (“2022 Convertible Notes”) with substantially the same terms in exchange for gross proceeds of $ 645,600 8 June 30, 2023 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 4.125 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 5,000,000 18 645,600 27,925 163,284 - 645,600 On June 6, 2022, the Company completed the sale of (i) an unsecured convertible promissory note in the principal amount of $ 200,000 five 8,485 6.50 186,000 8 18 10,000,000 4.125 November 30, 2022 35 0.2679 8,485 186,000 14,000 5,000,000 200,000 15,737 52,300 - 200,000 On May 26, 2022, the Company completed the sale of (i) an unsecured convertible promissory note in the principal amount of $ 1,250,000 five 45,833 6.50 1,162,500 8 18 10,000,000 4.125 November 30, 2022 34 0.2570 45,833 1,162,500 87,500 5,000,000 1,250,000 99,726 327,207 - 1,250,000 On various origination dates between February 15, 2022 and February 25, 2022, the Company sold two (2) individual unsecured convertible promissory notes (“First Convertible Eagle Vision Notes”) with a face value of $ 350,000 5 18 10,000,000 4.125 November 30, 2022 5,000,000 700,000 44,590 180,508 - 700,000 On various origination dates between March 1, 2018 and December 31, 2021, the Company sold a total of fifty-two (52) individual unsecured convertible promissory notes (“Convertible Notes”) with substantially the same terms, for total proceeds of $ 2,143,591 5 1,000,000 7,000,000 5,000,000 2.05 4.125 355,000 2.05 1,788,591 4.125 20,000 3,586 5,000,000 2,123,591 290,047 695,655 - 2,123,591 Total convertible notes payable, unrelated parties $ - $ 4,919,191 In accordance with ASC 470, the Company recorded total discounts of $ 1,604,537 1,028,509 The Company recorded interest expense pursuant to the Convertible Notes, Unrelated Parties in the amount of $ 138,316 327,353 138,316 211,803 0 115,550 14,050 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS

Notes Payable

Notes Payable	12 Months Ended
	Dec. 31, 2023
Debt Disclosure [Abstract]
Notes Payable	Note 14 – Notes Payable On June 12, 2023, the Company accepted subscriptions for $ 170,000 15 10 5 18 2,000,000 150,000 25,500 In addition to the Subordinated Notes, each investor received a warrant to purchase shares of our common stock at $ 6.00 ten years 30,000 46,090 46,090 On March 15, 2023, the Company completed the sale of a Note to The John & Kristen Hinman Trust Dated February 23, 2016 (the “Hinman Note”), pursuant to the Loan Agreement between the Company and the Hinman Trust. The Hinman Note bears interest at 18 1.5 On May 7, 2021, the Company accepted subscriptions for $ 1,000,000 15 10 5 18 2,000,000 1,000,000 890,000 110,000 162,413 In addition to the Subordinated Notes issued in the May 2021 Bridge Financing, each investor received a warrant to purchase shares of our common stock at $ 7.10 ten years 154,243 15,382 176,228 110,000 66,228 70,580 26,525 162,413 1,000,000 168,151 149,592 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS On December 8, 2020, the Company accepted subscriptions for $ 1,250,000 15 10 5 18 2,000,000 1,115,000 135,000 235,442 The Senior Secured Notes were a general secured obligation of the Company, senior in all respects to the liens, terms, covenants, and conditions of all existing debt of the Company, except for our loans from Small Business Administration. In addition to the Senior Secured Notes, each investor received a warrant to purchase shares of our common stock at $ 2.60 179,396 47,811 1,250,000 180,196 135,000 45,196 52,377 13,136 On May 17, 2020, the Company entered into a loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $ 34,500 3.75 169 34,500 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Notes payable consists of the following as of December 31, 2023 and 2022: Schedule of Notes Payable 2023 2022 December 31, 2023 2022 Total notes payable $ 234,500 $ 2,284,500 Less: unamortized debt discounts - - Notes payable $ 234,500 $ 2,284,500 Less: current maturities 200,000 2,250,000 Notes payable, less current maturities $ 34,500 $ 34,500 The Company recognized $ 260,520 846,536 214,430 46,090 346,378 500,158 39,661 377,200

Revolving Line of Credit; Inter

Revolving Line of Credit; Interest Expense; Maturities	12 Months Ended
	Dec. 31, 2023
Revolving Line Of Credit Interest Expense Maturities
Revolving Line of Credit; Interest Expense; Maturities	Note 15 – Revolving Line of Credit; Interest Expense; Maturities On October 1, 2021, the Company entered into a Growth Line of Credit Agreement (“LOC”) with Ampla LLC, formerly known as Gourmet Growth (“Gourmet Growth”), which allows us to draw funds from time to time, up to an aggregate principal amount of $ 400,000 15 2 42,750 91,541 The Company recorded interest expense pursuant to the stated interest rates on the LOC in the amount of $ 8,251 19,886 The Company recognized interest expense as follows for the years ended December 31, 2023, and 2022, respectively: Schedule of Recognized Interest Expense 2023 2022 December 31, 2023 2022 Interest on convertible notes payable, related parties $ 3,696 $ 6,999 Interest on convertible notes payable 138,316 211,803 Interest on notes payable 214,430 346,378 Amortization of debt discounts, convertible notes payable - 101,500 Amortization of debt discounts, warrants, convertible notes payable - 14,050 Amortization of debt discounts, notes payable 20,000 83,297 Amended warrants - 377,200 Amortization of debt discounts, warrants, notes payable 46,090 39,661 Amortization of debt discounts on convertible notes payable, related parties, derivatives - 19,004 Amortization of debt discounts on convertible notes payable, derivatives - 1,028,509 Amortization of debt discounts - 1,028,509 Interest on revolving line of credit 8,251 19,886 Finance charge on letter of credit 2,082 - Interest on credit cards 2,406 2,606 Total interest expense $ 435,271 $ 2,250,893 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS The aggregate amounts of maturities of notes payable during each of the five years following the balance sheet date and thereafter, including amounts due within one year and classified as current, are as follows: Schedule of Maturities of Notes Payable December 31, EIDL Hinman Total Fiscal Year Ending Note Payable Maturities December 31, EIDL Hinman Total 2024 $ - $ 200,000 $ 200,000 2025 - - - 2026 - - - 2027 83 - 83 2028 and thereafter 34,417 - 34,417 Total notes payable gross $ 34,500 $ 200,000 $ 234,500 Less effects of discounting - - - Total notes payable $ 34,500 $ 200,000 $ 234,500

Leases

Leases	12 Months Ended
	Dec. 31, 2023
Leases
Leases	Note 16 – Leases The Company has financed production equipment with an acquisition cost of approximately $ 168,141 1.00 August 31, 2027 3,657 The components of lease expense were as follows: Schedule of Components of Lease Expenses 2023 2022 For the Years Ended December 31, 2023 2022 Finance lease cost: Amortization of right-of-use asset $ 21,092 $ - Interest on lease liability 10,947 - Total finance lease cost $ 32,039 $ - Supplemental balance sheet information related to leases was as follows: Schedule of Supplemental Information Related to Leases December 31, December 31, 2023 2022 Finance lease: Finance lease assets $ 147,228 $ - Current portion of finance lease liability $ 30,901 - Noncurrent finance lease liability 101,029 - Total finance lease liability $ 131,930 $ - Weighted average remaining lease term: Finance lease 3.35 Weighted average discount rate: Finance lease 11.00 % BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Supplemental cash flow and other information related to finance leases was as follows: Schedule of Supplemental Cash and Other Information Related to Finance Leases 2023 2022 For the Years Ended December 31, 2023 2022 Cash paid for amounts included in the measurement of lease liabilities: Finance cash flows used for finance leases $ 36,390 $ - Leased assets obtained in exchange for lease liabilities: Total finance lease liabilities $ 168,320 $ - The future minimum lease payments due under finance leases as of December 31, 2023 is as follows: Schedule of Future Minimum Lease Payments Year Ending Minimum Lease December 31, Commitments 2024 $ 43,886 2025 43,886 2026 43,886 2027 and thereafter 29,258 Total $ 160,916 Less effects of discounting 28,986 Lease liability recognized $ 131,930

Commitments and Contingencies

Commitments and Contingencies	12 Months Ended
	Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	Note 17 – Commitments and Contingencies Legal Matters From time to time, the Company may be a party to various legal matters, threatened claims, or proceedings in the normal course of business. Legal fees and other costs associated with such actions are expensed as incurred. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and contingencies. Legal accruals are recorded when and if it is determined that a loss related to a certain matter is both probable and reasonably estimable. Finance Lease The Company leases equipment under a non-cancelable finance lease payable in monthly installments of $ 3,657 Other Contractual Commitments On January 19, 2022, the Company entered into a contract manufacturing agreement with NXTDried Superfoods SAC to produce products for distribution by the Company. The Company agreed to pre-pay for inventory via an advance to enable the manufacturer to invest in necessary processing facilities that will be reimbursed to the Company on an agreed per kg basis over the period of 2022 to 2026. See Note 7 above regarding amounts owed to us by NXTDried Superfoods SAC. BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS On May 7, 2021, the Company entered into a license agreement (“License Agreement”) with EnWave, pursuant to which EnWave licensed to the Company a collection of patents and intellectual property (the “EnWave Technology”) used to manufacture and operate vacuum microwave dehydration machines purchased by the Company from EnWave (the “EnWave Equipment”). The License Agreement entitles EnWave to a fixed royalty percentage on all of the Company’s revenue from the sale of products produced using the EnWave Technology, net of trade or volume discounts, refunds paid, settled claims for damaged goods, applicable excise, sales and withholding taxes imposed at the time of the sale, and provides the Company with certain exclusivity rights with respect to the production of avocado products. In order to maintain the exclusivity, the Company agreed to annual royalty minimum payments as follows: Schedule of Maturity of Annual Royalty Exclusivity Year Retention Royalty 2024 $ 100,000 2025 250,000 2026 250,000 2027 250,000 Total * $ 850,000 * The unrecognized commitment thereafter is $ 250,000 In addition to the initial EnWave Equipment we purchased, the Company agreed to purchase additional equipment from EnWave over time. The additional equipment purchase schedule, as amended, requires the Company to purchase a “Second EnWave Machine” and pay up-to four non-refundable deposits for the Second EnWave Machine in the amount of fifty thousand dollars ($ 50,000 ) each on September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024 (the “Interim Deposits”). The Company paid the first two non-refundable deposits of $ 50,000 on September 27, 2023 and December 31, 2023. The Company is also required to execute an Equipment Purchase Agreement for a 120kW, or greater rated power, EnWave Equipment (the “Third EnWave Machine”) on or before December 31, 2025, and satisfy the payment obligations required with respect to the Third EnWave Machine by the License Agreement. The Company is also required to enter into an Equipment Purchase Agreement for a 120kW, or greater, rated power EnWave Equipment (the “Fourth EnWave Machine”) on, or before, December 31, 2026, and to satisfy the payment obligations required with respect to the Fourth EnWave Machine by the License Agreement. The License Agreement is effective as long as EnWave possesses its EnWave technology. There have been no royalty payments to date, and any future minimum royalty payments or equipment purchases under this license agreement are an unrecognized commitment, as they relate to retaining exclusivity of the avocado products going forward and the Company can elect not to pay.

Stockholders_ Equity (Deficit)

Stockholders’ Equity (Deficit)	12 Months Ended
	Dec. 31, 2023
Equity [Abstract]
Stockholders’ Equity (Deficit)	Note 18 – Stockholders’ Equity (Deficit) Preferred Stock The Company has authorized 20,000,000 0.001 Common Stock The Company has authorized 8,000,000 0.001 4,044,252 Each holder of common stock is entitled to one vote for each share of common stock held Initial Public Offering In June 2023, the Company completed its initial public offering IPO in which it issued and sold 1,190,000 6.00 Alexander Capital, L.P. (the “Underwriter”) 6,226,000 Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter a Common Stock Purchase Warrant to purchase up to 82,110 7.20 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Prior to the IPO, all deferred offering costs were capitalized in other noncurrent assets on the balance sheets. Deferred offering costs of $ 1,283,954 543,664 Common Stock Sales, Related Party for the Year Ended December 31, 2022 On January 10, 2022, the Company sold 3,031 1.65 5,000 Common Stock Sales for the Year Ended December 31, 2022 On January 7, 2022, the Company sold 1,213 4.125 5,000 Common Stock Issued for Services for the Year Ended December 31, 2023 On November 1, 2023, the Company issued 24,478 40,389 the closing traded price of the common stock on the date of grant On October 26, 2023, the Company issued 12,500 19,000 the closing traded price of the common stock on the date of grant On August 17, 2023, the Company issued 44,334 99,751 the closing traded price of the common stock on the date of grant Common Stock Issued for Services for the Year Ended December 31, 2022 On April 30, 2022, the Company awarded 1,000 4,125 On January 17, 2022, the Company awarded 4,920 20,295 Debt Conversions In connection with the IPO, a total of $ 6,029,204 5,526,691 502,513 1,572,171 179,687 165,000 14,687 43,562

Common Stock Options

Common Stock Options	12 Months Ended
	Dec. 31, 2023
Common Stock Options
Common Stock Options	Note 19 – Common Stock Options Stock Incentive Plan Our board of directors and shareholders adopted our 2022 Omnibus Equity Incentive Plan on January 1, 2022 (the “2022 Plan”). Our 2022 Plan allows for the grant of a variety of equity vehicles to provide flexibility in implementing equity awards, including nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, incentive bonus awards, other cash-based awards and other stock-based awards. The number of shares reserved for issuance under the 2022 Equity Plan was initially an aggregate of 600,000 169,304 3.47 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Common Stock Options Issued for Services On October 24, 2023, the Company granted options to purchase an aggregate 42,500 1.60 10 one 93 0.7118 30,253 5,672 24,581 On August 8, 2023, the Company granted options to purchase an aggregate 30,000 6.00 10 one 39 0.1644 4,932 1,952 2,980 On August 8, 2023, the Company granted options to purchase an aggregate 30,000 2.51 10 39 0.7885 23,655 9,364 14,291 On February 28, 2023, the Company awarded fully vested options to purchase 16,000 4.125 ten 50 2.0249 32,399 On September 19, 2022, the Company awarded options to purchase 10,004 4.125 ten 39 1.715 17,155 4,288 1,201 11,666 On January 2, 2022, the Company awarded options to purchase 40,800 4.125 ten 29 1.1578 47,239 23,619 23,620 On January 1, 2022, the Company awarded options to purchase 57,600 4.125 ten 29 1.1531 66,419 23,619 44,280 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS The following is a summary of information about the Stock Options outstanding at December 31, 2023. Schedule of Underlying Stock Options Outstanding Shares Underlying Shares Underlying Options Outstanding Options Exercisable Weighted Shares Average Weighted Shares Weighted Underlying Remaining Average Underlying Average Range of Options Contractual Exercise Options Exercise Exercise Prices Outstanding Life Price Exercisable Price $ 1.60 6.00 169,304 7.4 $ 3.47 79,926 $ 4.59 The following is a summary of activity of outstanding stock options: Schedule of Stock Options Outstanding Activity Weighted Average Number Exercise of Shares Prices Balance, December 31, 2021 - $ - Options granted 108,404 4.125 Balance, December 31, 2022 108,404 4.125 Options granted 118,500 3.194 Options canceled (57,600 ) (4.125 ) Balance, December 31, 2023 169,304 $ 3.639 Exercisable, December 31, 2023 79,926 $ 4.594

Common Stock Warrants

Common Stock Warrants	12 Months Ended
	Dec. 31, 2023
Common Stock Warrants
Common Stock Warrants	Note 20 – Common Stock Warrants Warrants to purchase a total of 477,251 6.83 6.65 Warrants Issued Pursuant to Debt Offering On July 1, 2023 , 30,000 6.00 170,000 54 3.8171 114,513 46,090 Underwriters’ Warrants Issued Pursuant to IPO In June 21, 2023, the Company issued warrants to purchase 82,110 7.20 54 1.7981 147,639 Amendment to Common Stock Warrants for the Year Ended December 31, 2022 On March 7, 2022, the Company amended outstanding warrants previously issued pursuant to the sale of convertible debt securities. The warrant terms immediately prior to the amendments consisted of the option to purchase an aggregate 16.5 2,250,000 343,413 6.77 7.12 377,200 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS Warrants to Purchase Common Stock Issued as Promissory Note Commitments for the Year Ended December 31, 2022 The Company paid a commitment fee in connection with the issuance of the Fluffco Convertible Note on June 6, 2022, consisting of warrants to purchase 3,394 7.50 five 35 0.6697 2,273 2,273 The Company paid a commitment fee in connection with the issuance of the Foss Convertible Note on May 26, 2022, consisting of warrants to purchase 18,334 7.50 34 0.6424 11,777 11,777 The following is a summary of information about our warrants to purchase common stock outstanding at December 31, 2023. Schedule of Warrants to Purchase Common Stock Outstanding Shares Underlying Shares Underlying Warrants Outstanding Warrants Exercisable Weighted Shares Average Weighted Shares Weighted Range of Underlying Remaining Average Underlying Average Exercise Warrants Contractual Exercise Warrants Exercise Prices Outstanding Life Price Exercisable Price $ 6.00 7.50 477,251 6.65 $ 6.83 477,251 $ 6.83 The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan: Schedule of Weighted-Average Assumptions Used for Grants Under the Fixed Option Plan December 31, December 31, 2023 2022 Average risk-free interest rates 4.04 % 2.68 % Average expected life (in years) 6.34 5.00 Volatility 54.4 % 34.5 % The weighted average fair value of warrants granted with exercise prices at the current fair value of the underlying stock was approximately $ 6.88 6.81 The following is a summary of activity of outstanding common stock warrants, as retrospectively presented pursuant to the amendment on March 7, 2022: Schedule of Outstanding Common Stock Warrants Weighted Average Number Exercise of Shares Prices Balance, December 31, 2021 343,413 $ 6.77 Warrants granted 21,728 7.50 Balance, December 31, 2022 365,141 6.81 Warrants granted 112,110 6.88 Balance, December 31, 2023 477,251 $ 6.83 Exercisable, December 31, 2023 477,251 $ 6.83 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS

Income Taxes

Income Taxes	12 Months Ended
	Dec. 31, 2023
Income Tax Disclosure [Abstract]
Income Taxes	Note 21 – Income Taxes The Company incurred a net operating loss for the period from November 19, 2021 (the effective date of the conversion from a limited liability company to a corporation) through December 31, 2023 and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At December 31, 2023, the Company had approximately $ 8,000,000 The provision (benefit) for income taxes for the period from November 19, 2021 (the effective date of the conversion from a limited liability company to a corporation) through December 31, 2023 were assuming a 21 The components of the Company’s deferred tax asset are as follows: Schedule of Deferred Tax Asset December 31, December 31, 2023 2022 Deferred tax assets: Net operating loss carry forwards $ 1,680,000 $ 932,400 Net deferred tax assets before valuation allowance $ 1,680,000 $ 932,400 Less: Valuation allowance (1,680,000 ) (932,400 ) Net deferred tax assets $ - $ - The Company has incurred cumulative losses which make realization of a deferred tax asset difficult to support in accordance with ASC 740. Based on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at December 31, 2023. In accordance with ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.

Subsequent Events

Subsequent Events	12 Months Ended
	Dec. 31, 2023
Subsequent Events [Abstract]
Subsequent Events	Note 22 – Subsequent Events The Company evaluates events that have occurred after the balance sheet date through the date hereof, which these financial statements were issued. No events occurred of a material nature that would have required adjustments to or disclosure in these financial statements except as follows: Debt Financing On January 10, 2024, the Company completed the sale of $ 400,000 100,000 Pursuant to the Subscription Agreement, Eagle Vision was paid a cash fee in the amount of $ 40,000 The Notes mature on the earlier of December 31, 2024, or the occurrence of a Qualified Subsequent Financing or Change of Control (as such terms are defined in the Subscription Agreement) and bear interest at a rate of 15 Each Warrant is exercisable for a ten 2.00 Pursuant to the Subscription Agreement, the proceeds received by the Company from the sale of the Notes and Warrants were used to repay outstanding indebtedness owed by the Company to John Hinman in the principal amount of $ 200,000 Common Stock Options Issued for Services On February 22, 2024, the Company granted options to purchase an aggregate 315,000 1.92 10 140,000 75,000 41 0.8581 270,296 On February 22, 2024, the Company also granted options to purchase an aggregate 79,166 1.92 10 41 1.1407 90,306

Summary of Significant Accoun_2

Summary of Significant Accounting Policies (Policies)	12 Months Ended
	Dec. 31, 2023
Accounting Policies [Abstract]
Use of Estimates	Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Segment Reporting	Segment Reporting ASC 280, Segment Reporting
Fair Value of Financial Instruments	Fair Value of Financial Instruments ASC 820, Fair Value Measurements and Disclosures ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes between the following: - Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. - Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. - Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS
Cash and Cash Equivalents	Cash and Cash Equivalents Cash equivalents include money market accounts which have maturities of three months or less. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. Cash equivalents are stated at cost plus accrued interest, which approximates market value. There were no
Cash in Excess of FDIC Insured Limits	Cash in Excess of FDIC Insured Limits The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 407,789 62,697
Accounts Receivable	Accounts Receivable Accounts receivable is carried at their estimated collectible amounts. Trade accounts receivable is periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had no
Inventory	Inventory The Company’s products consist of pre-packaged and bulk-dried fruit and vegetable-based snacks, powders and ingredients purchased from contract-manufacturers in Chile and/or Peru. The Company’s contract manufacturer in Peru uses equipment purchased by the Company in its manufacturing process. Raw materials consist of packaging materials. Appropriate consideration is given to obsolescence, excessive levels, deterioration, and other factors in evaluating net realizable value. No reserve for obsolete inventories has been recognized. Inventory, consisting of raw materials and finished goods are stated at the lower of cost or net realizable value using the average cost valuation method, at December 31, 2023 and 2022, consisted of the following: Schedule of Inventory 2023 2022 December 31, 2023 2022 Raw materials $ 13,734 $ 10,824 Finished goods 323,071 148,937 Total inventory $ 336,805 $ 159,761 The Company had prepaid inventory advances on product in the amount of $ 29,500 70 30
Property and Equipment	Property and Equipment Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy: SCHEDULE OF ESTIMATED USEFUL LIVES Office equipment 3 Furniture and fixtures 5 Equipment and machinery 5 Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized, and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation are eliminated, and any resulting gain or loss is reflected in operations. Depreciation expense was $ 223,856 93,253 BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS
Impairment of Long-Lived Assets	Impairment of Long-Lived Assets Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations. Our indefinite-lived brand names and trademarks acquired and are assigned an indefinite life as we anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by considering events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired. The Company expenses internally developed trademarks.
License Agreement	License Agreement In 2021, the Company entered into a license agreement to license the rights to certain production equipment developed and manufactured by another company through the purchase of that company’s equipment. The license is not discernable from the equipment; therefore, the license costs have been capitalized and depreciated over the useful life of the equipment. The license agreement also entitles the licensor to a royalty on all revenue from the sale of products produced using the equipment. These royalties are recognized as royalty expenses as the products are sold. There have been no royalty payments to date, and any future minimum royalty payments or equipment purchases under this license agreement are an unrecognized commitment as they relate to retaining exclusivity of the avocado products going forward and the Company can elect not to pay as disclosed in Note 17, below.
Derivatives	Derivatives The Company evaluates convertible notes payable, stock options, stock warrants and other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under the relevant sections of ASC Topic 815-40, Derivative Instruments and Hedging: Contracts in Entity’s Own Equity. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or other expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Financial instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815-40 are reclassified to a liability account at the fair value of the instrument on the reclassification date.
Revenue Recognition	Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customer BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS The Company’s sales are predominantly generated from the sale of finished products to retailers, and to a lesser extent, direct to consumers through third party website platforms. These sales contain a single performance obligation, and revenue is recognized at a single point in time when ownership, risks and rewards transfer. Typically, this occurs when the goods are received by the retailer or customer, or when the title of goods is exchanged. Revenues are recognized in an amount that reflects the net consideration the Company expects to receive in exchange for the goods. The Company promotes its products with advertising, consumer incentives and trade promotions. These programs include discounts, slotting fees, coupons, rebates, in-store display incentives and volume-based incentives. Customer trade promotion and consumer incentive activities are recorded as a reduction to the transaction price based on amounts estimated as being due to customers and consumers at the end of a period. The Company derives these estimates based principally on historical utilization and redemption rates. The Company does not receive a distinct service in relation to the advertising, consumer incentives and trade promotions. Payment terms in the Company’s invoices are based on the billing schedule established in contracts and purchase orders with customers. Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows: Schedule of Revenue 2023 2022 December 31, 2023 2022 Gross revenue $ 3,184,018 $ 888,893 Less: slotting, discounts, and allowances 358,163 136,715 Net revenue $ 2,825,855 $ 752,178
Cost of Goods Sold	Cost of Goods Sold Cost of goods sold represents costs directly related to the purchase, production and manufacturing of the Company’s products. Costs include purchase costs, product development, freight-in, packaging, and print production costs.
Advertising Costs	Advertising Costs The Company expenses the cost of advertising and promotions as incurred. Advertising and promotions expense was $ 162,048 199,287
Stock-Based Compensation	Stock-Based Compensation The Company accounts for equity instruments issued to employees and non-employees in accordance with the provisions of ASC 718 Stock Compensation (“ASC 718”). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The Company issued stock-based compensation in the amount of $ 258,574 93,521
Basic and Diluted Loss Per Share	Basic and Diluted Loss Per Share The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the years ended December 31, 2023 and 2022, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
Income Taxes	Income Taxes The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not. BRANCHOUT FOOD INC. NOTES TO FINANCIAL STATEMENTS
Uncertain Tax Positions	Uncertain Tax Positions In accordance with ASC 740, Income Taxes Various taxing authorities periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited, and fully resolved. The Company has not yet undergone an examination by any taxing authorities. The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.
Recent Accounting Pronouncements	Recent Accounting Pronouncements From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption. In July 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-03 to amend various SEC paragraphs in the Accounting Standards Codification to primarily reflect the issuance of SEC Staff Accounting Bulletin No. 120. ASU No. 2023-03, “ Presentation of Financial Statements (Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X: Income or Loss Applicable to Common Stock.

Summary of Significant Accoun_3

Summary of Significant Accounting Policies (Tables)	12 Months Ended
	Dec. 31, 2023
Accounting Policies [Abstract]
Schedule of Inventory	Schedule of Inventory 2023 2022 December 31, 2023 2022 Raw materials $ 13,734 $ 10,824 Finished goods 323,071 148,937 Total inventory $ 336,805 $ 159,761
SCHEDULE OF ESTIMATED USEFUL LIVES	SCHEDULE OF ESTIMATED USEFUL LIVES Office equipment 3 Furniture and fixtures 5 Equipment and machinery 5
Schedule of Revenue	Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows: Schedule of Revenue 2023 2022 December 31, 2023 2022 Gross revenue $ 3,184,018 $ 888,893 Less: slotting, discounts, and allowances 358,163 136,715 Net revenue $ 2,825,855 $ 752,178

Fair Value of Financial Instr_2

Fair Value of Financial Instruments (Tables)	12 Months Ended
	Dec. 31, 2023
Fair Value Disclosures [Abstract]
Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis	The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balances sheet as of December 31, 2023 and 2022: Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis Level 1 Level 2 Level 3 Fair Value Measurements at December 31, 2023 Level 1 Level 2 Level 3 Assets Cash $ 657,789 $ - $ - Right-of-use-asset - - 147,228 Notes receivable - 384,628 - Total assets 657,789 384,628 147,228 Liabilities Notes payable - 235,000 - Lease liability - - 131,930 Total liabilities - 235,000 131,930 Total assets and liabilities $ 657,789 $ 149,628 $ 15,298 Level 1 Level 2 Level 3 Fair Value Measurements at December 31, 2022 Level 1 Level 2 Level 3 Assets Cash $ 312,697 $ - $ - Cash, restricted 235,750 - - Notes receivable - 384,628 - Total assets 548,447 384,628 - Liabilities Convertible notes payable, related parties - - 140,000 Convertible notes payable - - 4,919,191 Notes payable - 2,284,000 - Revolving line of credit - 91,541 - Total liabilities - 2,376,041 5,059,191 Total assets and liabilities $ 548,447 $ (1,991,413 ) $ (5,059,191 )

Other Current Assets (Tables)

Other Current Assets (Tables)	12 Months Ended
	Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Schedule of Other Current Assets	Other current assets at December 31, 2023 and 2022, consisted of the following: Schedule of Other Current Assets 2023 2022 December 31, 2023 2022 Prepaid insurance costs $ 2,403 $ 959 Prepaid advertising and trade show fees 20,106 19,485 Prepaid professional & license fees 6,056 12,617 Refunds receivable - 1,594 Interest receivable 19,535 7,996 Advances to co-manufacturer, NXTDried (1) - 455,128 Total other current assets $ 48,100 $ 497,779 (1) The Company has advanced NXTDried Superfoods SAC (“NXTDried”), a company organized under the laws of Peru, with its principal office in San Isidro, Lima, Peru, a total of $ 495,930 The advance is to be repaid in the form of a $1.00 USD per kilogram discount on all products manufactured for the Company. 10,665 485,265 761,085 485,265 243,305 32,515

Restricted Cash (Tables)

Restricted Cash (Tables)	12 Months Ended
	Dec. 31, 2023
Receivables [Abstract]
Summary of Reconciliation of Cash and Restricted Cash	The following table provides a reconciliation of cash and restricted cash reported within the balance sheets that sum to the total of the same such amounts shown in the statements of cash flows: Summary of Reconciliation of Cash and Restricted Cash 2023 2022 December 31, 2023 2022 Cash $ 657,789 $ 312,697 Restricted cash - 235,750 Total cash and restricted cash shown in the statement of cash flows $ 657,789 $ 548,447

Property and Equipment (Tables)

Property and Equipment (Tables)	12 Months Ended
	Dec. 31, 2023
Property, Plant and Equipment [Abstract]
Schedule of Property and Equipment	Property and equipment at December 31, 2023 and 2022, consisted of the following: Schedule of Property and Equipment 2023 2022 December 31, 2023 2022 Equipment and machinery $ 1,233,334 $ 1,116,769 Less: Accumulated depreciation (318,335 ) (94,479 ) Total property and equipment, net $ 914,999 $ 1,022,290

Notes Receivable (Tables)

Notes Receivable (Tables)	12 Months Ended
	Dec. 31, 2023
Receivables [Abstract]
Summary of Nanuva’s Exclusive Distributor in Territories	Summary of Nanuva’s Exclusive Distributor in Territories Product Exclusivity Minimum Volume Avocado Powder Worldwide (except Chile) 1,000 Banana Chips Worldwide (except Chile) 1,000 Avocado Snacks North America (Canada and USA) 1,000 Avocado Chips Worldwide 1,000 Other Powders No Exclusivity - 0

Accrued Expenses (Tables)

Accrued Expenses (Tables)	12 Months Ended
	Dec. 31, 2023
Payables and Accruals [Abstract]
Schedule of Accrued Expenses	Accrued expenses consist of the following: Schedule of Accrued Expenses 2023 2022 December 31, 2023 2022 Accrued payroll and taxes $ 43,376 $ 40,089 Accrued interest 2,577 602,246 Accrued chargebacks 119,291 46,387 Total accrued expenses $ 165,244 $ 688,722

Convertible Notes Payable, Re_2

Convertible Notes Payable, Related Parties (Tables)	12 Months Ended
	Dec. 31, 2023
Convertible Notes Payable Related Parties
Schedule of Convertible Notes Payable, Related Parties	Convertible notes payable, related parties consisted of the following at December 31, 2023 and 2022, respectively: Schedule of Convertible Notes Payable, Related Parties December 31, December 31, 2023 2022 On January 5, 2023, the Company sold an unsecured convertible promissory note for $ 25,000 8 10,000,000 4.125 10,000,000 5,000,000 18 25,000 800 6,255 $ - $ - On December 31, 2021, the Company sold an unsecured convertible promissory note (“CFO Note”) to the Company’s then Chief Financial Officer, Douglas Durst, in the face amount of $ 90,000 5 1,000,000 7,000,000 10,000,000 4.125 June 30, 2023 5,000,000 90,000 6,362 23,361 - 90,000 On May 28, 2020, the Company sold an unsecured convertible promissory note (“Coulter Note”) to the Company’s Chief Financial Officer, Chris Coulter, in the face amount of $ 50,000 5 1,000,000 7,000,000 10,000,000 4.125 June 30, 2023 5,000,000 50,000 7,525 13,946 - 50,000 Convertible notes payable, related parties $ - $ 140,000

Convertible Notes Payable, Un_2

Convertible Notes Payable, Unrelated Parties (Tables)	12 Months Ended
	Dec. 31, 2023
Convertible Notes Payable Unrelated Parties
Schedule of Convertible Notes Payable, Unrelated Parties	Convertible notes payable, unrelated parties, consists of the following at December 31, 2023 and 2022, respectively: Schedule of Convertible Notes Payable, Unrelated Parties December 31, December 31, 2023 2022 On various origination dates between January 5, 2023 and March 27, 2023, the Company sold a total of ten (10) individual unsecured convertible promissory notes (“First Quarter of 2023 Convertible Notes”) with substantially the same terms in exchange for gross proceeds of $ 442,500 8 June 30, 2023 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 4.125 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 5,000,000 18 442,500 9,801 109,655 $ - $ - On various origination dates between October 28, 2022 and December 13, 2022, the Company sold a total of sixteen (16) individual unsecured convertible promissory notes (“2022 Convertible Notes”) with substantially the same terms in exchange for gross proceeds of $ 645,600 8 June 30, 2023 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 4.125 the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000). 5,000,000 18 645,600 27,925 163,284 - 645,600 On June 6, 2022, the Company completed the sale of (i) an unsecured convertible promissory note in the principal amount of $ 200,000 five 8,485 6.50 186,000 8 18 10,000,000 4.125 November 30, 2022 35 0.2679 8,485 186,000 14,000 5,000,000 200,000 15,737 52,300 - 200,000 On May 26, 2022, the Company completed the sale of (i) an unsecured convertible promissory note in the principal amount of $ 1,250,000 five 45,833 6.50 1,162,500 8 18 10,000,000 4.125 November 30, 2022 34 0.2570 45,833 1,162,500 87,500 5,000,000 1,250,000 99,726 327,207 - 1,250,000 On various origination dates between February 15, 2022 and February 25, 2022, the Company sold two (2) individual unsecured convertible promissory notes (“First Convertible Eagle Vision Notes”) with a face value of $ 350,000 5 18 10,000,000 4.125 November 30, 2022 5,000,000 700,000 44,590 180,508 - 700,000 On various origination dates between March 1, 2018 and December 31, 2021, the Company sold a total of fifty-two (52) individual unsecured convertible promissory notes (“Convertible Notes”) with substantially the same terms, for total proceeds of $ 2,143,591 5 1,000,000 7,000,000 5,000,000 2.05 4.125 355,000 2.05 1,788,591 4.125 20,000 3,586 5,000,000 2,123,591 290,047 695,655 - 2,123,591 Total convertible notes payable, unrelated parties $ - $ 4,919,191

Notes Payable (Tables)

Notes Payable (Tables)	12 Months Ended
	Dec. 31, 2023
Debt Disclosure [Abstract]
Schedule of Notes Payable	Notes payable consists of the following as of December 31, 2023 and 2022: Schedule of Notes Payable 2023 2022 December 31, 2023 2022 Total notes payable $ 234,500 $ 2,284,500 Less: unamortized debt discounts - - Notes payable $ 234,500 $ 2,284,500 Less: current maturities 200,000 2,250,000 Notes payable, less current maturities $ 34,500 $ 34,500

Revolving Line of Credit; Int_2

Revolving Line of Credit; Interest Expense; Maturities (Tables)	12 Months Ended
	Dec. 31, 2023
Revolving Line Of Credit Interest Expense Maturities
Schedule of Recognized Interest Expense	The Company recognized interest expense as follows for the years ended December 31, 2023, and 2022, respectively: Schedule of Recognized Interest Expense 2023 2022 December 31, 2023 2022 Interest on convertible notes payable, related parties $ 3,696 $ 6,999 Interest on convertible notes payable 138,316 211,803 Interest on notes payable 214,430 346,378 Amortization of debt discounts, convertible notes payable - 101,500 Amortization of debt discounts, warrants, convertible notes payable - 14,050 Amortization of debt discounts, notes payable 20,000 83,297 Amended warrants - 377,200 Amortization of debt discounts, warrants, notes payable 46,090 39,661 Amortization of debt discounts on convertible notes payable, related parties, derivatives - 19,004 Amortization of debt discounts on convertible notes payable, derivatives - 1,028,509 Amortization of debt discounts - 1,028,509 Interest on revolving line of credit 8,251 19,886 Finance charge on letter of credit 2,082 - Interest on credit cards 2,406 2,606 Total interest expense $ 435,271 $ 2,250,893
Schedule of Maturities of Notes Payable	The aggregate amounts of maturities of notes payable during each of the five years following the balance sheet date and thereafter, including amounts due within one year and classified as current, are as follows: Schedule of Maturities of Notes Payable December 31, EIDL Hinman Total Fiscal Year Ending Note Payable Maturities December 31, EIDL Hinman Total 2024 $ - $ 200,000 $ 200,000 2025 - - - 2026 - - - 2027 83 - 83 2028 and thereafter 34,417 - 34,417 Total notes payable gross $ 34,500 $ 200,000 $ 234,500 Less effects of discounting - - - Total notes payable $ 34,500 $ 200,000 $ 234,500

Leases (Tables)

Leases (Tables)	12 Months Ended
	Dec. 31, 2023
Leases
Schedule of Components of Lease Expenses	The components of lease expense were as follows: Schedule of Components of Lease Expenses 2023 2022 For the Years Ended December 31, 2023 2022 Finance lease cost: Amortization of right-of-use asset $ 21,092 $ - Interest on lease liability 10,947 - Total finance lease cost $ 32,039 $ -
Schedule of Supplemental Information Related to Leases	Supplemental balance sheet information related to leases was as follows: Schedule of Supplemental Information Related to Leases December 31, December 31, 2023 2022 Finance lease: Finance lease assets $ 147,228 $ - Current portion of finance lease liability $ 30,901 - Noncurrent finance lease liability 101,029 - Total finance lease liability $ 131,930 $ - Weighted average remaining lease term: Finance lease 3.35 Weighted average discount rate: Finance lease 11.00 %
Schedule of Supplemental Cash and Other Information Related to Finance Leases	Supplemental cash flow and other information related to finance leases was as follows: Schedule of Supplemental Cash and Other Information Related to Finance Leases 2023 2022 For the Years Ended December 31, 2023 2022 Cash paid for amounts included in the measurement of lease liabilities: Finance cash flows used for finance leases $ 36,390 $ - Leased assets obtained in exchange for lease liabilities: Total finance lease liabilities $ 168,320 $ -
Schedule of Future Minimum Lease Payments	The future minimum lease payments due under finance leases as of December 31, 2023 is as follows: Schedule of Future Minimum Lease Payments Year Ending Minimum Lease December 31, Commitments 2024 $ 43,886 2025 43,886 2026 43,886 2027 and thereafter 29,258 Total $ 160,916 Less effects of discounting 28,986 Lease liability recognized $ 131,930

Commitments and Contingencies (

Commitments and Contingencies (Tables)	12 Months Ended
	Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]
Schedule of Maturity of Annual Royalty	Schedule of Maturity of Annual Royalty Exclusivity Year Retention Royalty 2024 $ 100,000 2025 250,000 2026 250,000 2027 250,000 Total * $ 850,000 * The unrecognized commitment thereafter is $ 250,000

Common Stock Options (Tables)

Common Stock Options (Tables)	12 Months Ended
	Dec. 31, 2023
Common Stock Options
Schedule of Underlying Stock Options Outstanding	The following is a summary of information about the Stock Options outstanding at December 31, 2023. Schedule of Underlying Stock Options Outstanding Shares Underlying Shares Underlying Options Outstanding Options Exercisable Weighted Shares Average Weighted Shares Weighted Underlying Remaining Average Underlying Average Range of Options Contractual Exercise Options Exercise Exercise Prices Outstanding Life Price Exercisable Price $ 1.60 6.00 169,304 7.4 $ 3.47 79,926 $ 4.59
Schedule of Stock Options Outstanding Activity	The following is a summary of activity of outstanding stock options: Schedule of Stock Options Outstanding Activity Weighted Average Number Exercise of Shares Prices Balance, December 31, 2021 - $ - Options granted 108,404 4.125 Balance, December 31, 2022 108,404 4.125 Options granted 118,500 3.194 Options canceled (57,600 ) (4.125 ) Balance, December 31, 2023 169,304 $ 3.639 Exercisable, December 31, 2023 79,926 $ 4.594

Common Stock Warrants (Tables)

Common Stock Warrants (Tables)	12 Months Ended
	Dec. 31, 2023
Common Stock Warrants
Schedule of Warrants to Purchase Common Stock Outstanding	The following is a summary of information about our warrants to purchase common stock outstanding at December 31, 2023. Schedule of Warrants to Purchase Common Stock Outstanding Shares Underlying Shares Underlying Warrants Outstanding Warrants Exercisable Weighted Shares Average Weighted Shares Weighted Range of Underlying Remaining Average Underlying Average Exercise Warrants Contractual Exercise Warrants Exercise Prices Outstanding Life Price Exercisable Price $ 6.00 7.50 477,251 6.65 $ 6.83 477,251 $ 6.83
Schedule of Weighted-Average Assumptions Used for Grants Under the Fixed Option Plan	The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan: Schedule of Weighted-Average Assumptions Used for Grants Under the Fixed Option Plan December 31, December 31, 2023 2022 Average risk-free interest rates 4.04 % 2.68 % Average expected life (in years) 6.34 5.00 Volatility 54.4 % 34.5 %
Schedule of Outstanding Common Stock Warrants	The following is a summary of activity of outstanding common stock warrants, as retrospectively presented pursuant to the amendment on March 7, 2022: Schedule of Outstanding Common Stock Warrants Weighted Average Number Exercise of Shares Prices Balance, December 31, 2021 343,413 $ 6.77 Warrants granted 21,728 7.50 Balance, December 31, 2022 365,141 6.81 Warrants granted 112,110 6.88 Balance, December 31, 2023 477,251 $ 6.83 Exercisable, December 31, 2023 477,251 $ 6.83

Income Taxes (Tables)

Income Taxes (Tables)	12 Months Ended
	Dec. 31, 2023
Income Tax Disclosure [Abstract]
Schedule of Deferred Tax Asset	The components of the Company’s deferred tax asset are as follows: Schedule of Deferred Tax Asset December 31, December 31, 2023 2022 Deferred tax assets: Net operating loss carry forwards $ 1,680,000 $ 932,400 Net deferred tax assets before valuation allowance $ 1,680,000 $ 932,400 Less: Valuation allowance (1,680,000 ) (932,400 ) Net deferred tax assets $ - $ -

Basis of Presentation (Details

Basis of Presentation (Details Narrative) - USD ($)			1 Months Ended	12 Months Ended
	Jun. 15, 2023	Jan. 10, 2022	Jun. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Subsidiary, Sale of Stock [Line Items]
Sale of stock		1,213
Sale of stock, price per share		$ 4.125
Interest expense				$ 260,520	$ 846,536
Stockholders' equity, reverse stock split	2.5-for-1
Accumulated deficit				12,810,541	8,884,831
Working capital				899,150
IPO [Member]
Subsidiary, Sale of Stock [Line Items]
Sale of stock			1,190,000
Sale of stock, price per share			$ 6
Proceeds from issuance initial public offering			$ 6,226,000
Convertible debt			6,029,204
Principal amount			5,526,691	5,526,691
Interest expense			$ 502,513
Debt conversion, converted instrument, common shares issued			1,572,171
Warrants to purchase shares			82,110
Warrant exercise price			$ 7.20
Deferred offering costs			$ 1,283,954	$ 1,283,954	$ 543,664
IPO [Member] | Related Party [Member]
Subsidiary, Sale of Stock [Line Items]
Principal amount			165,000
Interest expense			$ 14,687
Debt conversion, converted instrument, common shares issued			43,562
Debt conversion, converted instrument, common shares issued, value			$ 179,687

Schedule of Inventory (Details)

Schedule of Inventory (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Accounting Policies [Abstract]
Raw materials	$ 13,734	$ 10,824
Finished goods	323,071	148,937
Total inventory	$ 336,805	$ 159,761

SCHEDULE OF ESTIMATED USEFUL LI

SCHEDULE OF ESTIMATED USEFUL LIVES (Details)	Dec. 31, 2023
Office Equipment [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, estimated useful lives	3 years
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, estimated useful lives	5 years
Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, estimated useful lives	5 years

Schedule of Revenue (Details)

Schedule of Revenue (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Accounting Policies [Abstract]
Gross revenue	$ 3,184,018	$ 888,893
Less: slotting, discounts, and allowances	358,163	136,715
Net revenue	$ 2,825,855	$ 752,178

Summary of Significant Accoun_4

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Accounting Policies [Abstract]
Cash and cash equivalents	$ 0	$ 0
FDIC insured amount	250,000
Cash uninsured amount	407,789	62,697
Allowance for doubtful accounts	0	0
Advances on inventory purchases		29,500
Advances of estimated finish product costs percentage	70%
Advances of estimated finish product costs percentage	30%
Depreciation	$ 223,856	93,253
Advertising expense	162,048	199,287
Share based compensation	$ 258,574	$ 93,521

Related Party Transactions (Det

Related Party Transactions (Details Narrative) - USD ($)								12 Months Ended
	Oct. 26, 2023	Aug. 08, 2023	Jun. 15, 2023	Apr. 30, 2022	Jan. 17, 2022	Jan. 10, 2022	Jan. 01, 2022	Dec. 31, 2023	Dec. 31, 2022	Sep. 30, 2023	Jan. 05, 2023
Related Party Transaction [Line Items]
Interest expense								$ 260,520	$ 846,536
Number of shares sold						1,213
Sale of stock, price per share						$ 4.125
Proceeds from sale of stock						$ 5,000
Stock issued for services	12,500			1,000	4,920
Aggregate fair value	$ 19,000							$ 159,140	$ 24,420
Option, shares								118,500	108,404
Exercise price per share								$ 3.194	$ 4.125
Share price per share								$ 1
Stock-based compensation								$ 258,574	$ 93,521
Common Stock [Member]
Related Party Transaction [Line Items]
Stock issued for services								81,312	5,920
Common Stock [Member] | 2022 Plan [Member]
Related Party Transaction [Line Items]
Option, shares								169,304
Chief Financial Officer [Member] | 2022 Plan [Member]
Related Party Transaction [Line Items]
Stock-based compensation								$ 23,619	$ 44,280
Chief Financial Officer [Member] | Common Stock [Member] | Call Option [Member]
Related Party Transaction [Line Items]
Share price per share							$ 1.1531
Call option value							$ 66,419
Chief Financial Officer [Member] | Common Stock [Member] | 2022 Plan [Member]
Related Party Transaction [Line Items]
Option, shares		30,000					57,600
Exercise price per share		$ 6					$ 4.125
Exercisable term		10 years					10 years
Volatility rate		39%					29%
Share price per share							$ 4.125
Stock-based compensation								1,952	44,280
Unamortized expenses								$ 2,980
Chief Financial Officer [Member] | Common Stock [Member] | 2022 Plan [Member] | Call Option [Member]
Related Party Transaction [Line Items]
Share price per share		$ 0.1644					$ 1.1531
Call option value		$ 4,932					$ 66,419
Chief Financial Officer [Member] | Convertible Promissory Note [Member]
Related Party Transaction [Line Items]
Principal amount			$ 90,000
Fixed conversion price of note								$ 4.125
Interest expense			$ 6,362
Debt instrument converted into shares of common stock			23,361
Face amount outstanding									90,000	$ 90,000
Director [Member] | Common Stock [Member]
Related Party Transaction [Line Items]
Option, shares		30,000
Exercise price per share		$ 2.51
Exercisable term		10 years
Volatility rate		39%
Stock-based compensation								$ 9,364
Unamortized expenses								14,291
Director [Member] | Common Stock [Member] | Call Option [Member]
Related Party Transaction [Line Items]
Share price per share		$ 0.7885
Call option value		$ 23,655
Director [Member] | Common Stock [Member] | 2022 Plan [Member]
Related Party Transaction [Line Items]
Option, shares		30,000
Exercise price per share		$ 2.51
Exercisable term		10 years
Volatility rate		39%
Stock-based compensation								9,364
Unamortized expenses								$ 14,291
Director [Member] | Common Stock [Member] | 2022 Plan [Member] | Call Option [Member]
Related Party Transaction [Line Items]
Share price per share		$ 0.7885
Call option value		$ 23,655
Chase Innovations Inc [Member] | Chief Financial Officer [Member]
Related Party Transaction [Line Items]
Amount owed to related party									40,140
MrTom and Mrs Carol Healy [Member] | Convertible Promissory Note [Member]
Related Party Transaction [Line Items]
Interest rate											8%
Principal amount			$ 25,000								$ 25,000
Fixed conversion price of note											$ 4.125
Interest expense			$ 800
Debt instrument converted into shares of common stock			6,255
Chris Coulter [Member] | Convertible Promissory Note [Member]
Related Party Transaction [Line Items]
Principal amount			$ 50,000
Fixed conversion price of note								$ 4.125
Interest expense			$ 7,525
Debt instrument converted into shares of common stock			13,946
Face amount outstanding									$ 50,000

Schedule of Valuation of Financ

Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Notes payable	$ 234,500	$ 2,284,500
Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash	657,789	312,697
Right-of-use-asset
Notes receivable
Total assets	657,789	548,447
Notes payable
Lease liability
Total liabilities
Total assets and liabilities	657,789	548,447
Cash, restricted		235,750
Convertible notes payable, related parties
Convertible notes payable
Revolving line of credit
Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash
Right-of-use-asset
Notes receivable	384,628	384,628
Total assets	384,628	384,628
Notes payable	235,000	2,284,000
Lease liability
Total liabilities	235,000	2,376,041
Total assets and liabilities	149,628	(1,991,413)
Cash, restricted
Convertible notes payable, related parties
Convertible notes payable
Revolving line of credit		91,541
Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash
Right-of-use-asset	147,228
Notes receivable
Total assets	147,228
Notes payable
Lease liability	131,930
Total liabilities	131,930	5,059,191
Total assets and liabilities	$ 15,298	(5,059,191)
Cash, restricted
Convertible notes payable, related parties		140,000
Convertible notes payable		4,919,191
Revolving line of credit

Major Customers and Accounts _2

Major Customers and Accounts Receivable (Details Narrative) - Customer Concentration Risk [Member]	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Revenue Benchmark [Member] | Certain Customer [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	10%
Revenue Benchmark [Member] | Two Customers [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	90%	70%
Revenue Benchmark [Member] | Wal-Mart Stores [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	77%
Revenue Benchmark [Member] | Costco [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	13%	59%
Revenue Benchmark [Member] | KEHE Distributors [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage		11%
Accounts Receivable [Member] | Certain Customer [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	10%
Accounts Receivable [Member] | Wal-Mart Stores [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	57%	18%
Accounts Receivable [Member] | Costco [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage	28%
Accounts Receivable [Member] | KEHE Distributors [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage		58%
Accounts Receivable [Member] | United Natural Foods [Member]
Disaggregation of Revenue [Line Items]
Concentration risk percentage		16%

Schedule of Other Current Asset

Schedule of Other Current Assets (Details) - USD ($)		Dec. 31, 2023	Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Prepaid insurance costs		$ 2,403	$ 959
Prepaid advertising and trade show fees		20,106	19,485
Prepaid professional & license fees		6,056	12,617
Refunds receivable			1,594
Interest receivable		19,535	7,996
Advances to co-manufacturer, NXTDried	[1]		455,128
Total other current assets		$ 48,100	$ 497,779
[1]The Company has advanced NXTDried Superfoods SAC (“NXTDried”), a company organized under the laws of Peru, with its principal office in San Isidro, Lima, Peru, a total of $ 495,930 The advance is to be repaid in the form of a $1.00 USD per kilogram discount on all products manufactured for the Company. 10,665 485,265 761,085 485,265 243,305 32,515

Schedule of Other Current Ass_2

Schedule of Other Current Assets (Details) (Parenthetical) - USD ($)		12 Months Ended
		Dec. 31, 2023	Dec. 31, 2022
Advance to co-manufacturer	[1]		$ 455,128
Impairment expense		761,085
VAT tax receivable		243,305
NXT Dried Superfoods SAC [Member]
Advance to co-manufacturer		$ 495,930
Description of advance repayment		The advance is to be repaid in the form of a $1.00 USD per kilogram discount on all products manufactured for the Company.
Payments to acquire productive assets		$ 10,665
Balance owed		485,265
Prepaid inventory		$ 32,515
[1]The Company has advanced NXTDried Superfoods SAC (“NXTDried”), a company organized under the laws of Peru, with its principal office in San Isidro, Lima, Peru, a total of $ 495,930 The advance is to be repaid in the form of a $1.00 USD per kilogram discount on all products manufactured for the Company. 10,665 485,265 761,085 485,265 243,305 32,515

Summary of Reconciliation of Ca

Summary of Reconciliation of Cash and Restricted Cash (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Receivables [Abstract]
Cash	$ 657,789	$ 312,697
Restricted cash		235,750
Total cash and restricted cash shown in the statement of cash flows	$ 657,789	$ 548,447

Restricted Cash (Details Narrat

Restricted Cash (Details Narrative) - USD ($)			12 Months Ended
	May 25, 2023	Nov. 22, 2021	Dec. 31, 2023	Dec. 31, 2022	May 07, 2021
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Finance cost	$ 2,082		$ 2,082
Loan Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Cash pledge amount					$ 125,000
Guarantee Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Increase in cash pledge amount		$ 235,750

Schedule of Property and Equipm

Schedule of Property and Equipment (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Property, Plant and Equipment [Abstract]
Equipment and machinery	$ 1,233,334	$ 1,116,769
Less: Accumulated depreciation	(318,335)	(94,479)
Total property and equipment, net	$ 914,999	$ 1,022,290

Property and Equipment (Details

Property and Equipment (Details Narrative) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Property, Plant and Equipment [Abstract]
Depreciation	$ 223,856	$ 93,253

Summary of Nanuva_s Exclusive D

Summary of Nanuva’s Exclusive Distributor in Territories (Details)	Dec. 31, 2023 kg
Other Powder [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum volume	0
Worldwide Except Chile Territory [Member] | Avocado Powder [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum volume	1,000
Worldwide Except Chile Territory [Member] | Banana Chips [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum volume	1,000
North America [Member] | Avocado Snacks [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum volume	1,000
Worldwide Territory [Member] | Avocado Chips [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Minimum volume	1,000

Notes Receivable (Details Narra

Notes Receivable (Details Narrative) - Manufacturing and Distributorship Agreement [Member] - USD ($)			12 Months Ended
	Mar. 24, 2021	Feb. 04, 2021	Dec. 31, 2023	Dec. 31, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Amount loaned as per agreement		$ 500,000
Interest rate		3%
Expiration date		May 31, 2027
Amount repaid as a reduction of inventory costs			$ 131,594	$ 33,100
Principal amount			115,372	22,714
Interest amount			16,222	10,386
Principal amount	$ 15,000
Total due from nanuva			404,163	392,625
Principal amount receivable			384,628	384,628
Interest amount receivable			$ 19,535	$ 7,997

Schedule of Accrued Expenses (D

Schedule of Accrued Expenses (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Payables and Accruals [Abstract]
Accrued payroll and taxes	$ 43,376	$ 40,089
Accrued interest	2,577	602,246
Accrued chargebacks	119,291	46,387
Total accrued expenses	$ 165,244	$ 688,722

Schedule of Convertible Notes P

Schedule of Convertible Notes Payable, Related Parties (Details) - Related Party [Member] - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Convertible notes payable, related parties		$ 140,000
Convertible Notes Payable [Member]
Defined Benefit Plan Disclosure [Line Items]
Convertible notes payable, related parties
Convertible Notes Payable One [Member]
Defined Benefit Plan Disclosure [Line Items]
Convertible notes payable, related parties		90,000
Convertible Notes Payable Two [Member]
Defined Benefit Plan Disclosure [Line Items]
Convertible notes payable, related parties		$ 50,000

Schedule of Convertible Notes_2

Schedule of Convertible Notes Payable, Related Parties (Details) (Parenthetical) - USD ($)						12 Months Ended
	Jun. 15, 2023	Jun. 15, 2023	Jan. 05, 2023	Dec. 31, 2021	May 28, 2020	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Total proceeds						$ 6,226,000	$ 10,000
Interest expense						$ 260,520	$ 846,536
Related Party [Member] | Chief Financial Officer [Member] | Convertible Promissory Note [Member]
Defined Benefit Plan Disclosure [Line Items]
Closing sale of stock				$ 1,000,000
Conversion price				$ 4.125
Total proceeds				$ 10,000,000
Proceeds from public offering				$ 5,000,000
Interest rate				5%
Principal amount	$ 90,000	$ 90,000		$ 90,000
Interest expense		$ 6,362
Converted into shares of common stock		23,361
Qualified financing dividing share amount				$ 7,000,000
Maturity date				Jun. 30, 2023
Related Party [Member] | Chris Coulter [Member] | Convertible Promissory Note [Member]
Defined Benefit Plan Disclosure [Line Items]
Closing sale of stock					$ 1,000,000
Conversion price					$ 4.125
Total proceeds					$ 10,000,000
Proceeds from public offering					$ 5,000,000
Interest rate					5%
Principal amount	50,000	$ 50,000			$ 50,000
Interest expense		$ 7,525
Converted into shares of common stock		13,946
Qualified financing dividing share amount					$ 7,000,000
Maturity date					Jun. 30, 2023
Related Party [Member] | Unsecured Convertible Promissory Note [Member] | Chief Executive Officer [Member]
Defined Benefit Plan Disclosure [Line Items]
Unsecured debt			$ 25,000
Interest rate			8%
Closing sale of stock			$ 10,000,000
Conversion price			$ 4.125
Total proceeds			$ 10,000,000
Proceeds from public offering			$ 5,000,000
Interest rate			18%
Principal amount	25,000	$ 25,000
Interest expense	$ 800
Converted into shares of common stock	6,255

Convertible Notes Payable, Re_3

Convertible Notes Payable, Related Parties (Details Narrative) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Debt conversion total discounts	$ 66,090	$ 1,286,021
Interest expense to amortize debt discount	260,520	846,536
Related Party [Member]
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Interest on convertible notes payable	3,696	6,999
Chief Financial Officer [Member]
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Debt conversion total discounts	19,054
Controller [Member]
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Debt conversion total discounts	$ 19,961
Interest expense to amortize debt discount		$ 19,004

Schedule of Convertible Notes_3

Schedule of Convertible Notes Payable, Unrelated Parties (Details) - Nonrelated Party [Member] - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties		$ 4,919,191
Convertible Notes Payable [Member]
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties
Convertible Notes Payable One [Member]
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties		645,600
Convertible Notes Payable Two [Member]
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties		200,000
Convertible Notes Payable Three [Member]
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties		1,250,000
Convertible Notes Payable Four [Member]
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties		700,000
Convertible Notes Payable Five [Member]
Defined Benefit Plan Disclosure [Line Items]
Total convertible notes payable, unrelated parties		$ 2,123,591

Schedule of Convertible Notes_4

Schedule of Convertible Notes Payable (Details) (Parenthetical) - USD ($)						2 Months Ended	3 Months Ended	12 Months Ended		46 Months Ended
	Jun. 15, 2023	Jun. 06, 2022	May 26, 2022	Feb. 25, 2022	Feb. 14, 2022	Dec. 13, 2022	Mar. 27, 2023	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Defined Benefit Plan Disclosure [Line Items]
Total proceeds								$ 442,500	$ 2,694,100
Interest expense								260,520	846,536
Total proceeds								$ 6,226,000	10,000
Nonrelated Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Interest expense									$ 1,028,509
Nonrelated Party [Member] | First Quarter of 2023 Convertible Notes [Member]
Defined Benefit Plan Disclosure [Line Items]
Total proceeds							$ 442,500
Bearing interest rate							8%
Maturity date							Jun. 30, 2023
Underwriting commitments, description							the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000).
Conversion price							$ 4.125
Proceeds from public offering							$ 5,000,000
Interest rate							18%
Principal amount	$ 442,500
Interest expense	$ 9,801
Converted into shares of common stock	109,655
Nonrelated Party [Member] | 2022 Convertible Notes [Member]
Defined Benefit Plan Disclosure [Line Items]
Total proceeds						$ 645,600
Bearing interest rate						8%
Maturity date						Jun. 30, 2023
Underwriting commitments, description						the signing of a firm commitment underwriting agreement for a capital raise of at least ten million dollars ($10,000,000).
Conversion price						$ 4.125
Proceeds from public offering						$ 5,000,000
Interest rate						18%
Principal amount	$ 645,600
Interest expense	$ 27,925
Converted into shares of common stock	163,284
Nonrelated Party [Member] | Fluffco Convertible Note [Member]
Defined Benefit Plan Disclosure [Line Items]
Maturity date		Nov. 30, 2022
Conversion price		$ 4.125
Proceeds from public offering		$ 5,000,000
Interest rate		8%
Principal amount	$ 200,000	$ 200,000
Interest expense	$ 15,737
Converted into shares of common stock	52,300
Warrant term		5 years
Purchase shares of common stock		8,485
Warrant exercise price		$ 6.50
Aggregate purchase price		$ 186,000
Interest rate		18%
Total proceeds		$ 10,000,000
Warrants outstanding		8,485
Net proceeds after deductions of debt discounts		186,000
Legal fees		$ 14,000
Nonrelated Party [Member] | Fluffco Convertible Note [Member] | Measurement Input, Price Volatility [Member]
Defined Benefit Plan Disclosure [Line Items]
Call option value		35
Nonrelated Party [Member] | Fluffco Convertible Note [Member] | Measurement Input, Option Volatility [Member]
Defined Benefit Plan Disclosure [Line Items]
Call option value		0.2679
Nonrelated Party [Member] | Foss Convertible Note [Member]
Defined Benefit Plan Disclosure [Line Items]
Maturity date			Nov. 30, 2022
Conversion price			$ 4.125
Proceeds from public offering			$ 5,000,000
Interest rate			8%
Principal amount	$ 1,250,000		$ 1,250,000
Interest expense	$ 99,726
Converted into shares of common stock	327,207
Warrant term			5 years
Purchase shares of common stock			45,833
Warrant exercise price			$ 6.50
Aggregate purchase price			$ 1,162,500
Interest rate			18%
Total proceeds			$ 10,000,000
Warrants outstanding			45,833
Net proceeds after deductions of debt discounts			1,162,500
Legal fees			$ 87,500
Nonrelated Party [Member] | Foss Convertible Note [Member] | Measurement Input, Price Volatility [Member]
Defined Benefit Plan Disclosure [Line Items]
Call option value			34
Nonrelated Party [Member] | Foss Convertible Note [Member] | Measurement Input, Option Volatility [Member]
Defined Benefit Plan Disclosure [Line Items]
Call option value			0.2570
Nonrelated Party [Member] | First Convertible Eagle Vision Notes [Member]
Defined Benefit Plan Disclosure [Line Items]
Maturity date				Nov. 30, 2022
Conversion price				$ 4.125
Proceeds from public offering				$ 5,000,000
Interest rate				5%
Principal amount	$ 700,000			$ 350,000
Interest expense	$ 44,590
Converted into shares of common stock	180,508
Interest rate				18%
Total proceeds				$ 10,000,000
Nonrelated Party [Member] | Fifty-two Individual Convertible Promissory Note [Member]
Defined Benefit Plan Disclosure [Line Items]
Total proceeds										$ 2,143,591
Proceeds from public offering					$ 5,000,000
Interest rate										5%
Principal amount	$ 2,123,591				20,000
Interest expense	$ 290,047				$ 3,586
Converted into shares of common stock	695,655
Total proceeds										$ 5,000,000
Closing sale of stock										1,000,000
Qualified financing dividing share amount										$ 7,000,000
Nonrelated Party [Member] | Fourty Six of Convertible Note [Member]
Defined Benefit Plan Disclosure [Line Items]
Conversion price										$ 2.05
Principal amount										$ 1,788,591
Nonrelated Party [Member] | Six of Convertible Notes [Member]
Defined Benefit Plan Disclosure [Line Items]
Conversion price										$ 4.125
Principal amount										$ 355,000

Convertible Notes Payable, Un_3

Convertible Notes Payable, Unrelated Parties (Details Narrative) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Amortized debt discounts	$ 66,090	$ 1,286,021
Interest expense to amortize debt discount	260,520	846,536
Nonrelated Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortized debt discounts		1,604,537
Interest expense to amortize debt discount		1,028,509
Interest on convertible notes payable	138,316	211,803
Nonrelated Party [Member] | Warrant [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortized debt discounts		14,050
Nonrelated Party [Member] | Convertible Debt [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortized debt discounts	0	115,550
Interest on convertible notes payable	$ 138,316	$ 327,353

Schedule of Notes Payable (Deta

Schedule of Notes Payable (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Debt Disclosure [Abstract]
Total notes payable	$ 234,500	$ 2,284,500
Less: unamortized debt discounts
Notes payable	234,500	2,284,500
Less: current maturities	200,000	2,250,000
Notes payable, less current maturities	$ 34,500	$ 34,500

Notes Payable (Details Narrativ

Notes Payable (Details Narrative) - USD ($)					12 Months Ended
	Jun. 12, 2023	May 07, 2021	Dec. 08, 2020	May 17, 2020	Dec. 31, 2023	Dec. 31, 2022	Jul. 02, 2023	Mar. 15, 2023
Debt Instrument [Line Items]
Debt discounts
Notes payable					234,500	2,284,500
Stated interest expense					214,430	346,378
Notes payable					234,500	2,284,500
Promissory note issued					350,000
Notes payable					34,500	34,500
Interest expense					260,520	846,536
Amortized debt discounts					66,090	1,286,021
Amended warrants						377,200
EIDL Loan Agreement [Member]
Debt Instrument [Line Items]
Bearing interest percentage				3.75%
Promissory note issued				$ 34,500
Principal and interest payment				$ 169
Four Investors [Member]
Debt Instrument [Line Items]
Debt discounts	$ 46,090
Warrant [Member]
Debt Instrument [Line Items]
Warrant price per share					$ 6.83		$ 6
Debt discounts of finance costs					$ 46,090
Subordinated Debt [Member]
Debt Instrument [Line Items]
Subscriptions amount	$ 170,000	$ 1,000,000
Annual rate percentage	15%	15%
Monthly interest rate percentage	10%	10%
Remain unpaid percentage	5%	5%
Increasing interest rate percentage	18%	18%
Qualified subsequent financing amount	$ 2,000,000	$ 2,000,000
Net proceeds from offering	$ 150,000
Repaid amount					25,500
Expiring period	10 years	10 years
Warrant purchase shares	30,000	154,243
Debt discounts of finance costs						70,580
Warrant offering costs		15,382
Amortized discounts					46,090	26,525
Notes payable						1,000,000
Stated interest expense					168,151	149,592
Subordinated Debt [Member] | May 2021 Bridge Financing [Member]
Debt Instrument [Line Items]
Repaid amount					162,413
Subordinated Debt [Member] | Eagle Vision Ventures, Inc. [Member]
Debt Instrument [Line Items]
Net proceeds from offering		$ 890,000
Repaid amount					162,413
Debt discounts of finance costs		176,228
Gross proceeds from offering		1,000,000
Diligence fees		110,000
Loan origination costs		110,000
Subordinated Debt [Member] | Eight Investors [Member]
Debt Instrument [Line Items]
Debt discounts		$ 66,228
Subordinated Debt [Member] | Common Stock [Member]
Debt Instrument [Line Items]
Warrant price per share	$ 6	$ 7.10
Hinman [Member]
Debt Instrument [Line Items]
Notes payable					200,000
Hinman [Member] | Loan Agreement [Member]
Debt Instrument [Line Items]
Monthly interest rate percentage								1.50%
Bearing interest percentage								18%
Senior Notes [Member]
Debt Instrument [Line Items]
Subscriptions amount			$ 1,250,000
Annual rate percentage			15%
Monthly interest rate percentage			10%
Remain unpaid percentage			5%
Increasing interest rate percentage			18%
Qualified subsequent financing amount			$ 2,000,000
Warrant purchase shares			179,396
Debt discounts of finance costs						52,377
Warrant offering costs			47,811
Amortized discounts						13,136
Notes payable						1,250,000
Senior Notes [Member] | Eagle Vision Ventures, Inc. [Member]
Debt Instrument [Line Items]
Net proceeds from offering			$ 1,115,000
Repaid amount					$ 235,442
Debt discounts of finance costs			180,196
Diligence fees			135,000
Loan origination costs			135,000
Senior Notes [Member] | Five Investors [Member]
Debt Instrument [Line Items]
Debt discounts			$ 45,196
Senior Notes [Member] | Common Stock [Member]
Debt Instrument [Line Items]
Warrant price per share			$ 2.60
Senior Secured Notes and Subordinated Notes [Member]
Debt Instrument [Line Items]
Amortized discounts						39,661
Amortized debt discounts						$ 500,158

Schedule of Recognized Interest

Schedule of Recognized Interest Expense (Details) - USD ($)		12 Months Ended
	May 25, 2023	Dec. 31, 2023	Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]
Interest on notes payable		$ 214,430	$ 346,378
Amended warrants			377,200
Interest on revolving line of credit		8,251	19,886
Finance charge on letter of credit	$ 2,082	2,082
Interest on credit cards		2,406	2,606
Total interest expense		435,271	2,250,893
Warrant [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts		46,090
Convertible Notes Payable [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts			101,500
Convertible Notes Payable [Member] | Warrant [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts			14,050
Notes Payable [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts		20,000	83,297
Notes Payable [Member] | Warrant [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts		46,090	39,661
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Interest on convertible notes payable		3,696	6,999
Related Party [Member] | Convertible Notes Payable [Member] | Derivative [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts			19,004
Nonrelated Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Interest on convertible notes payable		138,316	211,803
Nonrelated Party [Member] | Convertible Notes Payable [Member] | Derivative [Member]
Defined Benefit Plan Disclosure [Line Items]
Amortization of debt discounts			$ 1,028,509

Schedule of Maturities of Notes

Schedule of Maturities of Notes Payable (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
2024	$ 200,000
2025
2026
2027	83
2028 and thereafter	34,417
Total notes payable gross	234,500
Less effects of discounting
Total notes payable	234,500	$ 2,284,500
EIDL [Member]
Debt Instrument [Line Items]
2024
2025
2026
2027	83
2028 and thereafter	34,417
Total notes payable gross	34,500
Less effects of discounting
Total notes payable	34,500
Hinman [Member]
Debt Instrument [Line Items]
2024	200,000
2025
2026
2027
2028 and thereafter
Total notes payable gross	200,000
Less effects of discounting
Total notes payable	$ 200,000

Revolving Line of Credit; Int_3

Revolving Line of Credit; Interest Expense; Maturities (Details Narrative) - USD ($)		12 Months Ended
	Oct. 01, 2021	Dec. 31, 2023	Dec. 31, 2022	Jul. 13, 2023
Short-Term Debt [Line Items]
Revolving line of credit			$ 91,541	$ 42,750
LOC interest expense		$ 8,251	$ 19,886
Line of Credit [Member]
Short-Term Debt [Line Items]
Inventory purchase	$ 400,000
Accrues interest percentage	15%
Origination fee percentage	2%

Schedule of Components of Lease

Schedule of Components of Lease Expenses (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Leases
Amortization of right-of-use asset	$ 21,092
Interest on lease liability	10,947
Total finance lease cost	$ 32,039

Schedule of Supplemental Inform

Schedule of Supplemental Information Related to Leases (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Leases
Finance lease assets	$ 147,228
Current portion of finance lease liability	30,901
Noncurrent finance lease liability	101,029
Total finance lease liability	$ 131,930
Finance lease, weighted average remaining lease term	3 years 4 months 6 days
Finance lease, weighted average discount rate, percent	11%

Schedule of Supplemental Cash a

Schedule of Supplemental Cash and Other Information Related to Finance Leases (Details) - USD ($)	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Leases
Finance cash flows used for finance leases	$ 36,390
Total finance lease liabilities	$ 168,320

Schedule of Future Minimum Leas

Schedule of Future Minimum Lease Payments (Details) - USD ($)	Dec. 31, 2023	Jun. 01, 2023	Dec. 31, 2022
Leases
2024	$ 43,886
2025	43,886
2026	43,886
2027 and thereafter	29,258
Total	160,916	$ 3,657
Less effects of discounting	28,986
Lease liability recognized	$ 131,930

Leases (Details Narrative)

Leases (Details Narrative) - USD ($)	12 Months Ended
	Dec. 31, 2023	Jun. 01, 2023
Leases
Lease cost	$ 168,141
Share price	$ 1
Maturity date	Aug. 31, 2027
Finance lease liability	$ 160,916	$ 3,657

Schedule of Maturity of Annual

Schedule of Maturity of Annual Royalty (Details)	Dec. 31, 2023 USD ($)
Commitments and Contingencies Disclosure [Abstract]
2024	$ 100,000
2025	250,000
2026	250,000
2027	250,000
Total	$ 850,000	[1]
[1]The unrecognized commitment thereafter is $ 250,000

Schedule of Maturity of Annua_2

Schedule of Maturity of Annual Royalty (Details) (Parenthetical)	Dec. 31, 2023 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Other commitment	$ 250,000

Commitments and Contingencies_2

Commitments and Contingencies (Details Narrative) - USD ($)	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Sep. 27, 2023
Subsequent Event [Line Items]
Finance lease periodic payment			$ 3,657
Deposits			$ 50,000	$ 50,000	$ 50,000
Forecast [Member]
Subsequent Event [Line Items]
Deposits	$ 50,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Deposits		$ 50,000

Stockholders_ Equity (Deficit)

Stockholders’ Equity (Deficit) (Details Narrative) - USD ($)								1 Months Ended	12 Months Ended
	Nov. 01, 2023	Oct. 26, 2023	Aug. 17, 2023	Apr. 30, 2022	Jan. 17, 2022	Jan. 10, 2022	Jan. 07, 2022	Jun. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock shares authorized									8,000,000	8,000,000
Preferred stock par value									$ 0.001	$ 0.001
Common stock shares authorized									80,000,000	80,000,000
Common stock par value									$ 0.001	$ 0.001
Common stock shares issued									4,044,252	1,200,769
Sale of stock, number of shares issued in transaction						1,213
Sale of stock, price per share						$ 4.125
Stock issued during period, shares, issued for services		12,500		1,000	4,920
Stock issued during period, value, issued for services				$ 4,125	$ 20,295				$ 159,140	$ 24,420
Interest payable current									2,577	602,246
2022 Equity Plan [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock issued during period, shares, issued for services	24,478	12,500	44,334
Stock issued during period, value, issued for services	$ 40,389	$ 19,000	$ 99,751
Investor [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Sale of stock, number of shares issued in transaction							1,213
Sale of stock, price per share							$ 4.125
Proceeds from issuance of common stock							$ 5,000
Controller [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Sale of stock, number of shares issued in transaction						3,031
Sale of stock, price per share						$ 1.65
Proceeds from issuance of common stock						$ 5,000
IPO [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Sale of stock, number of shares issued in transaction								1,190,000
Sale of stock, price per share								$ 6
Proceeds from issuance initial public offering								$ 6,226,000
Warrants to purchase shares								82,110
Warrant exercise price								$ 7.20
Deferred offering costs								$ 1,283,954	1,283,954	543,664
Convertible debt									6,029,204
Principal amount								$ 5,526,691	5,526,691
Interest payable current									$ 502,513
Stock issued during period shares conversion of units									1,572,171
Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock shares authorized									20,000,000
Preferred stock par value									$ 0.001
Stock issued during period, value, issued for services
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock shares authorized									8,000,000
Common stock par value									$ 0.001
Common stock shares issued									4,044,252
Common stock shares authorized									Each holder of common stock is entitled to one vote for each share of common stock held
Stock issued during period, shares, issued for services									81,312	5,920
Stock issued during period, value, issued for services									$ 81	$ 6
Common Stock [Member] | IPO [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Convertible debt									179,687
Principal amount									165,000
Interest payable current									$ 14,687
Stock issued during period shares conversion of units									43,562

Schedule of Underlying Stock Op

Schedule of Underlying Stock Options Outstanding (Details)	12 Months Ended
	Dec. 31, 2023 $ / shares shares
Common Stock Options
Range of exercise prices, lower range limit	$ 1.60
Range of exercise prices, upper range limit	$ 6
Shares underlying options outstanding | shares	169,304
Shares underlying options outstanding, weighted average remaining contractual life	7 years 4 months 24 days
Shares underlying options outstanding, weighted average exercise price	$ 3.47
Shares underlying options exercisable | shares	79,926
Shares underlying options exercisable, weighted average exercise price	$ 4.59

Schedule of Stock Options Outst

Schedule of Stock Options Outstanding Activity (Details) - $ / shares	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Common Stock Options
Number of shares outstanding, beginning balance	108,404
Weighted average exercise prices, beginning balance	$ 4.125
Number of shares outstanding, options granted	118,500	108,404
Weighted average exercise prices, options granted	$ 3.194	$ 4.125
Number of shares outstanding, options cancelled	(57,600)
Weighted average exercise prices, options cancelled	$ (4.125)
Number of shares outstanding, ending balance	169,304	108,404
Weighted average exercise prices, ending balance	$ 3.639	$ 4.125
Number of shares outstanding, exercisable	79,926
Weighted average exercise prices, exercisable	$ 4.594

Common Stock Options (Details N

Common Stock Options (Details Narrative) - USD ($)							12 Months Ended
	Oct. 24, 2023	Aug. 08, 2023	Feb. 28, 2023	Sep. 19, 2022	Jan. 02, 2022	Jan. 01, 2022	Dec. 31, 2023	Dec. 31, 2022	Jun. 15, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option, shares							118,500	108,404
Exercise price per share							$ 3.194	$ 4.125
Share price per share							$ 1
Stock-based compensation							$ 258,574	$ 93,521
Common Stock [Member] | Four Employees [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option, shares	42,500
Exercise price per share	$ 1.60
Exercisable term	10 years
Vested term	1 year
Volatility rate	93%
Stock-based compensation							5,672
Unamortized expenses							24,581
Common Stock [Member] | Four Employees [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share	$ 0.7118
Call option value	$ 30,253
Common Stock [Member] | Chairman [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option, shares		30,000
Exercise price per share		$ 6
Exercisable term		10 years
Vested term		1 year
Volatility rate		39%
Stock-based compensation							1,952
Unamortized expenses							2,980
Common Stock [Member] | Chairman [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share		$ 0.1644
Call option value		$ 4,932
Common Stock [Member] | Director [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option, shares		30,000
Exercise price per share		$ 2.51
Exercisable term		10 years
Volatility rate		39%
Stock-based compensation							9,364
Unamortized expenses							14,291
Common Stock [Member] | Director [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share		$ 0.7885
Call option value		$ 23,655
Common Stock [Member] | Employee [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share			$ 2.0249
Call option value			$ 32,399
Common Stock [Member] | Employee One [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share				$ 1.715
Call option value				$ 17,155
Common Stock [Member] | Employee Two [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share					$ 1.1578
Call option value					$ 47,239
Common Stock [Member] | Chief Financial Officer [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share						$ 1.1531
Call option value						$ 66,419
2022 Plan [Member] | Chief Financial Officer [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation							$ 23,619	44,280
2022 Plan [Member] | Common Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares reserved for issuance									600,000
Option, shares							169,304
Weighted average exercise price							$ 3.47
2022 Plan [Member] | Common Stock [Member] | Director [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option, shares		30,000
Exercise price per share		$ 2.51
Exercisable term		10 years
Volatility rate		39%
Stock-based compensation							$ 9,364
Unamortized expenses							14,291
2022 Plan [Member] | Common Stock [Member] | Director [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share		$ 0.7885
Call option value		$ 23,655
2022 Plan [Member] | Common Stock [Member] | Employee [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Exercisable term			10 years
Share price per share			$ 4.125
Fully vested options to purchase			16,000
Volatility rate			50%
2022 Plan [Member] | Common Stock [Member] | Employee One [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Exercisable term				10 years
Share price per share				$ 4.125
Stock-based compensation							4,288	1,201
Unamortized expenses							11,666
Fully vested options to purchase				10,004
Volatility rate				39%
2022 Plan [Member] | Common Stock [Member] | Employee Two [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Exercisable term					10 years
Share price per share					$ 4.125
Stock-based compensation							23,619	23,620
Fully vested options to purchase					40,800
Volatility rate					29%
2022 Plan [Member] | Common Stock [Member] | Chief Financial Officer [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Option, shares		30,000				57,600
Exercise price per share		$ 6				$ 4.125
Exercisable term		10 years				10 years
Volatility rate		39%				29%
Share price per share						$ 4.125
Stock-based compensation							1,952	$ 44,280
Unamortized expenses							$ 2,980
Fully vested options to purchase						57,600
Volatility rate						29%
2022 Plan [Member] | Common Stock [Member] | Chief Financial Officer [Member] | Call Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share price per share		$ 0.1644				$ 1.1531
Call option value		$ 4,932				$ 66,419

Schedule of Warrants to Purchas

Schedule of Warrants to Purchase Common Stock Outstanding (Details)	12 Months Ended
	Dec. 31, 2023 $ / shares shares
Range of exercise price	$ 1.60
Range of exercise price	$ 6
Shares underlying warrants outstanding | shares	169,304
Weighted average exercise price	$ 4.59
Shares underlying warrants exercisable | shares	79,926
Warrant [Member]
Range of exercise price	$ 6
Range of exercise price	$ 7.50
Shares underlying warrants outstanding | shares	477,251
Weighted average remaining contractual life	6 years 7 months 24 days
Weighted average exercise price	$ 6.83
Shares underlying warrants exercisable | shares	477,251
Shares underlying warrants exercisable weighted average exercise price	$ 6.83

Schedule of Weighted-Average As

Schedule of Weighted-Average Assumptions Used for Grants Under the Fixed Option Plan (Details)	Dec. 31, 2023	Dec. 31, 2022
Measurement Input, Risk Free Interest Rate [Member]
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Warrants measurement input	0.0404	0.0268
Measurement Input, Expected Term [Member]
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Average expected life	6 years 4 months 2 days	5 years
Measurement Input, Price Volatility [Member]
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Warrants measurement input	0.544	0.345

Schedule of Outstanding Common

Schedule of Outstanding Common Stock Warrants (Details) - $ / shares	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Weighted average exercise prices, beginning balance	$ 4.125
Weighted average exercise prices, warrants granted 2023	3.194	4.125
Weighted average exercise prices, ending balance	$ 3.639	$ 4.125
Warrant [Member]
Number of shares beginning balance, 2023	365,141	343,413
Weighted average exercise prices, beginning balance	$ 6.81	$ 6.77
Number of shares , warrants granted	112,110	21,728
Weighted average exercise prices, warrants granted 2023	$ 6.88	$ 7.50
Number of shares , exercisable	477,251	365,141
Weighted average exercise prices, ending balance	$ 6.83	$ 6.81
Weighted average exercise prices, exercisable	$ 6.83

Common Stock Warrants (Details

Common Stock Warrants (Details Narrative) - USD ($)					12 Months Ended
	Jun. 21, 2023	Jun. 06, 2022	May 26, 2022	Mar. 07, 2022	Dec. 31, 2023	Dec. 31, 2022	Jul. 02, 2023	Jun. 30, 2023
Fair value of warrants						$ 377,200
Share price per share					$ 1
IPO [Member]
Purchase of warrants								82,110
Warrants exercise price								$ 7.20
Principal amount					$ 5,526,691			$ 5,526,691
Warrant [Member]
Purchase of warrants					477,251		30,000
Warrants exercise price					$ 6.83		$ 6
Weighted average remaining common stock of warrant					6 years 7 months 24 days
Volatility rate					54%
Call option					$ 3.8171
Call option value					$ 114,513
Finance expense					$ 46,090
Weighted average fair value of warrants granted with exercise prices					$ 6.88	$ 6.81
Warrant [Member] | IPO [Member] | Underwriter Agreement [Member]
Purchase of warrants	82,110
Warrants exercise price	$ 7.20
Volatility rate	54%
Call option	$ 1.7981
Call option value	$ 147,639
Warrant [Member] | Senior Secured Promissory Notes [Member]
Principal amount							$ 170,000
Warrant [Member] | Fluffco Convertible Note [Member]
Warrants stock-based compensation						$ 2,273
Warrant [Member] | Foss Convertible Note [Member]
Warrants stock-based compensation						$ 11,777
Common Stock Warrant [Member]
Warrants exercise price				$ 6.77
Warrants amendment to common stock				16.50%
Warrants exercise price				2,250,000
Warrants to purchase shares of common stock				343,413
Exercisable term				7 years 1 month 13 days
Fair value of warrants				$ 377,200
Common Stock [Member] | IPO [Member]
Principal amount					$ 165,000
Common Stock [Member] | Fluffco Convertible Note [Member]
Warrants exercise price		$ 7.50
Volatility rate		35%
Warrants to purchase shares of common stock		3,394
Exercisable term		5 years
Common Stock [Member] | Fluffco Convertible Note [Member] | Call Option [Member]
Call option value		$ 2,273
Share price per share		$ 0.6697
Common Stock [Member] | Foss Convertible Note [Member]
Warrants exercise price			$ 7.50
Volatility rate			34%
Warrants to purchase shares of common stock			18,334
Common Stock [Member] | Foss Convertible Note [Member] | Call Option [Member]
Call option value			$ 11,777
Share price per share			$ 0.6424

Schedule of Deferred Tax Asset

Schedule of Deferred Tax Asset (Details) - USD ($)	Dec. 31, 2023	Dec. 31, 2022
Deferred tax assets:
Net operating loss carry forwards	$ 1,680,000	$ 932,400
Net deferred tax assets before valuation allowance	1,680,000	932,400
Less: Valuation allowance	(1,680,000)	(932,400)
Net deferred tax assets

Income Taxes (Details Narrative

Income Taxes (Details Narrative)	12 Months Ended
	Dec. 31, 2023 USD ($)
Operating Loss Carryforwards [Line Items]
Effective income tax rate percentage	21%
Domestic Tax Authority [Member]
Operating Loss Carryforwards [Line Items]
Operating loss carry forwards	$ 8,000,000

Subsequent Events (Details Narr

Subsequent Events (Details Narrative) - USD ($)							12 Months Ended
	Feb. 22, 2024	Jan. 10, 2024	Oct. 26, 2023	Aug. 08, 2023	Apr. 30, 2022	Jan. 17, 2022	Dec. 31, 2023	Dec. 31, 2022	Jul. 02, 2023	Jan. 01, 2022
Subsequent Event [Line Items]
Common stock issued for services, shares			12,500		1,000	4,920
Number of shares granted							118,500	108,404
Share price per share							$ 1
Warrant [Member]
Subsequent Event [Line Items]
Warrant exercise price							$ 6.83		$ 6
Volatility rate							54%
Call option value							$ 114,513
Common Stock [Member]
Subsequent Event [Line Items]
Common stock issued for services, shares							81,312	5,920
Common Stock [Member] | Chief Financial Officer [Member] | Call Option [Member]
Subsequent Event [Line Items]
Share price per share										$ 1.1531
Call option value										$ 66,419
Common Stock [Member] | Director [Member]
Subsequent Event [Line Items]
Exercisable term				10 years
Number of shares granted				30,000
Volatility rate				39%
Common Stock [Member] | Director [Member] | Call Option [Member]
Subsequent Event [Line Items]
Share price per share				$ 0.7885
Call option value				$ 23,655
Subsequent Event [Member] | Six Employee [Member]
Subsequent Event [Line Items]
Common stock issued for services, shares	315,000
Subsequent Event [Member] | Director [Member]
Subsequent Event [Line Items]
Common stock issued for services, shares	79,166
Subsequent Event [Member] | Warrant [Member]
Subsequent Event [Line Items]
Warrant exercisable expected term		10 years
Warrant exercise price		$ 2
Subsequent Event [Member] | Common Stock [Member]
Subsequent Event [Line Items]
Volatility rate	41%
Subsequent Event [Member] | Common Stock [Member] | Six Employee [Member]
Subsequent Event [Line Items]
Exercise price	$ 1.92
Subsequent Event [Member] | Common Stock [Member] | Six Employee [Member] | Call Option [Member]
Subsequent Event [Line Items]
Share price per share	$ 0.8581
Call option value	$ 270,296
Subsequent Event [Member] | Common Stock [Member] | Six Employees [Member]
Subsequent Event [Line Items]
Exercisable term	10 years
Subsequent Event [Member] | Common Stock [Member] | Chief Executive Officer [Member]
Subsequent Event [Line Items]
Number of shares granted	140,000
Subsequent Event [Member] | Common Stock [Member] | Chief Financial Officer [Member]
Subsequent Event [Line Items]
Number of shares granted	75,000
Subsequent Event [Member] | Common Stock [Member] | Director [Member]
Subsequent Event [Line Items]
Exercise price	$ 1.92
Exercisable term	10 years
Volatility rate	41%
Subsequent Event [Member] | Common Stock [Member] | Director [Member] | Call Option [Member]
Subsequent Event [Line Items]
Share price per share	$ 1.1407
Call option value	$ 90,306
Subsequent Event [Member] | Subscription Agreement [Member]
Subsequent Event [Line Items]
Sale of senior secured promissory notes		$ 400,000
Cash fee		$ 40,000
Interest rate per annum		15%
Subsequent Event [Member] | Subscription Agreement [Member] | John Hinman [Member]
Subsequent Event [Line Items]
Principal amount		$ 200,000
Subsequent Event [Member] | Subscription Agreement [Member] | Warrant [Member]
Subsequent Event [Line Items]
Shares issued		100,000